tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: phillip_m_love__30150__9907_OA
Sheet: CE_GL

ENRON CAPITAL & TRADE RESOURCES
OPERATIONAL ANALYSIS - ACTUALS
COMPANY:  ECTR (EGM)
REGION:  CENTRAL
 |  |  | Total |  | Reclasses |  | July |  | Aug |  | September |  | October |  | November |  | December |  | January |  | February |  | March |  | April |  | May |  | June |  | July |  | August |  | September
 |  |  | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s
 | Sales:
1 |  | 3rd Party / Inter Enron
2 |  | Liquidations
3 |  | Interdesk
4 |  | Option Premiums
5 |  | Dmd Reimbursements
 | Total Sales:
 | Purchases:
6 |  | 3rd Party / Inter Enron |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0
7 |  | Liquidations
8 |  | Interdesk
9 |  | Option Premiums
10 |  | [NAME] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -167024 | -371795
 | Total Purchases:
 | Intra CTS (EGM / HPL / LRC):
11 |  | Sales
12 |  | Purchases
 | Total Intra CTS Sales / Purchases
 | Imbalances:
13 |  | In Kind |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 167024 | 371795.42 | 0 | 0 | 0 | 0
14 |  | Cash Out
15 |  | Cash In
16 |  | Synthetic Storage
 | Total Imbalances:
 | Storage:
17 |  | Injection (Sales to Stg)
18 |  | W/D (Purchase from Stg) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -34142 | -63753.35
19 |  | Inventory Profit
 |  | Total W/D
 | Total Storage:
20 | Linepack:
21 | Shrinkage:
22 | UA4: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 34142 | 76000.09
23 | Fuel: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 167024 | 371795.42 | 0 | 0 | 0 | 0
 | Transport Expense:
24 |  | Commodity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 562782
25 |  | Demand
 | Total Transport Expense:
 | Transport Revenue:
26 |  | Interstate
27 |  | Intrastate
 | Total Transport Revenue:
 | Intra CTS (EGM / HPL / LRC):
28 |  | Transport Expense
29 |  | Transport Revenue
 | Total Intra CTS Transport
 | Tie Out Schedule Items:
 |  | MTM Income:
30 |  | Current Gross Book Balance
31 |  | Prior Month Book Balance
 |  | Total MTM Income
32 |  | Prudency
33 |  | Financial Liquidations |  |  |  |  |  |  |  | 0 |  |  |  | 109021.76
34 |  | Originations
35 |  | Broker Fees
36 |  | Asset Group Demand Charges
37 |  | [NAME]
38 |  | Interdesk Charges
39 |  | Canada
40 |  | Miscellaneous
 |  | TOTAL
Spreadsheet: 771504d1646701921-assistance-with-2-spreadsheets-and-a-3rd-tally-spreadsheet-howiwouldlikeittolook
Sheet: Sheet1

Customer Name | Paid? | Item 1 | Item 2 | Item 3
[NAME] | Yes | Spoon | Box | Tools
[NAME] | Yes | Bicycle | Apple | Cup
JACK DOUGH | N/A
PETER DOUGH | N/A
JON DOUGH | N/A
JACKSON DOUGH | N/A
Spreadsheet: 153146d1335787216-how-to-get-the-total-number-of-days-of-each-person-per-week-book21
Sheet: Sheet1

