Spreadsheet: 44b49163-54b3-4522-bd3b-96caade6c83c
Sheet: Worksheet

 |  | ADAMS | ADAMS | ADAMS | ADAMS | ADAMS | ADAMS | ADAMS | ALAMOSA | ALAMOSA | ARAPAHOE | ARAPAHOE | ARAPAHOE | ARAPAHOE | ARAPAHOE | ARAPAHOE | ARAPAHOE | ARCHULETA | BACA | BACA | BACA | BACA | BACA | [NAME] | [NAME] | BOULDER | BOULDER | CHAFFEE | CHAFFEE | CHEYENNE | CHEYENNE | CLEAR CREEK | CONEJOS | CONEJOS | CONEJOS | COSTILLA | COSTILLA | CROWLEY | CUSTER | DELTA | DENVER | DOLORES | DOUGLAS | EAGLE | ELBERT | ELBERT | ELBERT | ELBERT | ELBERT | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | EL PASO | FREMONT | FREMONT | FREMONT | [NAME] | [NAME] | [NAME] | GILPIN | GRAND | GRAND | GUNNISON | HINSDALE | HUERFANO | HUERFANO | [NAME] | JEFFERSON | KIOWA | KIOWA | KIT CARSON | KIT CARSON | KIT CARSON | KIT CARSON | KIT CARSON | LAKE | LA PLATA | LA PLATA | LA PLATA | LARIMER | LARIMER | LARIMER | LAS ANIMAS | LAS ANIMAS | LAS ANIMAS | LAS ANIMAS | LAS ANIMAS | LAS ANIMAS | LINCOLN | LINCOLN | LINCOLN | LOGAN | LOGAN | LOGAN | LOGAN | MESA | MESA | MESA | MINERAL | MOFFAT | MONTEZUMA | MONTEZUMA | MONTEZUMA | MONTROSE | MONTROSE | MORGAN | MORGAN | MORGAN | MORGAN | OTERO | OTERO | OTERO | OTERO | OTERO | OTERO | OURAY | OURAY | PARK | PARK | PHILLIPS | PHILLIPS | PITKIN | PROWERS | PROWERS | PROWERS | PROWERS | PUEBLO | PUEBLO | RIO BLANCO | RIO BLANCO | RIO GRANDE | RIO GRANDE | RIO GRANDE | ROUTT | ROUTT | ROUTT | SAGUACHE | SAGUACHE | SAGUACHE | SAN JUAN | SAN MIGUEL | SAN MIGUEL | SEDGWICK | SEDGWICK | SUMMIT | TELLER | TELLER | WASHINGTON | WASHINGTON | WASHINGTON | WASHINGTON | WASHINGTON | WELD | WELD | WELD | WELD | WELD | WELD | WELD | WELD | WELD | WELD | WELD | WELD | YUMA | YUMA | YUMA | YUMA |  | STATE
 |  | MAPLETON | ADAMS 12 FIVE STAR | COMMERCE CITY | BRIGHTON | BENNETT | STRASBURG | WESTMINSTER | ALAMOSA | SANGRE DE CRISTO | ENGLEWOOD | SHERIDAN | CHERRY CREEK | LITTLETON | [NAME] | AURORA | BYERS | ARCHULETA | WALSH | PRITCHETT | SPRINGFIELD | VILAS | CAMPO | LAS ANIMAS | MCCLAVE | ST VRAIN | BOULDER | BUENA VISTA | SALIDA | KIT CARSON | CHEYENNE | CLEAR CREEK | NORTH CONEJOS | [NAME] | SOUTH CONEJOS | CENTENNIAL | SIERRA GRANDE | CROWLEY | WESTCLIFFE | DELTA | DENVER | DOLORES | DOUGLAS | EAGLE | [NAME] | KIOWA | BIG SANDY | ELBERT | AGATE | CALHAN | HARRISON | WIDEFIELD | FOUNTAIN | COLORADO SPRINGS | CHEYENNE MOUNTAIN | MANITOU SPRINGS | ACADEMY | ELLICOTT | PEYTON | HANOVER | LEWIS-PALMER | FALCON | EDISON | MIAMI-YODER | CANON CITY | FLORENCE | COTOPAXI | ROARING FORK | RIFLE | PARACHUTE | GILPIN | WEST GRAND | EAST GRAND | GUNNISON | HINSDALE | HUERFANO | LA VETA | NORTH PARK | JEFFERSON | EADS | PLAINVIEW | ARRIBA-FLAGLER | HI PLAINS | STRATTON | BETHUNE | BURLINGTON | LAKE | DURANGO | BAYFIELD | IGNACIO | POUDRE | THOMPSON | ESTES PARK | TRINIDAD | PRIMERO | HOEHNE | AGUILAR | BRANSON | [NAME] | GENOA-HUGO | LIMON | KARVAL | VALLEY | FRENCHMAN | BUFFALO | PLATEAU | DEBEQUE | PLATEAU VALLEY | MESA VALLEY | CREEDE | MOFFAT | MONTEZUMA | DOLORES | MANCOS | MONTROSE | WEST END | BRUSH | FT. MORGAN | WELDON | WIGGINS | EAST OTERO | ROCKY FORD | MANZANOLA | FOWLER | CHERAW | SWINK | OURAY | RIDGWAY | PLATTE CANYON | PARK | HOLYOKE | HAXTUN | ASPEN | GRANADA | LAMAR | HOLLY | WILEY | PUEBLO CITY | PUEBLO RURAL | MEEKER | RANGELY | DEL NORTE | MONTE VISTA | SARGENT | HAYDEN | STEAMBOAT SPRINGS | SOUTH ROUTT | MOUNTAIN VALLEY | MOFFAT | CENTER | SILVERTON | TELLURIDE | NORWOOD | [NAME] | PLATTE VALLEY | SUMMIT | CRIPPLE CREEK | WOODLAND PARK | AKRON | ARICKAREE | OTIS | LONE STAR | WOODLIN | GILCREST | EATON | KEENESBURG | WINDSOR | JOHNSTOWN | [NAME] | PLATTE VALLEY | FT. LUPTON | AULT-HIGHLAND | BRIGGSDALE | PRAIRIE | PAWNEE | YUMA 1 | WRAY RD-2 | IDALIA RJ-3 | LIBERTY [NAME] | Charter School Institute | TOTALS
V1 | FY14 Grades 1-12 FTE | 7419.5 | 37985 | 6297.5 | 14773.5 | 885 | 935 | 8642.5 | 1863.5 | 291 | 2382.5 | 1313 | 48495 | 14074.5 | 149 | 35103.5 | 552 | 1224.5 | 117 | 44 | 237 | 118.5 | 38 | 411.5 | 228.5 | 26370.5 | 27494.5 | 848 | 1012 | 104 | 145 | 780 | 932 | 341 | 193 | 178 | 238 | 414 | 347.5 | 4431.5 | 73348.5 | 241.5 | 59486.5 | 5765.5 | 2327.5 | 293 | 276 | 174 | 30 | 412 | 9910 | 8133 | 6847.5 | 25125.5 | 4609 | 1367 | 22225 | 818 | 549 | 207 | 5620.5 | 17443 | 176 | 261.5 | 3341 | 1343 | 188 | 5006 | 4315.5 | 890 | 341.5 | 409.5 | 1105.5 | 1687.5 | 62 | 434 | 172.5 | 177 | 76009 | 146 | 62 | 149.5 | 100 | 136 | 116 | 671 | 903 | 4006 | 1201 | 681.5 | 25338 | 14212 | 978 | 917.5 | 170 | 338 | 83 | 453.5 | 39 | 146 | 428 | 90 | 1982 | 173 | 297 | 172 | 119 | 388.5 | 19492 | 79 | 1887.5 | 2495.5 | 659 | 349.5 | 5467.5 | 206 | 1380 | 2721 | 183 | 461 | 1191 | 725 | 126 | 380 | 193 | 316 | 170.5 | 306 | 877.5 | 474 | 523.5 | 266 | 1554.5 | 186 | 1401.5 | 247 | 195 | 15169 | 8293 | 601 | 438 | 415 | 994 | 421.5 | 348.5 | 2219.5 | 345.5 | 115 | 154 | 560 | 60 | 744 | 228 | 888 | 99 | 2802.5 | 309 | 2313 | 320.5 | 103 | 173 | 111 | 75 | 1667 | 1699.5 | 2005.5 | 4300.5 | 3075.5 | 18499 | 1031 | 2035 | 717.5 | 143 | 172 | 78 | 699 | 618 | 138 | 55
[NAME] | FY14 Kindergarten FTE | 270 | 1618 | 294.5 | 686 | 32 | 33 | 441 | 83 | 9.5 | 117 | 55 | 1903 | 526.5 | 3.5 | 1757.5 | 14.5 | 49 | 8.5 | 1.5 | 12 | 2.5 | 2 | 18 | 10 | 1139.5 | 1020 | 25.5 | 46.5 | 5 | 8 | 42 | 36.5 | 18 | 11.5 | 7.5 | 9 | 17 | 11.5 | 170 | 3838 | 14 | 2307.5 | 249.5 | 88 | 8.5 | 6 | 5 | 1.5 | 18.5 | 574.5 | 371.5 | 435 | 1226.5 | 179.5 | 36.5 | 774.5 | 32.5 | 16 | 9 | 186.5 | 624 | 1.5 | 9.5 | 141 | 52 | 6.5 | 218 | 191.5 | 34 | 19 | 13.5 | 50.5 | 86 | 3 | 19.5 | 5.5 | 7.5 | 3027 | 5.5 | 1 | 9.5 | 3.5 | 7 | 3.5 | 35.5 | 46.5 | 196.5 | 54.5 | 30 | 1066 | 572.5 | 35.5 | 49 | 6 | 10.5 | 6.5 | 11 | 2 | 6 | 20 | 3 | 73 | 7.5 | 10.5 | 4 | 6 | 10.5 | 841 | 0.5 | 83.5 | 113 | 29.5 | 17.5 | 215.5 | 11.5 | 52.5 | 114.5 | 6 | 21.5 | 59 | 28 | 5.5 | 14.5 | 11 | 10 | 6.5 | 11.5 | 38 | 24 | 21.5 | 13.5 | 56 | 4 | 66.5 | 11 | 7 | 898 | 337 | 25 | 30 | 16.5 | 37 | 13 | 13.5 | 87 | 13 | 2.5 | 9.5 | 30 | 2 | 34.5 | 11.5 | 8.5 | 5 | 156.5 | 15.5 | 77.5 | 11 | 3.5 | 8 | 5 | 2.5 | 67.5 | 72 | 99.5 | 186 | 162 | 883.5 | 37 | 89.5 | 24.5 | 4.5 | 7 | 3 | 33.5 | 25 | 9 | 1.5
V2 | FY14 Special Education Preschool FTE | 41 | 146 | 42.5 | 82 | 3.5 | 8 | 63 | 12.5 | 0.5 | 20.5 | 13.5 | 281 | 46.5 | 1 | 157.5 | 4 | 5 | 2 | 1.5 | 6 | 0 | 0 | 2.5 | 2 | 140.5 | 114.5 | 5.5 | 8.5 | 0 | 1 | 5 | 3.5 | 1.5 | 0 | 0 | 0 | 4 | 2 | 29 | 324 | 1.5 | 330.5 | 37 | 13 | 2 | 0.5 | 1 | 0 | 2 | 54 | 61 | 90.5 | 89.5 | 23.5 | 0 | 65 | 5.5 | 2.5 | 3 | 19.5 | 50 | 0 | 1 | 53 | 18.5 | 0 | 23.5 | 29.5 | 6 | 6 | 6 | 7 | 3.5 | 0 | 3 | 0.5 | 2 | 278.5 | 1.5 | 1.5 | 0.5 | 0 | 1.5 | 2 | 2 | 6 | 25.5 | 4 | 5 | 89.5 | 102.5 | 3 | 13.5 | 0.5 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 0.5 | 27.5 | 2 | 1.5 | 2.5 | 0.5 | 0.5 | 107 | 0 | 19.5 | 12 | 4 | 0.5 | 31.5 | 0.5 | 9 | 10 | 2 | 2 | 4.5 | 5 | 0.5 | 4 | 1.5 | 0 | 1 | 1 | 8.5 | 4.5 | 6 | 4.5 | 4 | 0 | 16.5 | 5.5 | 0.5 | 41 | 44.5 | 4.5 | 2.5 | 1 | 7 | 1 | 1.5 | 8.5 | 2.5 | 0.5 | 0 | 5.5 | 0 | 10 | 4.5 | 4 | 4 | 17.5 | 0.5 | 10.5 | 5.5 | 0 | 1.5 | 0 | 0.5 | 12 | 10 | 7.5 | 30 | 15 | 95 | 0.5 | 6.5 | 3.5 | 0.5 | 0 | 0 | 6 | 9 | 0.5 | 0.5
V3 | FY14 October FTE Count (sum of line V1, V1.1 and line V2)
V4 | FY14 Multi District On-line Pupil Count | 2111 | 2540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 3 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 3 | 3148.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 0 | 0 | 293.5 | 0 | 0 | 0 | 0 | 3938.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.5 | 2 | 3 | 139.5 | 59.5 | 0 | 0 | 0 | 0 | 0 | 426 | 0 | 0 | 0 | 66.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 12 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V4.1 | FY14 [NAME] Count | 6 | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 131.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 72.5 | 1 | 0 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0.5 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.5 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 14.5 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V5 | FY14 October FTE Count (minus on-line and ASCENT pupil count)
