tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: phillip_m_love__30682__Back Page all months
Sheet: 9912 GL

Enron North America
WEST  Desk
Summary of [NAME] to Actual Variance
(Income)/ Expense to Desk
 |  |  |  |  | PRE 1999 |  | 1st QTR 99 |  | 9904 | 9905 | 9906 | 9907 | 9908 | 9909 | 9910 | 9911 | 9912 |  | Total
Total Flash to Actual Variance |  |  |  |  |  |  | -77847 |  | 35503 | -1277960 | -37460 | 521718 | 1504996 | 100632 | 609700 | 723499 | 2831546
 | stated as of 12/31/99 GL
 | Proposed Adjustments to NGP&L,  01/31/00
 |  | Current month |  |  |  |  |  |  |  |  |  |  |  |  |  | 308597
 |  | Synthetic Storage - prior to SS procedures were in place |  |  | 692987 |  | -329487 |  |  |  |  | -121428 |  | -303037
 |  | Miscellaneous PMA's |  |  |  |  |  |  |  | -108950 | -37460 |  | 189772
 | Outstanding Variances
 |  | Economics
 |  | American Public Phase 1 CPR adj |  |  |  |  |  |  |  |  |  |  |  |  |  | -291865
 |  | SOCAL Amortization |  |  |  |  |  |  |  |  |  |  | -169625 | -163000 | -167628 | -161325
 |  | Settlements
 |  | Citizens Sales Demand Reimbursement - needs to be booked |  |  |  |  |  |  |  |  |  | 437721 | 446593 | 463849 | 462076 | 445761
 |  | Burlington Resources Purchase Phase 1 unresolved |  |  |  |  |  |  |  |  |  |  |  |  |  | -834970
 |  | Fort James Sales PMA 12/99 GL |  |  |  |  |  |  |  |  |  |  |  |  |  | 120269
 |  | Sinclair Oil Corp Sales Phase 1 unresolved |  |  |  |  |  |  |  |  |  |  |  |  |  | 786896
 |  | Physical liquidation leg 5 - American Public Energy   EV7251 PMA ( Double booked ) |  |  |  |  |  |  |  | -1169010
 |  | Enserco Energy & Amoco Canada  Purchase PMA's in 10/99 GL for 03/99 Prod |  |  |  |  | 251640
 |  | Amoco Sales PMA in 10/99 GL |  |  |  |  |  |  |  |  |  |  | 172286
 |  | Volume Management
 |  | Transport Demand/Commodity expense per [NAME] |  |  |  |  |  |  |  |  |  |  |  |  |  | 42176
 |  | Gas Accounting/Economics
 |  | Financial liquidations |  |  |  |  |  |  |  |  |  | 376073 |  | 102820 | 421158 | -178539
 |  | OA Group to Analyze
 |  | Financial Liquidations to be reviewed |  |  |  |  | 518978 |  |  | -24800 |  |  |  |  |  |  | 2831546
 | Outstanding Variances, resolution expected 01/00 GL
 |  | Gas Accounting
 |  | Reclass from Storage Book to West - fin liq |  |  |  |  | -518978 |  |  | 24800
 |  | Transport Demand expense reverse in 01/00 GL |  |  |  |  |  |  |  |  |  |  |  |  |  | 486498
Total Identified Flash to Actual Variances
Unexplained Variance
Spreadsheet: 861982d1709787303-tiered-pay-plan-payplan-example-ans
Sheet: Sheet1

Pay Plan
 |  | 100 | 111 | 121 | 131 | 141 | 151 | 160
Manager | SHOW | 110 | 120 | 130 | 140 | 150 | 160
[NAME] |  | 15 | 20 | 25 | 30 | 35 | 40 | 45
 |  | 46 | 46 | 51 | 56 | 61 | 66 | 71
 | SOLD | 45 | 50 | 55 | 60 | 65 | 70
 |  | 20 | 25 | 30 | 35 | 40 | 45 | 50
 |  |  |  |  | Show | Sold | Total Show $ | Total Sold $ | Total $
 |  |  |  | Chevy | 112 | 12
 |  |  |  | Subaru | 149 | 32
Spreadsheet: 61242d1262069381-auto-hide-show-lines-based-on-data-in-cell-auto-hide
Sheet: ACTUAL INVOICE