Person | Date | Days |  |  | Week 2 | Week 3 | Week 4 | Week 5
[NAME] | 2012-01-02 00:00:00 | 7.5 |  | [NAME]
[NAME] | 2012-01-02 00:00:00 | 4 |  | [NAME]
[NAME] | 2012-01-02 00:00:00 | 1.5 |  | [NAME]
Rachel | 2012-01-02 00:00:00 | 0.5 |  | Rachel
[NAME] | 2012-01-02 00:00:00 | 0.5 |  | [NAME]
Phoebe | 2012-01-02 00:00:00 | 1 |  | Phoebe
[NAME] | 2012-01-03 00:00:00 | 1
[NAME] | 2012-01-03 00:00:00 | 3
[NAME] | 2012-01-03 00:00:00 | 1
Rachel | 2012-01-03 00:00:00 | 7.5
[NAME] | 2012-01-03 00:00:00 | 4
Phoebe | 2012-01-03 00:00:00 | 1
[NAME] | 2012-01-04 00:00:00 | 0.5
[NAME] | 2012-01-04 00:00:00 | 0.5
[NAME] | 2012-01-04 00:00:00 | 1.5 |  | Sum of Days | Column Labels
Rachel | 2012-01-04 00:00:00 | 7.5 |  | Row Labels | 1/2/2012 - 1/8/2012 | 1/9/2012 - 1/15/2012 | 1/16/2012 - 1/22/2012 | 1/23/2012 - 1/28/2012 | Grand Total
[NAME] | 2012-01-04 00:00:00 | 5 |  | [NAME] | 13 | 2.5 | 5.5 | 2 | 23
Phoebe | 2012-01-04 00:00:00 | 0.5 |  | [NAME] | 14 | 3.5 | 14.5 | 1.5 | 33.5
[NAME] | 2012-01-05 00:00:00 | 5.5 |  | [NAME] | 21 | 10 | 4.5 | 5.5 | 41
[NAME] | 2012-01-05 00:00:00 | 8.5 |  | Phoebe | 11 | 9 | 4.5 | 1 | 25.5
[NAME] | 2012-01-05 00:00:00 | 6 |  | Rachel | 17.5 | 2.5 | 9.5 | 3.5 | 33
Rachel | 2012-01-05 00:00:00 | 1 |  | [NAME] | 18 | 4 | 2 | 6 | 30
[NAME] | 2012-01-05 00:00:00 | 4 |  | Grand Total | 94.5 | 31.5 | 40.5 | 19.5 | 186
Phoebe | 2012-01-05 00:00:00 | 1
[NAME] | 2012-01-06 00:00:00 | 6.5
[NAME] | 2012-01-06 00:00:00 | 2
[NAME] | 2012-01-06 00:00:00 | 3
Rachel | 2012-01-06 00:00:00 | 1
[NAME] | 2012-01-06 00:00:00 | 0.5
Phoebe | 2012-01-06 00:00:00 | 7.5
[NAME] | 2012-01-09 00:00:00 | 6
[NAME] | 2012-01-09 00:00:00 | 0.5
[NAME] | 2012-01-09 00:00:00 | 1.5
Rachel | 2012-01-09 00:00:00 | 1
[NAME] | 2012-01-09 00:00:00 | 1.5
Phoebe | 2012-01-09 00:00:00 | 1.5
[NAME] | 2012-01-10 00:00:00 | 4
[NAME] | 2012-01-10 00:00:00 | 3.5
[NAME] | 2012-01-10 00:00:00 | 1
Rachel | 2012-01-10 00:00:00 | 1.5
[NAME] | 2012-01-10 00:00:00 | 2
Phoebe | 2012-01-10 00:00:00 | 7.5
[NAME] | 2012-01-18 00:00:00 | 1.5
[NAME] | 2012-01-18 00:00:00 | 1
[NAME] | 2012-01-18 00:00:00 | 1.5
Rachel | 2012-01-18 00:00:00 | 2
[NAME] | 2012-01-18 00:00:00 | 7.5
Phoebe | 2012-01-18 00:00:00 | 1.5
[NAME] | 2012-01-20 00:00:00 | 3
[NAME] | 2012-01-20 00:00:00 | 1
[NAME] | 2012-01-20 00:00:00 | 4
Rachel | 2012-01-20 00:00:00 | 7.5
[NAME] | 2012-01-20 00:00:00 | 7
Phoebe | 2012-01-20 00:00:00 | 3
[NAME] | 2012-01-24 00:00:00 | 5.5
[NAME] | 2012-01-24 00:00:00 | 6
[NAME] | 2012-01-24 00:00:00 | 2
Rachel | 2012-01-24 00:00:00 | 3.5
[NAME] | 2012-01-27 00:00:00 | 1.5
Phoebe | 2012-01-27 00:00:00 | 1
Spreadsheet: 856828d1706010675-excel-formula-consider-vertical-and-horizontal-data-running-packing-list
Sheet: RP-6-15 (2)

