tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 125296d1318956161-excel-2008-answers-to-a-questionnaire-combine-rows-into-one-pivot
Sheet: Pivot

People | [NAME] | Answer | Sum of [NAME] | Column Labels
1 | 1 | a | People | a | b | c | d | e | f | Grand Total
1 | 2 | b | 1 | 1 | 2 | 3 | 4 |  |  | 10
1 | 3 | c | 2 | 2 |  |  |  | 1 | 3 | 6
1 | 4 | d | 3 |  | 2 | 8 |  |  | 5 | 15
2 | 1 | e | Grand Total | 3 | 4 | 11 | 4 | 1 | 8 | 31
2 | 3 | f
2 | 2 | a
3 | 1 | c
3 | 5 | f
3 | 3 | c
3 | 2 | b
3 | 4 | c
Spreadsheet: 679325d1590335403-vlookup-for-multiple-occurences-of-a-value-multiple-lookup-example
Sheet: Master Tab

Code | Description
Code 1 | Code 1 - Description 1
Code 1 | Code 1 - Description 2
Code 1 | Code 1 - Description 3
Code 1 | Code 1 - Description 4
Code 1 | Code 1 - Description 5
Code 2 | Code 2 - Description 1
Code 2 | Code 2 - Description 2
Code 2 | Code 2 - Description 3
Code 2 | Code 2 - Description 4
Code 2 | Code 2 - Description 5
Code 3 | Code 3 - Description 1
Code 3 | Code 3 - Description 2
Code 3 | Code 3 - Description 3
Code 3 | Code 3 - Description 4
Code 3 | Code 3 - Description 5
Spreadsheet: 489141d1479128233-help-summing-values-from-several-worksheets-tabs-collector-summary-november-2016
Sheet: NOV 4 2016

 | MTD | Collector | Subroll $ | Roll $ | Rate $ | Combined | # Calls | RPC | RPC % Ratio | PTP | PTP % Ratio | Scored Call
1 | 351430 | ESPERANZA ESCOBEDO | 93226 | 62978 | 0 |  | 230 | 27 |  | 23
2 | 483458 | [NAME] | 207783 | 97038 | 6857 |  | 175 | 29 |  | 26
3 | 390192 | [NAME]
4 | 73315 | KRISTY WOODS
5 | 243267 | CRAIG VANTERPOOL
6 | 79001 | RASHEED SHABAAZ
7 |  | DANNY CANTU
8 | 195217 | TOINETTE WEST
9 | 800921 | NINA HERNANDEZ | 277089 | 71292 | 760 |  | 219 | 23 |  | 19
10 | 318444 | [NAME] | 119855 | 39008 | 0 |  | 134 | 11 |  | 11
11 | 765447 | PHILIP PARSON | 15152 | 201717 | 50555 |  | 58 | 21 |  | 17
12 | 224341 | MARIA ARISPE
13 | 298946 | HANSON STRICKLING | 27393 | 47212 | 0 |  | 25 | 1 |  | 1
14 | 52807 | DEVANTE STRAIGHT
15 | 1068496 | MARTINE PALLAI | 439292 | 138661 | 16600 |  | 195 | 42 |  | 42
16 | 42033 | PORSCHE CLARK
17 | 207747 | COMFORT AKINOLA
18 | 119037 | SAMANTHA CASTILLO
19 | 423350 | LISA RODRIGUEZ | 226396 | 26212 | 12862 |  | 161 | 21 |  | 21
20 | 145587 | SHAUN COOPER
21 | 174220 | CONSUELA JAVIER | 54955 | 22635 | 0 |  | 127 | 14 |  | 14
22 | 301745 | QUEANA MAHONEY | 145645 | 0 | 0 |  | 130 | 9 |  | 9
 |  | AVERAGE:
 |  | MEETING NOTES
 |  | *** DANNY, ERICA, KRISTY, CRAIG, RASHEED, TOINETTE, MARIA AND DEVANTE OFF  COMFORT OUT
 |  | SAMANTHA AND SHAUN  OFF
 |  | **
 |  | **
Spreadsheet: 182883d1348648188-problem-with-sum-on-multiple-vlkoopups-food
Sheet: Formules