 |  |  | TARIQ | 5
 |  |  | MICHLE | 45
 |  |  | JOSEPH1 | 4
 |  |  | JOSEPH2 | 58
 |  |  | JOSEPH3 | 4
 |  |  | JOSEPH4 | 4
 |  |  | JOSEPH5 | 9
 |  |  | JOSEPH6 | 5
 |  |  | JOSEPH7 | 6
 |  |  | [NAME] | 4
 |  |  | JOSEPH9 | 8
 |  |  | SER | NAME | PIECES | RATE | TOTAL
 |  |  | 1 | TARIQ | 5 | 2 | 10
 |  |  | 2 | MICHLE | 45 | 5 | 225
 |  |  | 3 | JOSEPH1 | 4 | 5 | 20
 |  |  | 4 | JOSEPH2 | 58 | 5 | 290
 |  |  | 5 | JOSEPH3 | 4 | 45 | 180
 |  |  | 6 | JOSEPH4 | 4 | 25 | 100
 |  |  | 7 | JOSEPH5 | 9 | 4 | 36
 |  |  | 8 | JOSEPH6 | 5 | 3 | 15
 |  |  | 9 | JOSEPH7 | 6 | 58 | 348
 |  |  | 10 | [NAME] | 4 | 4 | 16
 |  |  | 11 | JOSEPH9 | 8 | 58 | 464
 |  |  | TOTAL |  |  |  | 1704
Spreadsheet: andy_zipper__763__10_24_01LO
Sheet: Sheet1

 |  |  | SCS  OPTION  DATA
 | TICKER | STRIKE | STR BID | STR ASK | B VOL | A VOL | M STD/DAY | WHEN
 | CL Z1 | 21.5 | 228 | 240 | 55.5 | 58.5 | 0.77 | 2001-10-24 10:13:00
 | CL F2 | 22 | 340 | 355 | 52.2 | 54.5 | 0.74 | 2001-10-24 10:13:00
 | CL G2 | 22 | 427 | 437 | 51.3 | 52.5 | 0.72 | 2001-10-24 10:13:00
 | CL H2 | 22 | 470 | 483 | 48.9 | 50.2 | 0.69 | 2001-10-24 10:13:00
 | CL J2 | 22 | 500 | 520 | 46.5 | 48.4 | 0.66 | 2001-10-24 10:13:00
 | CL K2 | 22 | 525 | 545 | 44.2 | 45.9 | 0.62 | 2001-10-24 10:13:00
 | CL M2 | 22 | 535 | 555 | 41.9 | 43.5 | 0.59 | 2001-10-24 10:13:00
 | CL N2 | 22 | 538 | 558 | 39.3 | 40.8 | 0.55 | 2001-10-24 10:13:00
 | CL Q2 | 22 | 545 | 565 | 37.6 | 39 | 0.53 | 2001-10-24 10:13:00
 | CL U2 | 22 | 550 | 570 | 36.3 | 37.6 | 0.51 | 2001-10-24 10:13:00
 | [NAME] | 22 | 550 | 570 | 34.5 | 35.8 | 0.49 | 2001-10-24 10:13:00
 | CL X2 | 22 | 555 | 575 | 33.5 | 34.7 | 0.47 | 2001-10-24 10:13:00
 | [NAME] | 21.5 | 555 | 580 | 33.1 | 34.6 | 0.46 | 2001-10-24 10:13:00
 | CL M3 | 21.5 | 555 | 575 | 28.1 | 29.1 | 0.39 | 2001-10-24 10:13:00
 | CL Z3 | 21.5 | 555 | 575 | 25 | 26 | 0.34 | 2001-10-24 10:13:00
Spreadsheet: 111470d1307835580-changing-the-content-of-column-e-to-c-site-to-ip-address
Sheet: Sheet1

NOW |  |  |  |  | how
site | no. |  |  |  | site | no.
LIB | 22 |  | LIB shoud be 22 |  | LIB | 22
LIB | 22 |  | SHW must be 25 |  | LIB | 22
LIB | 22 |  | ALB must be 28 |  | LIB | 22
SHW | 22 |  |  |  | LIB | 22
SHW | 22 |  |  |  | LIB | 22
SHW | 25 |  |  |  | SHW | 25
SHW | 25 |  |  |  | SHW | 25
LIB | 25 |  |  |  | SHW | 25
SHW | 25 |  |  |  | SHW | 25
SHW | 25 |  |  |  | SHW | 25
SHW | 25 |  |  |  | SHW | 25
LIB | 28 |  |  |  | ALB | 28
ALB | 28 |  |  |  | ALB | 28
LIB | 28 |  |  |  | ALB | 28
ALB | 28 |  |  |  | ALB | 28
SHW | 28 |  |  |  | ALB | 28
ALB | 28 |  |  |  | ALB | 28
ALB | 28 |  |  |  | ALB | 28
Spreadsheet: darrell_schoolcraft__7709__0203ind
Sheet: 1001