RUNNING PACKING LIST
CUSTOMER | NIKE |  | ORDER NUMBER |  | UAES852 |  |  |  | ORDER QTY |  |  |  | TOTAL CARTON
Size |  | 6 | 6T | 7 | 7T | 8 | 8T | 9 | 9T | 10 | 10T | 11 | 11T | 12 | 12T | 13 | 14 | 15 | Total
[NAME] |  | 273 | 1093 | 2554 | 2178 | 6284 | 6085 | 4794 | 4176 | 2333 | 1003 | 891 | 20 | 406 | 4 | 22 | 4 | 4
Pairs per carton |  | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300
Cartons to pack
Mixed cartons
Carton Number | Cummulative | 6 | 6T | 7 | 7T | 8 | 8T | 9 | 9T | 10 | 10T | 11 | 11T | 12 | 12T | 13 | 14 | 15
1
2
3
4
5
6 |  |  |  |  | 8
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
Spreadsheet: 48203d1247466462-excluded-b-column-from-a-excluding-20b-20from-20a-1-
Sheet: Sheet1

Col A | Col B | Col C
a | a | b
b | c | d | b
c | g | e
d | f | f | d
e |  | h | e
f |  | i
g |  | j
h |  |  | h
i |  |  | i
j |  |  | j
Spreadsheet: 38012d1236123364-dropdown-list-created-with-dependent-cell-value-dependentlists-names
Sheet: Sheet1

Name | City |  |  |  |  |  |  |  |  | [NAME] | [NAME] | Edgar
[NAME] | Atlanta |  |  |  |  | these colored sections are named |  |  |  | [NAME] | [NAME] | Fred
[NAME] | Atlanta |  |  |  |  | ranges that match the citynames. |  |  |  | Sal | Doug | [NAME]
[NAME] | Boston |  |  |  |  | When a word is chosen in C12, the |  |  |  | [NAME] | [NAME] | [NAME]
[NAME] | Boston |  |  |  |  | D12 validation list uses that word to |  |  |  | - | Betty | [NAME]
Edgar | Chicago |  |  |  |  | call the named range of cells here. |  |  |  | - | - | Trent
Fred | Chicago |  |  |  |  |  |  |  |  | - | - | -
Sal | Atlanta |  |  |  |  |  |  |  |  | - | - | -
[NAME] | Atlanta | Choose |  |  |  |  |  |  |  | - | - | -
Doug | Boston | here |  |  |  |  |  |  |  | - | - | -
[NAME] | Boston | first | Then here |  |  |  |  |  |  | - | - | -
[NAME] | Chicago | Atlanta
[NAME] | Chicago |  |  |  |  |  |  |  |  | Atlanta | Boston | Chicago
Betty | Boston
[NAME] | Chicago
Trent | Chicago
Spreadsheet: 870302d1716841036-can-anyone-tell-what-mistake-i-am-doing-in-my-formulas-given-in-the-sample-file-sample-file
Sheet: Table 80

कार्यक्रम PROGRAM |  |  | प्रबिंधकीर् तर्कास कार्यक्रम MANAGERIAL DEVELOPMENT PROGRAM (MDP) | PROG CODE
 |  |  |  | IT 1420
तर्षर् समूह/JOB FAMILY |  |  | HR, MARKETING, CUSTOMER SERVICE & COMPLIANCE
उद्देश्य/OBJECTIVE |  |  | TO  FACILITATE  TRAINEES  UNDERSTANDING  THE  ROLE  AND RESPONSIBILITIES   AS   BRANCH   HEAD,   ENRICHMENT   OF BANKING JOB KNOWLEDGE
लतक्षि समूह/TARGET GROUP |  |  | NEWLY PROMOTED SCALE II OFFICERS
अर्तध/DURATION |  |  | 5 DAYS
DAY | SESSION | CONTENTS
Day 1 | I | Inauguration
 | II | Role   Change,   Clarity,   identity   and   efficacy   and   Functions   of Managers, How to Manage a Branch, CSR
 | III & IV | Customer Service, KYC/AML, Marketing, CRM, Cross Selling & Image Building, Public Relations
Day 2 | I | Various Security Aspect of Branch- Session to be taken by Security Officer from Respective Admin Offices.
 | II | Interpersonal Relationship, how to motivate the subordinates
 | III | Planning,    Time    Management,    Work    Life   Balance    &    Stress Management, Officer Like Quality (OLQ)
 | IV | Leadership, Group Dynamics, Team Building& Motivation
Day 3 | I | Corporate  Objectives  and  Business  Challenges,  Banking  Today  and New Trends, Corporate Messages
 | II | Top   Line   and   Bottom   Line   Planning   and   Management,   [NAME], [NAME]
 | III | Vigilance & Legal Aspects
 | IV | Policy [NAME], Delegation of Powers, Risk Management, IT, NPA, HR etc., CAC, Review committee
Day 4 | I | Asset Management-Advances-Appraisal, Review
 | II | Balance Sheet analysis
 | III | Preparation of Credit Reports
 | IV | Monitoring & Management of NPA
Day 5 | I & II | IT  Related-  Products/  Delivery  Channels,  Infrastructure,  Security including CBS
 | III | Tips for Taking Charge, Do’s and Don’ts of managers, Prevention of Sexual  harassment  at  work  place,  Concept  of  mentoring,  CSR activities  and  Internal  Control  -  House  Keeping,  Infrastructure management
 | IV | Internal Control - Risk Management, RBIA, Compliance, Reporting & MIS
Spreadsheet: 06874f62-2e9c-4794-a9e8-1073f3451821
Sheet: Sheet1

