Spreadsheet: 680079d1590765804-xirr-non-contiguous-data-noncontxirr
Sheet: Sheet1

 | 2020-05-31 00:00:00 | 2020-06-30 00:00:00 | 2020-07-31 00:00:00 | 2020-08-31 00:00:00 | 2020-09-30 00:00:00 | 2020-10-31 00:00:00 | 2020-11-30 00:00:00 | 2020-12-31 00:00:00 | 2021-01-31 00:00:00 | 2021-02-28 00:00:00 | 2021-03-31 00:00:00 | 2021-04-30 00:00:00 | Annual Total
 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | -160000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210000 | 0 | 0 | 50000
 | -160000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210000 | 0 | 0 | 50000
 | -160000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210000 | 0 | 0 | 50000
 | -160000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210000 | 0 | 0 | 50000
 | -160000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210000 | 0 | 0 | 50000
 | -160000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210000 | 0 | 0 | 50000
 | -160000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210000 | 0 | 0 | 50000
 | -160000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210000 | 0 | 0 | 50000
 | -1280000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1680000 | 0 | 0 | 400000
 | 0 | -1280000 | -1283200 | -1286408 | -1289624.02 | -1292848.08005 | -1296080.200250125 | -1299320.40075075 | -1302568.701752627 | -1305825.123507009 | 0 | 0
 |  | -3200 | -3208 | -3216.02 | -3224.06005 | -3232.120200125 | -3240.200500625313 | -3248.301001876876 | -3256.421754381568 | -3264.562808767522 | 0 | 0 | -29089.68631577628
 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1309089.686315776 | 0 | 0
 | -1280000 | -1283200 | -1286408 | -1289624.02 | -1292848.08005 | -1296080.200250125 | -1299320.40075075 | -1302568.701752627 | -1305825.123507009 | 0 | 0 | 0
 | -1280000 | -1283200 | -1286408 | -1289624.02 | -1292848.08005 | -1296080.200250125 | -1299320.40075075 | -1302568.701752627 | -1305825.123507009 | 370910.3136842237 | 370910.3136842237 | 370910.3136842237
 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12
 | 2021-05-31 00:00:00 | 2021-06-30 00:00:00 | 2021-07-31 00:00:00 | 2021-08-31 00:00:00 | 2021-09-30 00:00:00 | 2021-10-31 00:00:00 | 2021-11-30 00:00:00 | 2021-12-31 00:00:00 | 2022-01-31 00:00:00 | 2022-02-28 00:00:00 | 2022-03-31 00:00:00 | 2022-04-30 00:00:00 | Annual Total
 | 0 | 0 | -3200000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4200000 | 1000000
 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 300000
 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 300000
 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 300000
 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 300000
 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 300000
 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 300000
 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 300000
 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 300000
 | 200000 | 200000 | -3000000 | 200000 | 200000 | 200000 | 200000 | 200000 | 200000 | 200000 | 200000 | 4400000 | 3400000
 | 0 | 0 | 0 | -3000000 | -2807500 | -2614518.75 | -2421055.046875 | -2227107.684492188 | -2032675.453703418 | -1837757.142337677 | -1642351.535193521 | -1446457.414031505
 | 0 | 0 | 0 | -7500 | -7018.75 | -6536.296875 | -6052.6376171875 | -5567.769211230469 | -5081.688634258546 | -4594.392855844191 | -4105.878837983802 | -3616.143535078761 | -50073.55756658327
 | 0 | 0 | -3200000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 0 | 0 | 200000 | 200000 | 200000 | 200000 | 200000 | 200000 | 200000 | 200000 | 200000 | 1450073.557566583
 | 0 | 0 | -3000000 | -2807500 | -2614518.75 | -2421055.046875 | -2227107.684492188 | -2032675.453703418 | -1837757.142337677 | -1642351.535193521 | -1446457.414031505 | 0
 | 570910.3136842237 | 770910.3136842237 | -8629089.686315777 | -2807500 | -2614518.75 | -2421055.046875 | -2227107.684492188 | -2032675.453703418 | -1837757.142337677 | -1642351.535193521 | -1446457.414031505 | 2949926.442433417