 |  | Transwestern  Pipeline  Company |  |  |  |  | 2002-03-01 00:00:00
 |  | Permian Basin Area |  |  | NORTH TX |  |  | *N MEX SAN JUAN BASIN
 |  |  |  | DAILY | PANHANDLE |  | DAILY |  |  |  | DAILY | MTD |  | Count
DAY |  | LOW | HIGH | AVG | LOW | HIGH | AVG | LOW | HIGH | DAILY AVG | AVG | AVG |  | Entries
1 |  | 2.31 | 2.36 |  | 2.31 | 2.36 |  | 2.24 | 2.34 |  |  |  |  |  |  |  | 2.92
2 |  | 2.31 | 2.36 |  | 2.31 | 2.36 |  | 2.24 | 2.34 |  |  |  |  |  |  |  | 2.56
3 |  | 2.31 | 2.36 |  | 2.31 | 2.36 |  | 2.24 | 2.34 |  |  |  |  |  |  |  | 2.67
4 | 2.46 | 2.33 | 2.38 |  | 2.33 | 2.38 |  | 2.3 | 2.35
5 |  | 2.43 | 2.47 |  | 2.43 | 2.47 |  | 2.42 | 2.46
6 | 2.56 | 2.37 | 2.41 |  | 2.37 | 2.41 |  | 2.37 | 2.42
7 |  | 2.31 | 2.32 |  | 2.31 | 2.32 |  | 2.26 | 2.34
8 | 2.3 | 2.52 | 2.56 |  | 2.52 | 2.56 |  | 2.53 | 2.6
9 | 1.75 | 2.65 | 2.68 |  | 2.65 | 2.68 |  | 2.67 | 2.73
10 | 1.57 | 2.65 | 2.68 |  | 2.65 | 2.68 |  | 2.67 | 2.73
11 | 1.72 | 2.65 | 2.68 |  | 2.65 | 2.68 |  | 2.67 | 2.73
12 | 1.72 | 2.7 | 2.76 |  | 2.7 | 2.76 |  | 2.73 | 2.82
13
14
15
16
17
18 | 4.82
19 | 1.69
20 | 1.65
21 | 1.65 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5.82
22 | 1.68
23
24
25 | 2.09
26
27
28
29
30
31
 | * | TW SJ Blanco price not available. El Paso non-Bondad price used 3/1 - 3/7
Spreadsheet: 838441d1691009740-excel-calander-employee-absence-schedule12023
Sheet: November

 | Absence Type Key | AL | Annual Leave |  |  | P | Personal |  |  | S | Sick |  |  | Custom 1 |  |  |  | Custom 2
 | November | Dates of Absence
 | Employee Name | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | Total Days | AL | Personal | Sick
 | [NAME]
 | [NAME]
 | Alsop
 | [NAME]
 | [NAME]
 | Avery
 | Bailey
 | [NAME]
 | [NAME]
 | Bell
 | Berry
 | Black
 | Blake
 | Bond
 | Bower
 | [NAME]
 | Buckland
 | Burgess
 | Butler
 | Cameron
 | Campbell
 | [NAME]
 | Chapman
 | Churchill
 | [NAME]
 | Clarkson
 | [NAME]
 | Cornish
 | [NAME]
 | Davies
 | [NAME]
 | [NAME]
 | [NAME]
 | Dyer
 | Edmunds
 | [NAME]
 | Ferguson
 | Fisher
 | [NAME]
 | [NAME]
 | [NAME]
 | [NAME]
 | Glover
 | [NAME]
 | Grant
 | Gray
 | Greene
 | [NAME]
 | Hardacre
 | [NAME]
Spreadsheet: 713781d1610931055-sum-function-not-adding-up-horse-racing
Sheet: Sheet1

