Spreadsheet: d391724a-0148-4c48-a149-db707d175e1d
Sheet: Sheet1

A | B | C | F | G | Unnamed: 5 | Unnamed: 6 | Unnamed: 7
AEA | District | District Name | Part B 611 Formula Amount 2011-12 | Maximum amount for CEIS
 |  | 2011-12 Awards | NET | Coordinated |  |  | Required to set aside CEIS 15%
 |  |  | TOTAL | Early |  |  | Mergered districts effective 2011-12
 |  | IDEA, Part B  (CFDA 84.027) |  | Intervening
 |  | January 2012 Revision | 2012-01-01 00:00:00 | Services
 |  |  |  | 2011-12
A | B | C
01 | 0135 | Allamakee | 68786 | 10508
01 | 1080 | Central | 24335 | 3718
01 | 1638 | [NAME] | 75623 | 11553
01 | 1863 | Dubuque | 616344 | 94156
01 | 1972 | Eastern Allamakee | 20168 | 3081
01 | 1989 | Edgewood-Colesburg | 26063 | 3981
01 | 2349 | Fredericksburg | 13570 | 2073
01 | 2763 | [NAME] | 35353 | 5401
01 | 3029 | [NAME] | 77871 | 11896
01 | 4043 | [NAME] | 38851 | 5935
01 | 4419 | MFL MarMac | 42182 | 6444
01 | 4662 | New Hampton | 57196 | 8738
01 | 4774 | North Fayette | 43365 | 6625
01 | 4787 | North Winneshiek | 13950 | 2131
01 | 4869 | Oelwein | 73588 | 11242
01 | 5310 | Postville | 33977 | 5190
01 | 5508 | Riceville | 13537 | 2068
01 | 6100 | South Winneshiek | 36492 | 5575
01 | 6175 | Starmont | 32846 | 5018
01 | 6509 | Turkey Valley | 21421 | 3272
01 | 6591 | Valley | 22223 | 3395
01 | 6943 | West Central | 14930 | 2281
01 | 6950 | West Delaware County | 85922 | 13126
01 | 6961 | Western Dubuque | 206478 | 31543
07 | 0009 | AGWSR | 32398 | 4924
07 | 0108 | Alden | 15331 | 2330
07 | 0153 | [NAME]  (Allison-Bristow & Greene) | 28797 | 4377
07 | 0279 | Aplington-Parkersburg | 40631 | 6176
07 | 0540 | BCLUW | 29301 | 4454
07 | 0594 | Belmond-Klemme | 39062 | 5937
07 | 0819 | West Hancock | 33832 | 5142
07 | 0846 | Brooklyn-Guernsey-Malcom | 27389 | 4163
07 | 0873 | North Iowa | 25078 | 3812
07 | 0916 | CAL | 14714 | 2236
07 | 1044 | [NAME] | 239048 | 36333
07 | 1116 | Charles City | 87915 | 13362
07 | 1215 | [NAME] | 18168 | 2761
07 | 1233 | Clear Lake | 65527 | 9960
07 | 1449 | Corwith-Wesley | 6797 | 1033
07 | 1719 | Denver | 33506 | 5093
07 | 1791 | Dike-New Hartford | 38294 | 5820
07 | 1854 | Dows | 7409 | 1126
07 | 1908 | Dunkerton | 25937 | 3942
07 | 1963 | East Buchanan | 27158 | 4128
07 | 1968 | [NAME] | 37544 | 5706
07 | 2007 | Eldora-New Providence | 33277 | 5058
07 | 2295 | Forest City | 54597 | 8298
07 | 2403 | Garner-Hayfield | 38731 | 5887
07 | 2502 | Gladbrook-Reinbeck | 30791 | 4680
07 | 2682 | GMG | 17513 | 2662
07 | 2709 | Grinnell-Newburg | 89638 | 13624
07 | 2727 | [NAME] | 31166 | 4737