FAI South Moravia Cup F3A 2013 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7
15th-16th June 2013
Calc. Method : F3A
Place | Name |  | Country | Licence | Qualification | Semifinal | Final
1 | Bruckmann | Gernot | AUT | 2400390058 | 985.75 | 991.23 | 1000
2 | Mayr | Gerhard | AUT | 4300570011 | 1000 | 1000 | 993.15
3 | [NAME] | [NAME] | ITA | 15347 | 946.34 | 928.88 | 928.16
4 | Zeiner | Markus | AUT | 3400170046 | 987.12 | 943.69 | 916.52
5 | Danksagmuller | Helmut | AUT | 9100170220 | 949.52 | 923.3 | 909.08
6 | [NAME] | [NAME] | ITA | 12512 | 931.99 | 903.69 | 907.98
7 | Pokorný | Frantisek | CZE | 1151 | 890.54 | 858.85 | 883.83
8 | Votava | Jan | CZE | 1367 | 864.29 | 830.1 | 879.38
9 | [NAME] | [NAME] | ITA | 14325 | 903.07 | 821.17 | 847.07
10 | Niklass | Christian | GER | 3662 | 897.89 | 857.79 | 834.33
11 | [NAME] | Massimo | SMR | 12 | 853.65 | 789.59
12 | [NAME] | Cristian | ITA | 15351 | 879.3 | 775.61
13 | Waltritsch | [NAME] | AUT | 2400390006 | 873.52 | 766.26
14 | Bautz | [NAME] | GER | 2692 | 849.94 | 764.64
15 | Král | Jan | CZE | 1236 | 841.66 | 761.78
16 | [NAME] | Francesco | ITA | 15217 | 861.2 | 755.36
17 | Scardigli | [NAME] | ITA | 15767 | 843.92 | 751.26
18 | Kyjovský | [NAME] | CZE | 1226 | 868.6 | 751.25
19 | Villa | [NAME] | ITA | 15543 | 845.26 | 735.14
20 | Zamboni | [NAME] | ITA | 15261 | 874.54 | 712.74
21 | Forster | [NAME] | GER | 3795 | 837.2
22 | Rodemund | Martin | AUT | 1200080176 | 831.08
23 | [NAME] | Adam | HUN | 3266 | 829.14
24 | Giglioli | Massimo | ITA | 8910 | 827.36
25 | Dzvonik | Emil | SVK | 1169 | 824.55
26 | Holzapfel | [NAME] | GER | 248 | 824.06
27 | Schweizer | [NAME] | AUT | 8200140118 | 822.33
28 | Šorma | Zdeněk | CZE | 1269 | 818.6
29 | [NAME] | [NAME] | SVK | 1710 | 805.23
30 | Drštička | Martin | CZE | 1456 | 803.21
31 | [NAME] | [NAME] | POL | 4883 | 802.73
32 | Óczai | [NAME] | HUN | 4491 | 802.42
33 | Erdle | Markus | GER | 2461 | 794.42
34 | Kostohryz | [NAME] | CZE | 1299 | 781.52
35 | Šotola | [NAME] | CZE | 1419 | 771.62
36 | [NAME] | [NAME] | SVK | 1254 | 770.86
37 | Debovski | Adam | POL | 3865 | 768.55
38 | Svetlik | [NAME] | SVK | 1170 | 752.67
39 | Baksa | Szolt | HUN | 1508 | 735.68
40 | [NAME] | Milan | CZE | 1457 | 734.75
41 | Stupnicki | Andrzej | POL | 7082 | 703.68
42 | Silsby | [NAME] | GBR | 81896 | 688.3
Spreadsheet: louise_kitchen__24044__Natural Gas Consolidated
Sheet: West Trading

