Spreadsheet: 04afd9c7-9369-432b-8698-422e105ba88b
Sheet: Sheet1

RESTRICTED BASIC SCHOOL PROGRAMS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18
2005-2006 PRE-FINAL
 |  | CLASS SIZE REDUCTION |  |  |  |  |  |  | RESTRICTED BASIC SCHOOL PROGRAMS
 |  | GRADES K-8 |  |  | TOTAL RESTRICTED |  |  |  | 2005-2006 PRE-FINAL
 |  | Pgm:5201 |  | Rev:3230 | BASIC SCHOOL PROGRAMS
 |  | WPU VALUE = |  | 2280 | WPU VALUE = |  | 2280 |  |  |  |  | CHARTER SCHOOLS
 | DISTRICT | ALLOCATION = |  | 30773 | ALLOCATION = |  | 132478 |  |  |  |  | CLASS SIZE REDUCTION |  |  | TOTAL RESTRICTED BASIC SCHOOL
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS |  |  |  |  | WPU VALUE = |  | 2280 | WPU VALUE = |  | 2280
1 | ALPINE | 3356.649 |  | 7653160 | 12530.555 |  | 28570226
2 | BEAVER | 94.732 |  | 215988 | 477.455 |  | 1092402 |  | [NAME] | No. | SCHOOL | WPUs |  | DOLLARS | WPUs |  | DOLLARS
3 | BOX ELDER | 627.466 |  | 1430622 | 2922.91 |  | 6656429 |  | Ogden | 68 | Ogden Preparatory Academy | 45.7 |  | 104196 | 107.735 |  | 245636
4 | CACHE | 819.165 |  | 1867697 | 3572.986 |  | 8149204 |  | Jordan | 74 | American Preparatory Acad. | 40.91 |  | 93275 | 86.91 |  | 198155
5 | CARBON | 191.671 |  | 437010 | 1386.4 |  | 3160992 |  | Provo | 81 | Discovery | 6.802 |  | 15508 | 27.802 |  | 63388
6 | DAGGETT | 10.069 |  | 22958 | 106.202 |  | 241569 |  | Provo | 82 | Freedom | 34.798 |  | 79340 | 63.708 |  | 145255
7 | DAVIS | 3736.463 |  | 8519135 | 14471.965 |  | 32993215 |  | Granite | 83 | AMES | 0 |  | 0 | 21 |  | 47880
8 | DUCHESNE | 227.482 |  | 518659 | 1420.659 |  | 3236815 |  | Millard | 84 | CBA Center | 0.083 |  | 190 | 15.149 |  | 34540
9 | EMERY | 136.738 |  | 311763 | 830.05 |  | 1891940 |  | Carbon | 86 | Pinnacle Canyon Academy | 26.446 |  | 60297 | 168.303 |  | 383732
10 | [NAME] | 52.987 |  | 120810 | 433.04 |  | 974492 |  | [NAME] | 87 | City Academy | 5.139 |  | 11717 | 40.14 |  | 91519
11 | GRAND | 81.688 |  | 186249 | 466.615 |  | 1063883 |  | Granite | 88 | Success School | 0.308 |  | 703 | 52.474 |  | 119641
12 | GRANITE | 4088.568 |  | 9321935 | 18355.172 |  | 41849221 |  | Wasatch | 89 | Soldier Hollow School | 6.243 |  | 14233 | 11.243 |  | 25633
13 | IRON | 507.431 |  | 1156942 | 2153.635 |  | 4909719 |  | Washington | 90 | Tuacahn Performing Arts | 0 |  | 0 | 6 |  | 13680
14 | JORDAN | 4612.314 |  | 10516076 | 19416.71 |  | 44270785 |  | Uintah | 92 | Uintah River High | 0 |  | 0 | 8 |  | 18240
15 | [NAME] | 122.083 |  | 278349 | 605.738 |  | 1380509 |  | Alpine | 93 | [NAME] | 15.923 |  | 36304 | 48.146 |  | 109773