07 | 2781 | Hampton-Dumont | 64623 | 9822
07 | 3033 | [NAME] | 21544 | 3275
07 | 3042 | Hudson | 32740 | 4976
07 | 3105 | Independence | 74516 | 11326
07 | 3150 | [NAME] | 53135 | 8076
07 | 3186 | [NAME] | 17904 | 2721
07 | 3204 | Jesup | 49261 | 7487
07 | 3420 | Lake Mills | 29884 | 4542
07 | 4104 | Marshalltown | 300946 | 45741
07 | 4131 | Mason City | 229866 | 34938
07 | 4437 | Montezuma | 26504 | 4028
07 | 4599 | [NAME] | 34533 | 5249
07 | 4772 | Central Springs   ([NAME]) | 44471 | 6759
07 | 4785 | North Tama County | 25727 | 3910
07 | 4788 | Northwood-Kensett | 25890 | 3935
07 | 4995 | Osage | 48223 | 7329
07 | 5697 | Rudd-Rockford-Marble Rk | 24513 | 3726
07 | 5751 | [NAME] | 32106 | 4880
07 | 5922 | West Fork (Rockwell Swaledale & Sheffield Chapin Meservey Thornton) | 38478 | 5848
07 | 6098 | South Tama County | 78233 | 11891
07 | 6273 | Sumner | 27149 | 4126
07 | 6471 | Tripoli | 23224 | 3530
07 | 6536 | Union | 62574 | 9511
07 | 6633 | Ventura | 13232 | 2011
07 | 6762 | Wapsie Valley | 35188 | 5348
07 | 6795 | [NAME] | 659982 | 100311
07 | 6840 | Waverly-Shell Rock | 97244 | 14780
07 | 6985 | [NAME] | 42515 | 6462
07 | 7083 | Woden-Crystal Lake | 6022 | 915
08 | 0072 | [NAME] | 10324 | 1585
08 | 0126 | [NAME] | 78013 | 11975
08 | 0171 | Alta | 26535 | 4073
08 | 0333 | Armstrong-Ringsted | 15268 | 2344
08 | 1206 | Clarion-Goldfield | 40586 | 6230
08 | 1218 | Clay Central-Everly | 19978 | 3067
08 | 1944 | Eagle Grove | 42415 | 6511
08 | 1967 | East Greene | 17886 | 2745
08 | 2088 | Emmetsburg | 39244 | 6024
08 | 2124 | [NAME] | 70278 | 10788
08 | 2313 | Fort Dodge | 236855 | 36357
08 | 2493 | Gilmore City-Bradgate | 7627 | 1171
08 | 2556 | [NAME] | 18616 | 2858
08 | 2846 | Harris-Lake Park | 15141 | 2324
08 | 3060 | Humboldt | 63181 | 9698
08 | 3195 | Jefferson-Scranton | 54098 | 8304
08 | 3537 | Laurens-Marathon | 17033 | 2615
08 | 3897 | [NAME] | 4846 | 744
08 | 4023 | [NAME] | 34053 | 5227
08 | 4644 | Newell-Fonda | 23762 | 3647
08 | 4775 | Northeast [NAME] | 12905 | 1981
08 | 4778 | North Kossuth | 16908 | 2595
08 | 4860 | Odebolt-Arthur | 17627 | 2706
08 | 4890 | [NAME] | 42719 | 6557
08 | 5139 | Paton-Churdan | 9509 | 1460
08 | 5283 | Pocahontas Area | 28078 | 4310
08 | 5301 | Pomeroy-Palmer | 11160 | 1713
08 | 5325 | Prairie Valley | 34239 | 5256
08 | 5625 | Rockwell City-Lytton | 24020 | 3687
08 | 5724 | Ruthven-Ayrshire | 13683 | 2100
08 | 5823 | Schaller-Crestland | 19830 | 3044
08 | 5868 | Sentral | 9523 | 1462
08 | 6035 | Sioux Central | 26299 | 4037
08 | 6091 | Southern Cal | 25044 | 3844
