tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: kevin_hyatt__19590__RedRockNPVContracts
Sheet: NPV @ Rate&Term

Transwestern Pipeline Company
Red Rock Expanion
Contracts
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31
BP Energy #1
BP Energy #1
BP Energy #2
US Gypsum
Oneok
Oneok
Annual Contracts
Discount Rate | 0.0902
Shipper | NPV @ 9.02% |  |  | Gross Value | Term (Yrs) | Term (Months) | Term (Days) | Volume | Rate -1Yr | Rate -2Yr | Rate -3Yr | Rate -4Yr | Rate -5Yr | 2002-06-01 00:00:00 | 2003-06-01 00:00:00 | 2004-06-01 00:00:00 | 2005-06-01 00:00:00 | 2006-06-01 00:00:00 | 2007-06-01 00:00:00 | 2008-06-01 00:00:00 | 2009-06-01 00:00:00 | 2010-06-01 00:00:00 | 2011-06-01 00:00:00 | 2012-06-01 00:00:00 | 2013-06-01 00:00:00 | 2014-06-01 00:00:00 | 2015-06-01 00:00:00 | 2016-06-01 00:00:00 | 2017-06-01 00:00:00 | 2018-06-01 00:00:00 | 2019-06-01 00:00:00 | 2020-06-01 00:00:00 | 2021-06-01 00:00:00 | 2022-06-01 00:00:00 | 2023-06-01 00:00:00 | 2024-06-01 00:00:00 | 2025-06-01 00:00:00 | 2026-06-01 00:00:00 | 2027-06-01 00:00:00 | 2028-06-01 00:00:00 | 2029-06-01 00:00:00 | 2030-06-01 00:00:00 | 2031-06-01 00:00:00 | 1931-07-01 00:00:00
PPL |  |  |  |  | 30Yrs, 1 Month | 361 |  | 1 | 0.35
PPL |  |  |  |  | 30Yrs, 1 Month | 361 |  | 1 | 0.4
Western |  |  |  |  | 15 |  |  | 1 | 0.38
Western |  |  |  |  | 15 |  |  | 1 | 0.39
Dyergy |  |  |  |  | 5 |  |  | 1 | 0.55
[NAME] |  |  |  |  | 5 |  |  | 1 | 0.63
AEP |  |  |  |  | 2 |  |  | 1 | 0.63
AEP |  |  |  |  | 1 |  |  | 1 | 0.63
Oneok |  |  |  |  | 1Yr, 10 Months | 22 |  | 1 | 1.75 | 0.75
Calpine |  |  |  |  | 15 |  |  | 1 | 0.38
US Gypsum |  |  |  |  | 12 Yrs, 3Months | 147 |  | 1 | 0.42
Conoco |  |  |  |  | 2 |  |  | 1 | 0.84
Conoco Canada |  |  |  |  | 2 |  |  | 1 | 0.84
Conoco Lobo |  |  |  |  | 2 |  |  | 1 | 0.84
Conoco Lobo |  |  |  |  | 2 |  |  | 1 | 0.81
Conoco Raptor |  |  |  |  | 2 |  |  | 1 | 0.81
Conoco Raptor |  |  |  |  | 2 |  |  | 1 | 0.84
BP Energy |  |  |  |  | 5 |  |  | 1 | 1.12 | 0.76 | 0.43 | 0.38 | 0.38
BP Energy |  |  |  |  | 5 |  |  | 1 | 1.723 | 0.364 | 0.2045 | 0.2009 | 0.2012
[NAME] |  |  |  |  | 15 |  |  | 1 | 0.38
[NAME] |  |  |  |  | 1 |  |  | 1 | 2.2
[NAME] |  |  |  |  | 1 |  |  | 1 | 2.2
Newark Group |  |  |  |  | 5 |  |  | 1 | 0.65
Newark Group |  |  |  |  | 5 |  |  | 1 | 0.15
Total
Spreadsheet: 709481d1608324179-how-to-count-values-in-2nd-column-based-on-another-first-column-temp2
Sheet: Sheet5

