tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 705884d1606356024-if-formula-with-limiting-choices-ef1417a_gv-south-phase-1-worksheet
Sheet: Models

Models # | [NAME] | Base $ |  |  |  |  |  |  | Models
 |  |  |  |  |  |  |  |  | Country Meadow Villa 2 bed | B1L65 | B1L66 | B1l69 | B1L70
A1 | Country Meadow Villa 2 bed | 272500 |  | Finish |  |  |  |  | Urban Modern 2 bed | [NAME] | B3L9 | [NAME] | B4L15
A2-2 | Urban Modern 2 bed | 298500 |  | Yes | 32000 |  |  |  | Urban Modern 3 bed | [NAME] | B3L9 | [NAME] | B4L15
A2-3 | Urban Modern 3 bed | 311900 |  | No | 0 |  |  |  | [NAME] bed | B1L65 | B1L66 | B1l69 | B1L70 | B3L9 | [NAME] | B4L15
A3-2 | [NAME] bed | 289000 |  |  |  |  |  |  | [NAME] bed | B1L65 | B1L66 | B1l69 | B1L70 | B3L9 | [NAME] | B4L15
A3-3 | [NAME] bed | 314900 |  | 3rd Stall |  |  |  |  | Garden Beauty 3 bed | B3L6 | B3L7 | [NAME] | B3L9 | B4L1 | [NAME] | B4L15 | B4L64 | B4L67 | B4L68
A6 | Garden Beauty 3 bed | 314900 |  | Yes | 24000 |  |  |  | City Scape Ranch 2 bed | B3L6 | B3L7 | [NAME] | B3L9 | B4L1 | [NAME] | B4L15 | B4L64 | B4L67 | B4L68
A7 | City Scape Ranch 2 bed | 314900 |  | No | 0 |  |  |  | Live Well Ranch 2 bed | B3L6 | B3L7 | B4L1 | B4L64 | B4L67 | B4L68
A8 | Live Well Ranch 2 bed | 388000 |  |  |  |  | 0
 |  |  |  | Fireplace |  |  | 1
 | Basement |  |  | Yes |  |  | 2
 | Yes | 19000 |  | No |  |  | 3
 | No | 0 |  |  |  |  | 4
Lots |  |  |  | Fireplace Type |  |  | 5
 | Phase 1 Lots |  |  | None | 0 |  | 6
Flat | B3L7 | 0 |  | Gas W/Wood Mantle/Tile | 12860 |  | 7
Flat | [NAME] | 0 |  | Add for Stone Surround | 2680 |  | 8
Flat | [NAME] | 0 |  | Add for Stone Hearth | 2680 |  | 9
Flat | B4L15 | 0 |  | Electric Fireplace W/Tile | 6460 |  | 10
Flat | [NAME] | 0
Daylight | B3L6 | 9500 |  | Add Wood Steps to Deck
Daylight | B3L9 | 9500 |  | Yes | 2380
Daylight | B4L1 | 9500 |  | No
Daylight | B1L67 | 16000 |  | Add Cable or Phone
Daylight | [NAME] | 12500 |  | Yes | 55
Daylight | B1L69 | 12500 |  | No
Daylight | B1L70 | 12500
Walkout | B1L64 | 27000 |  | Additional Disc Lights | 68
Walkout | B1L65 | 24000 |  | Additional 110V Outlets | 65
Walkout | B1L66 | 20000
 |  |  |  | None | 0
 |  |  |  | Smart Home Bronze | 1968
 |  |  |  | Smart Home Silver | 3340
 |  |  |  | Smart Home Gold | 4930
Spreadsheet: 699656d1602693277-last-occurrence-of-values-in-a-range-salesid_okay
Sheet: Sheet1

Sales Year | Sales Unit | Sales Count | Last Occurrence
2012 | 1 | 6
2012 | 1 | 6
2012 | 1 | 6
2012 | 1 | 6
2012 | 1 | 6
2012 | 1 | 6 | 6
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2012 | 0 | 0
2011 | 1 | 4
2011 | 1 | 4
2011 | 1 | 4
2011 | 1 | 4 | 4
2011 | 0 | 0
2011 | 0 | 0
2011 | 0 | 0
2011 | 0 | 0
2011 | 0 | 0
2011 | 0 | 0
2011 | 0 | 0
Spreadsheet: 154487d1336461071-how-to-have-a-cell-show-certain-number-of-characters-book1_adolphsatx
Sheet: Sheet1