V6 | FY14 Free Lunch (grades 1 - 8) Count | 2898 | 9692 | 3881 | 3701 | 183 | 115 | 4610 | 856 | 103 | 846 | 677 | 7057 | 1617 | 59 | 15637 | 127 | 362 | 25 | 14 | 80 | 59 | 12 | 209 | 78 | 6121 | 3125 | 178 | 224 | 23 | 41 | 142 | 314 | 93 | 73 | 104 | 114 | 167 | 84 | 1211 | 35392 | 57 | 4134 | 1358 | 232 | 59 | 65 | 17 | 6 | 135 | 4982 | 1726 | 1707 | 9212 | 401 | 227 | 1485 | 326 | 85 | 90 | 263 | 1847 | 33 | 107 | 1073 | 407 | 60 | 1237 | 1309 | 247 | 64 | 80 | 215 | 279 | 9 | 232 | 61 | 55 | 13988 | 35 | 15 | 38 | 19 | 32 | 44 | 172 | 388 | 793 | 177 | 185 | 4395 | 3008 | 234 | 419 | 44 | 69 | 15 | 44 | 10 | 41 | 109 | 16 | 594 | 27 | 36 | 22 | 32 | 63 | 5149 | 23 | 536 | 918 | 162 | 101 | 1751 | 68 | 395 | 1089 | 32 | 120 | 583 | 378 | 43 | 100 | 56 | 81 | 26 | 45 | 167 | 155 | 124 | 56 | 34 | 67 | 593 | 100 | 50 | 6869 | 1986 | 118 | 84 | 161 | 408 | 82 | 70 | 201 | 73 | 55 | 58 | 312 | 14 | 107 | 73 | 115 | 28 | 585 | 110 | 434 | 65 | 27 | 39 | 22 | 15 | 532 | 342 | 584 | 426 | 549 | 7817 | 258 | 857 | 223 | 24 | 13 | 20 | 277 | 196 | 46 | 6 | 2374
V7 | FY14 Free Lunch (grades K - 12) Count | 4357.5 | 13499 | 5435 | 4808.5 | 246.5 | 165 | 6701.5 | 1170 | 144 | 1278.5 | 1116 | 10170.5 | 2381 | 71.5 | 22437.5 | 195.5 | 490 | 44.5 | 20 | 115 | 66 | 19 | 284.5 | 127 | 8755.5 | 4528 | 252.5 | 337 | 35 | 55 | 194.5 | 453 | 131 | 119.5 | 145 | 175 | 235.5 | 127.5 | 1782 | 50784.5 | 75 | 5736.5 | 1908.5 | 346.5 | 83 | 98 | 30 | 11.5 | 185.5 | 6635 | 2488.5 | 2411 | 13078.5 | 541.5 | 314.5 | 2144 | 453 | 136 | 116 | 402 | 4313.5 | 41.5 | 154 | 1478.5 | 584.5 | 87 | 1732 | 1849.5 | 350 | 75.5 | 110 | 287.5 | 379.5 | 11.5 | 323 | 83 | 69.5 | 20855 | 58 | 22.5 | 61 | 34 | 44.5 | 62 | 229 | 561.5 | 1079 | 234 | 272.5 | 6446.5 | 4322 | 326 | 558.5 | 63.5 | 88.5 | 22 | 62.5 | 18 | 54.5 | 155 | 24 | 856.5 | 36.5 | 55.5 | 39 | 45.5 | 79.5 | 7174 | 28.5 | 714.5 | 1307 | 232.5 | 151 | 2513 | 101.5 | 567.5 | 1625.5 | 52.5 | 185.5 | 808.5 | 522 | 77 | 142 | 85.5 | 108.5 | 39 | 70.5 | 248.5 | 191.5 | 190 | 74 | 60 | 95.5 | 828 | 144.5 | 77 | 9833 | 2829 | 159 | 118 | 228 | 591 | 111.5 | 98.5 | 315 | 96.5 | 75 | 94.5 | 502 | 25 | 156.5 | 100 | 331 | 42.5 | 819 | 168.5 | 644 | 97.5 | 41.5 | 53 | 36.5 | 23 | 753.5 | 459.5 | 837 | 617.5 | 770.5 | 11185.5 | 351 | 1218.5 | 300.5 | 39 | 21 | 24.5 | 395 | 286 | 55 | 10 | 3537
V8 | FY14 Percent At-risk  - State Average |  | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 | 0.3763 |  | 0.3763
V9 | FY14 October Membership (grades 1 - 8) | 4998 |  |  |  | 604 | 576 |  | 1342 | 204 | 1494 | 787 | 32982 | 8780 | 110 | 24838 | 356 | 833 | 67 | 28 | 145 | 104 | 26 | 298 | 136 | 18513 | 17932 | 558 | 688 | 72 | 96 | 557 | 625 | 229 | 112 | 131 | 154 | 274 | 221 | 2934 | 52735 | 165 | 41868 |  | 1501 | 183 | 175 | 113 | 10 |  | 7715 | 5510 | 5026 |  | 3056 | 848 | 14427 | 589 | 333 | 150 | 3541 | 10059 | 73 | 180 | 2279 | 883 | 137 |  | 2993 | 600 | 268 | 284 | 776 | 1204 | 43 | 315 | 120 | 121 | 50580 | 93 | 40 | 102 | 54 | 93 | 75 | 439 | 615 |  | 839 | 470 |  | 9595 | 659 | 691 | 114 | 217 | 58 | 277 | 26 | 106 | 297 | 52 | 1325 | 100 | 191 | 101 | 91 | 229 |  | 58 | 1394 | 1655 | 443 | 237 | 3511 | 151 | 891 | 1789 | 124 | 305 | 825 | 529 | 68 | 266 | 131 | 214 | 111 | 197 | 584 | 369 | 348 | 170 | 1001 | 120 | 988 | 170 | 120 |  | 5617 | 411 | 324 | 277 | 647 | 303 | 240 | 1526 | 241 | 78 | 103 | 357 | 42 | 529 | 152 | 246 | 64 | 2010 | 196 | 1439 | 203 | 68 | 122 | 77 | 56 | 1134 | 1193 | 1394 | 3084 | 2264 | 13039 | 685 | 1461 | 477 | 87 | 116 | 51 | 472 | 424 | 109 | 36
V10 | FY14 October Membership (grades K-12) |  |  |  |  | 922 | 969 |  | 1971.5 | 300.5 | 2514 | 1371 | 50659 | 14637.5 | 153 | 37375 | 588 | 1277 | 125.5 | 45.5 | 249 | 121.5 | 40 | 424 | 239 | 27772 | 28652.5 | 880.5 | 1059.5 | 109 | 152 | 822 | 968.5 | 356.5 | 203.5 | 188.5 | 249.5 | 431 | 367.5 | 4654.5 | 77403 | 253 | 62133.5 |  | 2416 | 309.5 | 283 | 179 | 11 |  | 10626.5 | 8532.5 | 7282 |  | 4798 | 1403.5 | 23355 | 843.5 | 565 | 216 | 5852.5 | 17964.5 | 181.5 | 273.5 | 3522 | 1400.5 | 196 |  | 4469.5 | 932 | 361 | 426.5 | 1161 | 1775 | 65.5 | 461 | 179 | 184.5 | 79980 | 151.5 | 63 | 158.5 | 102.5 | 143 | 120 | 706.5 | 953.5 |  | 1257.5 | 733 |  | 15072 | 1026.5 | 975.5 | 178 | 348.5 | 89.5 | 469 | 41 | 152 | 453 | 93 | 2061.5 | 180.5 | 307.5 | 176 | 125 | 417.5 |  | 79.5 | 1990.5 | 2627 | 677 | 365.5 | 5716 | 221.5 | 1436.5 | 2868 | 187 | 483.5 | 1250 | 755 | 131.5 | 394.5 | 204 | 326 | 177.5 | 317.5 | 921 | 499 | 546.5 | 280.5 | 1614 | 190.5 | 1470.5 | 258 | 202 |  | 8634 | 627 | 470 | 427.5 | 1035 | 434 | 365.5 | 2314 | 358 | 117.5 | 165.5 | 591 | 62 | 778.5 | 240.5 | 910.5 | 105 | 2975.5 | 332 | 2398.5 | 331 | 107.5 | 183 | 116 | 78.5 | 1735 | 1765.5 | 2100 | 4504 | 3266 | 19580.5 | 1057 | 2151.5 | 740.5 | 147.5 | 179 | 81 | 732.5 | 646 | 147 | 56.5
V11 | FY14 Charter School FTE Count | 0 | 6852.3 | 0 | 3377.6 | 0 | 5 | 441.2 | 0 | 0 | 0 | 0 | 480.2 | 996.6 | 0 | 3640.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3123.7 | 2298.2 | 0 | 0 | 0 | 0 | 92.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469.6 | 13147.5 | 0 | 10744.1 | 330 | 382.2 | 0 | 0 | 0 | 0 | 0 | 2043 | 178 | 0 | 2099.7 | 1195.6 | 0 | 3302.6 | 0 | 0 | 0 | 787.5 | 5704 | 0 | 0 | 229.1 | 0 | 0 | 128.1 | 0 | 0 | 0 | 0 | 34.5 | 37.1 | 0 | 0 | 0 | 0 | 6355.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1914.3 | 1075.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452.8 | 0 | 0 | 196.6 | 0 | 0 | 172 | 32.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.3 | 0 | 0 | 119.1 | 0 | 131.8 | 0 | 0 | 1489.6 | 729.1 | 0 | 0 | 0 | 0 | 0 | 0 | 75.8 | 0 | 0 | 88.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.9 | 402.9 | 338 | 4174.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V12 | FY13 [NAME] | 7595.7 | 43362.1 | 7457.900000000001 | 16048.1 | 1026.9 | 948.1 | 12618.3 | 2085.3 | 296.6 | 2839.9 | 1470.7 | 50435.3 | 14882 | 162.2 | 37098.7 | 518.7 | 1449.6 | 144.1 | 60.40000000000001 | 268.3 | 218.2 | 47 | 520.3 | 264.3 | 27207.8 | 28538.4 | 922.3 | 1086.1 | 110.6 | 173.7 | 892 | 1039 | 331.1 | 240.3 | 212.4 | 267 | 475.4 | 426.7 | 5034.8 | 77251.5 | 266.2 | 61199.1 | 6280.200000000001 | 2522.1 | 354.3 | 298.5 | 214.3 | 40.4 | 567.5 | 10396.9 | 8664.5 | 7322.3 | 30280 | 4380.5 | 1429.7 | 22720.9 | 951.7 | 643 | 225 | 5765.1 | 14572.9 | 177.4 | 292 | 3735.1 | 1595.9 | 207.6 | 5440.5 | 4527.1 | 1116.7 | 336.6 | 437.8 | 1266.5 | 1728.4 | 80 | 547.3000000000001 | 223.3 | 187.7 | 80817.9 | 172.5 | 76.4 | 148.5 | 123.7 | 170.9 | 121.8 | 730.3 | 1077.1 | 4800.1 | 1325.4 | 751 | 27277.1 | 14903.3 | 1105.9 | 1376.2 | 191.9 | 364.6 | 98.3 | 431.2 | 53.8 | 161.2 | 444.4 | 133.9 | 2258.5 | 190.8 | 314.6 | 183.4 | 121 | 481 | 21592.2 | 90.4 | 2197 | 2776.1 | 712.9 | 382.9 | 5981.8 | 302.4 | 1451.1 | 2976.4 | 198.4 | 491.9 | 1320 | 812.0999999999999 | 157.4 | 409.2 | 205.6 | 356.1 | 197.4 | 329.6 | 1080.7 | 515.8 | 589.3 | 290.4 | 1652.2 | 218.8 | 1574.9 | 273 | 226.5 | 17058 | 8694.5 | 645.0999999999999 | 464 | 547.6 | 1104.2 | 464.8 | 382.5 | 2268.9 | 382.7 | 111.9 | 196.8 | 587.2 | 64.5 | 777.3 | 255.9 | 1074.3 | 122.4 | 2950.4 | 383.1 | 2594.6 | 358.5 | 100.6 | 186 | 113.1 | 91.39999999999999 | 1809.1 | 1785.5 | 2142.1 | 4481 | 3161.5 | 19235.9 | 1087.4 | 2246 | 815.6 | 152.3 | 170.8 | 87.5 | 774.5 | 684.2 | 156 | 77.7
V13 | FY13 October FTE Count (minus CPP, Online and ASCENT) |  | 36386 | 6585 | 15034.5 | 951 | 902.5 | 9168 | 1981.5 | 291 | 2648.5 | 1383 | 49957 | 14645.5 | 158 | 35995 | 407.5 | 1317.5 | 123 | 41 | 257.5 | 46.5 | 42.5 | 461.5 | 246 | 26863.5 | 28080 | 895.5 | 1053 | 107 | 168 | 851 | 998.5 | 318.5 | 204 | 169.5 | 254 | 434.5 | 363.5 | 4859 | 74486.5 | 253 | 57569.5 | 5949.5 | 2485 | 345.5 | 278.5 | 190.5 | 36 | 469 | 10124 | 8541 | 7200 | 26767.5 | 4353.5 | 1419 | 22520 | 913.5 | 618.5 | 207.5 | 5718.5 | 13996 | 151.5 | 236 | 3510.5 | 1495 | 201 | 5114 | 4445.5 | 988 | 330.5 | 423 | 1137 | 1694.5 | 68 | 465 | 209 | 179 | 78865.5 | 154 | 70.5 | 144 | 121 | 150.5 | 116.5 | 696 | 1012.5 | 4149 | 1299 | 696.5 | 25833.5 | 14675.5 | 1060.5 | 1166 | 174.5 | 357 | 72.5 | 28.5 | 45 | 150 | 431.5 | 23.5 | 2088 | 184.5 | 309 | 180.5 | 104.5 | 468.5 | 20312 | 76.5 | 2032 | 2546.5 | 694 | 374.5 | 5700 | 257.5 | 1413.5 | 2848.5 | 189.5 | 473 | 1265 | 765 | 127 | 394 | 199 | 337 | 163 | 312 | 973.5 | 487 | 569 | 280 | 1625.5 | 199 | 1497 | 262.5 | 219.5 | 15938.5 | 8554 | 625.5 | 450 | 457 | 978.5 | 434.5 | 357 | 2242 | 371.5 | 100 | 183 | 568.5 | 58.5 | 764 | 243.5 | 233.5 | 115.5 | 2881 | 323 | 2416.5 | 331 | 99 | 172 | 112.5 | 79.5 | 1759.5 | 1743.5 | 2084 | 4428 | 3094.5 | 18845 | 1027 | 2126 | 743 | 148.5 | 165.5 | 79.5 | 743.5 | 669 | 149.5 | 67