Main Department | Department | Count of Department |  |  |  | Main Department | Distinct Count of Department
Anaesthesia | Anaesthesia | 10 |  | 1 |  | Anaesthesia | 1
Biochemistry | Biochemistry | 40 |  | 1 |  | Biochemistry | 1
CAF | CAF | 8 |  | 1 |  | CAF | 1
Computer Services Unit | CSU - Faculty | 5 |  | 2 |  | Computer Services Unit | 2
 | CSU - Support | 2 |  |  |  | Education services | 12
Education services | Educ Anatomy | 6 |  | 12 |  | Family Medicine | 1
 | [NAME] | 9 |  |  |  | Finance | 2
 | Educ Csbl | 314 |  |  |  | Health Evidence and Impact | 1
 | Educ Deli | 13 |  |  |  | Medicine | 2
 | [NAME] | 7 |  |  |  | Grand Total | 23
 | [NAME] | 7
 | Educ HSGS | 7
 | Educ ISHS | 2
 | Educ Maccare | 3
 | [NAME] | 6
 | Educ Pa | 10
 | [NAME] | 8
Family Medicine | Family Med | 1 |  | 1
Finance | FHS Finance | 1 |  | 2
 | FHS Research Finance | 2
Health Evidence and Impact | Clinical Epidemiology | 5 |  | 1
Medicine | Emergency Medicine | 1 |  | 2
 | FHS MGD Initiative | 3
Grand Total |  | 470
Spreadsheet: phillip_m_love__30054__PowerRiskCalc Jan01 Sithe 1-30-01
Sheet: Other

 | Other
 |  | Valuation date
 | Avg. Start Date | Avg. End Date | Curve ($/MWhr) | Vol % | Years until averaging begins | Years until averaging ends | # of settle prices | Strike price ($/MWhr) | Interest rate | Set days | Avg. Price to Date | Time to [NAME] | Call/Put (1/0) | Option Premium ($/MWhr) | Total MWhrs | Total value
 |  |  |  |  |  |  |  |  |  |  |  |  | Call
Spreadsheet: 549699d1511880523-help-advanced-filter-with-custom-view-issue-book1
Sheet: Sheet1

test1 | test2 | test3
1 | 11 | 21
2 | 12 | 22
3 | 13 | 23
4 | 14 | 24
5 | 15 | 25
6 | 16 | 26
7 | 17 | 27
8 | 18 | 28
9 | 19 | 29
10 | 20 | 30
Spreadsheet: 866266d1713223552-converting-american-odds-to-decimal-odds-with-if-formula-converting-american-odds-to-decimal-odds
Sheet: Sheet1

KELLY CRITERION
BETTING BANKROLL | [NAME]
200 | 0.1
 | MONEYLINE | DECIMAL ODDS | WIN% | WAGER
[NAME] | 166 |  | 0.3673
New York Yankees | -195 |  | 0.7461139896373057
(SOLUTION)
 | MONEYLINE | DECIMAL ODDS | WIN% | WAGER
[NAME] | 166 |  | 0.3673
New York Yankees | -195 |  | 0.7461139896373057
([NAME])
 | MONEYLINE
[NAME] | 166 |  | 0.3673
New York Yankees | -195 |  | 0.7461139896373057
Spreadsheet: 127fd8c0-cd5d-4bce-8826-5c2326933679
Sheet: Tab 3 -Configuration & Training

Item / Category | Description | Unit Price (List) | Extended Price | % discount
System Implementation | EMC, Kofax, or third party provider software/hardware implemenation services | TBD | Unit Price (List) | 0
System Implementation | GET Imaging internal software/hardware implemenation services | $125.00 per hour | $112.25 per hour | 0.1
Configuration Management | EMC, Kofax, or third party provider configuration management services | TBD | Unit Price (List) | 0
Configuration Management | GET Imaging internal  configuration management services | $125.00 per hour | $112.25 per hour | 0.1
Training (All levels and types of end user through system administration training) | EMC, Kofax, or third party provider trainging services.  EMC and Kofax offer a variety of training options which are available for purchase directly from the manufacturer. Training options include, online, classroom, on-demand and computer based curriculum. Information and schedules and pricing may be located at http://www.kofax.com/training/americas/ and http://mylearn.emc.com/. | TBD | Unit Price (List) | 0
Training (All levels and types of end user through system administration training) | GET Imaging internal trainging services | $125.00 per hour | $112.25 per hour | 0.1
Spreadsheet: 879630d1727200533-dept-and-date-to-auto-calculate-based-on-todays-date-example
Sheet: Modified Duty