08 | 6095 | [NAME] | 33853 | 5196
08 | 6096 | Southeast [NAME] | 28441 | 4366
08 | 6102 | [NAME] | 105276 | 16160
08 | 6120 | [NAME] | 56603 | 8689
08 | 6219 | Storm Lake | 128447 | 19717
08 | 6246 | [NAME] | 8223 | 1262
08 | 6417 | [NAME] | 8309 | 1275
08 | 6516 | [NAME] | 9480 | 1455
08 | 6741 | East Sac (Wall Lake View Auburn & Sac) | 48296 | 7413
08 | 6867 | Webster City | 85717 | 13158
08 | 6921 | West Bend-Mallard | 15704 | 2411
09 | 0243 | [NAME] | 14879 | 2250
09 | 0585 | Bellevue | 35844 | 5421
09 | 0603 | [NAME] | 9421 | 1425
09 | 0621 | Bettendorf | 212010 | 32064
09 | 0918 | Calamus-Wheatland | 24885 | 3764
09 | 0936 | Camanche | 48703 | 7366
09 | 1082 | Central Clinton | 84322 | 12753
09 | 1278 | [NAME] | 230708 | 34892
09 | 1368 | Columbus | 52726 | 7974
09 | 1611 | Davenport | 973518 | 147235
09 | 1675 | Delwood | 11901 | 1800
09 | 1926 | Durant | 28895 | 4370
09 | 1965 | East Central | 18155 | 2746
09 | 3841 | Louisa-Muscatine | 41617 | 6294
09 | 4041 | Maquoketa | 80883 | 12233
09 | 4581 | Muscatine | 287026 | 43410
09 | 4773 | Northeast | 27415 | 4146
09 | 4784 | North Scott | 146713 | 22189
09 | 5250 | Pleasant Valley | 176681 | 26721
09 | 5337 | Preston | 16093 | 2434
09 | 6975 | West Liberty | 66900 | 10118
09 | 7038 | [NAME] | 39150 | 5921
10 | 0099 | Alburnett | 26703 | 4051
10 | 0234 | Anamosa | 67758 | 10280
10 | 0576 | [NAME] | 29214 | 4432
10 | 0609 | [NAME] | 81956 | 12434
10 | 1053 | Cedar Rapids | 983387 | 149194
10 | 1062 | Center Point-Urbana | 62390 | 9465
10 | 1089 | Central City | 24403 | 3702
10 | 1221 | Clear Creek Amana | 76245 | 11567
10 | 1337 | College | 224676 | 34087
10 | 2097 | English Valleys | 26610 | 4037
10 | 2766 | H-L-V | 17720 | 2688
10 | 2977 | Highland | 32613 | 4948
10 | 3141 | Iowa City | 637380 | 96700
10 | 3154 | Iowa Valley | 30096 | 4566
10 | 3691 | North Cedar | 43773 | 6641
10 | 3715 | [NAME] | 334451 | 50741
10 | 3744 | Lisbon | 31772 | 4820
10 | 3816 | Lone Tree | 21253 | 3224
10 | 4086 | Marion Independent | 96387 | 14623
10 | 4269 | Midland | 28788 | 4368
10 | 4271 | Mid-Prairie | 62354 | 9460
10 | 4446 | Monticello | 53871 | 8173
10 | 4554 | Mount Vernon | 51313 | 7785
10 | 4777 | [NAME] | 35968 | 5457
10 | 4905 | [NAME] | 11539 | 1751
10 | 6093 | Solon | 57097 | 8663
10 | 6138 | Springville | 19863 | 3014
10 | 6408 | Tipton | 42211 | 6404
10 | 6660 | Vinton-Shellsburg | 87952 | 13344
10 | 6768 | Washington | 95660 | 14513
10 | 6930 | West Branch | 40428 | 6134
10 | 7029 | Williamsburg | 60042 | 9109
11 | 0018 | Adair-Casey | 17720 | 2684
