Spreadsheet: 138658d1327788795-win-and-loss-streak-basketball
Sheet: Financial

Fantasy Basketball Association |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2012-01-26 00:00:00 |  |  | Fantasy Basketball Association |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2012-01-26 00:00:00
Financial Summary |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Money Due to League
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2011 - 2012
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Amount
 |  |  | 2010-11 |  | 2009-10 |  | 2009-10 |  | 2008-09 |  | 2007-08 |  | 2006-07 |  | 2005-06 |  | 2004-05 |  | 2003-04 |  | 2002-03 |  | 2001-02 |  | 2000-01 |  | 1999-00 |  | 1998-99 |  | 1997-98 |  | 1996-97 |  | 1995-96 |  | 1994-95 |  | 1993-94 |  | 1992-93 |  | 1991-92 |  |  |  |  | Entr |  | F/A |  | Pick |  | Fines/ |  | F/A |  | Luxury |  |  | Amt |  | Due From
 |  |  | Year 20 |  | Year 19A |  | Year 19 |  | Year 18 |  | Year 17 |  | Year 16 |  | Year 15 |  | Year 14 |  | Year 13 |  | Year 12 |  | Year 11 |  | Year 10 |  | Year 9 |  | Year 8 |  | Year 7 |  | Year 6 |  | Year 5 |  | Year 4 |  | Year 3 |  | Year 2 |  | Year 1 |  |  |  |  | Fee |  | Pre |  | Ups |  | [NAME] |  | Post |  | Tax |  | PPC | Paid |  | Owner
Income: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Legends |  | 150 |  | 19.5 |  | 58.5 |  | 5 |  | 0 |  | 0 |  | 0 | -150 |  | 83
Entrance Fees |  |  | 1050 |  | 0 |  | 2000 |  | 1800 |  | 1600 |  | 1600 |  | 1600 |  | 1480 |  | 1360 |  | 1280 |  | 1200 |  | 1120 |  | 1000 |  | 880 |  | 800 |  | 720 |  | 560 |  | 440 |  | 400 |  | 360 |  | 320 |  |  | A & T |  | 75 |  | 30 |  | 75 |  | 5 |  | 0 |  | 0 |  | 0 | -75 |  | 110
Pick Up Fees |  |  | 486 |  | 0 |  | 376 |  | 372 |  | 291 |  | 343 |  | 383 |  | 403 |  | 562 |  | 320 |  | 229 |  | 336 |  | 289 |  | 200 |  | 201 |  | 186 |  | 86 |  | 89 |  | 85 |  | 151 |  | 137
Free Agency-Pre |  |  | 132 |  | 0 |  | 152 |  | 130 |  | 99 |  | 29 |  | 41 |  | 38 |  | 85 |  | 139 |  | 83 |  | 71 |  | 52 |  | 118 |  | 30 |  | 31 |  | 40 |  | 77 |  | 0 |  | 0 |  | 0 |  |  | Pistols |  | 150 |  | 0 |  | 121.5 |  | 0 |  | 0 |  | 0 |  | 0 | -150 |  | 121.5
Free Agency-Post |  |  | 0 |  | 92 |  | 0 |  | 153 |  | 141 |  | 55 |  | 76 |  | 76 |  | 116 |  | 69 |  | 83 |  | 32 |  | 82 |  | 96 |  | 42 |  | 13 |  | 48 |  | 27 |  | 64 |  | 0 |  | 0
Luxury Tax |  |  | 0 |  | 80 |  | 10 |  | 85 |  | 10 |  | 0 |  | 5 |  | 10 |  | 40 |  | 10 |  | 10 |  | 0 |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  |  | C-Ment |  | 150 |  | 36 |  | 36 |  | 0 |  | 0 |  | 0 |  | 10 | -200 |  | 32
PPC |  |  | 10 |  | 0 |  | 20 |  | 10 |  | 20 |  | 10 |  | 0 |  | 0 |  | 20 |  | 0 |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A
Fines |  |  | 15 |  | 0 |  | 85 |  | 35 |  | 10 |  | 35 |  | 5 |  | 5 |  | 15 |  | 25 |  | 75 |  | 30 |  | 35 |  | 20 |  | 20 |  | 10 |  | 39 |  | 30 |  | 30 |  | 6 |  | 0 |  |  | W Relo |  | 150 |  | 16.5 |  | 18 |  | 20 |  | 0 |  | 0 |  | 0 | -200 |  | 4.5
Name Change |  |  | 20 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] |  | 75 |  | 0 |  | 27 |  | 0 |  | 0 |  | 0 |  | 0 | -75 |  | 27