Clackamas General Merchandise
 |  |  |  |  |  |  | [NAME]  = Incident description
 |  |  |  |  |  |  | Blue Italic = new information
NEW CLAIMS:  1 | Modified Duty: | 1 |  |  | Off Duty: | 6 | Purple = restrictions
MODIFIED DUTY:
Name | Dept. | Injury | LD Assignment | DOH | DOI | [NAME]
INTERIAN, [NAME] | [NAME] | Back of Right Hand | 6 hours regular work | 2022-06-13 00:00:00 | 2022-07-27 00:00:00 | Open
Comments: | Associate felt pain in his left knee while picking up a case.
 | Associate is to work no more that 8 hours in a day, 6 hours regular duty until 1/20/23
OFF DUTY:
Name | Dept. | Injury | LD Assignment | DOH | DOI | [NAME]
ELLIS, ROBERT | Forklift Maintenance | Right Shoulder | Unavaiable | 2018-01-29 00:00:00 | 2022-05-06 00:00:00 | Open
Comments: | Associate felt a "pop" in right shoulder when lowering himself into the highrise crane seat
 | Recovering from rotator cuff surgery. Next doctor's appointment is 2/3/23
Name | Dept. | Injury | LD Assignment | DOH | DOI | [NAME]
DUONG, BAO | LTO | Left Thigh | Unavaiable | 2022-06-23 00:00:00 | 2022-11-04 00:00:00 | Open
Comments: | Associate went to step off his Tall Mast Forklift (RR) Hyster, twisted and stepped down with his left foot and felt a pull/strain on the left side of his back thigh.
 | 25% Stand, walk and sit, 25% bend/torso twist, no climbing or use of scaffolds, until 1/19/23.
Name | Dept. | Injury | LD Assignment | DOH | DOI | [NAME]
DAU, [NAME] | [NAME] | Back of Right Hand | Unavaiable | 2022-06-13 00:00:00 | 2022-07-27 00:00:00 | Open
Comments: | Stack of empty blue totes fell on back of associates right hand
 | No forceful gripping, pushing, pinching with right hand 20lbs or less. Next doctor's appointment is 2/6/23
Name | Dept. | Injury | LD Assignment | DOH | DOI | [NAME]
ADAMSON, KURTIS | [NAME] | [NAME] side of glut/left leg | Unavaiable | 2022-08-22 00:00:00 | 2022-12-19 00:00:00 | Open
Comments: | Associate was voice picking in aisle D when he slipped on backing of label sticker and felt pain/strain in left glut/leg.
 | [NAME], carry, push, pull, no more than 10lbs. Until 1/21/23
Name | Dept. | Injury | LD Assignment | DOH | DOI | [NAME]
BARTEL, JOEL | [NAME] | Right Wrist | Unavaiable | 2022-11-07 00:00:00 | 2022-12-07 00:00:00 | Open
Comments: | Associate was turning his locker combination when he felt numbness in his right finger.
 | [NAME], carry, push, pull, no more than 10lbs. Until 2/2/23
Name | Dept. | Injury | LD Assignment | DOH | DOI | [NAME]
KONG, CHENG | [NAME] | Strain to Lower Back | Unavaiable | 2017-07-17 00:00:00 | 2023-01-03 00:00:00 | Open
Comments: | Associate felt pain in lower back after stepping off palletjack in aisle D504
 | [NAME], carry, push, pull, occasionally no more than 30lbs, frequently no more than 10lbs. Until 2/1/23
Spreadsheet: 847693d1698540306-why-does-the-filter-function-work-this-way-table_sort
Sheet: Sheet1

 |  |  |  |  |  | Unsorted |  |  |  |  | Sorted
Prgrm # | Factors | Rank |  |  | Prgrm # | Factors | Rank |  |  | Prgrm # | Factors | Rank
1 | 19 |  |  |  |  | 22 | 2
2 | 19 |  |  |  | 5 | 25 | 1
3 | 22
4 | 15
5 | 25
6 | 20
7 | 10
 |  |  |  |  |  |  |  |  |  | 5 | 25 | 1
 |  |  |  |  |  |  |  |  |  | 3 | 22 | 2
 |  |  |  |  |  | Unsorted |  |  |  |  | Sorted
Prgrm # | Factors | Rank |  |  | Prgrm # | Factors | Rank |  |  | Prgrm # | Factors | Rank
1 | 19 |  |  |  |  | 22 | 2 |  |  |  | 25 | 1
2 | 19 |  |  |  | 5 | 25 | 1 |  |  | 3 | 22 | 2
3 | 22
4 | 15
5 | 25
6 | 20
7 | 10
Spreadsheet: 0647f4b6-7bcf-4050-856e-7c739d2e795b
Sheet: SUM-Auto

