Spreadsheet: joe_parks__14603__MONEY
Sheet: HSC

 |  |  |  |  |  |  |  |  |  |  |  |  |  | sep | dec
 |  |  | 5.18 |  |  |  |  |  | Live Prices
 | 2000-08-15 00:00:00 |  | Price | Basis | Index |  |  |  | PV Price | PV Basis | PV Index | PV FXF | 5.035
 | 0.068 | 2000-11-01 00:00:00 | 4.951 | -0.0225 | 0.005 |  | 5.06 | 2000-11-01 00:00:00 |  |  |  |  |  | 5.035
 | 0.0681 | 2000-12-01 00:00:00 | 5.071 | -0.0425 | 0.005 |  |  | 2000-12-01 00:00:00
 | 0.0695 | 2001-01-01 00:00:00 | 5.081 | -0.04 | 0 |  |  | 2001-01-01 00:00:00
 | 0.0694 | 2001-02-01 00:00:00 | 4.891 | -0.04 | 0 |  |  | 2001-02-01 00:00:00
 | 0.0692 | 2001-03-01 00:00:00 | 4.658 | -0.065 | 0 |  |  | 2001-03-01 00:00:00
 | 0.069 | 2001-04-01 00:00:00 | 4.426 | -0.065 | 0 |  |  | 2001-04-01 00:00:00
 | 0.0687 | 2001-05-01 00:00:00 | 4.336 | -0.075 | 0 |  |  | 2001-05-01 00:00:00
 | 0.0685 | 2001-06-01 00:00:00 | 4.331 | 0 | 0 |  |  | 2001-06-01 00:00:00
 | 0.0683 | 2001-07-01 00:00:00 | 4.329 | 0 | 0 |  |  | 2001-07-01 00:00:00
 | 0.0681 | 2001-08-01 00:00:00 | 4.331 | 0 | 0 |  |  | 2001-08-01 00:00:00
 | 0.0681 | 2001-09-01 00:00:00 | 4.326 | 0 | 0 |  |  | 2001-09-01 00:00:00
 | 0.0681 | 2001-10-01 00:00:00 | 4.331 | 0 | 0 |  |  | 2001-10-01 00:00:00
 |  |  |  |  |  |  |  |  | Settle Prices
 |  |  | Price | Basis | Index |  |  |  | PV Price | PV Basis | PV Index | PV FXF |  |  | 3.66
 |  | 2000-11-01 00:00:00 | 5.206 | -0.0575 | 0.005 |  |  | 2000-11-01 00:00:00 | 5.193624322234098 | -0.05736331128091829 | 0.004988114024427677 | 5.141249124977608 |  |  |  | 0.02
 |  | 2000-12-01 00:00:00 | 5.3 | -0.065 | 0.005 | 0.09700000000000042 |  | 2000-12-01 00:00:00 | 5.257477510025279 | -0.06447849776446098 | 0.004959884443420074 | 5.197958896704238 | 0.05264670328458187
 |  | 2001-01-01 00:00:00 | 5.4 | -0.065 | 0 | 0.2009999999999996 |  | 2001-01-01 00:00:00 | 5.327126274708779 | -0.06412281626964271 | 0 | 5.263003458439137 | 0.1272102540063722
 |  | 2001-02-01 00:00:00 | 5.355 | -0.065 | 0 | 0.17 |  | 2001-02-01 00:00:00 | 5.253042455141217 | -0.06376242009041626 | 0 | 5.189280035050801 | 0.06800029221462367
 |  | 2001-03-01 00:00:00 | 5.075 | -0.065 | 0 | -0.09499999999999975 |  | 2001-03-01 00:00:00 | 4.94984262504155 | -0.06339699913846321 | 0 | 4.886445625903087 | -0.2192738802315759
 |  | 2001-04-01 00:00:00 | 4.785 | -0.065 | 0 | -0.3719999999999999 |  | 2001-04-01 00:00:00 | 4.642861268980226 | -0.06306917084299159 | 0 | 4.579792098137235 | -0.5125082788887578
 |  | 2001-05-01 00:00:00 | 4.485 | -0.075 | 0 | -0.6619999999999999 |  | 2001-05-01 00:00:00 | 4.326814578952483 | -0.07235475884535923 | 0 | 4.254459820107124 | -0.8100230947211893
 |  | 2001-06-01 00:00:00 | 4.38 | 0 | 0 | -0.7569999999999997 |  | 2001-06-01 00:00:00 | 4.202490251340053 | 0 | 0 | 4.202490251340053 | -0.8516146945747796
 |  | 2001-07-01 00:00:00 | 4.36 | 0 | 0 | -0.7709999999999999 |  | 2001-07-01 00:00:00 | 4.159523531515479 | 0 | 0 | 4.159523531515479 | -0.8881135086210641
 |  | 2001-08-01 00:00:00 | 4.34 | 0 | 0 | -0.7859999999999996 |  | 2001-08-01 00:00:00 | 4.117978332887403 | 0 | 0 | 4.117978332887403 | -0.9242315845097515
 |  | 2001-09-01 00:00:00 | 4.335 | 0 | 0 | -0.7910000000000004 |  | 2001-09-01 00:00:00 | 4.089888666962574 | 0 | 0 | 4.089888666962574 | -0.9516555519790506
 |  | 2001-10-01 00:00:00 | 4.32 | 0 | 0 | -0.8109999999999999 |  | 2001-10-01 00:00:00 | 4.052604175030733 | 0 | 0 | 4.052604175030733 | -0.9929531739415718