V14 | FY12 October FTE Count (minus CPP, Online and ASCENT) |  | 35733.5 | 6414 | 14504 | 994.5 | 926 | 9150.5 | 2008.5 | 279 | 2632 | 1431 | 49307.5 | 14554 | 153.5 | 35494 | 426.5 | 1358 | 131.5 | 65.5 | 249.5 | 53.5 | 47.5 | 478 | 257 | 25788.5 | 27865.5 | 921 | 1026 | 113.5 | 167.5 | 880.5 | 963 | 315.5 | 214 | 229.5 | 261.5 | 467 | 398 | 4808 | 72270.5 | 253.5 | 56063.5 | 5888 | 2448.5 | 351 | 295.5 | 182 | 34.5 | 489 | 10082.5 | 8454 | 7083.5 | 27184 | 4335.5 | 1427 | 22009 | 902.5 | 614.5 | 189 | 5617.5 | 13709.5 | 151.5 | 280 | 3633.5 | 1540 | 186.5 | 5020.5 | 4447 | 1033.5 | 321.5 | 411.5 | 1173.5 | 1683.5 | 72.5 | 504.5 | 207 | 166 | 79186.5 | 169 | 72.5 | 135.5 | 113 | 140.5 | 119 | 711 | 1042 | 4154 | 1282 | 718.5 | 25479.5 | 14455 | 1081 | 1319 | 165.5 | 331 | 70.5 | 25 | 49.5 | 162 | 425.5 | 36 | 2120.5 | 169.5 | 302 | 169 | 90 | 445.5 | 20516 | 79 | 2063 | 2652 | 653.5 | 358 | 5791 | 296.5 | 1365.5 | 2890 | 189.5 | 458 | 1253 | 797 | 155 | 396 | 191.5 | 345.5 | 171 | 326.5 | 979 | 478 | 576 | 279.5 | 1612.5 | 223.5 | 1488.5 | 260.5 | 207 | 16170.5 | 8428 | 628 | 441 | 505 | 1008 | 439.5 | 334 | 2207 | 346.5 | 103 | 186 | 562 | 63.5 | 706.5 | 237.5 | 221.5 | 118.5 | 2866.5 | 339 | 2537.5 | 334.5 | 95 | 169.5 | 106 | 85 | 1710.5 | 1707.5 | 2081.5 | 4262.5 | 3009 | 18478.5 | 1048 | 2192.5 | 775.5 | 143.5 | 155 | 81.5 | 753.5 | 654.5 | 130.5 | 74.5
V15 | FY11 October FTE Count (minus [NAME] and Online) |  | 34828.5 | 6219.5 | 13907.5 | 1053 | 938 | 9135 | 1976 | 286 | 2652 | 1439 | 48916.5 | 14733 | 149.5 | 34528 | 423.5 | 1443.5 | 148.5 | 60.5 | 254 | 57.5 | 46.5 | 488 | 267 | 25164.5 | 27742 | 891 | 1039 | 104.5 | 169 | 862.5 | 992.5 | 308.5 | 229.5 | 221 | 250 | 468 | 417 | 4836 | 69999.5 | 264 | 54517 | 5723.5 | 2418 | 333 | 295 | 206.5 | 32 | 512 | 10064 | 8228 | 6953.5 | 27231 | 4302.5 | 1336 | 21521 | 897 | 652 | 204.5 | 5570.5 | 13870.5 | 174.5 | 293.5 | 3601 | 1567.5 | 199 | 4948.5 | 4414 | 990.5 | 326 | 416 | 1223.5 | 1689 | 77 | 523.5 | 206 | 178.5 | 79473 | 160.5 | 73 | 144 | 99.5 | 175 | 115 | 715 | 1006 | 4269 | 1318 | 711.5 | 25035 | 14195 | 1072 | 1300 | 199.5 | 315 | 93 | 25.5 | 54.5 | 151 | 423 | 48 | 2211 | 181.5 | 303 | 158.5 | 105.5 | 430 | 20678 | 84.5 | 2151 | 2717 | 616.5 | 357.5 | 5903.5 | 302 | 1383 | 2914.5 | 191.5 | 467 | 1251 | 772 | 167 | 405 | 194 | 363 | 196 | 314 | 1077.5 | 492.5 | 551.5 | 282.5 | 1622 | 217 | 1491 | 259 | 210.5 | 16305 | 8329 | 586.5 | 421 | 545.5 | 999.5 | 459.5 | 366.5 | 2154 | 359 | 102 | 185 | 528.5 | 61.5 | 664.5 | 220 | 218.5 | 116 | 2850 | 370 | 2541.5 | 360 | 100 | 186 | 100.5 | 98.5 | 1805 | 1694 | 2096 | 4076.5 | 2892 | 18187 | 1044.5 | 2107 | 822.5 | 138.5 | 162.5 | 74.5 | 771.5 | 641.5 | 125.5 | 76
V15.1 | FY10 October FTE Count (minus [NAME] and Online) | 5151 | 34844.5 | 6083 | 13327.5 | 1028 | 945.5 | 8909.5 | 1972 | 289 | 2799 | 1382.5 | 48502 | 14774.5 | 144.5 | 33265.5 | 431.5 | 1464 | 145.5 | 63 | 262 | 67 | 43.5 | 525 | 237 | 24555.5 | 27336 | 879 | 1044 | 93.5 | 155.5 | 856.5 | 1006.5 | 300.5 | 262.5 | 190.5 | 245.5 | 460 | 442 | 4924.5 | 67959 | 251.5 | 53211.5 | 5770.5 | 2516 | 336.5 | 281.5 | 219 | 43.5 | 514.5 | 10115.5 | 8197.5 | 6841.5 | 27516.5 | 4329 | 1330.5 | 21186 | 800.5 | 644 | 244.5 | 5586 | 13507 | 150 | 303.5 | 3616 | 1578.5 | 197 | 5106 | 4316 | 1090 | 302.5 | 436.5 | 1328.5 | 1646 | 77 | 565 | 238 | 193 | 79864.5 | 170 | 75 | 142.5 | 111 | 173 | 118 | 704.5 | 1031 | 4322.5 | 1316.5 | 757.5 | 24597.5 | 14236.5 | 1119.5 | 1347 | 203 | 315 | 114 | 26.5 | 57 | 165.5 | 433 | 56.5 | 2269 | 168 | 296.5 | 150 | 124 | 449 | 20579 | 91.5 | 2253.5 | 2746 | 638.5 | 356 | 6006.5 | 298.5 | 1357.5 | 2941.5 | 185 | 492.5 | 1264.5 | 791 | 171 | 386 | 191 | 366 | 212 | 331 | 1112 | 499.5 | 564 | 275 | 1588 | 215.5 | 1547.5 | 255 | 204.5 | 16301 | 8411 | 632.5 | 447 | 574 | 1018 | 464 | 396.5 | 2101 | 374.5 | 109.5 | 200.5 | 555 | 62 | 645 | 240 | 222.5 | 114.5 | 2828 | 409.5 | 2586.5 | 359.5 | 98.5 | 180.5 | 111.5 | 91.5 | 1712.5 | 1643.5 | 1988 | 3826.5 | 2875 | 17825 | 1076 | 2104 | 802.5 | 143 | 152 | 89 | 744.5 | 626 | 126.5 | 81
V16.1 | FY14 Single District On-line Pupil Count | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 159.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.5 | 0 | 0 | 0 | 0 | 21184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V17 | FY14 Colorado Preschool Program Count FTE | 166.5 | 276 | 296 | 227 | 10 | 11 | 424 | 85.5 | 6 | 78.5 | 51.5 | 214 | 102.5 | 2.5 | 877 | 6 | 29 | 5 | 1 | 9 | 1.5 | 1 | 23.5 | 5.5 | 179 | 167 | 8 | 26.5 | 0 | 4 | 16.5 | 30.5 | 9.5 | 4 | 9.5 | 10 | 14.5 | 8.5 | 116 | 2401.5 | 6 | 116.5 | 90.5 | 13.5 | 4.5 | 9 | 4 | 0 | 9.5 | 220.5 | 72 | 126.5 | 423.5 | 0 | 0 | 39 | 31.5 | 9 | 6 | 20 | 62.5 | 2.5 | 7 | 108 | 33 | 7 | 103.5 | 65 | 42.5 | 3.5 | 10 | 19.5 | 23.5 | 4 | 20.5 | 3.5 | 5 | 833 | 4.5 | 2.5 | 3.5 | 3 | 7 | 3 | 16 | 37.5 | 97 | 10 | 21 | 185 | 137 | 13 | 52.5 | 3.5 | 5 | 4.5 | 0 | 1.5 | 2.5 | 10 | 1 | 60.5 | 5.5 | 3.5 | 2 | 6 | 9.5 | 243 | 3 | 57 | 55 | 8 | 9 | 89 | 11.5 | 28 | 74.5 | 7 | 13.5 | 45.5 | 26.5 | 0 | 8.5 | 5.5 | 0 | 4 | 2.5 | 11.5 | 23.5 | 12.5 | 7.5 | 17.5 | 1.5 | 51 | 9.5 | 4 | 594 | 91.5 | 14.5 | 10 | 20.5 | 20 | 12.5 | 7 | 14 | 9 | 5.5 | 8.5 | 24.5 | 3.5 | 9.5 | 10 | 7.5 | 6 | 47.5 | 13.5 | 30 | 4.5 | 2.5 | 9 | 0 | 2 | 34.5 | 30 | 41.5 | 22.5 | 44 | 245 | 23 | 82.5 | 16 | 3.5 | 4.5 | 2 | 15 | 11 | 5.5 | 2 | 0
V18 | FY13 ELL Count (Dominant Language not English) | 108 |  |  |  | 7 | 1 |  | 4 | 0 | 7 | 9 | 513 | 63 | 0 | 530 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 152 | 1 | 1 | 0 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 13 | 308 | 0 | 308 |  | 3 | 0 | 0 | 0 | 0 | 0 | 62 | 28 | 51 |  | 19 | 3 | 68 | 6 | 0 | 1 | 33 | 78 | 0 | 0 | 1 | 4 | 0 |  | 27 | 13 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 2 | 278 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 8 | 9 | 0 | 5 |  | 21 | 12 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |  | 0 | 10 | 5 | 1 | 0 | 31 | 0 | 5 | 29 | 0 | 4 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 11 | 0 | 35 | 0 | 1 | 3 | 0 | 22 | 14 | 2 | 2 | 0 | 1 | 1 | 2 | 8 | 2 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 40 | 0 | 6 | 0 | 0 | 0 | 1 | 0 | 10 | 4 | 10 | 4 | 11 | 104 | 1 | 39 | 1 | 0 | 0 | 0 | 7 | 2 | 1 | 0 | 0
V19 | FY14 Charter School Institute Grades K - 12 FTE | 305 | 2048.5 | 693 | 686.5 | 0 | 0 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.5 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 2459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 0 | 0 | 686.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 710.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V19.1 | FY14 Charter School Institute Kindergarten FTE | 0 | 74.5 | 45 | 44.5 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.5 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 128.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V20 | FY14 Charter School Institute On-line Student FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V20.5 | FY14 Charter School Institute CPP | 0 | 0 | 59 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V20.6 | FY14 Charter School Institute ASCENT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | FUNDING ELEMENTS
V21 | FY14 Base Funding | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28 | 5954.28
V22 | FY14 Minimum Funding | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15 | 7462.15
V22.5 | FY14 On-Line Funding | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180 | 7180