 |  | 2001-09-01 00:00:00 |  | 2001-09-01 00:00:00 |  | %
 |  | YTD Actual |  | Annualized |  | of Total
ENACOMP | Compensation
 | Special Pays | 225000
 | Analyst & Associate | 405755
ENABENTX | Benefits & Payroll Taxes
ENAEMPEX | Employee Expense
ENAT&EEX | Travel & Entertainment Expense
ENAOUTSV | Outside Services
ENASUPP | Supplies Expense
ENAMKTEX | Marketing
ENACONTR | Charitable Contributions
ENARENT | Rent
ENATECH | Technology
ENATRANS | Transportation
ENAOTHEX | Other Expenses
ENATAXES | Taxes Other than Income
ENATOTDR | Total Direct Expenses
 | Headcount |  |  | 6
 | Analyst & Associate Headcount |  |  | 8
 | Total Headcount
ENAOUTLG | Outside Legal
ENAOUTTX | Outside Tax
ENAINSUR | Insurance
ENASYSDV | System Development
ENACORIT | Controllable Infrastructure
ENACORRN | Corporate Rent
ENAOTHAL | Other Allocated Direct  Expenses
ENADEPR | Depreciation & Amortization
Spreadsheet: 840794d1692988630-adding-multiple-criteria-to-countifs-dont-count-duplicates-countifs-but-exclude-duplicates
Sheet: Sheet1

Business Name | Zone | Manager | Status | Notes |  |  |  | Plain text formula ideas
Homer Home Improvements | A | Homer | Active |  |  | Total Businesses |  | =SUM(1/COUNTIF(A2:A14,A2:A14))
Homer Home Improvements | A | Homer | Active | Duplicate |  | Total Active | 5 | =COUNTIFS(D:D,"Active",A:A,<>)
D'oh Playdough | B | [NAME] | Active |  |  | Total Inactive | 1 | =COUNTIFS(D:D,"Inactive",A:A,???)
Santa's Little Helper Inc. | A | [NAME] | Inactive | Only this one business is inactive
Santa's Little Helper Inc. | A | [NAME] | Inactive | Duplicate
Santa's Little Helper Inc. | A | [NAME] | Inactive | Duplicate
Santa's Little Helper Inc. | A | [NAME] | Inactive | Duplicate
Straight A Tutors | B | [NAME] | Active
Straight A Tutors | B | [NAME] | Active | Duplicate
Straight A Tutors | B | [NAME] | Active | Duplicate
Duff LLC | C | Homer | Active
Poetry Club LLC | A | [NAME] | Active
Poetry Club LLC | A | [NAME] | Active | Duplicate
Spreadsheet: 0abf6e24-05dd-4c44-a9bd-2b3afb1a71da
Sheet: Sheet1

