Spreadsheet: 55246d1255403387-business-options-pricing-and-markup-rsproofpricing2
Sheet: Books (New)

[NAME] ([NAME]'s) |  |  |  |  |  |  | Optional items |  |  |  |  |  |  | Pages |  | Book Types | [NAME] ([NAME]'s)
Style | Paper Type | Size | Page Qty | Max # of Images | sub-cost | sub-price | Item Type | sub-cost | sub-price | Total cost | Total Price | Profit |  | 0 |  | None |  |  | Proof Composite | [NAME]
Proof Composite | E-Surface | 8.5x11 | 10 |  |  |  | Leather [NAME] |  |  |  |  |  |  | 1 |  | Proof Composite | Proof Composite |  | 8.5x11 | 8x10 | 10x13
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 2 |  | [NAME] |  | E-Surface | 2.25 | 1.6 | 2.5
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 3 |  |  |  | Metallic | 2.7 | 1.75 | 2.1
Sub-Totals: |  |  |  |  |  |  |  |  |  |  |  |  |  | 4 |  | Book [NAME] |  | True B&W
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 5 |  | -- | Optional | none | 0 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 6 |  | 8.5x11 |  | Leather [NAME] | 0 | 22.5 | 25.5
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 7 |  | 8x10 |  | Leather Briefcase | 0 | 42.95 | 51.99
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 8 |  | 10x13 |  | [NAME] bag | 0 | 5.99 | 10.55
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 9 |  |  |  | Max # of images per page | 4 | 8 | 8
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 10 |  |  |  | MARKUP % | 0.4 | 0.4 | 0.4 |  |  |  |  | Smooth or Textured | SmoothTable |  | SmoothMarkup |  | SmoothList
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 11 |  |  |  |  |  |  |  |  |  |  |  | Photographic | PhotoTable |  | PhotoMarkup |  | PhotoList
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 17 |  |  |  |  |  |  |  |  |  |  |  | Metallic | MetalTable |  | MetalMarkup |  | MetalList
Albums (Grafistudios) |  |  |  |  |  | Cover Choices |  |  |  |  |  |  |  | 18 |  |  | Smooth or Textured Paper |  |  |  |  |  |  | Photographic Paper |  |  |  |  |  |  | Metallic Paper |  |  |  |  |  |  | Cover Choices
Book Qty | Paper Type | Size | Page Qty | sub-cost | sub-price | Cover |  | sub-cost | sub-price | Total cost | Total Price | Profit |  | 19 |  |  | # of Pages |  |  |  |  |  |  | # of Pages |  |  |  |  |  |  | # of Pages
2 | Smooth or Textured | 5x4 | 80 |  |  |  |  |  |  |  |  |  |  | 20 |  | Book Sizes | 10 | 20 | 30 | 40 | 60 | 80 | 100 | 10 | 20 | 30 | 40 | 60 | 80 | 100 | 10 | 20 | 30 | 40 | 60 | 80 | 100 | Metal | Transparent | Silk | Leatherette | Varnished | Leather | Die Cut Letherette | Crystal Glance | Cowhide | Die Cut Leather
1 | Photographic | 9.5x9.5 | 20 |  |  | Leatherette |  |  |  |  |  |  |  | 21 |  | 4x5 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | --
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 22 |  | 4x4 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | --
Sub-Totals: |  |  |  |  |  |  |  |  |  |  |  |  |  | 23 |  | 5x4 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | --
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 24 |  | 6x8 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | --
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 25 |  | 6x6 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | --
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 26 |  | 8x6 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | --
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 27 |  | 8x12 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | 118 | 151 | 185 | 218 | 286 | 353 | 420 | 53 | 53 | 53 | 53 | 66 | 66 | 66 | 80 | 80 | 96
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 28 |  | 8x8 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | 118 | 151 | 185 | 218 | 286 | 353 | 420 | 53 | 53 | 53 | 53 | 66 | 66 | 66 | 80 | 80 | 96
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 29 |  | 12x8 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | 98 | 126 | 154 | 182 | 238 | 294 | 350 | 118 | 151 | 185 | 218 | 286 | 353 | 420 | 53 | 53 | 53 | 53 | 66 | 66 | 66 | 80 | 80 | 96