V23 | FY14 Cost of Living Factor | 1.223 | 1.222 | 1.212 | 1.212 | 1.213 | 1.204 | 1.213 | 1.131 | 1.11 | 1.242 | 1.241 | 1.261 | 1.233 | 1.211 | 1.241 | 1.211 | 1.181 | 1.08 | 1.071 | 1.079 | 1.071 | 1.07 | 1.069 | 1.051 | 1.234 | 1.264 | 1.174 | 1.154 | 1.063 | 1.118 | 1.214 | 1.109 | 1.1 | 1.111 | 1.089 | 1.1 | 1.109 | 1.143 | 1.192 | 1.243 | 1.165 | 1.244 | 1.317 | 1.245 | 1.214 | 1.199 | 1.203 | 1.17 | 1.201 | 1.206 | 1.176 | 1.186 | 1.205 | 1.207 | 1.207 | 1.215 | 1.192 | 1.203 | 1.175 | 1.226 | 1.206 | 1.162 | 1.163 | 1.152 | 1.134 | 1.123 | 1.306 | 1.203 | 1.211 | 1.234 | 1.233 | 1.188 | 1.216 | 1.215 | 1.082 | 1.065 | 1.16 | 1.232 | 1.061 | 1.041 | 1.073 | 1.035 | 1.074 | 1.074 | 1.075 | 1.185 | 1.254 | 1.233 | 1.221 | 1.183 | 1.183 | 1.224 | 1.16 | 1.111 | 1.12 | 1.071 | 1.013 | 1.011 | 1.111 | 1.141 | 1.081 | 1.159 | 1.119 | 1.15 | 1.13 | 1.124 | 1.144 | 1.144 | 1.153 | 1.134 | 1.145 | 1.155 | 1.145 | 1.222 | 1.202 | 1.185 | 1.192 | 1.173 | 1.169 | 1.141 | 1.13 | 1.129 | 1.121 | 1.119 | 1.13 | 1.305 | 1.283 | 1.234 | 1.213 | 1.114 | 1.072 | 1.65 | 1.07 | 1.13 | 1.039 | 1.069 | 1.174 | 1.163 | 1.124 | 1.104 | 1.121 | 1.122 | 1.112 | 1.246 | 1.268 | 1.245 | 1.079 | 1.101 | 1.09 | 1.175 | 1.593 | 1.23 | 1.112 | 1.101 | 1.317 | 1.142 | 1.193 | 1.142 | 1.111 | 1.13 | 1.141 | 1.103 | 1.172 | 1.164 | 1.182 | 1.172 | 1.173 | 1.181 | 1.171 | 1.202 | 1.163 | 1.143 | 1.142 | 1.141 | 1.192 | 1.143 | 1.142 | 1.191
V24 | FY14 At-risk 'Base' Factor | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12
V25 | FY01 At-risk 'Base' Factor - (FY01 year stays constant) | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115
V26 | FY14 Minimum State Aid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | TAXES
V30 | FY14 Specific Ownership Tax | 869309.68 | 3362033.1 | 997781.9 | 1565209.63 | 137920.1 | 148764.42 | 1075677.03 | 341669.7 | 45463.87 | 595448.17 | 233671.7 | 7925271.2 | 2406526.67 | 43254.43 | 3045151.91 | 69166.17 | 476420.77 | 63951.88 | 25360.37 | 74595.12 | 17846.68 | 16759.29 | 80780.35 | 38573.41 | 3354034.43 | 6186191.24 | 268981.48 | 253529.2 | 49539.62 | 64360.82 | 249412.81 | 94934.37 | 33104.1 | 90182.44 | 51367.24 | 76046.03 | 66933.69 | 243182.2 | 1097210.09 | 15979940.25 | 76424.08 | 9669990.07 | 1354249.32 | 603501.99 | 78570.24 | 44438.38 | 39875.11 | 30759.2 | 58104.23 | 986787.47 | 549311.36 | 242150.72 | 5572646.9 | 967016.65 | 243294.2 | 3457212.81 | 70632.43 | 79713.05 | 31590.16 | 1039019.8 | 850046.33 | 5980 | 33343.96 | 736464.74 | 302392.02 | 147462.17 | 928021.01 | 334720.99 | 137392.18 | 71769.83 | 147594.74 | 326803.62 | 425236.17 | 54882.7 | 154837.44 | 88967.42 | 202310.17 | 13253838.67 | 58246.38 | 50290 | 61733.72 | 47679.96 | 45664.48 | 40651.38 | 282209.3 | 191868.54 | 966969.68 | 155770.87 | 95198.95 | 4479385.78 | 2236976.65 | 512983.65 | 202459.42 | 74653.22 | 136414.49 | 52669.71 | 30537.59 | 16402.22 | 92327.61 | 96140.94 | 18520.12 | 478811.15 | 26240.9 | 43578.64 | 112710.49 | 89818.4 | 290148.74 | 5028279.74 | 76541.76 | 650971.39 | 746217.23 | 99560.44 | 60964.45 | 1165023.88 | 92248.12 | 529923.58 | 572914.01 | 40031.23 | 115157.99 | 273663.95 | 132855.77 | 27951.08 | 73759.73 | 20984.14 | 62995.88 | 53285.37 | 101747.28 | 186934.21 | 405984.49 | 179025.44 | 73404.1 | 344668.49 | 39679.37 | 227856.69 | 62063.4 | 35402.91 | 1928323.82 | 1279174.31 | 133577.71 | 48351.13 | 144458.03 | 153942.13 | 98956.75 | 132894.17 | 550813.51 | 165206.73 | 34011.1 | 54728.16 | 71432.66 | 28486.19 | 157886.55 | 9421.04 | 73222.77 | 50280.31 | 876253.55 | 144844.52 | 468885.3 | 101618.41 | 53239.79 | 36064.79 | 18712.52 | 59412.02 | 413285.63 | 455015.25 | 398665.54 | 1012336.71 | 409889.6 | 1995322.11 | 426118.94 | 382315.04 | 203107.54 | 35044.25 | 45761.22 | 94424.59 | 211997.67 | 150636.73 | 38518.4 | 37835.91
V31 | FY14 Assessed Valuation | 458786800 | 1782416766 | 614550160 | 827221900 | 103330310 | 88563460 | 536276080 | 125248892 | 30757505 | 408615730 | 145062497 | 4421534304 | 1295552782 | 30098960 | 1778961665 | 48663930 | 264053006 | 28684451 | 11213947 | 23785037 | 6465771 | 11921404 | 54792864 | 20040200 | 2420353468 | 4903070976 | 166547437 | 195874874 | 55475852 | 100575707 | 597218340 | 27487539 | 7488690 | 27376594 | 58952685 | 63355894 | 37384362 | 97067620 | 412797680 | 10454481178 | 113624082 | 4714327890 | 2414794550 | 151215235 | 27797442 | 14347666 | 17652961 | 13331753 | 21512659 | 548098980 | 308745280 | 130977710 | 2303640340 | 362769570 | 109026190 | 1308708900 | 26937660 | 37806240 | 33304980 | 425650390 | 664597320 | 3215590 | 14620174 | 224265010 | 158118200 | 53265380 | 859310600 | 1111975890 | 900169460 | 292361873 | 203391070 | 509292040 | 462097807 | 56625210 | 84716600 | 36439390 | 46323000 | 7012543385 | 23469680 | 18411830 | 22379041 | 16357890 | 16838786 | 15599760 | 76833183 | 231000009 | 1283819050 | 230652241 | 355331143 | 2426176984 | 1311008455 | 339070130 | 110459310 | 163443170 | 41470360 | 29967470 | 13513800 | 13890070 | 56034334 | 56809091 | 6377119 | 172956010 | 10212630 | 17529519 | 60527480 | 424408070 | 145254900 | 1610605670 | 39309266 | 466342922 | 561626220 | 55216750 | 47451990 | 452752050 | 42506560 | 191140739 | 205133450 | 16700050 | 83566632 | 57458400 | 32926773 | 8432394 | 20152601 | 4955966 | 15564091 | 50758710 | 96158630 | 108480235 | 285534942 | 59716306 | 24845902 | 2408091890 | 12317584 | 82930593 | 19209896 | 11261632 | 975104849 | 637794519 | 790646190 | 440652790 | 88196967 | 51806200 | 32428434 | 105556454 | 761588465 | 105103321 | 17278508 | 26174365 | 27871780 | 44329170 | 670366350 | 59884170 | 32037610 | 23879200 | 1536204510 | 305214650 | 232390420 | 41954275 | 35302394 | 16204582 | 7016855 | 26596085 | 1096631446 | 412229956 | 678026772 | 480495701 | 311055250 | 955777242 | 951003850 | 517183150 | 162597078 | 138262027 | 98945505 | 208225272 | 107376230 | 89423140 | 15914386 | 20435127
V32 | FY13 [NAME] (FINAL) | 0.02608 | 0.027 | 0.024688 | 0.026262 | 0.022285 | 0.027 | 0.027 | 0.027 | 0.027 | 0.021895 | 0.020947 | 0.025712 | 0.025353 | 0.027 | 0.02601 | 0.023909 | 0.021014 | 0.019301 | 0.018801 | 0.027 | 0.027 | 0.010756 | 0.019498 | 0.018915 | 0.024995 | 0.025023 | 0.015982 | 0.014693 | 0.007814 | 0.006674 | 0.012759 | 0.017123 | 0.027 | 0.018788 | 0.01628 | 0.027 | 0.016449 | 0.022903 | 0.022656 | 0.025541 | 0.015559 | 0.02544 | 0.011618 | 0.026714 | 0.019188 | 0.025359 | 0.020596 | 0.016798 | 0.027 | 0.018092 | 0.021894 | 0.019684 | 0.024026 | 0.027 | 0.022816 | 0.026952 | 0.027 | 0.021419 | 0.008433 | 0.023164 | 0.024459 | 0.027 | 0.020834 | 0.027 | 0.015203 | 0.021702 | 0.021759 | 0.0047 | 0.002231 | 0.004075 | 0.013811 | 0.011775 | 0.0155 | 0.016599 | 0.023781 | 0.026312 | 0.023041 | 0.026252 | 0.022199 | 0.01952 | 0.027 | 0.022463 | 0.027 | 0.022188 | 0.02418 | 0.023469 | 0.006601 | 0.008229 | 0.002274 | 0.027 | 0.02236 | 0.020549 | 0.012427 | 0.00168 | 0.022658 | 0.00852 | 0.019616 | 0.010979 | 0.024152 | 0.021824 | 0.027 | 0.026651 | 0.027 | 0.027 | 0.017418 | 0.00343 | 0.01145 | 0.024214 | 0.020453 | 0.020516 | 0.018845 | 0.020883 | 0.015658 | 0.021967 | 0.019899 | 0.027 | 0.027 | 0.027 | 0.025885 | 0.024417 | 0.025924 | 0.021729 | 0.027 | 0.027 | 0.021997 | 0.018931 | 0.012928 | 0.017662 | 0.012173 | 0.027 | 0.026621 | 0.004412 | 0.027 | 0.019595 | 0.026536 | 0.025053 | 0.027 | 0.027 | 0.005767 | 0.002116 | 0.016308 | 0.027 | 0.027 | 0.020586 | 0.010265 | 0.021283 | 0.023558 | 0.027 | 0.027 | 0.010965 | 0.006053 | 0.00391 | 0.027 | 0.022942 | 0.010666 | 0.011505 | 0.02255 | 0.024438 | 0.014181 | 0.027 | 0.027 | 0.019772 | 0.0062 | 0.019438 | 0.010845 | 0.027 | 0.018414 | 0.027 | 0.008347 | 0.012143 | 0.01688 | 0.011565 | 0.018299 | 0.005184 | 0.018345 | 0.015032 | 0.021498 | 0.019675
V33 | FY13 General Fund Property Tax (incl. Categorical Buyout) | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 110263078.79 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 9976211.4 | 999999999 | 999999999 | 55664663.81 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 9074669.79 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999
 | PRIOR YEAR FUNDING