11 | 0027 | Adel [NAME] | 68800 | 10422
11 | 0225 | Ames | 216553 | 32804
11 | 0261 | Ankeny | 413123 | 62582
11 | 0414 | Audubon | 28909 | 4379
11 | 0472 | Ballard | 74214 | 11242
11 | 0513 | Baxter | 19994 | 3029
11 | 0720 | Bondurant-Farrar | 65294 | 9891
11 | 0729 | Boone | 119352 | 18080
11 | 0981 | Carlisle | 87955 | 13324
11 | 0999 | Carroll | 123794 | 18753
11 | 1332 | Colfax-Mingo | 40630 | 6155
11 | 1350 | Collins-Maxwell | 24586 | 3724
11 | 1359 | Colo-Nesco | 23564 | 3570
11 | 1413 | Coon Rapids-Bayard | 23638 | 3581
11 | 1576 | Dallas Center-Grimes | 94872 | 14372
11 | 1737 | Des Moines Independent | 1876628 | 284280
11 | 1953 | [NAME] | 31261 | 4736
11 | 2151 | Exira | 11915 | 1805
11 | 2466 | [NAME] | 55956 | 8477
11 | 2520 | Glidden-Ralston | 17001 | 2575
11 | 2754 | [NAME] | 25266 | 3827
11 | 3114 | Indianola | 163495 | 24767
11 | 3119 | Interstate 35 | 43707 | 6621
11 | 3231 | Johnston | 305115 | 46220
11 | 3375 | Knoxville | 98969 | 14992
11 | 3906 | Lynnville-Sully | 25365 | 3842
11 | 3942 | Madrid | 32589 | 4937
11 | 4122 | Martensdale-St Marys | 24703 | 3742
11 | 4212 | Melcher-Dallas | 15797 | 2393
11 | 4617 | Nevada | 76203 | 11544
11 | 4725 | Newton | 166520 | 25225
11 | 4779 | North Polk | 59000 | 8938
11 | 4797 | Norwalk | 115909 | 17558
11 | 4878 | Ogden | 33598 | 5090
11 | 5121 | Panorama | 38837 | 5883
11 | 5160 | PCM | 51323 | 7775
11 | 5166 | [NAME] | 128194 | 19419
11 | 5184 | [NAME] | 106989 | 16207
11 | 5256 | Pleasantville | 32181 | 4875
11 | 5643 | [NAME] | 45083 | 6829
11 | 5805 | Saydel | 67199 | 10180
11 | 6094 | Southeast Warren | 26935 | 4080
11 | 6101 | Southeast Polk | 311982 | 47261
11 | 6264 | West Central Valley | 48142 | 7293
11 | 6512 | Twin Cedars | 22085 | 3346
11 | 6561 | United | 17503 | 2651
11 | 6579 | Urbandale | 182229 | 27605
11 | 6615 | [NAME] | 27953 | 4235
11 | 6822 | [NAME] | 340991 | 51655
11 | 6957 | West Des Moines | 511730 | 77519
11 | 7056 | Winterset | 88701 | 13437
11 | 7110 | [NAME] | 41828 | 6336
12 | 0063 | [NAME] | 27378 | 4188
12 | 0270 | Anthon-Oto | 13320 | 2038
12 | 0355 | Ar-We-Va | 17091 | 2614
12 | 0423 | Aurelia | 12349 | 1889
12 | 0504 | [NAME] Grove | 32800 | 5017
12 | 0747 | Boyden-Hull | 44545 | 6814
12 | 1095 | Central Lyon | 38999 | 5966
12 | 1134 | [NAME] | 16942 | 2592
12 | 1152 | Cherokee | 47337 | 7241
12 | 1701 | [NAME] | 118548 | 18134
12 | 1975 | River Valley | 23950 | 3664
12 | 2376 | Galva-Holstein | 21465 | 3284
12 | 2457 | [NAME] | 23630 | 3615
12 | 2862 | Hartley-Melvin-Sanborn | 37004 | 5660