[NAME] = | 112 | [NAME]
Vetpercentage = | 30 | %
Vet [NAME] = |  | [NAME]
Basisbehoefte = |  | [NAME]
Sporttoeslag = |  | [NAME]
Geringe Arbeidstoeslag= |  | [NAME]
Sport Toeslag= | 400 | [NAME]
Totaal dagelijkse behoefte= |  | [NAME]
Eiwitbehoefte= |  | gr
 |  | [NAME]
Vetbehoefte= |  | gr
 |  | [NAME]
Koolhydraatbehoefte = |  | [NAME]
 |  | gr
Spreadsheet: 7cc28687-1b5f-4d81-bce7-90e7bfc68329
Sheet: Sheet1

PROG ID | ATHLETE ID | ATHLETE FIRST | ATHLETE LAST | NATIONALITY | START NUMBER | RUN | T1 | BIKE | T2 | RUN.1 | POSITION | TOTAL TIME
6472 | 29103 | Alexandra | [NAME] | FRA | 10 | 00:35:37 | 00:00:19 | 01:01:46 | 00:00:25 | [NAME] | 1 | 01:55:25
6472 | 23659 | [NAME] | Capone | ITA | 9 | 00:37:58 | 00:00:20 | 01:08:32 | 00:00:21 | 00:19:10 | 2 | 02:06:24
Spreadsheet: 577998d1528896875-formular-for-cost-of-individual-sold-item-using-fifo-fifo
Sheet: one product

 |  | INVENTORY MODEL. FIFO CALCULATION.
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Quantity | Value | Unit price
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Opening balance
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Purchase
 |  |  | Purchase |  |  |  |  | Usage |  |  | Closing balance |  |  |  | Usage
 |  |  | Quantity | Value | Unit price |  |  | Quantity | Value | Unit price | Quantity | Value | Unit price |  | Closing balance
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | check
 |  |  | Purchase |  |  | Technical columns |  | Usage |  |  | Daily movement |  |  |  | Super check
 |  | Data | Quantity | Value | Unit price | cum. | diff rate | Quantity | Value | Unit price | Quantity | Value | Unit price
 | opening balance | 2015-02-28 00:00:00 | 50 | 1050
 |  |  | 50 | 1150 |  |  |  | 60
 |  |  | 50 | 1250 |  |  |  | 70
 |  |  | 100 | 2600 |  |  |  | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
 |  |  | 0 | 0
Spreadsheet: 132426d1323752306-financial-model-help-escalations-formula-help-escalations
Sheet: CF - A (2)

 | Purchase |  | Acquisition |  |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10
 |  |  | Acquisition Cost + Broker
 |  |  | Debt used for Acquisition
 |  |  | Equity
 | Operations |  | Operations
 |  |  | % of Building Rented
 |  |  | Gross Rent
 |  |  | Vacancy
 |  |  | RE Tax Reimbursement
 |  |  | Net Effective Income
 |  |  | Total Operating Expenses
 |  |  | NOI
 |  |  |  |  | Margin
 |  |  | Non Operating Expenses
 |  |  | Capital Expenditures
 |  |  | [NAME]
 |  |  | Tenant Improvements
 |  |  | Depletion of Reserve for Broker Fees and TI
 |  |  | Cash Flow Before Debt Service
 |  |  | Cost of Debt |  |  | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | Free Cash Flow After Debt Service
 |  |  | Depreciation / Ammortization
 |  |  | Taxable Income (Before Shareholder's loan interest)
 |  |  | Shareholder's loan interest |  | 0.15
 |  |  | Taxable Income (Loss) from Operations
 |  |  | Net Proceeds from Sales
 |  |  | Net Building Taxable Basis
 |  |  | Net Taxable Income (Loss) for Partnership
 |  |  | Cummulative Loss
 |  |  | US Level
 |  |  | Withholding Tax on Interest |  | 0.1
 |  |  | Profit to Partnership Taxes |  | 0.42
 |  |  | Cyprus Level
 |  |  | Interest Income Tax |  | 0
 |  |  | Refinancing Proceeds Tax
 |  |  | Capital Gain |  | 0
 |  |  | Total Taxes
 |  |  | Effective Tax Rate on Free Cash Flow
 |  |  | Option 2
 | Debt |  | BOP Debt Balance
 |  |  | EOP Debt Balance
 |  |  | Debt Service Coverage Ratio
 | Capital Account |  | BOP Capital Account
 |  |  | Cost of Debt
 |  |  | Operational Income (loss)
 |  |  | Yearly Gain (Loss)
 |  |  |  |  | Margin
 |  |  | Distributed to Partners
 |  |  | EOP Capital Account
 | Exit |  | Proceeds from Sale of Building
 |  |  | All Costs of Sale
 |  |  | Net Proceeds from Sale
 |  |  | Final Cash Flow
 |  |  |  |  |  |  |  |  | refi ? |  | sale?
 |  |  | Annual IRR
Spreadsheet: 206749d1358270618-linking-information-from-one-worksheet-to-another-attendance-template-linking
Sheet: January

