Spreadsheet: 5f1c2276-8d77-4def-90ce-f181bc99ffde
Sheet: Base Data 10

 | POP/UNIT
 | SF | 3
 | APT | 1.93
 | TH | 2.68
 | C | 1.96
 | MH | 3
 | AC | 1.88
 |  |  | 1 | 2 | 3 | 4 | 5 | 8 | 6 | 9 | 10 | 11 | 12
 |  |  |  |  |  |  | CITY AND COUNTY OF BROOMFIELD
 |  |  |  |  | RESIDENTIAL LAND USE ACCOUNTING SUMMARY
 |  |  |  |  |  |  | DATA AS OF 7-31-2013
ID_GIS | Subdivision |  | Map # | Type of Unit | Estimated Population Per Unit | # of Approved Units | # of Platted Units | # of Units Under Construction | # of Units Completed | # of Platted Units Not Started | Estimated Population of Completed Units | Estimated Population at Build-Out of All Platted Units | Est Pop at Build-Out Zoned Units
0003 | [NAME] |  | 1 | SF | 2.932 | 1800 |  |  |  |  |  |  | 5000
0016 | Anthem West- Ranch |  | 1 | SF | 1.75 | 1700 | 1300 |  |  |  |  |  | 2800
0007 | Aspen Creek |  | 2 | SF | 2.932 | 355 | 355
0008 | [NAME] |  | 3 | SF | 2.932 | 877 | 877
0009 | Broadlands |  | 4 | SF | 2.932 | 1292 | 1277
0010 | Broadlands |  | 4 | TH | 2.5 | 215 | 215
0011 | Broadlands |  | 4 | C | 1.91 | 614 | 601
0012 | Broadlands West |  | 5 | SF | 2.932 | 218 | 218
0013 | Broomfield Business Center |  | 6 | C | 1.91 | 500 | 374 |  | 0
0030 | Brooomfield Country Club |  | 16 | SF | 2.932 | 397 | 397 | 0 | 397
0031 | Broomfield Country Club Addition |  | 17 | SF | 2.932 | 4 | 4 | 0 | 4
0032 | Broomfield Country Club Estates |  | 18 | SF | 2.932 | 102 | 91 | 0
0014 | [NAME] |  | 7 | SF | 2.932 | 873 | 867 | 0 | 867
0015 | [NAME] |  | 7 | APT | 1.91 | 553 | 534 | 0 | 534
0016 | [NAME] |  | 8 | SF | 2.932 | 728 | 723 | 0 | 723
0017 | [NAME] |  | 8 | APT | 1.91 | 244 | 197 | 0 | 197
0018 | [NAME] |  | 9 | SF | 2.932 | 22 | 22
0019 | [NAME] |  | 10 | AC | 1.75 | 204 | 118 | 0 | 118
0020 | [NAME] |  | 11 | APT | 1.91 | 283 | 283 | 0 | 283
0021 | [NAME] |  | 11 | AC | 1.75 | 88 | 88 | 0 | 88
0022 | Broomfield Urban Transit Village |  | 12 | APT | 1.91 |  | 1012 |  |  |  |  |  | 2316
 | Broomfield Urban Transit Village | (Duplex) | 12 | SF | 2.932 | 62 | 62
0023 | Broomfield Urban Transit Village |  | 12 | TH | 2.5 | 86 | 86
0024 | Broomfield Urban Transit Village |  | 12 | C | 1.91 | 30 | 30
0025 | Broomfield Urban Transit Village |  | 12 | L/W | 1.91 | 13 | 13 | 0 | 13
0026 | Cimmaron |  | 13 | MH | 2.932 | 327 | 327 | 0 | 327
0017 | [NAME] |  | 71 |  | 2.5 | 69 |  |  |  |  |  |  | 70
0027 | Columbine Meadows |  | 14 | SF | 2.932 | 213 | 213 | 1 | 212
0028 | Columbine Meadows (Mt. Terrace) |  | 14 | AC | 1.75 | 180 | 116 | 0 | 0
0029 | Country  Vistas |  | 15 | SF | 2.932 | 241 | 241 | 0 | 241
0033 | Country Estates |  | 19 | SF | 2.932 | 365 | 364
0034 | [NAME] |  | 20 | SF | 2.932 | 181 | 181 | 0 | 181
0035 | [NAME] |  | 20 | TH | 2.5 | 88 | 88 | 0 | 88
0036 | [NAME] (Senior) |  | 20 | APT | 1.91 | 68 | 70
0037 | [NAME] (Senior) |  | 20 | DU | 1.75 | 18 | 20