REQUEST FOR ISSUE OR TURN-IN (CONTINUATION SHEET) |  |  |  | X | ISSUE | SHEET NO |  | NO SHEETS |  | 6. [NAME] |  |  | 3. REQUEST NO |  |  | 4. VOUCHER NO
 |  |  |  |  | TURN-IN
12. ITEM NO a | STOCK NO b |  | [NAME] c |  |  |  | UNIT OF ISSUE d |  | QUANTITY e |  | CODE* f | SUPPLY ACTION g |  | UNIT PRICE h | TOTAL COST i |  | j POSTED
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | DATE | BY
54 | ECN: | 108998W45MXE | HYUNDAI MONITOR |  |  |  | EA |  | 1 |  |  |  |  |  |  |  |  |  | 108998 | 108998
 | S/N: | [NAME] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
55 | ECN: | 109007W45MXE | HYUNDAI MONITOR |  |  |  | EA |  | 1 |  |  |  |  |  |  |  |  |  | 109007 | 109007
 | S/N: | P940WD0LA0B26264 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | P940WD0LA0B26264
56 | ECN: | 108986W45MXE | HYUNDAI MONITOR |  |  |  | EA |  | 1 |  |  |  |  |  |  |  |  |  | 108986 | 108986
 | S/N: | P940WD0LA0B26289 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | P940WD0LA0B26289
57 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
58 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
59 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
60 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
61 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
62 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
63 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
64 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
65 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
66 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
67 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
68 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
69 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
70 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
71 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
72 | ECN: |  |  |  |  |  | EA |  | 1
 | S/N:
 |  |  |  |  |  |  |  |  |  |  |  |  |  | SHEET TOTAL
Spreadsheet: 890101d1741275313-forecasting-formula-abramsjeremy-excel-forum-example
Sheet: Sheet1

 |  |  |  |  |  | 2025-01-06 00:00:00 | 2025-01-13 00:00:00 | 2025-01-20 00:00:00 | 2025-01-27 00:00:00 | 2025-02-03 00:00:00 | 2025-02-10 00:00:00 | 2025-02-17 00:00:00 | 2025-02-24 00:00:00 | 2025-03-03 00:00:00
 | Start Date | Finish Date | Hours Available | Duration In Weeks
 | 2025-01-10 00:00:00 | 2025-02-14 00:00:00 | 60 | 5
 | 2025-01-10 00:00:00 | 2025-02-17 00:00:00 | 60 | 5
Spreadsheet: daren_farmer__5530__HPLN1020
Sheet: Sheet1

HPLN1017.XLS |  | Fax # [PHONE]
TO:  DARREN FARMER / ENRON;  CARY METZ / ENRON;  [NAME] / HPL;  AMI_CHOSKI / ENRON
FROM:  MELISSA JONES - TXU ELECTRIC & GAS  (TU ELECTRIC)
SUBJECT:  TXU FUELS NOMINATION - October 20 2000
 |  |  |  |  |  | ** Friday
HPL AND ENRON NOMINATIONS: |  |  |  |  |  | 2000-10-20 00:00:00
 |  |  |  |  |  | Eff. 0900 hrs.
 |  |  |  |  | PRIOR | NOMINATED
CONTRACT |  | DELIVERY POINT |  | Upstream
Enron (FM) |  | LS HPL [NAME] |  | HPL
 |  |  |  |  | 0 to 0  0900hrs | 0 to 0  0900hrs
 |  |  |  |  | 0  to 0 2100hrs | 0  to 0 2100hrs
 |  | Firm Summary
Enron (S) |  | Oasis Turbine |  |  | 0 | 5 | *
 |  | Enron North America Spot/3959
OTHER ENRON/HPL TRANSPORTS: |  |  |  | Downstream
 |  | Total Other Transports:
NOTE:  Additional swing volumes may be requested at Teco Tap, or Texoma by TUFCO Gas Control under either the
Wagner Brown K# 1901 or HPL K# 3949 agreements.
*  Nominations to continue until TU Electric changes such nominations.
CC:   [NAME] | [NAME]
R. Skerik | [NAME]
G. Green | K. English
B. Fleming | GCC Dispatcher
Spreadsheet: 3f190b49-f3c1-4ce6-a860-fed9c2e0a7bd
Sheet: 17