Employee Absence Schedule
 | January |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2013 |  | Tardies | 0.5
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | TOTAL |  |  |  |  | Excused Call-ins | 1
Position | Employee Name | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | CI | T | NCNS | Total Points |  | Unexcused call-ins | 3
LVN/FT | ADKINS PAM
RN/FT | ALINCASTRE RAFAEL
LVN/PRN | ALLISON GWEN
RN/FT | AMASON CHARLOTTE
 | January Total
 |  | [NAME] |  |  |  |  | CI | Call-in |  |  | T | Tardy |  |  | NCNS | Unexcused |  |  | FMLA | Custom 1 |  |  |  | Custom 2
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Call-in
Spreadsheet: mark_haedicke__24600__105655 - O&M 053101
Sheet: Headcount - 105654

 | ENRON NORTH AMERICA
 | CC 105654
 | HEADCOUNT AS OF 05-31-01
EMPLOYEE |  |  | TOTAL
ADAMS, SUZANNE |  | hOther Non-Commercial | 1
CLARK,HALL B |  | hOther Non-Commercial | 1
HEARN,EDWARD B |  | hOther Non-Commercial | 1
JONES,KAREN E |  | hOther Non-Commercial | 1
KING, JAN |  | hOther Non-Commercial | 1
RASMUSSEN, DALE |  | hOther Non-Commercial | 1
TWEED,SHEILA |  | aExecutive | 1
Spreadsheet: 363499ec-e0c2-4715-b6fb-be13c59c3d3c
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6
 | Dossier de demande d'agrément provisoire - film d'animation
 | Le dossier de demande d’agrément provisoire au [NAME] crédit d'impôt en [NAME] production de films étrangers en France se compose de :
 |  | I - | UN DOSSIER ADMINISTRATIF (toutes les feuilles du fichier Excel sont à compléter)
 |  |  |  |  | 1 | ­ lettre de demande
 |  |  |  |  | 2 | ­ identité de l'entreprise de production exécutive (remplir, le cas échéant une fiche par entreprise)
 |  |  |  |  | 3 | - fiche signalétique de l'œuvre
 |  |  |  |  | 4 | ­ contenu dramatique
 |  |  |  |  | 5 | ­ liste des auteurs et collaborateurs
 |  |  |  |  | 6 | ­ plan de financement
 |  |  |  |  | 7 | - devis des dépenses éligibles en France
 |  |  |  |  | 8 | - récapitulatif des effets spéciaux numériques ou des prestations d'animation
 |  | II - | UN DOSSIER ARTISTIQUE
 |  |  |  |  | Une présentation de l'œuvre cinématographique ou audiovisuelle en français ou en anglais comprenant impérativement :
 |  |  |  |  |  | ­ le scénario (en deux exemplaires dans la version papier)
 |  |  |  |  |  | - la bible litteraire s'il s'agit d'une série audiovisuelle
 |  |  |  |  |  | - la bible graphique
 |  |  |  |  | Une copie du contrat conclu entre l'entreprise de production exécutive française et l'entreprise de production étrangère
 |  |  |  |  | Une copie, le cas échéant, du dépouillement des effets spéciaux numériques et des devis des prestataires en charge des effets
 |  |  |  |  | spéciaux numériques
 |  |  |  |  | Le devis détaillé de l'ensemble des travaux réalisés en France
 |  | III - | DES JUSTIFICATIFS à fournir
 |  |  |  |  | exemplaire du dernier état des statuts de l'entreprise
 |  |  |  |  | extrait K-Bis datant de moins de 3 mois
 |  | Doivent [NAME] :
 |  |  | 1 - un exemplaire papier : dossier complet
 |  |  | ET
 |  |  | 2 - une version informatique CD ou DVD-ROM : uniquement le dossier administratif et le dossier artistique
 |  | A cette adresse ;
 |  |  | [NAME]
 |  |  | Centre national du cinéma et de l'image animée
 |  |  | Direction du multimédia et des industries techniques
 |  |  | Service des industries techniques et de l'innovation - C2I / TRIP
 |  |  | 11 rue Galilée - 75016 Paris
Spreadsheet: 104026d1301650143-balance-calculation-sample_shaj
Sheet: Customerwise