0038 | Crystal Pines |  | 21 | SF | 2.932 | 26 | 26 | 0 | 26
 | Dry Creek Valley |  | 79 | APT | 1.91
0039 | [NAME] |  | 22 | SF | 2.932 | 7 | 7 | 0 | 7
0040 | [NAME] |  | 23 | TH | 2.5 | 14 | 14 | 0 | 14
0041 | Foxborough |  | 24 | TH | 2.5 | 28 | 28 | 0 | 28
0042 | Country Club Village Condos |  | 24 | C | 1.91 | 22 | 22 | 0 | 22
0043 | Front Range |  | 25 | MH | 2.932 | 593 | 593 | 0 | 593
0044 | Gate 'n Green |  | 26 | AC | 1.75 | 300 | 293 | 0 | 293 |  |  |  | 562
0045 | Great Western Park |  | 27 | SF | 1.75 | 432 | 432 | 0 | 0
0047 | Great Western Park |  | 27 | APT | 1.75 | 264 | 0 | 0 | 0
0048 | Great Western Park |  | 27 | C | 1.75 | 165 | 0 | 0 | 0
0049 | Great Western Park |  | 27 | AC | 1.75 | 0 | 0 | 0 | 0 |  |  |  | 96
0050 | Green Family Farm Estates |  | 28 | SF | 2.932 | 32 | 32
0051 | Greenway Park |  | 29 | SF | 2.932 | 528 | 502 | 0 | 502
0052 | Greenway Park |  | 29 | C | 1.91 | 47 | 47 | 0 | 47
 | Harvest Station |  | 74 | APT | 1.91 | 330 | 297
 | Harvest Station |  | 74 | AC | 1.75 | 186 | 0 | 0 | 0
0053 | Highlands |  | 30 | APT | 1.91 | 500 | 0 | 0 | 0
0054 | Highlands |  | 30 | TH | 2.5 | 300 | 0 | 0 | 0
0055 | Highland Park |  | 31 | SF | 2.932 | 497 | 405 | 0 | 405
0056 | Highland Park |  | 31 | AC | 1.75 | 100 | 100 | 0 | 100
0057 | Highland Park |  | 31 | AC | 1.75 | 50 | 50 | 0 | 50
0058 | Interlocken (Oaisis Apts.) |  | 32 | APT | 1.91 | 340 | 340 | 0 | 340
0059 | Interlocken East (Camden) |  | 32 | APT | 1.91 | 650 | 424 |  | 0
0060 | [NAME] |  | 32 | APT | 1.91 | 343 | 343
0015 | JF Beyer (the Crossing) |  | 72 | C | 1.91 | 780 |  |  |  |  |  |  | 500
0061 | [NAME] |  | 33 | SF | 2.932 | 666 | 666 | 0 | 666
0062 | [NAME] |  | 33 | APT | 1.91 | 282 | 282 | 0 | 282
0063 | [NAME] (Sunridge, Sun-Up) |  | 33 | C | 1.91 | 60 | 58 | 0 | 58
0064 | Lambertson Farms |  | 34 | SF | 2.932 | 264 |  |  |  |  |  |  | 615
0065 | Lambertson Farms |  | 34 | TH | 2.5 | 285 | 0 | 0 | 0
0066 | [NAME] |  | 35 | SF | 2.932 | 7 | 7 | 0
0067 | [NAME] |  | 36 | SF | 2.932 | 487 | 458 | 0 | 458
0068 | [NAME] |  | 36 | TH | 2.5 | 232 | 212
0111 | [NAME] |  | 36 | C | 1.91 | 120 | 120
0069 | Mid Cities (Greystar/AMLI, Carmel, Etc) |  | 37 | APT | 1.91 | 920 | 920 |  | 500
0070 | Mid Cities (Sunrise Senior) |  | 37 | AC | 1.75 | 76 | 76 | 0 | 76
0070 | Mid Cities (Sunrise Senior) |  | 37 | C | 1.75 | 130 | 130 | 0 | 130
0071 | Mid Cities (Heritage Place) |  | 37 | C | 1.91 | 75 | 75 | 0 | 0
0072 | Miramonte & Miramonte CC |  | 38 | SF | 2.932 | 240 | 240 | 0 | 239
0073 | Miramonte |  | 38 | C | 1.91 | 78 | 78 | 0 | 78
0074 | Miramonte Farms |  | 39 | SF | 2.932 | 220 | 220 | 0 | 220
0075 | Miramonte Farms |  | 39 | C | 1.91 | 272 | 272 | 0 | 272
 | Mountain View (Silverleaf) |  | 75 | SF | 2.932 | 71 | 71
0112 | [NAME] |  | 40 | SF | 2.932 | 13 | 13
0082 | [NAME] (E. of I-25) |  | 45 | SF | 2.932 | 0 | 0 | 0 | 0 |  |  |  | 3000