Summary Exhibit |  |  | SUM-Auto
Insurance Company: | Insert Company Name
Program: | Insert Program Type
Effective Date: | MM/DD/YYYY
Coverage | Earned Premium or Earned Exposures | Indicated Change | Proposed Change
(Add/Delete rows as needed)
L 1
L 2
etc
Liability Total
PD 1
PD 2
etc
Physical Damage Total
Overall Total
Insurer Notes:
Notes:
1.  The Coverage Indicated Change value should balance to the Coverage Credibility Weighted Indicated Change value in RLI-Auto Exhibit
2. The Coverage Proposed Change value should balance to the Coverage Overall Change value in OB-Auto Exhibit
3. The Liability Total Proposed Change value may not exceed the Liability Total Indicated Change value
4. The Physical Damage Total Proposed Change value may not exceed the Physical Damage Total Indicated Change value
5. Complete this exhibit for each Program type being filed (i.e. Auto, Motorcycle, etc)
Spreadsheet: 2a36677e-27b0-43f3-94f1-e9ff4587e651
Sheet: Sheet1

Date | Sport | Opponent | Time_Results
12/03/2011 | Women's Track | WVU Holiday Classic (Morgantown, WV) | Results
01/14/2012 | Women's Track | PSU Nittany Lion Challenge (State College, Pa.) | Results
01/21/2012 | Women's Track | State Farm Games (Morgantown, WV) | Results
01/27/2012 | Women's Track | Penn State National (State College, Pa.) | Results
01/28/2012 | Women's Track | Penn State National (State College, Pa.) | Results
02/04/2012 | Women's Track | Sykes & Sabock Challenge Cup (State College, Pa.) | Results
02/10/2012 | Women's Track | Gold-Blue Meet (Morgantown, WV) | Results
02/18/2012 | Women's Track | BIG EAST Championships (New York City) | Results
[NAME] | Women's Track | BIG EAST Championships (New York City) | Results
03/02/2012 | Women's Track | Columbia [NAME] (New York City) | Results
03/03/2012 | Women's Track | Columbia [NAME] (New York City) | Results
03/09/2012 | Women's Track | NCAA Indoor Championships (Boise, Id.) | DNP
03/10/2012 | Women's Track | NCAA Indoor Championships (Boise, Id.) | DNP
03/16/2012 | Women's Track | Wake Forest Open (Winston-Salem, NC) | Results
03/17/2012 | Women's Track | Wake Forest Open (Winston-Salem, NC) | Results
03/28/2012 | Women's Track | Texas Relays ([NAME], Tex.) | Results
03/29/2012 | Women's Track | Texas Relays ([NAME], Tex.) | Results
03/30/2012 | Women's Track | Texas Relays ([NAME], Tex.) | Results
03/30/2012 | Women's Track | [NAME] (Raleigh, NC) | Results
03/31/2012 | Women's Track | [NAME] (Raleigh, NC) | Results
04/06/2012 | Women's Track | Stanford Invitational (Palo Alto, Calif.) | Results
04/07/2012 | Women's Track | Stanford Invitational (Palo Alto, Calif.) | Results
04/13/2012 | Women's Track | [NAME] (Columbus, Ohio) | Results
04/14/2012 | Women's Track | [NAME] (Columbus, Ohio) | Results
04/20/2012 | Women's Track | Princeton Larry Ellis Invitational (Princeton, NJ) | Results
04/21/2012 | Women's Track | Princeton Larry Ellis Invitational (Princeton, NJ) | Results
04/26/2012 | Women's Track | [NAME] (Philadelphia, Pa.) | Results
04/27/2012 | Women's Track | Ashland Alumni Invitational (Ashland, Ohio) | Results
04/28/2012 | Women's Track | Ashland Alumni Invitational (Ashland, Ohio) | Results
05/04/2012 | Women's Track | BIG EAST Championships (Tampa, Fla.) | Results
05/05/2012 | Women's Track | BIG EAST Championships (Tampa, Fla.) | Results
05/06/2012 | Women's Track | BIG EAST Championships (Tampa, Fla.) | Results
05/14/2012 | Women's Track | Swarthmore Last Chance (Swarthmore, Pa.) | Results
05/24/2012 | Women's Track | NCAA East Regional (Jacksonville, Fla.) | Results
05/25/2012 | Women's Track | NCAA East Regional (Jacksonville, Fla.) | Results
05/26/2012 | Women's Track | NCAA East Regional (Jacksonville, Fla.) | Results
06/07/2012 | Women's Track | [NAME] (Des Moines, Iowa) | Results
06/08/2012 | Women's Track | [NAME] (Des Moines, Iowa) | Results
06/09/2012 | Women's Track | [NAME] (Des Moines, Iowa) | Results
Spreadsheet: 33baf376-44c8-4f31-af39-1db46e8941f3
Sheet: Rankings - 2006