Total Income |  |  | 1713 |  | 172 |  | 2643 |  | 2585 |  | 2171 |  | 2072 |  | 2110 |  | 2012 |  | 2198 |  | 1843 |  | 1680 |  | 1589 |  | 1458 |  | 1314 |  | 1093 |  | 960 |  | 773 |  | 663 |  | 579 |  | 517 |  | 457
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | C-Time |  | 150 |  | 30 |  | 133.5 |  | 5 |  | 0 |  | 0 |  | 0 | -150 |  | 168.5 |  | owe $8 to league
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | from restr
Expense: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Stilts |  | 150 |  | 0 |  | 16.5 |  | 0 |  | 0 |  | 0 |  | 0 | 0 |  | 166.5
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | - |  | - |  | - |  | - |  | - |  | - |  | - | - |  | -
[NAME] | 0.18 |  | 308.34 |  | 34 |  | 476 |  | 457 |  | 391 |  | 368 |  | 380 |  | 362 |  | 396 |  | 369 |  | 336 |  | 381 |  | 342 |  | 460 |  | 383 |  | 336 |  | 262 |  | 232.05 |  | 202 |  | 181 |  | 146 |  |  | Total |  | 1050 |  | 132 |  | 486 |  | 35 |  | 0 |  | 0 |  | 10 | -1000 |  | 713
[NAME] up | 0.09 |  | 154.17 |  | 17 |  | 238 |  | 229 |  | 195 |  | 184 |  | 190 |  | 181 |  | 198 |  | 184 |  | 168 |  | 191 |  | 171 |  | 263 |  | 219 |  | 192 |  | 150 |  | 132.6 |  | 116 |  | 103 |  | 104
[NAME] Rd 1 Loser | 0.045 |  | 77.085 |  | 8 |  | 119 |  | 114 |  | 98 |  | 92 |  | 95 |  | 91 |  | 99 |  | 92 |  | 84 |  | 79 |  | 71 |  | 131 |  | 109 |  | 96 |  | 76 |  | 66.3 |  | 58 |  | 52 |  | 42 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total |  | 1713
[NAME] Rd 1 Loser | 0.045 |  | 77.085 |  | NA |  | 119 |  | 114 |  | 98 |  | 92 |  | 95 |  | 91 |  | 99 |  | 92 |  | 84 |  | 79 |  | 71 |  | 131 |  | 109 |  | 96 |  | 76 |  | 66.3 |  | 58 |  | 52 |  | 42
Pct 1st Place | 0.144 |  | 246.672 |  | 27 |  | 381 |  | 366 |  | 313 |  | 295 |  | 304 |  | 290 |  | 317 |  | 295 |  | 269 |  | 254 |  | 228 |  | 66 |  | 55 |  | 48 |  | 37 |  | 33.15 |  | 29 |  | 26 |  | 21
Pct 2nd Place | 0.108 |  | 185.004 |  | 20 |  | 285 |  | 274 |  | 234 |  | 221 |  | 228 |  | 217 |  | 237 |  | 221 |  | 202 |  | 127 |  | 114 |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  |  | Prize Money Due to Owners
Pct 3rd Place | 0.072 |  | 123.336 |  | 13 |  | 190 |  | 183 |  | 156 |  | 147 |  | 152 |  | 145 |  | 158 |  | 147 |  | 134 |  | 95 |  | 85 |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  |  | 2011 - 2012
Pct 4th Place | 0.036 |  | 61.66799999999999 |  | NA |  | 95 |  | 91 |  | 78 |  | 74 |  | 76 |  | 72 |  | 79 |  | 74 |  | 67 |  | 64 |  | 57 |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Net Amt
Pct 5th Place | 0.045 |  | 77.085 |  | 8 |  | 119 |  | 114 |  | 98 |  | 92 |  | 95 |  | 91 |  | 99 |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  |  |  |  | Place |  | [NAME] |  | Pay |  | Total |  |  |  | Less |  |  | Due
Pct 6th Place | 0.03 |  | 51.39 |  | 6 |  | 79 |  | 76 |  | 65 |  | 61 |  | 63 |  | 60 |  | 66 |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Amt Due |  |  | To/(From)
Pct 7th Place | 0.015 |  | 25.695 |  | 4 |  | 40 |  | 38 |  | 33 |  | 31 |  | 32 |  | 30 |  | 33 |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A
Stats Director | 0.07 |  | 119.91 |  | 13 |  | 185 |  | 178 |  | 152 |  | 143 |  | 148 |  | 101 |  | 110 |  | 92 |  | 84 |  | 80 |  | 71 |  | 66 |  | 55 |  | 48 |  | 37 |  | 33.15 |  | 29 |  | 26 |  | 21 |  |  | Legends |  | 61.66799999999999 |  | 154.17 |  | 0 |  | 215.838 |  |  |  | -83 |  |  | 132.838