 |  |  |  |  |  |  |  |  | Row Ref
Customer |  | Mr. [NAME] |  |  |  |  |  |  | Record Found
Booking Date Range |  | From |  | 2010-12-01 00:00:00
 |  |  |  | To
 |  |  |  | 2011-02-28 00:00:00
CUSTOMERWISE BOOKING DETAILS
Executive |  |  | No | Month | Date | Amount | Cheque No | Bank | Status | Balance
Customer
Address
City
Contact No
BKNG Date
Tower
Type
SqFt
Rate
Car Park No
Apartment Cost
[NAME]
SC %
SC
Total
Initial Payment
SC Advance
TOTAL DP
Total Balance
Installments
Pymnts/Yr
EMI
Paid Install
Total Paid
Due Months
Spreadsheet: benjamin_rogers__1049__Consolidated 6 Peaker-051800-PE
Sheet: CF

ANNUAL CASH FLOW AND IRR
GENCO CASH FLOW
('000 $) | Close | 2001 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total | Check
 |  | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00
EBITDA less Contract Amortization | 0
Plus Property Tax Liability | 0
Less Property Tax Expense | 0
Less Principal Payments | 0
Less Interest Payments | 0
Pre-Tax Cash Flow
GenCo's State Tax Benefit/(Expense) | 0
GenCo's Federal Tax Benefit/(Expense) | 0
After-Tax Cash Flow
IRR Calculation
('000 $) | Close | 2001
Equity's Contribution |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Equity's After-Tax Cashflow
Salvage Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Equity's Net Cashflow
IRR
Spreadsheet: 78843d1279136754-golf-workbook-golf-sheet-with-formulas
Sheet: $20 F9-B9 G&N 100% Index

 |  | # PLAYERS: |  | FRONT 9 = |  |  |  | # Players in Skins = |  |  |  | GROSS Skin Pot = |  |  |  |  |  | EA Gross Skin Worth = |  |  |  |  |  |  | TOTAL $$ COLLECTED: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Players in Skins = |  |  |  | NET Skin Pot = |  |  |  |  |  | EA NET Skin Worth =
 |  | GAME POT: |  | BACK 9 = |  |  |  | # [NAME] = |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | EA = |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | # NET Skins =
 |  |  |  |  |  |  |  |  | SKIN SCORE>> |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | SKINS>>
 |  |  | BLUE | WHITE | GREEN |  |  |  | Hole>> | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |  | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |  |  |  | Hole>> | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |  | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |  |  | Hole>> | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |  | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18
 |  |  | 135 | 132 | 128 |  |  |  | Par>> | 4 | 4 | 5 | 3 | 4 | 3 | 4 | 4 | 5 |  | 4 | 5 | 3 | 4 | 4 | 3 | 4 | 5 | 4 |  |  |  | Par>> |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Par>>
 |  |  | B | W | G |  |  |  | HDCP>>> | 12 | 18 | 14 | 10 | 4 | 18 | 6 | 2 | 16 |  | 7 | 9 | 17 | 5 | 1 | 15 | 3 | 13 | 11 |  |  |  | HDCP>>> |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | HDCP>>>
 |  |  | TEAM NAME / PLAYERS |  | TEES | INDEX | PTS | [NAME] | GROSS SCORE |  |  |  |  |  |  |  |  |  | OUT |  |  |  |  |  |  |  |  |  | IN | TOTAL |  | POINTS: Double Eagle = 7, Eagle = 5, [NAME] = 3, Par = 2,  [NAME] = 1, Double Bogey = 0, Triple Bogey = (-1) & pickup |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | NET SCORE:  Calculated off of [NAME]'s index and tees played.  2 pop maximum is in effect
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 90
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
# Players |  |  |  |  | b | 99
GOT>
 |  |  |  | <<POINTS |  |  |  | <RESULTS>
Spreadsheet: tracy_geaccone__40225__enron corp infomation request
Sheet: EES Burn