Bet # | Date | Time | State | Track | RN | HN | Winning Circle Tips | Betfair BSP | Outlay | Betfair Place | Outlay | Finished | Win Amount | Place Amount | Win W/L | Place W/L | Win-Outlay | Place-Outlay | Total Outlay
1 | 2021-01-01 00:00:00 | 17:37:00 | NSW | NEWCASTLE | 2 | 7 | BREXITT | 12.07 |  | 3.01 |  | Unplaced
2 | 2021-01-01 00:00:00 | 17:42:00 | VIC | ECHUCA | 2 | 4 | PINNACLE HOPE | 10.68 |  | 2.19 |  | 2nd
3 | 2021-01-01 00:00:00 | 17:58:00 | NSW | LEETON | 2 | 8 | LUVERBOY | 9.79 |  | 2.14 |  | 3rd
4 | 2021-01-01 00:00:00 | 18:29:00 | NSW | LEETON | 3 | 10 | PRAIRE | 2.82 |  | 0 |  | Unplaced
5 | 2021-01-01 00:00:00 | 18:59:00 | NSW | LEETON | 4 | 8 | RUSTY CRACKERS | 1.48 |  | 0 |  | 1st
6 | 2021-01-01 00:00:00 | 20:26:00 | QLD | ALBION PARK | 5 | 2 | PEGGY STARDUST | 19.8 |  | 8.01 |  | 2nd
7 | 2021-01-02 00:00:00 | 17:38:00 | QLD | ALBION PARK | 1 | 5 | [NAME] | 13.33 |  | 3.89 |  | 2nd
8 | 2021-01-02 00:00:00 | 18:40:00 | QLD | ALBION PARK | 3 | 6 | BUMPER | 96.81 |  | 10.96 |  | Unplaced
9 | 2021-01-02 00:00:00 | 20:10:00 | VIC | MELTON | 6 | 10 | AROCKATTHEPARK | 18.73 |  | 5.35 |  | Unplaced
10 | 2021-01-02 00:00:00 | 21:42:00 | VIC | MELTON | 9 | 3 | CYCLONE S ADAM'S | 3.35 |  | 0 |  | Unplaced
Spreadsheet: 120744d1315494824-projected-component-change-outs-budget
Sheet: New TH406

New TH406 |  |  |  | Current Hours |  | Year
 |  |  |  |  |  | 2012 |  |  |  |  |  |  |  |  |  |  |  | 2013 |  |  |  |  |  |  |  |  |  |  |  | 2014 |  |  |  | 2015 |  |  |  | 2016
 |  |  |  |  |  | 744 | 696 | 744 | 720 | 744 | 720 | 744 | 744 | 720 | 744 | 720 | 744 | 744 | 672 | 744 | 720 | 744 | 720 | 744 | 744 | 720 | 744 | 720 | 744 | 2160 | 2184 | 2208 | 2208 | 2160 | 2184 | 2208 | 2208 | 2184 | 2184 | 2208 | 2208
 |  |  |  |  | Projected 2011 End | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | 1st | 2nd | 3rd | 4th | 1st | 2nd | 3rd | 4th | 1st | 2nd | 3rd | 4th
Projected Future Hours
Spreadsheet: mary_fischer__25625__1290
Sheet: E14.XLS

ENRON CORP AND CONSOLIDATED SUBSIDIARIES
COMPANY # 1290
ANALYSIS OF OTHER DEFERRED CREDITS
FOR THE 6 MONTHS ENDED 6-30-2001
 |  |  |  |  |  |  |  |  |  |  |  |  |  | E-14
 |  | 12-31-2000 Balance |  |  |  | Charged to |  | Transfer / Reclasses
[NAME] |  | DR. (CR.) |  | Cash (Pd) / Rec'd |  | Income Statement |  | Amount |  | Hyperion Acct. # |  | DR. (CR.)
 |  | BEGINNING BALANCE |  | DR. (CR.) |  | DR. (CR.) |  | DR. (CR.) |  | to / from |  | ENDING BALANCE |  | COMMENTS
(1)  PROVIDE DETAIL OF INDIVIDUAL ITEMS IN EXCESS OF $200,000
(2)  USE COMMENTS SECTION TO PROVIDE AN EXPLANATION OF WHY ANY REVENUE
ITEMS ARE DEFERRED AND WHAT EVENT WILL CAUSE REVENUE RECOGNITION
OTHER DEFERRED CREDITS:
 |  | 0
Total (Hyperion line 0860)
Asset/Expense Accts:  DR/(CR)
Reverse signs from Hyperion
 |  |  |  |  |  |  |  |  |  |  |  |  |  | E-14
Spreadsheet: 60709d1261235467-excel-graphs-711406-excel-graphs
Sheet: Sheet1