Product* | December 27 | January 3 | January 10 | January 17 | January 24
Total*** | 1700000 | 1700000 | 1700000 | 1700000 | 1700000
Agricultural | N/A | N/A | N/A | N/A | N/A
Index | N/A | N/A | N/A | N/A | N/A
Energy | N/A | N/A | N/A | N/A | N/A
Metals | N/A | N/A | N/A | N/A | N/A
OTHER** | N/A | N/A | N/A | N/A | N/A
TOTAL
Gross notional amount outstanding, January 24 weekly snapshot, by product type, all participant types, tenors and currencies.
*See Data Dictionary for product descriptions and Explanatory Notes for data sources.
**OTHER variable includes the following products: Multi-Commodity, Environmental, and Freight.
***These numbers are estimates.
****N/A indicates that data are not currently available.
The Commission requests feedback on the format and content of this CFTC Swaps Report table. Submit comments to [EMAIL].
Spreadsheet: 172614d1344271549-countif-formula-help-test
Sheet: Sheet1

NAME | TYPE | A TYPE | B TYPE | C TYPE | D TYPE
ABARIENTOS, ROLANDO | A TYPE | 1 | 0 | 0 | 0
ABASCAL, RAQUEL | A TYPE | 1 | 0 | 0 | 0
ABBOTT, ROBERT | B TYPE | 0 | 1 | 0 | 0
ABBOTT, ROBERT | C TYPE | 0 | 0 | 0 | 0
ACAYLAR, DELIA | C TYPE | 0 | 0 | 0 | 0
ACEVEDO, BRANDON | C TYPE | 0 | 0 | 1 | 0
ACEVEDO, SANTIAGO | C TYPE | 0 | 0 | 1 | 0
ACOSTA, CAROLINA | C TYPE | 1 | 0 | 1 | 0
ACOSTA, CAROLINA | A TYPE | 1 | 0 | 1 | 0
ACOSTA, REBECCA | A TYPE | 1 | 0 | 1 | 0
ACOSTA, REBECCA | C TYPE | 0 | 0 | 1 | 0
ACOSTA-PEREZ, ALEJANDRINA | C TYPE | 0 | 0 | 0 | 0
ADRIANS, JOANN | C TYPE | 0 | 0 | 3 | 0
ADRIANS, JOANN | C TYPE | 0 | 0 | 3 | 0
ADRIANS, JOANN | C TYPE | 0 | 0 | 3 | 0
ADRIANS, JOANN | D TYPE | 0 | 0 | 3 | 1
Spreadsheet: daren_farmer__5524__HPLN1012
Sheet: Sheet1

HPLN1012.XLS |  | Fax # [PHONE]
TO:  DARREN FARMER / ENRON;  CARY METZ / ENRON;  [NAME] / HPL;  AMI_CHOSKI / ENRON
FROM:  MELISSA JONES - TXU ELECTRIC & GAS  (TU ELECTRIC)
SUBJECT:  TXU FUELS NOMINATION - October 12, 2000
 |  |  |  |  |  | ** Thursday
HPL AND ENRON NOMINATIONS: |  |  |  |  |  | 2000-10-12 00:00:00
 |  |  |  |  |  | Eff. 0900 hrs.
 |  |  |  |  | PRIOR | NOMINATED
CONTRACT |  | DELIVERY POINT |  | Upstream
Enron (FM) |  | LS HPL [NAME] |  | HPL
 |  |  |  |  | 0 to 0  0900hrs | 0 to 0  0900hrs
 |  |  |  |  | 0  to 0 2100hrs | 0  to 0 2100hrs
 |  | Firm Summary
 |  | Enron North America Spot/3959
OTHER ENRON/HPL TRANSPORTS: |  |  |  | Downstream
 |  | Total Other Transports:
NOTE:  Additional swing volumes may be requested at Teco Tap, or Texoma by TUFCO Gas Control under either the
Wagner Brown K# 1901 or HPL K# 3949 agreements.
*  Nominations to continue until TU Electric changes such nominations.
CC:   [NAME] | [NAME]
R. Skerik | [NAME]
G. Green | K. English
B. Fleming | GCC Dispatcher
Spreadsheet: 04bc9c57-ee79-4e23-84ae-2b9e34d83baa
Sheet: Sheet1