 |  |  |  | YTD |  | Forecast Cash Expenditures
 |  | Headcount Actual (9/30) |  | Cash Expenditures |  | October |  | November |  | December |  | January |  | February |  | March |  | Comments
Industrial Energy Services
Manufacturing Energy Services
Commercial Energy Services
Acquisition and [NAME]
Regional Market Services
Product Management
[NAME]
Construction Services
Facilities Services
Enron Direct USA
EES Europe
EES Canada
Other
Analysts/Associates
Total
Depreciation & Amortization |  |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Taxes Other Than Income |  |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Total Expenses net of Capitalized Expense
Plus:  Capital Expenditures |  |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Other Cash Payments |  |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Less: DD&A
 |  |  |  |  |  | 0
Total Cash Burn Rate
Spreadsheet: 76768d1277255114-sum-if-sumif-sumproduct-june-2010-plate-report
Sheet: Pages Processed

2010-10-05 00:00:00 | 14:18:00 | 14.3047092013889 | 25912 Farmer Direct NSW | FDNSWJUNE2010P.pdf
2010-10-05 00:00:00 | 14:45:00 | 14.7616623263889 | 29116 TOS [NAME] | tos_winterdrinks_p01-R1.pdf, tos_winterdrinks_p03-R1.pdf, tos_winterdrinks_p04-R1.pdf, tos_winterdrinks_p05-R1.pdf, tos_winterdrinks_p06-R1.pdf, tos_winterdrinks_p08-R1.pdf, tos_winterdrinks_p09-R1.pdf, tos_winterdrinks_p10-R1.pdf, tos_winterdrinks_p11-R1.pdf, tos_winterdrinks_p12-R1.pdf, tos_winterdrinks_p18-R1.pdf, tos_winterdrinks_p29-R1.pdf, tos_winterdrinks_p33-R1.pdf
2010-10-05 00:00:00 | 14:46:00 | 14.7683463541667 | 26813 Weekender 626 | 626_P10_R1.pdf
2010-10-05 00:00:00 | 14:56:00 | 14.9362456597222 | 30001 NOUS LIHIR Gold 8pp | LGL9612_AGM_Booklet_PQ.pdf
Spreadsheet: louise_kitchen__24136__North America Plan 01-08 adj
Sheet: East-Trading w-o AA

 | East Gas - Trading
 | 2002 Plan
 |  |  |  |  |  |  |  |  | Per HC | New HC | Adjust Comp
 |  | 2001-09-01 00:00:00 |  | 2001 |  | % | 2002
 |  | YTD Actual |  | Forecast |  | of Total | Plan
ENACOMP | Compensation |  |  |  |  |  | 1230000 | Compensation | 0
 | Special Pays |  |  | 0 |  |  | 0
 | Analyst & Associates |  |  |  |  |  | 0
ENABENTX | Benefits & Payroll Taxes |  |  |  |  |  |  | Other
ENAEMPEX | Employee Expense |  |  |  |  |  | 26250
ENAT&EEX | Travel & Entertainment Expense |  |  |  |  |  | 26250 | Total
ENAOUTSV | Outside Services |  |  |  |  |  | 0
ENASUPP | Supplies Expense |  |  |  |  |  | 21000
ENAMKTEX | Marketing |  |  |  |  |  | 0 | Intern | 33000
ENACONTR | Charitable Contributions |  |  |  |  |  | 525 | [NAME] | 48400 | 0
ENARENT | Rent |  |  |  |  |  | 0 | Staff | 49500 | 0
ENATECH | Technology |  |  |  |  |  | 105000 | Specialist | 57750 | 0
ENATRANS | Transportation |  |  |  |  |  | 1.05 | Sr. Specialist | 71500 | 0
ENAOTHEX | Other Expenses |  |  |  |  |  | 26250 | Analyst | 60500 | 1
ENATAXES | Taxes Other than Income |  |  |  |  |  | 4285986 | Associate | 89100 | 0
ENATOTDR | Total Direct Expenses |  |  |  |  |  |  | Manager | 110000 | 2
 |  |  |  |  |  |  |  | Director | 143000 | 4
 | Headcount |  |  |  |  |  |  | Sr. Director | 165000 | 0
 |  |  |  |  |  |  |  | VP | 198000 | 1
 | A&A Headcount |  |  |  |  |  | 0 | MD | 220000 | 0
 | Total Headcount |  |  |  |  |  |  |  |  |  | 0.2
 |  |  |  |  |  |  | Other Expense Calculation
 | Outside Services | 254512
 |  |  |  |  |  |  | Total Misc Exp | Old HC | Exp/Old HC | New HC | Exp/New HC
Spreadsheet: chris_germany__2129__FebCohCHOICE-ENA
Sheet: Feb 14