Info Director | 0.07 |  | 119.91 |  | 13 |  | 185 |  | 178 |  | 152 |  | 143 |  | 148 |  | 101 |  | 110 |  | 92 |  | 84 |  | 80 |  | 71 |  | 66 |  | 55 |  | 48 |  | 37 |  | 33.15 |  | 29 |  | 26 |  | 21
PU Director | 0.01 |  | 17.13 |  | 2 |  | 26 |  | 25 |  | 22 |  | 20 |  | 21 |  | 100 |  | 110 |  | 92 |  | 84 |  | 80 |  | 71 |  | 65 |  | 53 |  | 48 |  | 37 |  | 33.15 |  | 29 |  | 26 |  | 21 |  |  | A & T |  | 25.695 |  | 0 |  | 0 |  | 25.695 |  |  |  | -110 |  |  | -84.305
Team Pool | 0.04 |  | 68.52 |  | 7 |  | 106 |  | 103 |  | 87 |  | 84 |  | 84 |  | 80 |  | 88 |  | 92 |  | 84 |  | 79 |  | 71 |  | 66 |  | 55 |  | 48 |  | 60 |  | 33 |  | 29 |  | 26 |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Pistols |  | 77.085 |  | 0 |  | 119.91 |  | 196.995 |  |  |  | -121.5 |  |  | 75.495
Total Expense |  |  | 1713 |  | 172 |  | 2643 |  | 2540 |  | 2172 |  | 2047 |  | 2111 |  | 2012 |  | 2199 |  | 1842 |  | 1680 |  | 1589 |  | 1423 |  | 1314 |  | 1093 |  | 960 |  | 772 |  | 662.8499999999999 |  | 579 |  | 518 |  | 418
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | C-Ment |  | 185.004 |  | 308.34 |  | 0 |  | 493.3439999999999 |  |  |  | -32 |  |  | 461.3439999999999 |  | pd $300
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | W Relo |  | 123.336 |  | 77.085 |  | 119.91 |  | 320.331 |  |  |  | -4.5 |  |  | 315.831
Team Pool - Beginning |  |  | 1600 |  | 1446 |  | 1440 |  | 1336 |  | 1249 |  | 1165 |  | 1081 |  | 1051 |  | 963 |  | 871 |  | 787 |  | 708 |  | 637 |  | 571 |  | 516 |  | 468 |  | 408 |  | 375 |  | 346 |  | 320 |  | 320
Plus: Retention |  |  | 68.52 |  | 7 |  | 106 |  | 103 |  | 87 |  | 84 |  | 84 |  | 80 |  | 88 |  | 92 |  | 84 |  | 79 |  | 71 |  | 66 |  | 55 |  | 48 |  | 60 |  | 33 |  | 29 |  | 26 |  |  |  |  | [NAME] |  | 51.39 |  | 0 |  | 0 |  | 51.39 |  |  |  | -27 |  |  | 24.39
Plus: Add'l Invest |  |  |  |  | 509 |  |  |  | 1
Less:  Donation |  |  |  |  |  |  | -100 |  |  |  |  |  |  |  |  |  | -50 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | C-Time |  | 246.672 |  | 77.085 |  | 0 |  | 323.7569999999999 |  |  |  | -168.5 |  |  | 155.2569999999999
Less: Distribution |  |  |  |  | -362
Team Pool - Ending |  |  | 1668.52 |  | 1600 |  | 1446 |  | 1440 |  | 1336 |  | 1249 |  | 1165 |  | 1081 |  | 1051 |  | 963 |  | 871 |  | 787 |  | 708 |  | 637 |  | 571 |  | 516 |  | 468 |  | 408 |  | 375 |  | 346 |  | 320 |  |  | Stilts |  | 0 |  | 0 |  | 17.13 |  | 17.13 |  |  |  | -166.5 |  |  | -149.37
Team Book Value |  |  | 208.565 |  | 200 |  | 180.75 |  | 180 |  | 167 |  | 156.125 |  | 145.625 |  | 135.125 |  | 131.375 |  | 120.375 |  | 108.875 |  | 98.375 |  | 88.5 |  | 79.625 |  | 71.375 |  | 64.5 |  | 58.5 |  | 51 |  | 46.875 |  | 43.25 |  | 40 |  |  | League |  | 0 |  | 0 |  | 68.52 |  | 68.52 |  |  |  | 0 |  |  | 68.52
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | - |  | - |  | - |  | - |  |  |  | - |  |  | -
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total |  | 770.8499999999999 |  | 616.6800000000001 |  | 325.47 |  | 1713 |  |  |  | -713 |  |  | 999.9999999999999