PROG ID | ATHLETE ID | ATHLETE FIRST | ATHLETE LAST | NATIONALITY | START NUMBER | SWIM | T1 | BIKE | T2 | RUN | POSITION | TOTAL TIME
7480 | 57800 | Hiromi | [NAME] | JPN | 0 | 00:16:17 | 00:01:15 | 01:23:28 | 00:01:43 | 01:08:11 | 1 | [NAME]
Spreadsheet: 1189f16f-6949-4d5c-a1ca-4f2e9d690c1d
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Name | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9
 |  |  |  | Learner ID
 |  |  |  | School/College/University
Marketing, Sales and Service: Marketing Information Management and Research
Career Pathway Plan of Study for ►Learners ►Parents ►Counselors ►Teachers/Faculty
This Career Pathway Plan of Study (based on the Marketing Information Management and Research Pathway of the Marketing, Sales and Service [NAME]) can serve as a guide, along with other career
planning materials, as learners continue on a career path. Courses listed within this plan are only recommended coursework and should be individualized to meet each learner’s educational and career goals.
*This Plan of Study, used for learners at an educational institution, should be customized with course titles and appropriate high school graduation requirements as well as college entrance requirements.
EDUCATION | LEVELS | GRADE | [NAME] | Math | Science | Social Studies/ Sciences | Other Required Courses Other Electives Recommended       Electives                         Learner Activities | *Career and Technical Courses                    and/ or Degree Major Courses for        Marketing Information Management and Research Pathway | SAMPLE                                   Occupations Relating                            to This Pathway
 |  | Interest Inventory Administered and Plan of Study Initiated for all Learners
[NAME] |  | 9 |  |  |  |  |  |  | ►Administrative Support                          .   Representative ►Analyst ►Brand Manager ►CRM Manager ►Customer Satisfaction Manager ►Customer Service Representative ►Database Analyst ►Database Manager ►Director of Market Development ►Forecasting Manager ►Frequency Marketing Specialist ►Interviewer ►Knowledge Management                           .   Specialist ►Marketing Services Manager ►Planning Analyst ►Product Planner ►Research Associate ►Research Project Manager ►Research Specialist/Manager ►Strategic Planner
 |  | 10
 |  | 11
 |  | College Placement Assessments-Academic/Career Advisement Provided
 |  | 12
 |  | Articulation/Dual Credit Transcripted-Postsecondary courses may be taken/moved to the secondary level for articulation/dual credit purposes.
POSTSECONDARY |  | Year 13
 |  | Year14
 |  | Year 15
 |  | Year 16
 |  |  |  |  |  | Project funded by the U.S. Department of Education (VO51B020001)
Spreadsheet: 80834d1281016182-excel-2007-macro-to-select-filtered-results-from-a-different-sheet-in-a-workbook-mock-for-forum
Sheet: Data

 | Area | Brand | Name | Type of Change | Decision/Update/Inform | Responsability | Location | Month | Slide
 | 1 | g | bob | 2 | D | 1 | France | 2010-04-04 00:00:00 | 1
 | 6 | d | greg | 3 | U | 1 | Egypt | 2010-04-04 00:00:00 | 44
 | 4 | f | [NAME] | 2 | I | 1 | England | 2010-02-02 00:00:00 | 22
 | 5 | g | alice | 2 | D | 1 | Portugal | 2010-04-04 00:00:00 | 55
 | 2 | g | [NAME] | 5 | I | 4 | America | 2010-02-02 00:00:00 | 22
 | 3 | f | [NAME] | 5 | U | 3 | England | 2010-03-03 00:00:00 | 33
 | 8 | g | [NAME] | 4 | U | 1 | France | 2010-02-02 00:00:00 | 66
 | 9 | d | charlotte | 4 | I | 1 | America | 2010-04-04 00:00:00 | 77
Spreadsheet: 99009d1297796905-lookup-in-several-tables-test-for-hlookup
Sheet: Sheet1