Month | Keyword | Search Engine | Work Rank
February | keyword21 | Google UK | 0
February | keyword23 | Google UK | 0
February | [NAME] | Google UK | 0
February | keyword29 | Google UK | 0
February | keyword13 | Google UK | 82
February | [NAME] | Google UK | 79
February | keyword34 | Google UK | 60
February | keyword25 | Google UK | 41
February | keyword10 | Google UK | 40
February | keyword4 | Google UK | 37
February | keyword20 | Google UK | 31
February | [NAME] | Google UK | 29
February | keyword6 | Google UK | 26
February | keyword7 | Google UK | 23
February | [NAME] | Google UK | 23
February | keyword12 | Google UK | 21
February | keyword28 | Google UK | 21
February | keyword32 | Google UK | 20
February | keyword9 | Google UK | 18
February | keyword24 | Google UK | 17
February | keyword1 | Google UK | 16
February | keyword22 | Google UK | 14
February | keyword5 | Google UK | 12
February | [NAME] | Google UK | 11
February | keyword18 | Google UK | 10
February | keyword8 | Google UK | 9
February | [NAME] | Google UK | 9
February | keyword2 | Google UK | 8
February | keyword30 | Google UK | 8
February | keyword33 | Google UK | 8
February | keyword3 | Google UK | 7
February | keyword11 | Google UK | 7
February | keyword17 | Google UK | 6
February | [NAME] | Google UK | 6
January | keyword21 | Google UK | 0
January | keyword23 | Google UK | 0
January | [NAME] | Google UK | 0
January | keyword29 | Google UK | 0
January | keyword13 | Google UK | 82
January | [NAME] | Google UK | 79
January | keyword34 | Google UK | 60
January | keyword25 | Google UK | 41
January | keyword10 | Google UK | 40
January | keyword4 | Google UK | 37
January | keyword20 | Google UK | 31
January | [NAME] | Google UK | 29
January | keyword6 | Google UK | 26
January | keyword7 | Google UK | 23
January | [NAME] | Google UK | 23
January | keyword12 | Google UK | 21
January | keyword28 | Google UK | 21
January | keyword32 | Google UK | 20
January | keyword9 | Google UK | 18
January | keyword24 | Google UK | 17
January | keyword1 | Google UK | 16
January | keyword22 | Google UK | 14
January | keyword5 | Google UK | 12
January | [NAME] | Google UK | 11
January | keyword18 | Google UK | 10
January | keyword8 | Google UK | 9
January | [NAME] | Google UK | 9
January | keyword2 | Google UK | 8
January | keyword30 | Google UK | 8
January | keyword33 | Google UK | 8
January | keyword3 | Google UK | 7
January | keyword11 | Google UK | 7
January | keyword17 | Google UK | 6
January | [NAME] | Google UK | 6
Spreadsheet: 0f92affa-ea4c-4b88-9294-c33c78e5b60c
Sheet: Population

Tract Number | Total Population | Household Population(1) | Group Quarters Population(2) | Population per Acre | Housing Units | Housing Units Per Acre
3521 | 3042 | 2761 | 281 | 15.3 | 1814 | 9
3522 | 2021 | 2019 | 2 | 52.8 | 1134 | 30
3523 | 2229 | 2229 | 0 | 15.1 | 1113 | 8
3524 | 1942 | 1942 | 0 | 17.4 | 715 | 6
3525 | 3312 | 3266 | 46 | 64.9 | 1334 | 26
3526 | 2652 | 2652 | 0 | 44.2 | 1111 | 19
3527 | 2407 | 2403 | 4 | 63.3 | 1095 | 29
3528 | 2385 | 2382 | 3 | 59.5 | 974 | 24
3529 | 2553 | 2546 | 7 | 35.9 | 1367 | 19
3530 | 3706 | 3462 | 244 | 45 | 1915 | 23
3531 | 8064 | 3532 | 4532 | 24.8 | 1603 | 5
3532 | 3143 | 3008 | 135 | 24.4 | 1501 | 12
3533 | 3636 | 3617 | 19 | 31.1 | 1819 | 16
3534 | 2430 | 2427 | 3 | 33.1 | 1072 | 15
3535 | 2599 | 2599 | 0 | 49.7 | 1322 | 25
3536 | 4742 | 3170 | 1572 | 26.4 | 1757 | 10
3537 | 5246 | 3041 | 2205 | 38.5 | 1977 | 15
3538 | 4636 | 4546 | 90 | 62.9 | 2926 | 40
3539 | 5923 | 2341 | 3582 | 71.2 | 1285 | 15
3540 | 4649 | 3235 | 1414 | 38.5 | 2163 | 18
3541 | 2704 | 2595 | 109 | 17.9 | 1723 | 11
3542 | 3063 | 3027 | 36 | 7.9 | 1489 | 4
3543 | 3266 | 3179 | 87 | 10.9 | 1545 | 5
3544 | 1714 | 1711 | 3 | 23.6 | 841 | 12
3545 | 2405 | 2388 | 17 | 24.6 | 1334 | 14
3546 | 4409 | 4312 | 97 | 11.9 | 2073 | 6
3547 | 2481 | 2474 | 7 | 27.5 | 1241 | 14
3548 | 2049 | 2039 | 10 | 25.1 | 1016 | 13
3549 | 5235 | 5212 | 23 | 16.6 | 2110 | 7
3550 | 2712 | 2577 | 135 | 23.1 | 1356 | 12
Citywide | 101355 | 86692 | 14663 | 24.6 | 44725 | 11
Spreadsheet: darron_c_giron__7957__midland_cogen
Sheet: firm9809