 | CES/NPC COH CHOICE NOMINATIONS TO ACTUALS
 | FOR GAS DAY |  |  |  |  |  |  |  | 2001-02-14 00:00:00
 |  | MA | NOM ID |  | FT |  | AT |  | FORECASTED |  | ACTUALS |  | CONTRACT # | Upstream K# | % Storage | Over | Sto | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | FT DROP |  | AT DROP
 | COH 3-15 | 22-15 | 3342 |  |  |  |  |  | 646 |  | 261 |  | 67694 |  |  |  |  |  |  | 34 | 1 | 39
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 37 | 2 | 39
 | COH 5-2 | 23N-02 | 3343 |  |  |  |  |  | 5497 |  | 4857 |  | 67694 |  |  |  |  |  |  | 36 | 3 | 42
 |  |  |  |  |  |  |  |  | 3000 |  | 3000 |  | 68918 | 103722 | 0 |  |  |  |  | 36 | 4 | 42
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 41 | 5 | 47
 | COH 5-7 | 23N-07 | 3344 |  |  |  |  |  | 1692 |  | 1323 |  | 67694 |  |  |  |  |  |  | 39 | 6 | 45
 |  |  |  |  |  |  |  |  | 2000 |  | 2000 |  | 68915 | 103722 | 0 |  |  |  |  | 36 | 7 | 39
 |  |  |  |  |  |  |  |  | 0 |  | 0 |  | 69148 |  | 0 |  |  |  |  | 43 | 8 | 49
 |  |  |  |  |  |  |  |  | 0 |  | 0 |  | 69693 |  | 0 |  |  |  |  | 42 | 9 | 48
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 49 | 15 | 58
 | COH 7-1 | 23-01 | 3788 |  |  |  |  |  | 13506 |  | 10350 |  | 67694 |  |  |  |  |  |  | 40 | 35 | 47
 |  |  |  |  |  |  |  |  | 25 |  | 25 |  | 68917 | 103722 | 0 |  |  |  |  | 36 | 39 | 42
 |  |  |  |  |  |  |  |  | 0 |  | 0 |  | 69149 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 |  | 69693 |  | 0
 | COH 7-3 | 23-03 | 3789 |  |  |  |  |  | 1371 |  | 793 |  | 67694 |  |  |  |  |  |  | %
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Storage
 | COH 7-4 | 23-04 | 3345 |  |  |  |  |  | 1141 |  | 680 |  | 67694 |  |  |  |  |  |  | #67694
 |  |  |  |  |  |  |  |  | 1000 |  | 1000 |  | 68916 | 103722 | 0 |  |  |  |  | 1
 | COH 7-5 | 23-05 | 2777 |  |  |  |  |  | 8421 |  | 4703 |  | 67694
 | COH 7-6 | 23-06 | 3346 |  |  |  |  |  | 2774 |  | 2142 |  | 67694
 | COH 7-8 | 23-08 | 3790 |  |  |  |  |  | 1990 |  | 1200 |  | 67694
 | COH 7-9 | 23-09 | 3791 |  |  |  |  |  | 3627 |  | 2784 |  | 67694
 | COH 8-35 | 24-35 | 3348 |  |  |  |  |  | 467 |  | 0 |  | 67694
 |  |  |  |  |  |  |  |  | 257 |  | 257 |  | 69708 | 53858 | 0
 |  |  |  |  |  |  |  |  | 1000 |  | 1000 |  | 69823 | 53858 | 0
 | COH 8-39 | 24-39 | 3792 |  |  |  |  |  | 32 |  | 26 |  | 67694 |  | 1
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 20606 | FOM
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 21066 | Pull from ENA Pool to NPC Pool
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] from/(Sell to) ENA
Spreadsheet: 5c7ec6c5-8814-40d8-8acf-62d3958cd100
Sheet: Sheet1