GENERAL | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15
Ordinance Fact Sheet |  |  |  |  |  |  | Ordinance Number
 | Brief Title |  | Approval Deadline |  | Reason
 | Amending Chapter 78 of the |  | 2008-05-01 00:00:00 |  | Amending Chapter 78 of the Codes of Ordinances
 | Codes of Ordinances
Details |  |  |  |  | Positions/Recommendations
 | Reason for Legislation |  |  |  | Sponsor |  |  |  | Water Services Department
 |  |  |  |  | Programs,
 |  |  |  |  | Departments, |  |  |  | Water Services Department
 |  |  |  |  | or Groups
 |  |  |  |  | Affected
 |  |  |  |  | Applicants / |  | Applicant
 |  |  |  |  | Proponents
 |  |  |  |  |  |  | City Department
 |  |  |  |  |  |  |  |  | Water Services Department
 |  |  |  |  |  |  | Other
 |  |  |  |  | Opponents |  | Groups or Individuals
 |  |  |  |  |  |  |  |  | None Known
 |  |  |  |  |  |  | Basis of opposition
 |  |  |  |  | Staff
 |  |  |  |  | Recommendation |  | X |  | For
 |  |  |  |  |  |  |  |  | Against
 |  |  |  |  |  |  | Reason Against
 |  |  |  |  | Board or
 |  |  |  |  | Commission |  | By
 |  |  |  |  | Recommendation
 |  |  |  |  |  |  |  |  | For |  |  |  | Against |  | No action taken
 |  |  |  |  |  |  |  |  | For, with revisions or conditions
 |  |  |  |  |  |  |  |  | (see details column for conditions)
 |  |  |  |  | Council
 |  |  |  |  | Committee |  |  |  | Do pass
 |  |  |  |  | Actions
 |  |  |  |  |  |  |  |  | Do pass (as amended)
 |  |  |  |  |  |  |  |  | Committee Sub.
 |  |  |  |  |  |  |  |  | Without Recommendation
 |  |  |  |  |  |  |  |  | Hold
 |  |  |  |  |  |  |  |  | Do not pass
 |  |  |  |  |  |  |  |  |  |  |  | (Continued on reverse side)
Details |  |  |  |  | Policy/Program Impact
 |  |  |  |  | Policy or Program
 |  |  |  |  | Change |  | X |  | No |  |  |  | Yes
 |  |  |  |  | Operational
 |  |  |  |  | Impact
 |  |  |  |  | Assessment
 |  |  |  |  | Finances
 |  |  |  |  | Cost & Revenue
 |  |  |  |  | Projections --
 |  |  |  |  | Including Indirect
 |  |  |  |  | Costs
 |  |  |  |  | Financial Impact
 |  |  |  |  |  |  |  |  |  |  |  |  | $9,000,000
 |  |  |  |  | Fund Source (s)
 |  |  |  |  | and Appropriation
 |  |  |  |  | Account Codes
 |  |  |  |  | (Use this space for further discussion, if necessary)
Applicable Dates:
 | Billings for usage prior to 5/1/08, FY07-08 rates shall apply.
 | Billings for usage on or after 5/1/08, the new rates shall apply.
Fact Sheet Prepared by:
 | [NAME]
 | Contract Administration Section
Reviewed by:
 | [NAME]
 | Acting Director of Water Services
Reference Numbers |  | Chapter 78 Code of Ordinances
Spreadsheet: 131969d1323421586-help-with-vlookup-and-using-the-result-in-the-same-formula-breeze
Sheet: Melbourne Branch

[NAME] | Jan | Feb | Mar | Total | Jan Commission | Feb Commission | Mar Commission | Total  Commission
Gibbons,[NAME] | 2450 | 3680 | 3360
Pascoe,[NAME] | 8890 | 9770 | 7988
Walters,[NAME] | 4765 | 6750 | 7420
Stringer,[NAME] | 7680 | 6995 | 5600
Knott,Delia | 5790 | 4987 | 4325
Thompson,[NAME] | 4730 | 5450 | 6740 |  | 0.06
[NAME],[NAME] | 7988 | 8664 | 6950
Gordon,Marie | 6750 | 7889 | 8745
Spreadsheet: 191038d1351879791-sumifs-and-multiple-parameters-across-rows-and-columns-george_k_873397_02nov12_01
Sheet: Summary Page

Product | Warranty Status | Product Age (Yrs) | World Region | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020
Product A | In warranty | 5-9 | North America
Product A | Out of Warranty | 5-9 | North America
Product B | In warranty | 5-9 | North America
Product B | Out of Warranty | 5-9 | North America
Product C | In warranty | 5-9 | North America
Product C | Out of Warranty | 5-9 | North America
Spreadsheet: 94304d1294157724-is-there-a-find-function-in-excel-excel-practise
Sheet: Sheet1