V40 | FY13 Total Program | 59462667.25 | 325253498.71 | 61026043.14 | 119028346.26 | 8163543.3 | 7534998.87 | 101200300.1 | 15910665.21 | 3012787.07 | 22485186.11 | 13229697.27 | 385059051.26 | 110553359.7 | 2332999.51 | 298388594.31 | 4432677.09 | 11312963.59 | 1894676.06 | 918986.23 | 2780679.44 | 1915003.09 | 722103.46 | 4305077.72 | 2705045.91 | 205454765.86 | 216944133.41 | 7329717.92 | 8317374.029999999 | 1515681.24 | 2228893.06 | 7238202.680000001 | 7933860.58 | 3183897.67 | 2751052.34 | 2573181.87 | 2921693.29 | 4004526.44 | 3744011.92 | 36956380.72 | 631431226.2099999 | 2895538.27 | 453902836.05 | 50366921.45 | 19073047.76 | 3549118.73 | 3154651.62 | 2669604.1 | 683020.78 | 4929037.48 | 81060553.64 | 63465013.63 | 53634602.71 | 228994864.12 | 32086417.82 | 11142560.51 | 166417528.56 | 7863357.91 | 5404999.17 | 2779367.34 | 42228377.43 | 106628858.32 | 2228513.59 | 3092990.46 | 27358972.53 | 11897936.67 | 2527194.32 | 43445893.44000001 | 33623188.67 | 8971541.35 | 3469301.56 | 4029339.25 | 9750743.129999999 | 13302334.52 | 1273732.16 | 4600177.88 | 2500323.47 | 2444297.23 | 608444678.64 | 2119023.26 | 1098629.63 | 1930658.19 | 1642554.15 | 2133226.75 | 1708357.12 | 5649018.45 | 8859151.53 | 36303425.71 | 10559093.12 | 6477999.25 | 199623899.83 | 109153125.15 | 8884646.93 | 10723527.04 | 2362729.71 | 3402047.33 | 1433593.62 | 3107858.46 | 787256.9600000001 | 2107031.78 | 3806830.54 | 1214957.32 | 16603793.56 | 2339961.37 | 3149050.07 | 2315915.95 | 1700257.57 | 4009875.83 | 158126478.23 | 1374864.17 | 16092651.51 | 20366352.08 | 5804119.53 | 3617294.55 | 45780428.62 | 3311086.41 | 11457883.05 | 22915388.14 | 2520765.63 | 4260389.74 | 10609067.95 | 6765023.91 | 2140364.39 | 3633708.45 | 2503254.33 | 3395019.12 | 2730375.6 | 3560472.23 | 8726901.700000001 | 4524732.43 | 4775040.21 | 2825282.08 | 16500044.41 | 2522099.41 | 12085837.69 | 2740962.91 | 2546534.19 | 130441162.75 | 63685734.44 | 5147517.82 | 3743902.1 | 4548621.970000001 | 8696470.659999998 | 3799577.91 | 3789459.18 | 17496798.78 | 3814889.65 | 1600010.62 | 2695866.08 | 5136545.38 | 1066792.36 | 8148684.9 | 3011268.6 | 8013855.52 | 1741225.15 | 23693638.59 | 3577818.83 | 19127843.8 | 3387746.29 | 1466671.73 | 2352846.55 | 1636740.32 | 1341957.9 | 14025004.49 | 13303179.87 | 16146713.51 | 32822563.23 | 23157450.04 | 144934567.64 | 8415059.75 | 17840397.28 | 6637549.61 | 2062857.97 | 2192959.79 | 1318869.9 | 6680370.539999999 | 5614826.26 | 2135242.59 | 1225550.01
V41 | FY13 Total Program Per-Pupil Funding
V42 | FY13 'True' Formula Per-Pupil Funding
V43 | FY13 Minimum Formula  Per-Pupil Funding | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56 | 6919.56
 | CATEGORICAL FUNDING
V50 | Transportation payments paid in FY14 | 478466.97 | 1623565.52 | 469214.09 | 1198258.31 | 124829.27 | 83311.85 | 505185.03 | 113029.5 | 39011.93 | 128008.31 | 134251.61 | 4267367.83 | 922877.13 | 25867.17 | 1348091.05 | 71235.23999999999 | 139643.28 | 30514.06 | 17232.27 | 22587.38 | 22726.23 | 14635.14 | 23968.05 | 31784.88 | 1562545.72 | 3054596.54 | 87040.37 | 49882.14 | 47667 | 39944.23 | 202292.03 | 105329.96 | 39011.39 | 26102.79 | 30336.22 | 31431.49 | 31213.69 | 57287.99000000001 | 291824.51 | 4794715.29 | 40737.28 | 4523979.59 | 440062 | 242023.13 | 35060.95 | 57081.39999999999 | 25382.98 | 17925.38 | 62765.56 | 602116.3300000001 | 575174.49 | 544069.47 | 991213.3999999999 | 39238.39 | 101151.28 | 1526951.56 | 144600.13 | 92042.82 | 76122.62 | 481373.28 | 791881.84 | 35733.09 | 58933.87 | 74042.7 | 172321.94 | 49275.32 | 263420.15 | 300924.22 | 68164.76000000001 | 52839.52 | 46590.99000000001 | 85183.70999999999 | 115878.03 | 10948.91 | 54827.42 | 25175.91 | 36902.06 | 4973547.04 | 27822.86 | 21157.58 | 50963.08 | 28471.37 | 19871.8 | 17891.56 | 44775.78 | 55594.68 | 291013.42 | 121264.01 | 105027.3 | 1703395.06 | 988272.78 | 75699.12 | 69035.14 | 57354.36 | 46273.54 | 31446.51 | 26063.08 | 26367.22 | 43126.59 | 18994.19 | 33754.63 | 162972.93 | 27080.39 | 28285.52 | 42569.43 | 14451.23 | 19469.77 | 1320170.35 | 26831.93 | 135486.69 | 258784.55 | 54785.19 | 27101.27 | 392222.19 | 47817.91 | 106197.61 | 142710.86 | 35594.11 | 50026.24000000001 | 47060.01 | 32710.49 | 5345.860000000001 | 34752.63 | 22524.98 | 18352.99 | 8773.8 | 22112.07 | 183693.59 | 46701.56 | 65246.34 | 27520.59 | 128073.87 | 17592.49 | 44676.41 | 31746.79 | 9085.27 | 401355.35 | 704864.75 | 65779.43 | 54113.32 | 30636.7 | 48993.22 | 31345.23 | 38888.23 | 135141.36 | 37804.56 | 26061.85 | 22369.04 | 33195.69 | 0 | 35653.19 | 21881.51 | 10012.02 | 14161.47 | 262176.28 | 51659.44 | 252824.59 | 60179.67 | 56582.09 | 29886.14 | 12221.83 | 31704.98 | 112916.07 | 85425.84 | 289725.64 | 207181.6 | 177943.31 | 953012.0700000001 | 130080.63 | 190439.22 | 117860.82 | 35336.06 | 41567.9 | 29594.12 | 86167.92 | 93380.4 | 59665.24000000001 | 24041.12 | 244787.71
V51 | Vocational Education payments paid in FY14 | 0 | 1599244.397174536 | 105520.9122499668 | 621110.0848781437 | 24564.79659612753 | 5140.521176583702 | 56664.48881502151 | 47185.12790454867 | 54792.09227390997 | 95525.96720063663 | 79129.34005485917 | 1494867.224104312 | 377992.2434166151 | 26829.47610669683 | 1202967.994120994 | 21315.41377076162 | 44227.56019294187 | 18522.44029946994 | 14747.86846562079 | 18699.75063595345 | 0 | 0 | 24660.37100402818 | 21218.72771796351 | 677984.8947087642 | 1014119.285212719 | 0 | 22211.43868097215 | 17852.46413652294 | 41064.87089968844 | 0 | 283760.2204442446 | 9575.06134407573 | 18653.11816096445 | 0 | 6302.754447665264 | 17610.96954582789 | 4587.241331700682 | 100528.9944852054 | 1172436.69602569 | 19355.40548322483 | 594171.7553090628 | 52388.91963148583 | 51221.29105517096 | 0 | 54820.90751498778 | 0 | 0 | 15569.46831129807 | 142654.0148589071 | 146492.6949491667 | 129843.7644010394 | 207160.6741272565 | 13052.5347364724 | 46336.82446913882 | 1068309.062519074 | 0 | 0 | 2252.763782653587 | 13750.95674105533 | 828782.9564649033 | 1869.75638895964 | 66422.63370805247 | 66987.95134226025 | 60997.4155296105 | 0 | 7937.432089490141 | 68085.45510055525 | 0 | 0 | 17749.73434010069 | 24571.01330013035 | 23454.25829155526 | 0 | 18340.1437739717 | 8916.970226292151 | 23541.46129686978 | 4521659.347156355 | 28507.12007966558 | 0 | 18958.95617552988 | 0 | 40751.24444680307 | 0 | 16903.31611268252 | 10036.07430929782 | 40090.65753680427 | 78183.72454944674 | 68531.10631298981 | 720076.1991725552 | 326139.7941644348 | 0 | 75008.24432777624 | 12338.09150518925 | 12143.40710505213 | 0 | 9714.916933046388 | 19474.41298291752 | 12243.234200677 | 41025.7113565347 | 21057.04968827578 | 111390.1331453303 | 28358.50431991729 | 43218.72055357266 | 50325.42201839876 | 0 | 6009.199740523922 | 2064397.763015412 | 10666.06710430858 | 55143.97973386702 | 190941.3161212798 | 43925.74334619184 | 0 | 104177.6055038706 | 0 | 52768.70494944811 | 90844.55896111704 | 20327.30777918311 | 38438.93881750575 | 53113.04551713547 | 47997.67247262302 | 6576.530533022532 | 37712.03430087433 | 9129.851597603141 | 16391.4657953261 | 18497.30729400762 | 0 | 23726.98792883422 | 0 | 28390.92094754386 | 67059.0806139185 | 15812.71102883711 | 13615.61622640823 | 33561.88422964718 | 9762.51506615704 | 13126.4294149849 | 229300.6692003613 | 209332.0928487231 | 21441.15546567013 | 41086.37660085166 | 15168.94962929566 | 20230.03301261658 | 49783.11312362365 | 24991.27705029889 | 107766.6646056294 | 24081.94493531982 | 11950.1334633361 | 0 | 34381.12300814739 | 0 | 44354.56290521762 | 0 | 0 | 4878.877766274065 | 37729.80933453304 | 0 | 55260.1692880211 | 21969.55350177353 | 12604.33101401278 | 24376.0711756052 | 20324.36335313417 | 4480.974373442481 | 96711.82157600333 | 69894.6244198111 | 95993.88738001617 | 92024.44760715087 | 53545.27239786116 | 251241.9318052579 | 79528.63163368621 | 66478.60905148047 | 9895.216769006716 | 43990.92012634217 | 28244.42256414418 | 30437.51586076846 | 39837.05500934028 | 0 | 27802.2175935341 | 13951.53418387155 | 18333
V52 | English Language Proficiency Act payments paid in FY13 | 231023 | 852344 | 398892 | 277971 | 7927 | 5388 | 480839 | 18339 | 5284 | 55510 | 60820 | 379287 | 63924 | 3511 | 2681777 | 69 | 23917 | 103 | 0 | 34 | 34 | 0 | 869 | 4346 | 349014 | 270115 | 869 | 4553 | 0 | 1007 | 34 | 0 | 34 | 2117 | 34 | 8796 | 34 | 0 | 40345 | 3478817 | 1 | 332725 | 327797 | 6326 | 0 | 0 | 938 | 0 | 0 | 294531 | 35242 | 55801 | 407697 | 13467 | 904 | 76973 | 11016 | 1876 | 1945 | 26024 | 88942 | 0 | 69 | 1007 | 1945 | 0 | 255364 | 111355 | 30552 | 0 | 2745 | 15362 | 21688 | 0 | 1007 | 869 | 3511 | 788954 | 869 | 0 | 0 | 34 | 0 | 2745 | 20224 | 51061 | 29226 | 2677 | 4415 | 272834 | 75484 | 23185 | 4621 | 0 | 2608 | 0 | 0 | 0 | 0 | 5491 | 0 | 11404 | 0 | 0 | 0 | 869 | 869 | 109082 | 0 | 20396 | 12582 | 275 | 1248 | 122321 | 0 | 10446 | 123869 | 0 | 15190 | 1179 | 7160 | 2711 | 0 | 0 | 0 | 103 | 1842 | 34 | 103 | 24821 | 138 | 17513 | 972 | 17135 | 3089 | 103 | 138396 | 16988 | 7160 | 34 | 275 | 17732 | 2714 | 1742 | 37475 | 5287 | 2611 | 69 | 35036 | 972 | 3708 | 869 | 275 | 0 | 127846 | 3580 | 9803 | 2642 | 4587 | 0 | 103 | 34 | 18898 | 7367 | 47893 | 4828 | 14483 | 726930 | 3366 | 75119 | 17766 | 907 | 0 | 0 | 41365 | 16966 | 1810 | 0 | 216866