 | Keyword 1 |  |  |  | [NAME] |  |  |  | [NAME] |  |  |  | [NAME] |  |  |  | Keyword 5 |  |  |  | Keyword 6 |  |  |  | [NAME]
 |  | Revenue | Number of Orders |  |  | Revenue | Number of Orders |  |  | Revenue | Number of Orders |  |  | Revenue | Number of Orders |  |  | Revenue | Number of Orders |  |  | Revenue | Number of Orders |  |  | Revenue | Number of Orders
 | Jul | 363 | 16 |  | Jul | 409 | 9 |  | Jul | 216 | 13 |  | Jul | 399 | 18 |  | Jul | 272 | 16 |  | Jul | 446 | 8 |  | Jul | 475 | 15
 | Aug | 265 | 10 |  | Aug | 214 | 12 |  | Aug | 462 | 17 |  | Aug | 253 | 5 |  | Aug | 406 | 16 |  | Aug | 381 | 11 |  | Aug | 311 | 5
 | Sep | 443 | 3 |  | Sep | 221 | 19 |  | Sep | 231 | 17 |  | Sep | 305 | 4 |  | Sep | 345 | 18 |  | Sep | 280 | 19 |  | Sep | 315 | 6
 | Oct | 355 | 5 |  | Oct | 316 | 18 |  | Oct | 215 | 19 |  | Oct | 487 | 4 |  | Oct | 226 | 16 |  | Oct | 426 | 2 |  | Oct | 242 | 9
 | Nov | 357 | 20 |  | Nov | 267 | 15 |  | Nov | 397 | 18 |  | Nov | 392 | 10 |  | Nov | 398 | 8 |  | Nov | 394 | 3 |  | Nov | 354 | 18
 | Dec | 457 | 7 |  | Dec | 475 | 5 |  | Dec | 466 | 10 |  | Dec | 317 | 10 |  | Dec | 294 | 14 |  | Dec | 489 | 15 |  | Dec | 230 | 12
 | Jan | 226 | 18 |  | Jan | 250 | 10 |  | Jan | 258 | 2 |  | Jan | 488 | 12 |  | Jan | 473 | 15 |  | Jan | 275 | 4 |  | Jan | 239 | 14
 |  | Revenue
 | Keyword 1
 | [NAME]
 | [NAME]
 | [NAME]
 | Keyword 5
 | Keyword 6
 | [NAME]
Spreadsheet: 8fcf0f06-19b6-4b2b-81f2-722d00b79f5e
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
INS | Test | INS | Insulin, Serum | Insulin, S | Electrochemiluminescence Immunoassay | Serum Gel Tube: SGT |  |  | 1 | mL | Collection Container/Tube: Preferred: Red top Acceptable: Serum gel Submission Container/Tube: Plastic vial [NAME]: 1 mL Collection Instructions:  1. Fasting. 2. Avoid hemolysis. 3. Label specimens with corresponding draw times. Additional Information: If multiple specimens are drawn, send separate order for each specimen. | 0.5 mL | Hemolysis	Mild reject; Gross reject Thawing	Warm reject; Cold OK  Lipemia	Mild OK; [NAME] OK Icterus	NA Other	Autopsy specimen | 2.6-24.9 mcIU/mL | Monday through Friday 5 a.m. - 12 a.m., Saturday 6 a.m. - 6 p.m. | Same day/1 day | 3 days | 1 | 83525 |  |  |  |  | Rochester
INS | [NAME] | SERUM | Serum |  |  |  | Frozen | 180 days
INS | Result | INS | Insulin, S | Insulin, S | Numeric |  |  |  |  | mcIU/mL |  |  |  |  |  |  |  |  |  | 20448-7
Spreadsheet: 41296d1239792899-vlookup-from-multiple-sheets-shift-schedule
Sheet: COLD FORM

COLD FORM
[NAME]. | SAP NO. | NAME | SECTION
 | 133 |  |  | A.
 | 166 |  |  | B.
 | 186 |  |  | A.
 | 191 |  |  | A.
 | 198 |  |  | A.
 | 203 |  |  | B.
 | 220 |  |  | A.
 | 223 |  |  | B.
 | 226 |  |  | B.
 | 235 |  |  | B.
Spreadsheet: 599457d1543088512-if-cell-contains-text-isnumber_etaf
Sheet: Sheet1

 |  |  |  | isnumber | blank | result
 |  |  | G2/8/2/25
 |  |  | gg
 |  |  | 1
Spreadsheet: a3e80580-1148-4bcc-ba0b-9c61407a2409
Sheet: Sheet1

