Spreadsheet: frank_ermis__11217__West NatGas Prices 1119
Sheet: PowerPrices

Report Date |  |  |  |  |  |  |  |  |  |  |  | Peak Prices |  |  | M:\Genco\Position\spread position 16 hr.xls
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | M:\common\power\riskmgmt\lcra\lcra_newexotica.xls
 |  | 10 | 25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 26 | 24 | 26 | 26 | 26 | 25 | 26 | 27 | 24 | 27 | 25 | 25 | 26 | 24 | 26 | 26 | 26 | 25 | 26 | 26 | 25 | 27 | 24 | 26 | 26 | 24 | 27 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 25 | 26 | 25 | 24 | 27 | 26 | 25 | 26 | 25 | 27 | 25 | 26 | 25 | 26 | 25 | 24 | 27 | 25 | 26 | 26 | 25 | 27 | 25 | 26 | 25 | 25 | 26 | 24 | 27 | 25 | 26 | 26 | 25 | 27 | 24 | 27 | 25 | 25 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 26 | 25 | 27 | 24 | 26 | 26 | 24 | 26 | 26 | 25 | 26 | 26 | 26 | 25 | 27 | 24 | 26 | 25 | 24 | 27 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 25 | 26
 |  |  |  | 2001-01-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 2003-01-01 00:00:00 | 2004-01-01 00:00:00 | 2005-01-01 00:00:00 | 2006-01-01 00:00:00 | 2010-01-01 00:00:00 | 2011-01-01 00:00:00
 |  | 9 | 20 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 22 | 20 | 21 | 22 | 22 | 20 | 22 | 22 | 20 | 23 | 20 | 21 | 22 | 20 | 21 | 22 | 21 | 21 | 22 | 21 | 21 | 23 | 19 | 22 | 21 | 20 | 23 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 21 | 23 | 21 | 20 | 23 | 21 | 21 | 22 | 20 | 23 | 21 | 21 | 21 | 21 | 21 | 20 | 23 | 20 | 22 | 22 | 20 | 23 | 20 | 22 | 21 | 20 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 23 | 19 | 23 | 21 | 20 | 22 | 21 | 21 | 22 | 21 | 21 | 22 | 21 | 21 | 23 | 19 | 22 | 21 | 20 | 22 | 22 | 20 | 22 | 22 | 21 | 21 | 22 | 20 | 22 | 20 | 20 | 23 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 21 | 23
 |  | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 |  |  | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 |  | 2002-03-01 00:00:00 | 2002-04-01 00:00:00 | 2002-05-01 00:00:00 | 2002-06-01 00:00:00 |  |  | 2002-07-01 00:00:00 | 2002-08-01 00:00:00 | 2002-09-01 00:00:00 |  | 2002-10-01 00:00:00 | 2002-11-01 00:00:00 | 2002-12-01 00:00:00 |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | 2002-04-01 00:00:00 | 2002-05-01 00:00:00 | 2002-06-01 00:00:00 | 2002-07-01 00:00:00 | 2002-08-01 00:00:00 | 2002-09-01 00:00:00 | 2002-10-01 00:00:00 | 2002-11-01 00:00:00 | 2002-12-01 00:00:00 | 2003-01-01 00:00:00 | 2003-02-01 00:00:00 | 2003-03-01 00:00:00 | 2003-04-01 00:00:00 | 2003-05-01 00:00:00 | 2003-06-01 00:00:00 | 2003-07-01 00:00:00 | 2003-08-01 00:00:00 | 2003-09-01 00:00:00 | 2003-10-01 00:00:00 | 2003-11-01 00:00:00 | 2003-12-01 00:00:00 | 2004-01-01 00:00:00 | 2004-02-01 00:00:00 | 2004-03-01 00:00:00 | 2004-04-01 00:00:00 | 2004-05-01 00:00:00 | 2004-06-01 00:00:00 | 2004-07-01 00:00:00 | 2004-08-01 00:00:00 | 2004-09-01 00:00:00 | 2004-10-01 00:00:00 | 2004-11-01 00:00:00 | 2004-12-01 00:00:00 | 2005-01-01 00:00:00 | 2005-02-01 00:00:00 | 2005-03-01 00:00:00 | 2005-04-01 00:00:00 | 2005-05-01 00:00:00 | 2005-06-01 00:00:00 | 2005-07-01 00:00:00 | 2005-08-01 00:00:00 | 2005-09-01 00:00:00 | 2005-10-01 00:00:00 | 2005-11-01 00:00:00 | 2005-12-01 00:00:00 | 2006-01-01 00:00:00 | 2006-02-01 00:00:00 | 2006-03-01 00:00:00 | 2006-04-01 00:00:00 | 2006-05-01 00:00:00 | 2006-06-01 00:00:00 | 2006-07-01 00:00:00 | 2006-08-01 00:00:00 | 2006-09-01 00:00:00 | 2006-10-01 00:00:00 | 2006-11-01 00:00:00 | 2006-12-01 00:00:00 | 2007-01-01 00:00:00 | 2007-02-01 00:00:00 | 2007-03-01 00:00:00 | 2007-04-01 00:00:00 | 2007-05-01 00:00:00 | 2007-06-01 00:00:00 | 2007-07-01 00:00:00 | 2007-08-01 00:00:00 | 2007-09-01 00:00:00 | 2007-10-01 00:00:00 | 2007-11-01 00:00:00 | 2007-12-01 00:00:00 | 2008-01-01 00:00:00 | 2008-02-01 00:00:00 | 2008-03-01 00:00:00 | 2008-04-01 00:00:00 | 2008-05-01 00:00:00 | 2008-06-01 00:00:00 | 2008-07-01 00:00:00 | 2008-08-01 00:00:00 | 2008-09-01 00:00:00 | 2008-10-01 00:00:00 | 2008-11-01 00:00:00 | 2008-12-01 00:00:00 | 2009-01-01 00:00:00 | 2009-02-01 00:00:00 | 2009-03-01 00:00:00 | 2009-04-01 00:00:00 | 2009-05-01 00:00:00 | 2009-06-01 00:00:00 | 2009-07-01 00:00:00 | 2009-08-01 00:00:00 | 2009-09-01 00:00:00 | 2009-10-01 00:00:00 | 2009-11-01 00:00:00 | 2009-12-01 00:00:00 | 2010-01-01 00:00:00 | 2010-02-01 00:00:00 | 2010-03-01 00:00:00 | 2010-04-01 00:00:00 | 2010-05-01 00:00:00 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00
West Peak Prices |  | Nov 01 | Dec 01 | 2001 Total | Jan-Feb '02 |  |  | Mar-Apr '02 |  |  |  |  | Q2-02 | Q3-02 |  |  |  | Q4-02 |  |  |  | 2002 | 2003 | 2004 | 2005 | 2006-2009 | > =2010 | Total [NAME]
MID-COLUMBIA | TenMinSpin
COB | OpRes
NP15
ZP26
SP15 | NEPOOLU
Palo Verde | NEPOOLU
Mead | NEPOOL
Alberta Peak Prices
ALBERTA | NYPP
Change
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
Mead
ALBERTA
ALBERTA
 | TenMinSpin
MID-COLUMBIA | TenMinSpin | 19.93333333333333 | 31 | 27.31111111111111 | 32 | 32 | 32 | 29.5 | 31 | 28 | 26.25 | 28 | 27.41666666666667 | 44.66666666666666 | 42 | 50 | 42 | 38.41666666666666 | 38.5 | 37.75 | 39 | 35.5764705882353 | 39.8235294117647 | 40.37402684563759 | 40.55905882352942 | 41.63288235294118 | 42.849296875 | 40.44508304696449 |  |  |  | 32 | 32 | 35
COB | OpRes | 22.875 | 31.24 | 28.45166666666666 | 32.75 | 32.75 | 32.75 | 30.875 | 31.75 | 30 | 28.75 | 30.5 | 29.75 | 47.66666666666666 | 45 | 52.5 | 45.5 | 38.91666666666666 | 39 | 38.25 | 39.5 | 37.22058823529412 | 42.21078431372549 | 42.58006711409395 | 42.93890196078431 | 44.83983333333333 | 46.8761328125 | 43.27200171821306 |  |  |  | 32.75 | 32.75 | 35
NP15 |  | 24.475 | 31.25 | 28.99166666666667 | 32.825 | 33.15 | 32.5 | 30.6 | 32 | 29.2 | 28.95 | 35.45 | 31.2 | 49.75 | 48 | 54.25 | 47 | 38.9 | 37.9 | 38.9 | 39.9 | 38.10470588235294 | 43.51607843137255 | 43.66184563758389 | 44.37823529411765 | 44.99717647058822 | 45.58609375 | 43.75904639175258 |  |  |  | 33.15 | 32.5 | 38