V53 | Special Education - Children with Disabilities | 716297 | 4772370 | 991769 | 1271512 | 59250 | 63585 | 1485797 | 136805 | 12524 | 652615 | 314128 | 7149487 | 2389016 | 8671 | 4803913 | 29384 | 77555 | 6262 | 5299 | 19268 | 17823 | 2409 | 44799 | 8671 | 2534835 | 4370763 | 50579 | 63585 | 3372 | 16860 | 181068 | 42390 | 14451 | 15415 | 9634 | 14451 | 32756 | 28902 | 834600 | 12595332 | 14451 | 5216329 | 236037 | 368808 | 16378 | 19268 | 18305 | 8189 | 35165 | 1773586 | 1554221 | 1014080 | 3936654 | 279065 | 55878 | 1977840 | 63585 | 32756 | 18787 | 637610 | 1431412 | 13970 | 27457 | 813897 | 146921 | 21677 | 183049 | 162817 | 52988 | 23604 | 73934.3 | 67439 | 178046.74 | 482 | 33238 | 7226 | 24085 | 12085660 | 11079 | 482 | 10598 | 6744 | 11079 | 4335 | 38055 | 92488 | 232183 | 49616 | 49134 | 3343733 | 2311252 | 165157 | 95378 | 10598 | 19268 | 11561 | 25530 | 3372 | 22640 | 44799 | 6262 | 527605 | 13488 | 17823 | 6744 | 22166.63 | 11561 | 3277264 | 4817 | 378487 | 217250 | 42872 | 19750 | 884952 | 20232 | 77555 | 412652 | 9152 | 24567 | 109348 | 48652 | 3372 | 14451 | 10116 | 14451 | 12524 | 15415 | 75146 | 119290.87 | 44799 | 13488 | 154416.24 | 11079 | 115610 | 17823 | 9634 | 2767198 | 1112063 | 119978 | 35646 | 46244 | 61177 | 11079 | 50098 | 383320.11 | 84916.53 | 6744 | 9152 | 31793 | 3854 | 25530 | 17823 | 20713 | 12524 | 427331.58 | 74106 | 165226 | 28902 | 7226 | 6262 | 2409 | 5780 | 138732 | 70811 | 101640 | 409832 | 142585 | 2746840 | 189164 | 524436 | 71293 | 8671 | 5000 | 6833.27 | 50098 | 56841 | 5299 | 2890 | 54094.02296734241
 | payments paid in FY14 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
V54 | Special Education - Gifted/Talented payments paid in FY14 | 51732.13085616448 | 382693.4582245025 | 62805.29306160597 | 125371.5282172223 | 18462.20246683733 | 16141.53455899465 | 88336.67742130267 | 34022.84309377853 | 4784.7131863832 | 43133.45463534934 | 29418.62708959881 | 474300.4477997439 | 146083.5051921672 | 2595.710030253666 | 327853.5745904723 | 8302.834070281591 | 20075.60120240481 | 2885.662297609869 | 1309.804163454125 | 5443.873554356206 | 9905.393986121819 | 982.3531225905936 | 9438.63025467935 | 5259.68234387047 | 236514.3298699394 | 270240.619246962 | 8912.08925333123 | 9849.197350784516 | 1770.583663020712 | 2939.512683267396 | 8732.703994994035 | 17260.29085691926 | 5218.22746837094 | 4286.974566323203 | 3452.058171383853 | 3853.460284335463 | 8157.648020654045 | 8040.151032702237 | 50125.6617279139 | 672871.5068310029 | 4250.310328855951 | 547805.9727334474 | 55662.30852322006 | 46327.40749360019 | 6016.546427740283 | 5705.777241171144 | 5354.334440084516 | 962.6474284384454 | 12424.53667370963 | 99935.76701992143 | 78554.4279082054 | 62767.04379664762 | 273673.4907769737 | 43776.28374482828 | 19177.30947647449 | 206230.4743391681 | 16497.13854512526 | 12982.71053425898 | 5147.603380621793 | 70835.72223541833 | 128249.7854053379 | 3907.217023845457 | 6470.682161183218 | 36432.42487282563 | 27376.79819277108 | 3558.480206540447 | 49676.29149254908 | 45019.43798785777 | 12660.52164314437 | 5916.82156133829 | 6769 | 21881.94312326596 | 31449.59309967141 | 1611.406900328587 | 10876.86402753873 | 4129.179862306368 | 3090.494451050337 | 795183.0938515575 | 3929.412490362374 | 1453.06399383192 | 2750.421224109844 | 1942.484989527577 | 3059.843611822202 | 2080.00605073307 | 12187.80404933675 | 10805.43010328787 | 62346.26052104208 | 17706.02204408817 | 10702.59919839679 | 242022.2240239414 | 143310.4334826871 | 25883.53493645776 | 25849.33734939759 | 3357.056798623064 | 5421.646729776247 | 2014.234079173838 | 8560.494836488811 | 1187.010023130301 | 2836.371887363277 | 7993.411682569234 | 4349.103560623691 | 34884.90627802021 | 3401.826832018038 | 5618.747688838782 | 2943.153551296505 | 1367.413279132791 | 4666.417344173442 | 205676.1693766938 | 1750.113212469023 | 41145.75064599981 | 48196.91523853636 | 10906.45669291339 | 5902.317739694303 | 59630.60407006316 | 7755.579913606912 | 20975.66485802134 | 29375.43548801059 | 2846.594682582745 | 7188.370410562489 | 23977.3083768027 | 14255.34212948757 | 2836.712994836489 | 6848.395869191049 | 3417.740411169071 | 6622.978827861308 | 5930.73758099352 | 8693.346112311016 | 22155.82403965303 | 5516 | 10836.15625704622 | 4949.849154453213 | 15538.78222817945 | 4870.834232845026 | 32131.133384734 | 5505.270624518118 | 4768.505782575173 | 166164.3692952995 | 82752.28473738399 | 6365.130440563953 | 11570.97543859649 | 9071.687752706403 | 17966.7585757141 | 7482.135385418024 | 6677.952833927864 | 33265.52318668252 | 6180.988902100674 | 1942.786226685796 | 3163.048650058693 | 8846.902569453501 | 842.5170340681362 | 17589.45248380129 | 6969.883909287257 | 14849.54746335964 | 2064.0297632469 | 28017.61964834818 | 3432.98165392362 | 39496.12546940579 | 7396.106651634724 | 1804.963928322085 | 3401.826832018038 | 1911.138669673055 | 1478.351407959041 | 25432.45451257009 | 24382.95243262796 | 19803.78758397035 | 36604.5465651382 | 42095.09712425394 | 175057.3233981152 | 9534.036582647295 | 21477.21241602965 | 12105.21577138723 | 2055.873937420872 | 801.33 | 1452.050822933623 | 15059.77271702368 | 12326.84441939121 | 2320.667907842681 | 1409.590877356295 | 54094.02296734241
V55 | Small Attendance Center payments paid in FY13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10697.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83368.38 | 0 | 93305.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96064.8 | 0 | 0 | 67739.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169034.51 | 0 | 0 | 0 | 0 | 0 | 91797.75 | 0 | 34297.26 | 0 | 0 | 0 | 0 | 65327.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157145.5503785336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90600.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V56 | Total Categorical Funding
 | sum of lines V50, V51, V52, V53,  V54 and V55
 | OTHER
V60 | CY12 Inflation | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019
V61 | CY11 Inflation | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037
V62 | FY14 Allowable Spending | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999
 | for this line, enter 999,999,999.00 if ever passed a TABOR
 | election; else enter Total Program amount at December
 | closeout calculation plus any amount (including $0 if not
 | required to certify) included on the actual 12/1/13 certification
V63 | FY14 Actual Funding Beyond TABOR Formula Paid | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999 | 999999999
 | for this line, enter 999,999,999.00 if ever passed a TABOR
 | election; enter 888,888,888.88 if never passed a TABOR
 | election and NOT required to certify at 12/1/13; else enter
 | Funding Beyond TABOR Formula (incremental) amount certified at 12/1/13
V64 | FY 95 Hold Harmless Amount (FY 95 year stays constant) | 214049.99 | 0 | 0 | 0 | 0 | 0 | 518609.48 | 0 | 0 | 0 | 0 | 6454001.44 | 2315346.59 | 6508.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4645.62 | 0 | 125782.95 | 0 | 0 | 0 | 0 | 73409.77 | 0 | 0 | 189856.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2116980.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40575.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 784125.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64538.16 | 0 | 139360.24 | 0 | 0 | 0 | 0 | 2621262.39 | 34407.54 | 0 | 0 | 0 | 0 | 0 | 78694.86 | 0 | 29636.04 | 0 | 28341.66 | 0 | 0 | 0 | 0 | 18622.72 | 0 | 36496.36 | 5221.77 | 0 | 0 | 0 | 277847.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9617.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550952.78 | 0 | 0 | 710551.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671262.95 | 0 | 0 | 0 | 0 | 1064161.06 | 0 | 0 | 0 | 0 | 19817.92 | 0 | 0 | 0 | 74228.81 | 1475032.01 | 0 | 0 | 0 | 7823.44 | 0 | 0 | 76952.78 | 0 | 0 | 46526.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V65 | FY 95 Excess Hold Harmless Revenue (FY 95 year stays constant) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