0004 | North Park ([NAME]) |  | 42 | APT | 1.91 | 2067 | 0 | 0 | 0 |  |  |  | 1930
0005 | North Park ([NAME]) |  | 42 | TH | 2.5 | 2066 | 0 | 0 | 0 |  |  |  | 2010
0006 | North Park ([NAME]) |  | 42 | C | 1.91 | 2067 | 0 | 0 | 0 |  |  |  | 1470
0121 | Northlands |  | 80 | APT | 1.91 | 525 | 0 | 0 | 0
0076 | Northmoor |  | 41 | SF | 2.932 | 1114 | 1029
0077 | Northmoor |  | 41 | APT | 1.91 | 605 | 605 | 0 | 605
0086 | Northmoor Estates |  | 47 | SF | 2.932 | 8 | 5
0078 | Northridge |  | 43 | SF | 2.932 | 80 | 80 | 0
 | Norwest |  | 78 | APT | 1.91
0079 | Original Broomfield |  | 44 | SF | 2.932 | 39 | 42 | 0
0080 | Original Broomfield |  | 44 | MH | 2.932 | 41 | 41 | 0
0081 | Original Broomfield |  | 44 | APT | 1.91 | 0 | 0 | 0 | 0 |  |  |  | 772
0083 | [NAME] |  | 46 | SF | 2.932 | 250 | 0 | 0 | 0 |  |  |  | 1500
0084 | [NAME] |  | 46 | TH | 2.5 | 250 | 0 | 0 | 0 |  |  |  | 0
0085 | [NAME] |  | 46 | APT | 1.91 | 500 | 0 | 0 | 0 |  |  |  | 0
0087 | Parkway Circle (Catania & Vantage Point) |  | 48 | APT | 1.91 | 553 | 553
0088 | Parkway Circle (Vantage) |  | 48 | TH | 2.5 | 95 | 95
0089 | Pinnacle North |  | 49 | SF | 2.932 | 15 | 15
0090 | Red Hawk Estates |  | 50 | SF | 2.932 | 13 | 13
0091 | Red Leaf |  | 51 | SF | 2.932 | 500 | 492 | 0 | 491
0092 | Ridgeview Heights |  | 52 | SF | 2.932 | 320 | 320 | 0 | 320
0093 | Seven 25 |  | 53 | APT | 1.91 | 300 | 0 | 0 | 0
0094 | [NAME] |  | 54 | SF | 2.932 | 73 | 73
0095 | Sunny Slope, Southern Slope, [NAME] |  | 55 | SF | 2.932 | 79 | 79
0096 | The Outlook |  | 56 | SF | 2.932 | 178 | 178 | 0 | 178
0097 | The Overlook (Terracina) |  | 57 | APT | 1.91 |  | 376
0098 | The [NAME] at Broomfield |  | 58 | APT | 1.91 | 350 | 350 | 0 | 350
0113 | Thompson |  | 59 | SF | 2.932 | 4 | 4
0099 | Trails at Westlake |  | 60 | SF | 2.932 | 347 | 347 | 0 | 347
 | [NAME] |  |  | SF | 2.932 | 13 | 13 | 0 | 2
0100 | Village Square |  | 61 | APT | 1.91 | 108 | 108 | 0 | 108
0101 | [NAME] |  | 62 | SF | 2.932 | 35 | 35 | 0 | 0
0102 | Westlake Village |  | 63 | SF | 2.932 | 1386 | 1328 | 0 | 1328
0103 | Westlake # 7 |  | 64 | TH | 2.5 | 100 | 100 | 0 | 64
0104 | Whistle Pig |  | 65 | SF | 2.932 | 14 | 14
0114 | Wilcox Annexation |  | 73 | C | 1.91 | 427 | 0 | 0 | 0 |  |  |  | 450
0105 | Wildgrass (Archdiocese) |  | 66 | SF | 2.932 | 346 | 344
0106 | Wildgrass (Archdiocese) |  | 66 | TH | 2.5 | 166 | 166
0107 | [NAME], Willow Park West |  | 67 | SF | 2.932 |  |  |  | 474
0108 | [NAME] |  | 68 | SF | 2.932 | 487 | 487 | 0 | 487
0109 | [NAME] |  | 68 | APT | 1.91 | 216 | 216 | 0 | 216
0110 | [NAME] |  | 69 | SF | 2.932 | 154 | 154
0001 | 257 Land |  | 70 | SF | 2.932 | 1200 | 0 | 0 | 0
0002 | 257 Land |  | 70 | APT | 1.91 | 1500 | 0 | 0 | 0 |  |  |  | 2316
 | TOTALS
 | Single Family
 | Multi-Family (All [NAME])
 | TOTALS
 |  | correction factor |  |  | 0.068
 | GRAND TOTAL (Net at 5.5% Vacancy Rate)