PCMark04 Results | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5
 |  | 1024mb paging |  | No Paging
 | File Name
 | Version | 1.3.0 |  | 1.3.0
 | Memory | 6522 |  | 6494
 | HDD | 4285 |  | 4227
 | Raw Block Read - 8 MB | 7647.082031 | MB/s | 7544.044922 | MB/s
 | Raw Block Read - 4 MB | 7642.436523 | MB/s | 7627.268555 | MB/s
 | Raw Block Read - 192 KB | 10503.224609 | MB/s | 10650.797852 | MB/s
 | Raw Block Read - 4 KB | 33156.140625 | MB/s | 33180.460938 | MB/s
 | Raw Block Write - 8 MB | 7140.607422 | MB/s | 7123.926758 | MB/s
 | Raw Block Write - 4 MB | 7141.115723 | MB/s | 7127.172852 | MB/s
 | Raw Block Write - 192 KB | 8278.518555 | MB/s | 8209.525391 | MB/s
 | Raw Block Write - 4 KB | 25258.464844 | MB/s | 25085.496094 | MB/s
 | Raw Block Copy - 8 MB | 3271.684326 | MB/s | 3271.668945 | MB/s
 | Raw Block Copy - 4 MB | 3273.830566 | MB/s | 3263.288574 | MB/s
 | Raw Block Copy - 192 KB | 5510.34082 | MB/s | 5183.949707 | MB/s
 | Raw Block Copy - 4 KB | 13478.753906 | MB/s | 13471.599609 | MB/s
 | Random Access - 8 MB | 3874.235352 | MB/s | 3874.381836 | MB/s
 | Random Access - 4 MB | 3894.966797 | MB/s | 3873.478027 | MB/s
 | Random Access - 192 KB | 8027.510254 | MB/s | 8017.478516 | MB/s
 | Random Access - 4 KB | 17016.384766 | MB/s | 16974.226563 | MB/s
 | XP Startup | 8.043311 | MB/s | 7.802138 | MB/s
 | Application Loading | 5.832672 | MB/s | 5.866058 | MB/s
 | File Copying | 34.251842 | MB/s | 35.556858 | MB/s
 | General HDD Usage | 4.947841 | MB/s | 4.675906 | MB/s
 | Family | AMD Athlon(tm) 64 Processor 3700+ |  | AMD Athlon(tm) 64 Processor 3700+
 | Internal Clock | 2650000000 | MHz | 2650000000 | MHz
 | External Clock | 201000000 | MHz | 201000000 | MHz
 | Description | Sapphire RADEON X800XL (Omega 2.6.71) |  | Sapphire RADEON X800XL (Omega 2.6.71)
 | Total Physical Memory | 1022 | MB | 1022 | MB
 | Operating System | Microsoft Windows XP |  | Microsoft Windows XP
Spreadsheet: 761935d1641307586-find-future-on-hand-quantity-for-duplicate-values-sample-excel-forum
Sheet: Dashboard

Part | Job# | OH | Shortage
102 | 301 | 4 | -1
103 | 302 | 5 | -5
105 | 303 | 5 | -15
106 | 303 | 0 | -3
107 | 304 | 1 | -4
108 | 304 | 3 | -3
111 | 306 | 4 | -4
112 | 306 | 10 | -4
113 | 307 | 6 | -19
114 | 307 | 4 | -3
115 | 308 | 3 | -6
117 | 309 | 10 | -6
118 | 309 | 5 | -3
119 | 310 | 6 | -24