V66 | Voter Approved Override Amount |  | 35400000 | 4890000 | 750000 | 0 | 300000 | 7845103 | 0 | 0 |  | 1000000 |  |  | 0 |  | 330000 | 0 | 0 | 100000 | 0 | 0 | 150000 | 0 | 0 | 32635664 | 61626677 | 2044227 |  |  |  |  | 0 | 0 | 0 | 0 | 330575 | 0 | 0 | 0 | 129959655 | 0 | 33713000 | 5944650 | 0 | 0 | 0 | 0 | 0 | 0 | 5750000 | 3950000 | 700000 | 30398822 | 5157461 | 1900000 | 26750862 | 0 | 0 | 0 | 4000000 | 7500000 | 0 | 0 | 0 | 350000 | 0 |  | 4300000 | 996000 |  | 550000 | 1330000 | 1300000 | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 119200 | 0 | 0 | 667783 |  |  | 1100000 |  | 14040000 | 1921000 | 0 | 350000 | 0 | 0 | 205000 | 171656 | 0 | 0 | 0 | 500000 | 0 | 0 | 445000 | 0 | 350000 | 8491114 | 70000 | 1900000 | 0 | 390000 |  | 0 | 248000 | 400000 | 550000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15862 | 155000 | 516372 | 550204 | 207000 | 447872 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 404670 | 0 | 832600 | 195000 | 75000 |  | 1548087.94 |  | 0 | 164087 | 0 | 0 | 1834793 | 397784.628256878 | 0 | 0 |  | 584000 | 1100000 | 0 | 0 | 0 | 0 |  |  | 1200000 | 1200000 | 2595350 | 500000 | 0 | 1974045 | 2675000 | 900000 | 497743 | 75000 | 130000 | 1194000 | 400000 | 0 | 27380
 | FY 02 Cost of Living Amount (FY 02 year stays constant) | 1023645.96 | 5923407.699999988 | 1501809.63 | 1480552.63 | 313409.98 | 197482.31 | 3049421.53 | 0 | 0 | 767975.6099999994 | 339255.2899999991 | 1003951.56 | 3157850.699999988 | 0 | 2551562.32 | 93067.8999999999 | 147716.4499999993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3107770.19 | 5484100.72 | 179452.74 | 173421.01 | 0 | 0 | 585726.86 | 0 | 0 | 0 | 0 | 0 | 0 | 23452.35999999987 | 0 | 13961260.08999997 | 4996.700000000186 | 4936260.97 | 3140096.46 | 706569 | 183362.49 | 0 | 127133.32 | 17799.04 | 67342.06999999983 | 5661380.25 | 4239435.37 | 2450915.07 | 13979440.59999999 | 2610812.97 | 691421.59 | 12423538.81 | 177371.84 | 272348.35 | 117074.81 | 2978693.21 | 3075849.87 | 26731.37 | 73715.73 | 0 | 46591.46000000089 | 66821.18000000017 | 831665.8099999987 | 53981.40000000224 | 0 | 96176.64000000013 | 45796.08999999985 | 680000 | 271620.42 | 30925.08000000007 | 20772.93999999948 | 128574.8 | 0 | 14199549.60000002 | 51316.11999999988 | 32213.38 | 35823.39000000013 | 60736.42000000016 |  | 42137.68999999994 | 191859.4300000006 | 127581.31 | 0 | 0 | 0 | 5532198.710000008 | 3311063.720000014 | 487185.26 | 0 | 0 | 0 | 0 | 0 | 0 | 2963.710000000196 | 34454.61999999965 | 0 | 0 | 0 | 0 | 0 | 31853.88000000012 | 0 | 964429.9400000125 | 0 | 0 | 187923.2199999988 | 70570.4700000002 | 63148.9700000002 | 0 | 0 | 0 | 0 | 1230.739999999991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27492.2799999998 | 0 | 739613.1499999994 | 139332.39 | 81512.76000000024 | 108091.72 | 1114082.5 | 0 | 0 | 8952.669999999925 | 6739.790000000037 | 984513.6700000018 | 556718.9400000051 | 0 | 19606.4 | 0 | 0 | 0 | 0 | 773723.74 | 13739.37999999989 | 0 | 0 | 0 | 25108.4 | 2296.630000000354 | 6362.14000000013 | 0 | 3088.389999999898 | 650000 | 235967.64 | 1157745.67 | 0 | 0 | 0 | 0 | 0 | 464593.6400000006 | 402051.6000000006 | 263308.68 | 679899.57 | 418806.2800000012 | 2545812.86 | 243119.79 | 520740.6899999995 | 223101.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Maximum Override (Sum of 25% Total program & COL, minus SOT)
0.08
 | FUNDED PUPIL COUNT
FC1 | FY14 October FTE Count (minus on-line)- enter line V5
FC2 | FY13 October FTE Count - enter line V13
FC3 | FY12 October FTE Count - enter line V14
FC4 | FY11 October FTE Count - enter line V15
FC4.1 | FY10 October FTE Count - enter line V15.1
FC5 | [NAME] PUPIL COUNT - enter the greater of line FC1 or
 | average of (lines FC1 and FC2) or (lines FC1, FC2 and FC3)
 | or (lines FC1, FC2, FC3 and FC4)
FC5.1 | FY14 Full Day Kindergarten Factor
FC6 | FY14 [NAME] line V17
FC6.1 | FY14 Charter Institute [NAME] line V20.1
FC6.5 | FY14 CHARTER INSTITUTE PUPIL COUNT - enter line V19
FY6.6 | FY14 Charter Institute Full Day Kindergarten Factor
FC7 | FY14 FUNDED PUPIL COUNT - enter line FC5, plus FC5.1, plus line FC6, plus FC6.5, plus FC6.6
FC7.5 | FY14 [NAME] - enter line FC4.1
FC7.6 | FY14 CHARTER INSTITUTE ASCENT Pupil Count - enter line V20.6
FC8 | FY14 On-line Multi-District Pupil Count - enter line V4
FC8.5 | FY14 CHARTER INSTITUTE ONLINE PUPIL COUNT - enter line V20
FC9 | TOTAL FUNDED PUPIL COUNT - enter line FC7 plus line FC8 plus line FC7.5
FC10 | DISTRICT FUNDED PUPIL COUNT (FC5 plus FC5.1 plus FC6 plus FC8)
FC11 | INSTITUTE FUNDED PUPIL COUNT (FC6.1 plus FC6.5 plus FC6.6 plus FC8.5)
 | SIZE FACTOR
SZ1 | Alternative Funded Pupil Count for Eligible District with Charter
 | School - enter line FC9 minus (line V11 times .65)
SZ2 | Size Factor for Eligible District with Charter School
[NAME] | Size Factor for All Districts
SZ13 | SIZE FACTOR - enter the greater of lines [NAME] or [NAME]
PL6 | PERSONNEL COSTS FACTOR
 | PER-PUPIL FUNDING
PP1 | Base Funding - enter line V21
PP2 | Personnel Costs Factor - enter line PL6
PP3 | Cost of Living Factor  - enter line V23
PP4 | Base Funding - enter line  V21
PP5 | Non-personnel Costs Factor - enter (1 minus line PL6)
PP6 | Size Factor - enter line SZ13
PP7 | PER-PUPIL FUNDING
 | ((line PP1 times line PP2 times line PP3) plus
 | (line PP5 times line PP4)) times line PP6
PP8 | Funded Pupil Count - enter line FC7
PP9 | FORMULA FUNDING WITHOUT AT-RISK - enter
 | line PP7 times line PP8
 | AT RISK PUPILS
AR1 | Free Lunch (grades 1-8) Count  - enter line V6
AR2 | October Membership (grades 1-8) - enter line V9
AR3 | Percent 1-8 free lunch count - line AR1 divided by line AR2
AR4 | Projected K-12 free lunch count using 1-8 percent -
 | enter (line AR3 times line V10) plus V18 (ELL Count)
AR5 | Free Lunch (grades K-12) Count - enter line V7 plus V18 (ELL Count)
AR6 | FY14 At-Risk Pupil Count
 | enter the greater of lines AR4 or AR5
AR7 | District percent of at-risk pupils - enter
 | line AR6 divided line V10
AR8 | At-risk 'Base' Factor - enter line V24
AR9 | At-risk 'Concentration' Factor (Districts with FPC<=50,000) - enter
 | greater of zero or (line AR7 minus line V8) times 0.3
AR10 | At-risk 'Concentration' Factor (Districts with FPC>50,000) - enter
 | greater of zero or (line AR7 minus line V8) times 0.36
AR11 | At-risk 'Concentration' Factor - enter greater of line
 | AR9 or line AR10
AR12 | Total At-risk Factor - enter
 | lesser of 0.3 or (line AR8 plus line AR11)
AR13 | If FC9 is less/equal 459, enter line PP7 times
 | line AR8 times line AR6  (go to line AR19)
AR14 | If line AR7 less/equal line V8, enter line PP7
 | times line AR8 times line AR6 (go to line AR19)
AR15 | Number of At-risk funded pupils at state
 | average - enter line V8 times line V10
AR16 | At-risk 'Base' Funding - enter line PP7 times
 | line AR9 times line AR15
AR17 | At-risk 'Concentration' Factor - enter
 | line PP7 times line AR12 times (line AR6 minus line AR15)
AR18 | At-risk 'Combined' Funding
 | enter line AR16 plus line AR17
AR19 | TOTAL FORMULA AT-RISK FUNDING
 | enter the greater of lines AR13, AR14 or AR18
 | ON-LINE & ASCENT FORMULA FUNDING
OL1 | FY14 On-Line Count - enter line V4 plus line V20
OL2 | FY14 Base Minimum Funding - enter line V22
OL3 | TOTAL ON-LINE FORMULA FUNDING (enter line OL2 times line OL3) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
OL4 | FY14 ASCENT Count - enter line V4.1 plus V20.6
OL5 | TOTAL ASCENT FORMULA FUNDING (enter line OL4 times line OL2)
OL6 | TOTAL ON-LINE & ASCENT FORMULA FUNDING (enter line OL3 plus OL5)
 | 459 SIZE FACTOR (SMOOTHING)
SM1 | If line FC9 less/equal to 459, enter 1 (go to line TB1)
SM2 | If line AR7 is less/equal line V8, enter 1 (go to line TB1)
SM3 | Per-Pupil Funding without size factor - enter
 | line PP7 divided by line SZ13
SM4 | Size factor using 459 Funded Pupil Count
 | enter - (1027 minus 459) times .00020599 plus 1.1215
SM5 | Adjusted per-pupil funding -
 | enter line SM4 times line SM3
SM6 | Adjusted formula funding - enter (line SM5
 | times 459) plus (.112 times line SM5 times line AR6)
SM7 | Funded pupil count - enter line FC7
SM8 | TOTAL FORMULA USING 459 SIZE FACTOR
 | enter (line SM6 divided by 459 times line SM7) plus on line (OL3)
 | TABOR FORMULA FUNDING
[NAME] | FY13 Total Program  -   enter line V40
[NAME] | CY12 Inflation  -   enter line V60
TB3 | FY14 Enrollment Growth - enter
 | (line FC9 minus line V12) divided by line V12
TB4 | FY14 TABOR FORMULA FUNDING
 | enter line TB1 times (1 plus line TB2 plus line TB3)
 | MINIMUM FORMULA FUNDING