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 30 |  | 9.5x13 | 179 | 218 | 257 | 296 | 374 | 452 | 530 | 179 | 218 | 257 | 296 | 374 | 452 | 530 | 215 | 262 | 308 | 355 | 449 | 542 | 636 | 53 | 53 | 53 | 53 | 66 | 66 | 66 | 80 | 80 | 96
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 31 |  | 9.5x9.5 | 179 | 218 | 257 | 296 | 374 | 452 | 530 | 179 | 218 | 257 | 296 | 374 | 452 | 530 | 215 | 262 | 308 | 355 | 449 | 542 | 636 | 53 | 53 | 53 | 53 | 66 | 66 | 66 | 80 | 80 | 96
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 32 |  | 13x9.5 | 179 | 218 | 257 | 296 | 374 | 452 | 530 | 179 | 218 | 257 | 296 | 374 | 452 | 530 | 215 | 262 | 308 | 355 | 449 | 542 | 636 | 53 | 53 | 53 | 53 | 66 | 66 | 66 | 80 | 80 | 96
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 33 |  | 12x16 | 230 | 280 | 330 | 380 | 480 | 580 | 680 | 230 | 280 | 330 | 380 | 480 | 580 | 680 | 276 | 336 | 396 | 456 | 576 | 696 | 816 | 65 | 65 | 65 | 65 | 85 | 85 | 85 | 106 | 106 | 127
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 34 |  | 12x12 | 230 | 280 | 330 | 380 | 480 | 580 | 680 | 230 | 280 | 330 | 380 | 480 | 580 | 680 | 276 | 336 | 396 | 456 | 576 | 696 | 816 | 77 | 77 | 77 | 77 | 85 | 85 | 85 | 106 | 106 | 127
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 35 |  | 16x12 | 230 | 280 | 330 | 380 | 480 | 580 | 680 | 230 | 280 | 330 | 380 | 480 | 580 | 680 | 276 | 336 | 396 | 456 | 576 | 696 | 816 | 77 | 77 | 77 | 77 | 85 | 85 | 85 | 106 | 106 | 127
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 36 |  | 14x18 | -- | -- | -- | -- | -- | -- | -- | 282 | 344 | 406 | 468 | 592 | 716 | 840 | 338 | 413 | 487 | 562 | 710 | 859 | 1008 | 77 | 77 | 77 | 77 | 105 | 105 | 105 | 134 | 134 | 161
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 37 |  | 14x14 | -- | -- | -- | -- | -- | -- | -- | 282 | 344 | 406 | 468 | 592 | 716 | 840 | 338 | 413 | 487 | 562 | 710 | 859 | 1008 | 77 | 77 | 77 | 77 | 105 | 105 | 105 | 134 | 134 | 161
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 38 |  | 18x14 | -- | -- | -- | -- | -- | -- | -- | 282 | 344 | 406 | 468 | 592 | 716 | 840 | 338 | 413 | 487 | 562 | 710 | 859 | 1008 | 77 | 77 | 77 | 77 | 105 | 105 | 105 | 134 | 134 | 161
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 39 |  | 16x20 | -- | -- | -- | -- | -- | -- | -- | 305 | 370 | 435 | 500 | 630 | 760 | 890 | 366 | 444 | 522 | 600 | 756 | 912 | 1068 | 77 | 77 | 77 | 77 | 105 | 105 | 105 | 134 | 134 | 161
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 40 |  | 16x16 | -- | -- | -- | -- | -- | -- | -- | 305 | 370 | 435 | 500 | 630 | 760 | 890 | 366 | 444 | 522 | 600 | 756 | 912 | 1068 | 77 | 77 | 77 | 77 | 105 | 105 | 105 | 134 | 134 | 161
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 41 |  | [NAME] % | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 42
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 43
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 44
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 45
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 46
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 47
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 48
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 49
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 50
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 51
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 52
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 53
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 54
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 55
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 56
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 57
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 58
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 59
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 60