12 | 2988 | Hinton | 26990 | 4129
12 | 3348 | Kingsley-Pierson | 22347 | 3418
12 | 3555 | Lawton-Bronson | 30429 | 4655
12 | 3600 | Le Mars | 121126 | 18528
12 | 4033 | Maple Valley | 25924 | 3966
12 | 4068 | Marcus-Meriden-Cleghorn | 22987 | 3516
12 | 4149 | MOC-Floyd Valley | 90166 | 13793
12 | 5486 | Remsen-Union | 28964 | 4431
12 | 5607 | Rock Valley | 48201 | 7373
12 | 5832 | Schleswig | 16210 | 2480
12 | 5877 | [NAME] | 68642 | 10500
12 | 5949 | Sheldon | 61255 | 9370
12 | 5994 | Sibley-Ocheyedan | 38889 | 5949
12 | 6030 | Sioux Center | 75931 | 11615
12 | 6039 | Sioux City | 822277 | 125782
12 | 6099 | [NAME] | 36143 | 5529
12 | 6983 | West Lyon | 42259 | 6464
12 | 6987 | West Monona | 36140 | 5528
12 | 6990 | West Sioux | 40235 | 6155
12 | 6992 | Westwood | 28191 | 4312
12 | 7002 | Whiting | 10810 | 1654
12 | 7098 | [NAME] | 28270 | 4324
13 | 0387 | Atlantic | 74605 | 11276
13 | 0441 | A-H-S-T | 31050 | 4693
13 | 0549 | Bedford | 28679 | 4335
13 | 0914 | CAM (C and M & Anita) | 25241 | 3815
13 | 1093 | Central Decatur | 37972 | 5739
13 | 1197 | Clarinda | 53606 | 8103
13 | 1211 | Clarke | 73684 | 11137
13 | 1224 | Clearfield | 4631 | 700
13 | 1431 | Corning | 24333 | 3678
13 | 1476 | Council Bluffs | 522776 | 79017
13 | 1503 | Creston | 77161 | 11663
13 | 1782 | Diagonal | 4606 | 696
13 | 1917 | Boyer Valley | 22674 | 3427
13 | 1970 | East Union | 25710 | 3886
13 | 2016 | Elk Horn-Kimballton | 12684 | 1917
13 | 2113 | Essex | 12393 | 1873
13 | 2205 | Farragut | 10793 | 1631
13 | 2369 | Fremont-Mills | 21924 | 3314
13 | 2511 | Glenwood | 108229 | 16359
13 | 2673 | Nodaway Valley | 35242 | 5327
13 | 2718 | Griswold | 30313 | 4582
13 | 2772 | Hamburg | 14144 | 2138
13 | 2826 | Harlan | 79411 | 12003
13 | 3168 | IKM-Manning  (IKM & Manning) | 39093 | 5909 | 1991 | 17346 | 19337
13 | 3465 | Lamoni | 19322 | 2921
13 | 3609 | Lenox | 21673 | 3276
13 | 3645 | [NAME] | 150974 | 22820
13 | 3798 | Logan-Magnolia | 30692 | 4639
13 | 3978 | East Mills  (Malvern & Nishna Valley) | 29122 | 4402
13 | 4356 | Missouri Valley | 44325 | 6700
13 | 4505 | [NAME] | 12832 | 1940
13 | 4527 | Mount Ayr | 31572 | 4772
13 | 4572 | [NAME] | 15597 | 2357
13 | 4978 | Orient-Macksburg | 11067 | 1673
13 | 5328 | Prescott | 4965 | 750
13 | 5463 | [NAME] | 65724 | 9934
13 | 5510 | Riverside | 33733 | 5099
13 | 5976 | Shenandoah | 55776 | 8430
13 | 6003 | Sidney | 18696 | 2826
13 | 6097 | South Page | 11484 | 1736
13 | 6165 | Stanton | 9887 | 1494
13 | 6453 | Treynor | 29327 | 4433
13 | 6460 | Tri-Center | 33931 | 5129
13 | 6534 | Underwood | 36627 | 5536