LABEL | UPC | ARTIST | TITLE | RELEASEDATE | PRODUCTTYPE | GENRE | PRICE | [NAME] | STATUS
Taseis | 14998415524 | [NAME] | Soulfood | 2007-03-20 | Compact Disc | Urban | 17.99 | Y | Available
Taseis | 14998417320 | [NAME] | It'S Over | 2008-09-23 | Compact Disc | Urban | 13.99 | Y | Available
Taseis | 14998417528 | Messenja | Take The City | 2009-01-27 | Compact Disc | [NAME] | 12.99 | Y | Available
Fervent Records | 80688732523 | Group 1 Crew | Ordinary Dreamers | 2008-09-16 | Compact Disc | Urban | 13.99 | Y | Available
Taseis | 821943280027 | Destiny Praise | Driven | 2008-06-03 | Compact Disc | Urban | 13.99 | Y | Available
Taseis | 14998416828 | Damita | No Looking Back | 2008-07-22 | Compact Disc | Urban | 17.99 | Y | Available
Taseis | 14998413926 | Voices Of Unity | All Star Edition | 2004-06-08 | Compact Disc | Urban | 13.99 | Y | Available
Fervent Records | 80688687328 | Group 1 Crew | Group 1 Crew | 2007-02-20 | Compact Disc | Urban | 11.99 | Y | Available
Taseis | 14998416620 | [NAME] | Crisis: Change Is Required | 2008-05-20 | Compact Disc | Urban | 17.99 | Y | Available
Spreadsheet: 732630d1621074873-formula-to-pull-data-from-different-sheets-to-one-accountability-tracker
Sheet: CONSOLIDATED

Range "r"
Leave "x"
Total On Pass "p"
Total On Tasking "t"
Total On Daily Ops "N"
Total In Schools "s"
Appointments "a"
Duty off "o"
Duty "d"
NAME | 2021-05-13 00:00:00
PERSON A
PERSON B
PERSON C
Spreadsheet: 862773d1710404477-financial-modeling-searching-for-functions-or-formulas-to-simplify-forecasting-financial-model-sample
Sheet: Model Set Up