MF1 | FY14 'Base' Minimum Funding - enter line V22
MF2 | Total Funded Pupil Count (minus on-line) - enter line FC7
MF3 | FY14 On-line Funding - enter line V22.5
MF4 | Total On-Line  and Ascent Pupil Count - enter sum (line FC8 & FC8.5)
MF5 | Guaranteed Minimum Funding - enter line MF1 times line MF2
 | TOTAL FORMULA FUNDING
TF1 | [NAME] without At-risk - enter line PP9
TF2 | [NAME] At-risk Funding - enter line AR19
TF3 | [NAME] line TF1 plus line TF2
TF4 | On-Line Formula Funding - enter line OL3
TF5 | Total [NAME] (including on-line funding) - enter line TF3 plus line TF4
TF6 | Minimum Formula Funding   -  enter line MF3
TF7 | [NAME] using 459 [NAME] Factor
 | If line SM8 greater than zero, enter line SM8
 | else enter 999,999,999.00
TF8 | Subtotal Formula Funding
 | Enter the lesser of line TF7 or (greater of lines TF5 or TF6)
TF9 | Maximum Total Formula Funding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Enter 1.25 times line FC9 times line V41
TF10 | TABOR Formula Funding        -  enter line TB4
TF11 | TOTAL FORMULA FUNDING
 | enter the lesser of lines TF8, TF9 or TF10
TF12 | TOTAL PER-PUPIL FORMULA FUNDING
 | enter line TF11 divided by line FC9
 | AMOUNT OF FUNDING BEYOND TABOR FORMULA (FOR DISTRICTS WHO HAVE NOT PASSED A TABOR ELECTION)
AF1 | If line TB4 equals line TF11 and line V63 is not equal to
 | 888,888,888.88 - go to line AF2, else go to line TP1
AF2 | [NAME]
 | enter the lesser of lines TF8 or TF9
AF3 | TABOR Formula Funding   -  enter line TB4
AF4 | Allowable Spending      - enter line V62
AF5 | Funding Beyond TABOR Formula (CALC)
 | enter the lesser of
 | (line AF2 minus line AF3) or
 | (line AF4 minus line AF3) - if negative enter zero
AF6 | Funding Beyond TABOR Formula (FINAL)
 | enter the lesser of lines [NAME] or AF5
 | TOTAL PROGRAM FUNDING
TP1 | Total [NAME] line TF11
TP2 | Total Funding Beyond TABOR Formula - enter line AF6
TP3 | TOTAL PROGRAM FUNDING - enter line TP1 plus line TP2
 | [NAME]
ML1 | [NAME] from prior year |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.027
 | enter line V32
ML2 | [NAME] to buyout Total Program Funding
 | (line TP3 minus (line FC9 times line V26) minus
 | line V30) divided by line V31
ML3 | [NAME] at TABOR maximum
 | (line V33 times (1 plus line TB2 plus line TB3))
 | divided by line V31
ML4 | Equalized [NAME]  (CALC)
 | enter the lesser of lines ML1, ML2, ML3
ML5 | Equalized [NAME] (ADJUST) | 0.02608 | 0.027 | 0.024688 | 0.026262 | 0.022285 | 0.027 | 0.027 | 0.027 | 0.027 | 0.021895 | 0.020947 | 0.025712 | 0.025353 | 0.027 | 0.02601 | 0.023909 | 0.021014 | 0.019301 | 0.018801 | 0.027 | 0.027 | 0.010756 | 0.019498 | 0.018915 | 0.024995 | 0.025023 | 0.015982 | 0.014693 | 0.007814 | 0.006674 | 0.011824 | 0.017123 | 0.027 | 0.018788 | 0.01628 | 0.027 | 0.016449 | 0.022903 | 0.022656 | 0.025541 | 0.015559 | 0.02544 | 0.011618 | 0.026714 | 0.019188 | 0.025359 | 0.020596 | 0.016798 | 0.027 | 0.018092 | 0.021894 | 0.019684 | 0.024026 | 0.027 | 0.022816 | 0.026952 | 0.027 | 0.021419 | 0.008433 | 0.023164 | 0.024459 | 0.027 | 0.020834 | 0.027 | 0.015203 | 0.021702 | 0.021759 | 0.0047 | 0.002231 | 0.004075 | 0.013811 | 0.011775 | 0.0155 | 0.016599 | 0.023781 | 0.026312 | 0.023041 | 0.026252 | 0.022199 | 0.01952 | 0.027 | 0.022463 | 0.027 | 0.022188 | 0.02418 | 0.023469 | 0.006601 | 0.008229 | 0.002274 | 0.027 | 0.02236 | 0.020549 | 0.012427 | 0.00168 | 0.022658 | 0.00852 | 0.019616 | 0.010979 | 0.024152 | 0.021824 | 0.027 | 0.026651 | 0.027 | 0.027 | 0.017418 | 0.00343 | 0.01145 | 0.024214 | 0.020453 | 0.020516 | 0.018845 | 0.020883 | 0.015658 | 0.021967 | 0.019899 | 0.027 | 0.027 | 0.027 | 0.025885 | 0.024417 | 0.025924 | 0.021729 | 0.027 | 0.027 | 0.021997 | 0.018931 | 0.012928 | 0.017662 | 0.012173 | 0.027 | 0.026621 | 0.004412 | 0.027 | 0.019595 | 0.026536 | 0.025053 | 0.027 | 0.027 | 0.005767 | 0.002116 | 0.016308 | 0.027 | 0.027 | 0.020586 | 0.010265 | 0.021283 | 0.023558 | 0.027 | 0.027 | 0.010965 | 0.006053 | 0.00391 | 0.027 | 0.022942 | 0.010666 | 0.011153 | 0.02255 | 0.024438 | 0.014181 | 0.027 | 0.027 | 0.019772 | 0.0062 | 0.019438 | 0.010845 | 0.027 | 0.018414 | 0.027 | 0.008347 | 0.012143 | 0.01688 | 0.011565 | 0.018299 |  | 0.018345 | 0.015032 | 0.021498 | 0.019675
ML6 | EQUALIZED [NAME] (FINAL)
 | enter line ML5 if greater than zero, else enter line ML4
 | CATEGORICAL BUYOUT MILL LEVY
CB1 | Categorical Program Funding - enter line V56
CB2 | [NAME] levy to buyout categorical programs
 | enter line CB1 divided by line V31
CB3 | Categorical [NAME] (CALC)
 | enter the lesser of line CB2 or (line ML1 minus line ML6)
 | or (line ML3 minus line ML6)
CB4 | Categorical [NAME] (ADJUST) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.000657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.000352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 0
CB5 | CATEGORICAL BUYOUT [NAME] (FINAL)
 | enter line CB4 if line ML5 is greater than zero else enter line CB3
 | GRAND TOTAL PROGRAM FUNDING
GT1 | TOTAL PROGRAM FUNDING  -  enter line TP3 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6531213075.400001
GT2 | PROPERTY TAX REVENUES  -  enter line ML6 times line V31 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1807902486.129999 | 5524046845.029825
GT3 | SPECIFIC OWNERSHIP TAX -  enter line V30 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 130864542.09
GT4 | STATE SHARE |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4592446047.179998
 | enter line GT1 minus line GT2 minus line GT3
GT5 | CATEGORICAL BUYOUT MILL LEVY REVENUE
 | enter line CB5 times line V31
GT6 | TOTAL PROGRAM PER-PUPIL FUNDING |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6531235817.150001
 | enter line GT1 divided by line FC9 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1807968947.659999
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 130864542.09
GT7 | NEGATIVE FACTOR |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4592402327.4
 | NEGATIVE FACTOR TOTAL PROGRAM FUNDING
GT7.1 | TOTAL PROGRAM
GT7.2 | PROPERTY TAXES
GT7.3 | SPECIFIC OWNERSHIP TAXES
GT7.4 | STATE SHARE |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | With Categorical Buyout
GT7.5 | REQUIRED CATEGORICAL BUYOUT FROM TOTAL PROGRAM |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Without Categorical Buyout
GT7.6 | PER PUPIL FUNDING AFTER NEGATIVE FACTOR
 | TOTAL PROGRAM FUNDING CHARTER INSTITUTE
GT8 | Adjusted district In-school per pupil funding
GT9 | District On-line per pupil funding
GT10 | Charter School Institute Total Program Funding
GT11 | DISTRICT'S ADJUSTED TOTAL PROGRAM FUNDING (GT1 plus GT10)
GT12 | PROPERTY TAX REVENUES  -  enter line GT2
GT13 | SPECIFIC OWNERSHIP TAX -  enter line GT3
GT14 | DISTRICT'S ADJUSTED STATE SHARE
 | (enter line GT11 minus line GT12 minus line GT13)
 | RQUIRED CATEGORICAL BUYOUT FROM TOTAL PROGRAM
 | TOTAL PROPERTY TAX MILL LEVIES
TM1 | Total Program          -  enter line ML6
TM2 | Categorical Buyout     -  enter line CB5
TM3 | Hold Harmless Override
 | line V64 divided by line V31
TM4 | Excess Harm Harmless Override
 | line V65 divided by line V31
TM5 | Voter Approved Override
 | line V66 divided by Line V31
TM6 | [NAME] to Certify December 15, 2013
 | enter lines TM1 plus TM2 plus TM3 plus TM 4 plus TM5
 | Floor District Calculation
 | Hold-harmless Calculation
 | Full-day Kindergarten Factor
 | Hold Harmless Half-day [NAME] | 30 | 60 | 111 | 60 | 0 | 0 | 36 | 35 | 0 | 60 | 100 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 15 | 78 | 15 | 18 | 4 | 0 | 10 | 18 | 0 | 10 | 0 | 0 | 0 | 0 | 30 | 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 5 | 0 | 181 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 5 | 0 | 30 | 16 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 105 | 0 | 2 | 5 | 0 | 0 | 3 | 15 | 30 | 15 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 126 | 0 | 15 | 0 | 0 | 0 | 15 | 4 | 0 | 15 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 15 | 0 | 0 | 8 | 15 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 30 | 0 | 10 | 0 | 7 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 30 | 0 | 0 | 90 | 0 | 18 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0
 | Times Hold Harmless Factor of .42
 | Hold Harmless Full-day Kindergarten Funding 22-54-130, C.R.S.
 | Hold Harmless if Full Funding Calculation in Place (No St. Bud. Stab. Fac)