ENRON CAPITAL & TRADE RESOURCES
NETBACK AND FIRM CALCULATIONS
1998-09-01 00:00:00
IFGMR (TRKL/TX) |  |  | 1.54 |  |  | No. of Days: | 30
IFGMR (TRKL/LA) |  |  | 1.53
IFGMR (PEPL/TX/OK) |  |  | 1.56
IFGMR (ANR/LA) |  |  | 1.51
IFGMR (HENRY HUB) |  |  | 1.63
MIDLAND COGENERATION VENTURES
CONTRACT #16-60548-302 (Ultramar)
FIXED CONTRACT: | YEAR | PRICE | YEAR | PRICE
 | 1992 | 2.52 | 2001
 | 1993 | 2.4 | 2002
 | 1994 | 2.51 | 2003
 | 1995 | 2.61 | 2004
 | 1996 | 2.53 | 2005
 | 1997 | 2.65 | 2006
 | 1998 |  | 2007 | 6.37
 | 1999
 | 2000
TERM: Through year 2004 ([NAME])  with annual renewal thereafter.
MaxDQ: 8500 MMBtu/DAY
MinDQ: 60% OF MaxDQ F7,000 MMBtu/DAY | DQ for December, January, and February, 80% of MaxDQ for all other months.
MIDLAND COGENERATION VENTURES
CONTRACT #016-60548-305 (Union Pacific)
PEPL VOLUME |  |  |  | BASIS DIFFERENTIAL
CONTRACT PRICE |  | 2.45 |  | IFGMR (HENRY HUB)
LESS BASIS DIFF |  |  |  | LESS IFGMR(PEPL-TX/OK)
FINAL SALES PRICE |  |  |  | BASIS DIFFERENTIAL
TERM: JUNE 1, 1996 THROUGH SEPTEMBER 30, 2006
DESIGNATED QUANTITY -PEPL |  | 5000 | MMBTU/D
ANR VOLUME |  |  |  | BASIS DIFFERENTIAL
CONTRACT PRICE |  | 2.45 |  | IFGMR (HENRY HUB)
LESS BASIS DIFF |  |  |  | LESS IFGMR (ANR/LA)
FINAL SALES PRICE |  |  |  | BASIS DIFFERENTIAL
TERM: JUNE 1, 1996 THROUGH SEPTEMBER 30, 2006
[NAME] -ANR |  | 4000 | MMBTU/D
TRKL/ LA-TRKL/TX AVG  VOLUME |  |  |  | BASIS DIFFERENTIAL
CONTRACT PRICE |  | 2.45 |  | IFGMR (HENRY HUB)
LESS BASIS DIFF |  |  |  | LESS AVG IFGMR (TRKL/LA)/IFGMR(TRKL/TX)
FINAL SALES PRICE |  |  |  | BASIS DIFFERENTIAL
DESIGNATED TRKL TOTAL |  | 6000 | MMBTU/D
*Customer prefers rounding to nearest penny.
Spreadsheet: john_lavorato__16496__OGC Cheques - 2000
Sheet: Allan Keough

Order of [NAME]
Donations for deputy | [NAME]
CompanyName | FirstName | Initial | LastName | As it appears in the Brochure… | Address 1 | Address2 | City | Province | PostalCode | Donation | Category | Tax Receipt to Individual? | notes | Deputy | website address
 | [NAME] |  | Keough | [NAME] |  |  |  |  |  | 500 | < 1000 | Y |  | [NAME]
Causeway Energy Corporation | [NAME] |  | [NAME] | Causeway Energy Corporation | 2400, 645 - 7 Ave SW |  | Calgary | AB | T2P 4G8 | 1000 | [NAME] | Company | cheque will come later | [NAME]
Cavell Energy Corporation | [NAME] |  | [NAME] | Cavell Energy Corporation | 1200, 500 - 4 Ave SW |  | Calgary | AB | T2P 2V6 | 1000 | [NAME] | Company | cheque will come later | [NAME]
Due West Resources Inc. | [NAME] |  | Gillespie | Due West Resources Inc. | 2250, 500 - 4 Ave SW |  | Calgary | AB | T2P 2V6 | 1000 | [NAME] | Company |  | [NAME]
EBOC Energy Ltd. | [NAME] |  | Macfie | EBOC Energy Ltd. | #1500, 700 - 4 Ave SW |  | Calgary | AB | T2P 3J4 | 1000 | [NAME] | Company |  | [NAME]
Oiltec Resources Ltd. | Mark |  | Mawdsley | Oiltec Resources Ltd. | 1825, 510 - 5 St SW |  | Calgary | AB | T2P 3S2 | 250 | < 1000 |  |  | [NAME]
Spreadsheet: 860380d1708502687-calculate-xnpv-with-blanks-lot-npv
Sheet: JT