ZP26 |  | 20.67291609446204 | 31.216 | 27.70163869815401 | 31.525 | 31.7 | 31.35 | 30.1 | 31.1 | 29.1 | 28.95 | 35.45 | 31.16666666666667 | 49.41666666666666 | 47.25 | 54.25 | 46.75 | 37.96666666666667 | 37.9 | 37 | 39 | 37.4992156862745 | 42.13529411764706 | 42.13808724832215 | 42.99607843137256 | 43.63527450980392 | 44.1944921875 | 42.4696345193061 |  |  |  | 31.7 | 31.35 | 38
SP15 | NEPOOLU | 23.08333333333334 | 29.25 | 27.19444444444445 | 31.525 | 31.7 | 31.35 | 30.1 | 31.1 | 29.1 | 32.75 | 38.75 | 33.53333333333333 | 49.75 | 47.25 | 55.25 | 46.75 | 38 | 38 | 37 | 39 | 38.18117647058824 | 43.52450980392157 | 43.31959731543624 | 44.3667843137255 | 45.02180392156863 | 45.570625 | 43.75061998854526 |  |  |  | 31.7 | 31.35 | 38
Palo Verde |  | 20.64166666666667 | 26.5 | 24.54722222222222 | 28.875 | 29 | 28.75 | 28.875 | 28.75 | 29 | 32.25 | 41.25 | 34.16666666666666 | 53.5 | 54 | 60 | 46.5 | 35.58333333333334 | 36.5 | 34.5 | 35.75 | 38.06862745098039 | 41.29901960784314 | 40.94077181208054 | 41.99356862745098 | 42.67968627450982 | 43.4376171875 | 41.68026918671249 |  |  |  | 29 | 28.75 | 35.5
Mead | 55 | 21.64166666666667 | 27.5 | 25.54722222222222 | 30.25 | 30.5 | 30 | 30.5 | 30 | 31 | 35.25 | 46.25 | 37.5 | 61.5 | 61 | 70 | 53.5 | 37.75 | 39 | 36.5 | 37.75 | 41.78529411764706 | 44.63431372549019 | 44.13634228187919 | 45.2927843137255 | 45.84067647058824 | 46.42375 | 44.90852090492556 |  |  |  | 30.5 | 30 | 36.75
ALBERTA
ALBERTA | 44.875 | 27.14166215260822 | 44.59048861494968 | 38.77421312750253 | 63.06934448352688 | 61.25869934303032 | 64.87998962402344 | 58.30166374206543 | 64.54905700683594 | 52.05427047729492 | 53.09928924560547 | 54.15439056396485 | 53.10265009562175 | 48.52402114013902 | 47.83998932511865 | 48.72049300090383 | 49.01158109439457 | 62.86915657558003 | 57.45206749298218 | 63.32205961902418 | 67.83334261473372 | 56.91838695310849 | 48.96916487088498 | 50.11993381128759 | 48.85507758440221 | 49.39615829693634 | 52.28985937211108 | 50.35089454233982 |  |  |  | 61.25869934303032 | 64.87998962402344 | 69.03905303955078
West Heat Rates - Peak
 |  |  |  |  |  |  |  |  |  |  |  |  | Q2-02 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total [NAME]
MID-COLUMBIA | NYPP
COB | NYPP
NP15 | NYPP
ZP26 | NYPP
SP15 | NYPP
Palo Verde | NYPP
Mead | NYPP
Change
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
Mead
MID-COLUMBIA |  | 7374.100719424461 | 12992.45599329422 | 10183.27835635934 | 11939.35965386545 | 11734.50678401173 | 12144.21252371916 | #N/A | 12642.74061990212 | 11480.11480114801 | 10576.14826752619 | 11058.45181674566 | 11038.23829513995 | 17500.18522079312 | 16686.5315852205 | 19516.0031225605 | 16298.02095459837 | 12030.24631313515 | 13814.13706494439 | 11826.44110275689 | 10450.16077170418 | 12848.35495945021 | 11916.96847812215 | 11336.24227028993 | 10880.54873205654 | 10466.65943675719 | 10358.32834747504 | 11141.48294007291