16 | KANE | 72.203 |  | 164623 | 516.977 |  | 1178275 |  | Cache | 94 | [NAME] | 31.301 |  | 71367 | 80.811 |  | 184249
17 | MILLARD | 169.066 |  | 385470 | 1014.355 |  | 2310058 |  | Alpine | 95 | Timpanogas Academy | 43.702 |  | 99641 | 66.702 |  | 152081
18 | MORGAN | 118.4 |  | 269952 | 465.032 |  | 1049012 |  | [NAME] | 97 | Salt Lake Arts Academy | 20.78 |  | 47378 | 48.78 |  | 111218
19 | NEBO | 1547.225 |  | 3527673 | 6547.511 |  | 14946044 |  | Logan | 98 | Fast Forward High | 0 |  | 0 | 51 |  | 116280
20 | NO. SANPETE | 137.055 |  | 312486 | 710.712 |  | 1619850 |  | WBR,DV,OG | A1 | NUAMES | 0 |  | 0 | 9.133 |  | 20823
21 | NO. SUMMIT | 59.416 |  | 135468 | 340.408 |  | 780901 |  | Alpine | A2 | Ranches | 31.021 |  | 70727 | 69.021 |  | 157367
22 | PARK CITY | 263.737 |  | 601321 | 983.549 |  | 2242493 |  | Ogden | A3 | DaVinci | 0 |  | 0 | 19 |  | 43320
23 | PIUTE | 16.918 |  | 38573 | 158.545 |  | 361480 |  | Jordan | A4 | Summit | 44.162 |  | 100690 | 95.162 |  | 216970
24 | RICH | 24.533 |  | 55936 | 169.883 |  | 387334 |  | Jordan | A5 | Itineris | 0 |  | 0 | 0 |  | 0
25 | SAN JUAN | 167.075 |  | 380931 | 903.297 |  | 2071649 |  | [NAME] | A6 | [NAME]. Acad. | 42.826 |  | 97644 | 76.826 |  | 175164
26 | SEVIER | 259.493 |  | 591644 | 1287.192 |  | 2933079 |  | Grand | A7 | [NAME]. | 4.888 |  | 11145 | 22.754 |  | 51879
27 | SO. SANPETE | 164.448 |  | 374942 | 1057.89 |  | 2410843 |  | Granite | A8 | East Hollywood | 0 |  | 0 | 27.6 |  | 62928
28 | SO. SUMMIT | 80.911 |  | 184476 | 361.321 |  | 823236 |  | Iron | A9 | SUCCESS Academy | 0 |  | 0 | 0 |  | 0
29 | TINTIC | 14.665 |  | 33437 | 130.925 |  | 298508 |  | Alpine | 1B | UCAS | 0 |  | 0 | 0 |  | 0
30 | TOOELE | 754.297 |  | 1719797 | 3065.716 |  | 6987277 |  | Alpine | 2B | Lincoln Academy | 43.207 |  | 98512 | 90.139 |  | 205517
31 | UINTAH | 346.193 |  | 789321 | 1877.335 |  | 4279752 |  | Granite | 3B | Beehive Sci & Tech | 6.85 |  | 15618 | 9.85 |  | 22458
32 | WASATCH | 260.479 |  | 593893 | 1227.687 |  | 2797978 |  | [NAME] | 4B | Wasatch Peak Academy | 28.278 |  | 64474 | 55.278 |  | 126034
33 | WASHINGTON | 1440.849 |  | 3285135 | 5484.215 |  | 12516175 |  | Jordan | 5B | North Star Academy | 39.343 |  | 89702 | 75.304 |  | 171693
34 | WAYNE | 31.409 |  | 71613 | 209.913 |  | 478029 |  | Cache | 6B | [NAME] | 23.975 |  | 54662 | 67.975 |  | 154982
35 | WEBER | 1701.487 |  | 3879391 | 8446.746 |  | 19256421 |  | Nebo | 7B | [NAME] Academy | 52.516 |  | 119737 | 111.516 |  | 254257
36 | SALT LAKE | 1445.693 |  | 3296180 | 7038.04 |  | 16046731 |  | Nebo | 8B | American [NAME] | 73.241 |  | 166990 | 239.241 |  | 545470