 | Step 1 - Choose the assets you would like to collateralize
 |  |  |  |  |  | amended formula
 | Choose Collateral
 | Estimated Closing | 2024-06-30 00:00:00
 |  |  |  | Month |  | Closing | 1
 | Phase | 1 |  | Date
 | Lots | 12 |  | Base Lot Value
 | Price/Lot | 50000 |  | Lot Revenue |  | 0
 | Lot/Month | 5
 | Annual Escalator | 0.05 |  | Discount Rate | 0.15
 | Cost of Sale | 0.02 |  | Net Present Value
 | Start Date | 2024-07-31 00:00:00 |  | select
 | End Date
 | Est. Total Months
 | 10
 | 20
 | 50
 | 100
 | 150
 | 200
 | 250
 | 300
 | 500
 | 750
 | 1000
 | 1500
 | 2000
Spreadsheet: 0976c645-ce3e-4aee-9e72-5fa1806bd8c8
Sheet: Sheet1

Title | Creator/Author | Publication Date | OSTI Identifier | Report Number(s) | DOE Contract Number | Other Number(s) | Resource Type | Specific Type | Resource Relation | Research Org. | Sponsoring Org. | Subject | Related Subject | Description/Abstract | Contributor Organizations | Host Website | Format | Availability | DOI | Full Text
NRELOpenStudio Tutorial Videos on YouTube |  |  | 1084204 |  |  |  | Collection | Animations/Simulations; Multimedia |  |  | USDOE EE Office of Building Technologies (EE-2J) | 32 ENERGY CONSERVATION, CONSUMPTION, AND UTILIZATION | Commercial Buildings Research and Software Development; | OpenStudio is a cross-platform (Windows, Mac, and [NAME]) collection of software tools to support whole building energy modeling using EnergyPlus and advanced daylight analysis using [NAME].  OpenStudio is an open source project to facilitate community development, extension, and private sector adoption. OpenStudio includes graphical interfaces along with a Software Development Kit (SDK) [copied from the NRELOpenStudio website at http://openstudio.nrel.gov]. It promotes open and rapid application development and can be tailored for specific audience and specific research results.  In addition to the website, where software and documentation are available for download, be sure to visit the NRELOpenStudio channel on YouTube.  More than 120 short videos provide training and insight into the use and applications for NRELOpenStudio.  Note that an active forum for developers is also located on the website at http://openstudio.nrel.gov/forum. |  | YouTube |  |  |  | http://www.osti.gov/dataexplorer/servlets/purl/1084204
Spreadsheet: 694259d1599482665-sort-filter-sum-product-quantities-as-categories-pack-id-lot-and-type-sort-filter-sum-as-per-categories
Sheet: Sheet1

Pack ID | Bike tyre | Bladder | sleeves | Car Tyre | Tube bike | Refurbished | Tube Truck | Total Qty |  |  | Pack ID | Total Qty | Lot Wise | Total Qty |  | Pack ID | Product type | Lot Wise | Total Qty
 | Group-01
T001 | 5 | 5 | 5 | 5 | 8 | 5 | 9 |  | Lot-1
T003 | 5 | 4 | 5 | 7 | 5 | 5 | 5 |  | Lot-2
T004 | 2 | 6 | 2 | 2 | 2 | 2 | 2 |  | Lot-3
T005 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |  | Lot-4
 | Group-02
T001 | 5 | 2 | 1 | 4 | 5 | 5 | 3 |  | Lot-4
T002 | 5 | 4 | 5 | 2 | 1 | 22 | 45 |  | Lot-4
T003 | 2 | 1 | 14 | 41 | 2 | 2 | 2 |  | Lot-2
T004 | 2 | 5 | 6 | 6 | 6 | 6 | 6 |  | Lot-2
 | Group-03
T001 | 10 | 44 | 11 | 11 | 14 | 15 | 14 |  | Lot-2
T002 | 15 | 24 | 15 | 41 | 45 | 22 | 14 |  | Lot-6
 | [NAME]
T002 | 14 | 44 | 65 | 14 | 14 | 44 | 65 |  | Lot-2
T003 | 25 | 44 | 1 | 25 | 25 | 44 | 1 |  | Lot-3
T004 | 21 | 77 | 5 | 21 | 21 | 77 | 5 |  | Lot-4
T005 | 54 | 47 | 14 | 54 | 21 | 77 | 5 |  | Lot-5
T006 | 77 | 45 | 6 | 77 | 21 | 77 | 5 |  | Lot-2
 | Group-05
T002 | 54 | 47 | 14 | 54 | 21 | 77 | 5 |  | Lot-1
T002 | 54 | 47 | 14 | 54 | 21 | 77 | 5 |  | Lot-1
Spreadsheet: 35721d1233324909-doing-a-vlookup-and-returning-multiple-entries-example-1-
Sheet: Sheet1