General [NAME] | Description | Units | Range Name | Value | Notes |  | Years (This section feeds the years used in Summary tabs & Balance Sheet.)
 | File header | Text | sFileHeader |  |  |  | tblSummaryYears
 | Number of periods in model | Months | ssModelTerm | 72 |  |  | Description | Range Name | Year
 | Model start date | dd/mm/yyyy | ssStartDate | 2024-04-01 00:00:00 |  |  | Current Year | sCurrentYear |  | Set by the Model Start Date
 | Overheads % | % of sales | ssOverhead | 0.1 |  |  | Full Year 1 | sFullYear1
 | Salvage value | Earnings Multiple | ssSalvageValue | 3 |  |  | Full Year 2 | sFullYear2
 | Initial investment | $ | ssInvestment |  |  |  | Full Year 3 | sFullYear3
 | Financial Conversion | 000s | ss000s | 1000 | Simplify Financials |  | Full Year 4 | sFullYear4
 | Discount Rate | % | ssDiscRate | 0.08 |  |  | Full Year 5 | sFullYear5
Est Member Volume | Pricing Tier | On-Board Date | Off-Board Date | Annual Membership Growth | Growth Attrition | Net Growth
100000 | Tier 1 | 2025-01-01 00:00:00 | 2029-12-31 00:00:00 | 0.06 | 0.3
150000 | Tier 1 | 2025-01-01 00:00:00 | 2035-12-31 00:00:00 | 0.11 | 0.3
300000 | [NAME] | 2026-06-01 00:00:00 | 2035-06-01 00:00:00 | 0.05 | 0.26
670000 | Tier 3 | 2026-09-01 00:00:00 | 2035-09-01 00:00:00 | 0.04 | 0.22
3123000 | [NAME] | 2027-01-01 00:00:00 | 2036-12-31 00:00:00 | 0.01 | 0.1
Spreadsheet: 31bb2290-77b1-49c9-bb41-af1fcb81768f
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | K-REP BANK LTD | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
 |  |  | FOREIGN EXCHANGE RATES
 | Date | 2011-03-21 00:00:00 |  |  |  | Spot Value | 2011-03-22 00:00:00
CURRENCY | CASH |  | MEAN | CHEQUE |  | TT
 | Buying | SELL |  | BUYING | SELLING | BUYING | SELLING
USD | 82.45 | 86.55 | 84.5 | 81.45 | 87.05 | 81.95 | 87.05
GBP | 134.91034 | 139.097825 | 137.0040825 | 133.91034 | 139.597825 | 134.41034 | 139.597825
EURO | 117.640315 | 121.80735 | 119.7238325 | 116.640315 | 122.30735 | 117.140315 | 122.30735
SA [NAME] | 11.02 | 13.07 | 12.045 | 10.02 | 13.57 | 10.52 | 13.57
KES/USHS | 27.08 | 29.25 | 28.165 | 26.08 | 29.75 | 26.58 | 29.75
KES/TSHS | 16.68 | 18.77 | 17.725 | 15.68 | 19.27 | 16.18 | 19.27
CAN $ | 85.6 | 87.82 | 86.71 | 84.6 | 88.32 | 85.1 | 88.32
S FRANC | 93.33 | 95.57 | 94.44999999999999 | 92.33 | 96.07 | 92.83 | 96.07
JPY(100) | 102.83 | 105.19 | 104.01 | 101.83 | 105.69 | 102.33 | 105.69
IND RUPEE | 1.89 | 1.91 | 1.9 | 0.8899999999999999 | 2.41 | 1.39 | 2.41
AUD | 83.36 | 85.54 | 84.45 | 82.36 | 86.04 | 82.86 | 86.04
AE DHIRAM | 22.13 | 24.18 | 23.155 | 21.13 | 24.68 | 21.63 | 24.68
Rates against shillings are good for amounts above USD 5,000.00 or equivalent.
For amounts in excess of USD 5,000.00 or its equivalent, please contact TREASURY  for firm quotations
 | RATES ARE INDICATIVE
INTERBANK RATES FROM CBK |  |  |  | INTERBANK RATES
 | Buying | Selling |  |  | Buying | selling
USD | 84.45 | 84.55 |  | USD | 84.45 | 84.55
GBP | 136.91034 | 137.097825 |  | GBP | 1.6212 | 1.6215
EURO | 119.640315 | 119.80735 |  | EURO | 1.4167 | 1.417
PREPARED BY: Eliud Oware |  |  |  | VERIFIED BY: [NAME] |  |  |  | Time&Date ----------------------------------------------
 |  | Bank A/c No. | Name of Bank | Amount |  | Rate | Purpose | M Date | CBK use only
 |  | [PHONE] | Charter House | 50012328.75 |  |  | Repayment | 2005-04-29 00:00:00
 |  | [PHONE] | Paramount | 10002356.15 |  |  | Repayment | 2005-04-29 00:00:00
 |  | [PHONE] | Credit Bank | 12002465.75 |  |  | Repayment | 2005-04-29 00:00:00
 |  | [PHONE] | I & M Bank | 20004931.5 |  |  | Repayment | 2005-04-29 00:00:00
 |  | [PHONE] | Fina Bank | 20004767.1 |  |  | Repayment | 2005-04-29 00:00:00
 |  | [PHONE] | Consolidated Bank | 30006904.1 |  |  | Repayment | 2005-04-29 00:00:00
 |  | [PHONE] | Kcb ltd | 25005821.9 |  |  | Repayment | 2005-04-29 00:00:00
 |  | [PHONE] | K-RepBank-Cbk Mombasa | 3000000 |  |  | Transfer | 2005-04-29 00:00:00
 |  |  | Total | 170039575.25
Spreadsheet: 2f78b2d1-402f-4620-b2c9-cc9c30ce5d5f
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
FNEFA | Test | FNEFA | Nefazodone (Serzone) | Nefazodone (Serzone) | High Performance Liquid Chromatography with Ultraviolet Detection (HPLC-UV) | Green-Top Tube (Sodium Heparin): GrnNaHp OR Plain, Red-Top Tube: Red OR |  |  | 2 | mL | Submit only 1 of the following specimens:   Plasma Draw blood in a green-top (sodium heparin) tube(s), plasma gel tube is not acceptable. Spin down and send 2 mL sodium heparin plasma refrigerated in a plastic vial.    Serum Draw blood in a plain red-top tube(s), serum gel tube is not acceptable. Spin down and send 2 mL of serum refrigerated in a plastic vial. | 0.3 mL | Hemolysis	NA Thawing	Cold OK; Warm OK Lipemia	NA Icterus	NA Other	NA | Expected Nefazodone concentrations on recommended daily dosage regimens: 100 - 4000 ng/mL   Test Performed By:	Medtox Laboratories, Inc. 402 W County Road D St. Paul, MN 55112 | Monday through Sunday | 5 days | 7 - 9 days | 1 | 82491 |  |  |  |  | Medtox Laboratories, Inc.
FNEFA | [NAME] | VARIES | Varies |  |  |  | Refrigerated | 7 days
FNEFA | Result | Z1200 | Nefazodone (Serzone) | Nefazodone (Serzone) | Alphanumeric |  |  |  |  |  |  |  |  |  |  |  |  |  |  | In Process