37 | OGDEN | 777.587 |  | 1772898 | 3389.217 |  | 7727415 |  | Jordan | 9B | Navigator Point | 41.363 |  | 94308 | 85.363 |  | 194628
38 | PROVO | 785.698 |  | 1791391 | 4178.093 |  | 9525478 |  | Alpine | 1C | Odyssey | 32.668 |  | 74484 | 46.668 |  | 106404
39 | LOGAN | 350.133 |  | 798303 | 1438.388 |  | 3279526
40 | MURRAY | 376.051 |  | 857391 | 1521.699 |  | 3469451
 | CHARTERS | 742.473 |  | 1692842 | 2004.733 |  | 4570794 |  |  |  | T O T A L | 742.473 |  | 1692842 | 2004.733 |  | 4570794
 | OTHER INSTITUTIONS | 0 |  | 0 | 0 |  | 0 |  |  |  |  |  |  |  |  |  |  | 4570794
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | UNALLOCATED | 0 |  | 0 | -1201.471 |  | -2739350 |  | BASIC SCHOOL PROGRAM
 |  |  |  |  |  |  |  |  | 2005-2006 PRE-FINAL
 | T O T A L | 30773 |  | 70162440 | 132478 |  | 302049840
 |  |  |  |  |  |  |  |  |  |  |  | CHARTER SCHOOLS
 |  |  |  |  |  |  |  |  |  |  |  | TOTAL BASIC SCHOOL
 |  |  |  |  |  |  |  |  |  |  |  | WPU VALUE = |  | 2280
BASIC SCHOOL PROGRAM
2005-2006 PRE-FINAL |  |  |  |  |  |  |  |  | [NAME] | No. | SCHOOL | WPUs |  | DOLLARS
 |  |  |  |  |  |  |  |  | Ogden | 68 | Ogden Preparatory Academy | 601.482 |  | 1371379
 |  | TOTAL BASIC SCHOOL |  |  |  |  |  |  | Jordan | 74 | American Preparatory Acad. | 580.94 |  | 1324543
 |  | PROGRAM WPUs |  |  |  |  |  |  | Provo | 81 | Discovery | 144.21 |  | 328798
 |  | WPU VALUE = |  | 2280 |  |  |  |  | Provo | 82 | Freedom | 417.361 |  | 951584
 | DISTRICT | ALLOCATION = |  | 652990 |  |  |  |  | Granite | 83 | AMES | 553.374 |  | 1261693
 |  | WPUs |  | DOLLARS |  |  |  |  | Millard | 84 | CBA Center | 55.979 |  | 127634
1 | ALPINE | 67347.227 |  | 153552237 |  |  |  |  | Carbon | 86 | Pinnacle Canyon Academy | 469.631 |  | 1070759
2 | BEAVER | 2403.642 |  | 5484108 |  |  |  |  | [NAME] | 87 | City Academy | 230.19 |  | 524833
3 | BOX ELDER | 14104.715 |  | 32150945 |  |  |  |  | Granite | 88 | Success School | 184.908 |  | 421590
4 | CACHE | 17330.384 |  | 39516072 |  |  |  |  | Wasatch | 89 | Soldier Hollow School | 96.37 |  | 219722
5 | CARBON | 5204.466 |  | 11866183 |  |  |  |  | Washington | 90 | Tuacahn Performing Arts | 270.081 |  | 615784
6 | DAGGETT | 547.956 |  | 1248768 |  |  |  |  | Uintah | 92 | Uintah River High | 80.706 |  | 184010
7 | DAVIS | 77808.52 |  | 177400560 |  |  |  |  | Alpine | 93 | [NAME] | 215.852 |  | 492143
8 | DUCHESNE | 5954.843 |  | 13574755 |  |  |  |  | Cache | 94 | [NAME] | 409.461 |  | 933571
9 | EMERY | 3787.7 |  | 8635382 |  |  |  |  | Alpine | 95 | Timpanogas Academy | 521.597 |  | 1189242
10 | [NAME] | 2178.126 |  | 4953289 |  |  |  |  | [NAME] | 97 | Salt Lake Arts Academy | 283.338 |  | 646011