13 | 6651 | Villisca | 19550 | 2955
13 | 6750 | Walnut | 10635 | 1607
13 | 6969 | [NAME] | 23037 | 3482
13 | 7092 | Woodbine | 22218 | 3358
15 | 0081 | Albia | 62236 | 9416
15 | 0657 | Eddyville-Blakesburg | 36568 | 5533
15 | 0882 | Burlington | 259735 | 39298
15 | 0977 | Cardinal | 33357 | 5047
15 | 1071 | Centerville | 74237 | 11232
15 | 1079 | Central Lee | 44160 | 6681
15 | 1107 | Chariton | 77577 | 11738
15 | 1602 | Danville | 24222 | 3665
15 | 1619 | Davis County | 62115 | 9398
15 | 2169 | Fairfield | 96791 | 14645
15 | 2322 | [NAME] | 133032 | 20128
15 | 2367 | Fremont | 10936 | 1655
15 | 2834 | Harmony | 19797 | 2995
15 | 3312 | Keokuk | 113129 | 17117
15 | 3330 | Keota | 15968 | 2416
15 | 4203 | Mediapolis | 40632 | 6148
15 | 4491 | Moravia | 19689 | 2979
15 | 4509 | [NAME] | 11603 | 1756
15 | 4518 | Moulton-Udell | 10704 | 1620
15 | 4536 | Mount Pleasant | 109973 | 16639
15 | 4689 | New London | 28135 | 4257
15 | 4776 | North Mahaska | 29198 | 4418
15 | 5013 | Oskaloosa | 135585 | 20514
15 | 5049 | Ottumwa | 250460 | 37895
15 | 5163 | [NAME] | 33273 | 5034
15 | 5895 | [NAME] | 12830 | 1941
15 | 6012 | [NAME] | 28767 | 4353
15 | 6462 | Tri-County | 15108 | 2286
15 | 6592 | [NAME] | 37314 | 5646
15 | 6700 | [NAME] | 26709 | 4041
15 | 6759 | Wapello | 41175 | 6230
15 | 6854 | [NAME] (Lineville-Clio & Wayne) | 31514 | 4768
15 | 6937 | West Burlington Ind | 26608 | 4026
15 | 7047 | Winfield-Mt Union | 20260 | 3065
20 | 9199 | Total  LEAs | 25861538 | 3927207
21 | 9501 | Cherokee | 442
21 | 9502 | Independence | 2682
21 | 9503 | ITS Eldora | 8956
21 | 9504 | IJH Tama | 4611
22 | 9521 | Child Psych | 619
22 | 9522 | ISD | 7759
22 | 9523 | IBSSS | 574
23 | 9531 | DEPT OF Corrections | 15184
23 | 9599 | Subtotal for SOPs | 40827 | 0
24 | 9999 | State Total AEA & SOP | 25902365 | 3927207
 | 9201 | AEA 01 | 1695071 | 258950
 | 9207 | AEA 07 | 3389776 | 515214
 | 9208 | AEA 08 | 1655632 | 254141
 | 9209 | AEA 09 | 2628445 | 397526
 | 9210 | AEA 10 | 3495873 | 530375
 | 9211 | AEA 11 | 6711880 | 1016747
 | 9212 | AEA 12 | 2197744 | 336187
 | 9213 | AEA 13 | 2113720 | 319487
 | 9215 | AEA 15 | 1973397 | 298580
 | 9199 | AEA Total | 25861538 | 3927207
21 | 9501 | Cherokee | 442
21 | 9502 | Independence | 2682
21 | 9503 | ITS Eldora | 8956
21 | 9504 | IJH Tama | 4611
22 | 9521 | Child Psych | 619
22 | 9522 | ISD | 7759
22 | 9523 | IBSSS | 574
23 | 9531 | DEPT OF Corrections | 15184
23 | 9599 | Subtotal for SOPs | 40827 | 0
24 | 9999 | State Total AEA & SOP | 25902365 | 3927207
24 | 9999 | Check Total