 | 1 | 2 | 3
Y | red | blue | blue
X | pink | blue | orange
Z | red | blue | orange
X | red | blue | pink
X | blue | red | red
X | pink | blue | orange
 | red | blue | pink
 | blue | red | red
Y | red | blue | blue
Z | red | blue | orange
Spreadsheet: 168734d1342552700-copy-across-multiple-rows-and-columns-the-data-to-one-column-removing-dupilicates-blank-15640
Sheet: Nov18-Nov24p

Pavilion
 | 2012-11-18 00:00:00 |  |  | Thru | 2012-11-24 00:00:00
 | SUN | MON | TUE | WED | THURS | FRI | SAT
 | 2012-11-18 00:00:00 | 2012-11-19 00:00:00 | 2012-11-20 00:00:00 | 2012-11-21 00:00:00 | 2012-11-22 00:00:00 | 2012-11-23 00:00:00 | 2012-11-24 00:00:00 |  |  |  | Blocks | Team | Hours
7:15AM |  |  |  |  | CLOSED |  |  | 7:15AM |  |  | 0 | 05 [NAME] | 0
 |  |  |  |  | CLOSED |  |  |  |  |  | 0 | 04 Flags | 0
8:15AM |  |  |  |  | CLOSED |  |  | 8:15AM |  |  | 0 | 03 [NAME] | 0
 |  |  |  |  | CLOSED |  |  |  |  |  | 0 | 02 Flags | 0
9:15AM |  |  |  |  | CLOSED |  |  | 9:15AM |  |  | 0 | 01 Flags | 0
 |  |  |  |  | CLOSED |  |  |  |  |  | 0 | 00 Flags | 0
10:15AM |  |  |  |  | CLOSED |  |  | 10:15AM |  |  | 0 | 99 Flags | 0
 |  |  |  |  | CLOSED |  |  |  |  |  | 0 | 98 Flags | 0
11:15AM |  |  |  |  | CLOSED |  |  | 11:15AM |  |  | 0 | Midget A | 0
 |  |  |  |  | CLOSED |  |  |  |  |  | 0 | Midget AA | 0
12:15PM |  |  |  |  | CLOSED |  |  | 12:15PM
 |  |  |  |  | CLOSED
1:15PM |  |  |  |  | CLOSED |  |  | 1:15PM
 |  |  |  |  | CLOSED
2:15PM |  |  |  |  | CLOSED |  |  | 2:15PM
 |  |  |  |  | CLOSED
3:15PM |  |  |  |  | CLOSED |  |  | 3:15PM
 |  |  |  |  | CLOSED
4:15PM |  |  |  |  | CLOSED |  |  | 4:15PM
 |  |  |  |  | CLOSED
5:15PM |  |  |  |  | CLOSED |  |  | 5:15PM
 |  |  |  |  | CLOSED
[NAME] |  |  |  |  | CLOSED |  |  | [NAME]
 |  |  |  |  | CLOSED
7:15PM |  |  |  |  | CLOSED |  |  | 7:15PM
 |  |  |  |  | CLOSED
8:15PM |  |  |  |  | CLOSED |  |  | 8:15PM
 |  |  |  |  | CLOSED
9:15PM |  |  |  |  | CLOSED |  |  | 9:15PM
 |  |  |  |  | CLOSED
10:15PM |  |  |  |  | CLOSED |  |  | 10:15PM
 |  |  |  |  | CLOSED
11:15PM |  |  |  |  | CLOSED |  |  | 11:15PM
 |  |  |  |  | CLOSED
 | Cancellations or Corrections
 | Date | Time | Customer | Operations Personal | Comments
Spreadsheet: 176099d1345731546-trying-to-put-multiple-if-or-functions-in-a-sheet-test
Sheet: Select

 |  | 1 |  |  |  |  |  | 2 |  |  |  |  |  | 3
 | U21 | G18 | G9 | U9 |  |  | U21 | G18 | G9 | U9 |  |  | U21 | G18 | G9 | U9
TMA Requirement | Select | Select | Select |  |  | TMA Requirement | Select | Select | Select |  |  | TMA Requirement | Select | Select | Select