11 | GRAND | 2155.56 |  | 4914676 |  |  |  |  | Logan | 98 | Fast Forward High | 321.15 |  | 732222
12 | GRANITE | 87168.762 |  | 198744205 |  |  |  |  | WBR,DV,OG | A1 | NUAMES | 484.519 |  | 1104703
13 | IRON | 10732.283 |  | 24469038 |  |  |  |  | Alpine | A2 | Ranches | 393.952 |  | 898209
14 | JORDAN | 97777.363 |  | 222933074 |  |  |  |  | Ogden | A3 | DaVinci | 344.322 |  | 785055
15 | [NAME] | 2655.736 |  | 6054505 |  |  |  |  | Jordan | A4 | Summit | 547.174 |  | 1247557
16 | KANE | 2476.589 |  | 5646190 |  |  |  |  | Jordan | A5 | Itineris | 159.931 |  | 364642
17 | MILLARD | 4454.922 |  | 10154552 |  |  |  |  | [NAME] | A6 | [NAME]. Acad. | 549.564 |  | 1253007
18 | MORGAN | 2616.746 |  | 5954920 |  |  |  |  | Grand | A7 | [NAME]. | 73.85 |  | 168378
19 | NEBO | 31528.726 |  | 71903214 |  |  |  |  | Granite | A8 | East Hollywood | 414.507 |  | 945076
20 | NO. SANPETE | 3169.952 |  | 7226917 |  |  |  |  | Iron | A9 | SUCCESS Academy | 136.434 |  | 311070
21 | NO. SUMMIT | 1664.349 |  | 3799486 |  |  |  |  | Alpine | 1B | UCAS | 232.59 |  | 530305
22 | PARK CITY | 5618.386 |  | 12809921 |  |  |  |  | Alpine | 2B | Lincoln Academy | 528.885 |  | 1205858
23 | PIUTE | 783.229 |  | 1785759 |  |  |  |  | Granite | 3B | Beehive Sci & Tech | 87.239 |  | 198905
24 | RICH | 1042.908 |  | 2377831 |  |  |  |  | [NAME] | 4B | Wasatch Peak Academy | 336.902 |  | 768137
25 | SAN JUAN | 4818.85 |  | 10999111 |  |  |  |  | Jordan | 5B | North Star Academy | 481.15 |  | 1097022
26 | SEVIER | 6318.669 |  | 14404847 |  |  |  |  | Cache | 6B | [NAME] | 300.695 |  | 685583
27 | SO. SANPETE | 4243.637 |  | 9674347 |  |  |  |  | Nebo | 7B | [NAME] Academy | 645.561 |  | 1471880
28 | SO. SUMMIT | 1982.876 |  | 4520381 |  |  |  |  | Nebo | 8B | American [NAME] | 1447.911 |  | 3301238
29 | TINTIC | 792.375 |  | 1806614 |  |  |  |  | Jordan | 9B | Navigator Point | 510.117 |  | 1163067
30 | TOOELE | 15352.35 |  | 35000803 |  |  |  |  | Alpine | 1C | Odyssey | 373.53 |  | 851647
31 | UINTAH | 7652.891 |  | 17448019
32 | WASATCH | 5679.491 |  | 12948091 |  |  |  |  |  |  |  | 13485.463 |  | 30746857
33 | WASHINGTON | 29617.735 |  | 67540599
34 | WAYNE | 1125.928 |  | 2566544
35 | WEBER | 37492.961 |  | 85481792
36 | SALT LAKE | 30810.17 |  | 70247188
37 | OGDEN | 15810.852 |  | 36048743
38 | PROVO | 17356.197 |  | 39571555
39 | LOGAN | 7378.858 |  | 16823797
40 | MURRAY | 8288.175 |  | 18897018
 | CHARTERS | 13485.463 |  | 30746857
 | OTHER INSTITUTIONS | 175.439 |  | 400000
 | UNALLOCATED | -5906.007 |  | -13465693
 | T O T A L | 652990 |  | 1488817200