COB |  | 8075.601374570447 | 13344.72447671935 | 10710.1629256449 | 12555.96129227594 | 12659.45110166216 | 12452.47148288973 | #N/A | 12249.22839506173 | 11746.28034455756 | 11070.46592221794 | 11522.47827729505 | 11446.40818135685 | 16366.81248072542 | 15641.29301355579 | 17967.14579055442 | 15491.99863806605 | 12089.85833093564 | 13233.79708177808 | 11707.98898071625 | 11327.78893031259 | 12877.37166210525 | 11922.26643517172 | 11154.64460386245 | 10933.57997600975 | 10857.48588781888 | 11049.69776123801 | 11357.88703597871
NP15 |  | 8143.322475570033 | 12828.40722495895 | 10485.86485026449 | 12222.83137557146 | 12453.04282494365 | 11992.61992619926 | #N/A | 11953.67949196862 | 10719.53010279001 | 10331.90578158458 | 11968.26468602296 | 11006.56685679918 | 15711.15954669192 | 15276.89369828135 | 16969.03346887707 | 14887.55147291733 | 11271.31125044957 | 11967.16135143669 | 11268.82966396292 | 10577.9427359491 | 12398.06331617537 | 11204.41447831761 | 10511.00663331809 | 10373.3919693284 | 9937.356086038217 | 9605.5657107337 | 10645.09472059655
ZP26 |  | 7036.440445204897 | 13110.45779084418 | 10073.44911802454 | 11937.86095673967 | 12090.00762776506 | 11785.71428571429 | #N/A | 11816.1094224924 | 10624.31544359255 | 10295.16358463727 | 12236.79668622713 | 11052.09190481898 | 15850.74401936041 | 15355.86610334742 | 17293.59260439911 | 14902.77335033471 | 11445.93783664487 | 12159.12736605711 | 11121.13014727983 | 11057.55599659767 | 12340.100849466 | 11517.35790555488 | 10762.78249073828 | 10681.81319979443 | 10206.68383528219 | 9822.52621241082 | 10772.10194446731
SP15 |  | 8016.949152542374 | 12284.7543049139 | 10150.85172872814 | 11937.86095673967 | 12090.00762776506 | 11785.71428571429 | #N/A | 11816.1094224924 | 10624.31544359255 | 11646.51493598862 | 13375.90610976872 | 11882.24549644996 | 15957.00265287439 | 15355.86610334742 | 17612.36850494103 | 14902.77335033471 | 11456.63188006269 | 12191.20949631055 | 11121.13014727983 | 11057.55599659767 | 12497.95189422646 | 11897.08930655472 | 11064.56020997903 | 11022.34714431506 | 10531.00555648559 | 10128.38108150157 | 11041.74098882722
Palo Verde |  | 7936.802973977696 | 12553.29227854097 | 10245.04762625933 | 11845.599169661 | 12098.45640383813 | 11592.74193548387 | #N/A | 11677.49796913079 | 11963.69636963696 | 13072.55776246453 | 16388.55780691299 | 13808.27064633816 | 20257.73957516853 | 20713.46375143843 | 22624.43438914027 | 17435.32058492688 | 12006.79520718238 | 13508.51221317543 | 11416.2806088683 | 11095.59279950341 | 13573.58362285698 | 12823.79121498001 | 11782.36472036277 | 11673.79765861449 | 11081.5551700482 | 10681.0310778745 | 11694.45301299947
Mead |  | 8308.550185873606 | 13027.00142112743 | 10667.77580350052 | 12410.50641258562 | 12724.23863162286 | 12096.77419354838 | #N/A | 12185.21527213647 | 12788.77887788779 | 14288.60964734495 | 18375.04966229638 | 15150.81272917637 | 23284.56944693951 | 23398.54238588416 | 26395.17345399698 | 20059.99250093738 | 12742.72400567711 | 14433.75277572169 | 12078.09397749835 | 11716.3252638113 | 14697.38904651678 | 13859.43602716665 | 12702.01950698012 | 12590.94706059504 | 11902.28958277384 | 11415.30195731287 | 12547.87985497797