 |  | Hindcast 1: 2009_02_09_0300 |  |  | Hindcast 2: 2009_02_09_0900 |  |  | Hindcast 3: 2009_02_09_1500 |  |  | Hindcast 4: 2009_02_09_2100 |  |  | Hindcast 5: 2009_02_10_0300 |  |  | Hindcast 6: 2009_02_10_0900 |  |  | Hindcast 7: 2009_02_10_1500 |  |  | Hindcast 8: 2009_02_10_2100
[NAME] (m3/s) | Lead Time | Hindcast 1 (m3/s) | [NAME] (m3/s) | Difference (m3/s) | Hindcast 2 (m3/s) | [NAME] (m3/s) | Difference (m3/s) | Hindcast 3 (m3/s) | [NAME] (m3/s) | Difference (m3/s) | Hindcast 4 (m3/s) | [NAME] (m3/s) | Difference (m3/s) | Hindcast 5 (m3/s) | [NAME] (m3/s) | Difference (m3/s) | Hindcast 6 (m3/s) | [NAME] (m3/s) | Difference (m3/s) | Hindcast 7 (m3/s) | [NAME] (m3/s) | Difference (m3/s) | Hindcast 8 (m3/s) | [NAME] (m3/s) | Difference (m3/s)
 | 0
 | 3
 | 6
 | 9
 | 12
 | 15
 | 18
 | 21
 | 24
 | 30
 | 36
 | 42
 | 48
 | I have highlighted the "MAX" figures which column a3: a:15 identifies
 | from this figure i then need to do the following calculation e.g,. For row 3 - 0.13 i need it to do the following calculation
 | =(S113-R113)/R113 |  | = | 0.84839
Spreadsheet: vkaminski__40901__CASH_EPE_0400MyCopy
Sheet: Annex 12-Plant

[NAME] (ANNEX 12)
 |  | Plant & Transmission Capacity Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Variable O&M Revenues
 |  |  |  |  | Unescalated |  | Escalated | (Multiply By) | (Divide By) | Adjusted |  |  | Unescalated |  | Escalated |  | Adjusted | Plant | Monthly | (Divide By) | Monthly | Annual |  |  |  | Escalated | Diesel / Gas | Monthly | (Divide By) | Monthly | Annual
 |  | P&T Tariff |  | US $ | US$ [NAME] |  | US$ [NAME] | Current | Bid Date | US$ [NAME] |  | Reais $ | R$ [NAME] |  | R$ [NAME] |  | Total Tariff | MW | Revenues | Current | Revenues | Revenues |  | VOM Tariff |  | VOM Tariff | MW | Revenues | Current | Revenues | Revenues
Date |  | R$ / Mw-Mo |  | Portion | R$ / Mw-Mo |  | R$ / Mw-Mo | Exch Rate | Exch Rate | R$ / Mw-Mo |  | Portion | R$ / Mw-Mo |  | R$ / Mw-Mo |  | R$ / Mw-Mo | Capacity | R$ 000 | Exch Rate | US $000 | US $000 |  | R$ / Mwh |  | R$ / Mwh | Hours | R$ 000 | Exch Rate | US $000 | US $000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total P&T Revenues |  |  |  |  |  |  |  |  | Total Variable O&M Revenues
1
Spreadsheet: michelle_lokay__26680__Topock Timberline Summary 011005
Sheet: Measurement Facilities Only

Enron Corp |  |  |  |  |  |  | Standard Estimate Report |  |  |  |  |  |  |  | Page 9
 |  |  |  |  |  |  | Topock Lateral Expansion Measurment Facilities Only |  |  |  |  |  |  |  | 10/05/2001
 |  |  |  |  |  |  | Estimate Totals
 |  |  | Labor |  | 70655
 |  |  | Materials |  | 259387
 |  |  | Subcontract |  | 1817
 |  |  | Freight  (%) |  |  |  |  |  | 0.05
 |  |  | Tax  (%) |  |  |  |  |  | 0.075
 |  |  | Pipeline Right of Way  (LS) |  | 2500
 |  |  | Environmental  (LS) |  | 500
 |  |  | CSUP - Survey (LS) |  | 2000
 |  |  | CSUP - Inspection (LS) |  | 1500
 |  |  | DLAB - District Labor (LS) |  | 2500
 |  |  | Engineering - Enron  (LS) |  | 5000
 |  |  | Engineering - Contract  (LS) |  | 2500
 |  |  | Engineering - AsBuiltDwg  (LS) |  | 500 |  |  |  | 0.014
 |  |  | PROJECT MANAGEMENT  (LS) |  | 1100
 |  |  | CONTINGENCY  (%) |  |  |  |  |  | 0.1
 |  |  | OVERHEAD  (%) |  |  |  |  |  | 0.1
 |  |  | AFUDC (% of Current Total) |  |  |  |  |  | 0.04
 |  |  | GROSS RECEIPTS (%) |  |  |  |  |  | 0.07
 |  |  | ESCALATION (2002)  (%) |  |  |  |  |  | 0.03
 |  |  |  |  | Total
 | Note:  This is a + 30% cost estimate.