Player | Adjusted Rank | Adjusted Success rate (%) (90% CI) | Attempts
[NAME] | 1 | 84 (75-90) | 85
[NAME] | 2 | 83 (73-90) | 27
[NAME] | 3 | 82 (70-90) | 15
[NAME] | 4 | 82 (71-90) | 31
[NAME] | 5 | 79 (63-89) | 5
[NAME] | 6 | 76 (59-88) | 6
[NAME] | 7 | 74 (57-85) | 11
[NAME] | 8 | 74 (61-83) | 36
[NAME] | 9 | 74 (57-86) | 6
[NAME] | 10 | 73 (56-86) | 6
[NAME] | 11 | 73 (58-84) | 17
[NAME] | 12 | 73 (60-83) | 37
[NAME] | 13 | 73 (58-84) | 20
[NAME] | 14 | 73 (56-84) | 10
Felipe Contepomi | 15 | 72 (54-85) | 6
[NAME] | 16 | 71 (53-84) | 5
[NAME] | 17 | 70 (55-82) | 18
[NAME] | 18 | 70 (54-82) | 19
[NAME] | 19 | 70 (59-79) | 64
[NAME] | 20 | 69 (56-79) | 32
[NAME] | 21 | 69 (51-82) | 7
Stirling Mortlock | 22 | 68 (57-78) | 59
[NAME] | 23 | 68 (53-80) | 18
[NAME] | 24 | 68 (49-82) | 7
Jean-Baptiste Elissalde | 25 | 66 (50-79) | 19
Tusi Pisi | 26 | 54 (37-70) | 12
Spreadsheet: 711329d1609614872-column-a-vlookup-error-book4
Sheet: Sheet3

Updated 01/02
Customer Reference Number | [NAME]# | Description | Size | Type | Date Orderd | Released  Date | Supply Turn Over | Supply  Time | Ship Date | Status | Shortage | Comments | sales rep
121xzdsf12456 | 987456321 | Pants | Large | [NAME] | 2020-12-20 00:00:00 | 2020-12-31 00:00:00 | yes | 30 days | 2021-02-01 00:00:00 | pending | yes | [NAME] delays | [NAME]
Spreadsheet: 829734d1684416348-help-making-marked-cell-stay-put-while-i-sort-list-taking-info-from-marked-cells-aoeiv-turnering-2023-aligw
Sheet: Blad1

n/a | Andy84 | Bomb | Carnate | Draken | Fredmond | Gandulf | MiniTuvan | Pumba | [NAME] | Tuvanjr89 |  | Spelare | Spelade matcher | Seger | Förlust | plus/minus | Rang |  | Namn | Slutplacering
Andy84 | n/a |  |  |  |  |  |  |  |  |  |  | Andy84 |  |  |  |  |  |  |  | 1
Bomb | 2 | n/a |  | 2 |  |  |  |  |  |  |  | Bomb |  |  |  |  |  |  | Bomb | 2
Carnate |  |  | n/a |  |  |  |  |  |  |  |  | Carnate |  |  |  |  |  |  | Draken | 3
Draken |  |  |  | n/a |  |  |  | 2 |  |  |  | Draken |  |  |  |  |  |  | Fredmond | 4
Fredmond |  | 2 |  |  | n/a |  |  |  |  |  |  | Fredmond |  |  |  |  |  |  | Pumba | 5
Gandulf |  |  |  |  | 1 | n/a |  |  |  |  |  | Gandulf |  |  |  |  |  |  | Gandulf | 6
MiniTuvan |  |  |  |  |  |  | n/a |  |  |  |  | MiniTuvan |  |  |  |  |  |  | Andy84 | 7
Pumba | 2 |  |  |  |  |  |  | n/a |  |  |  | Pumba |  |  |  |  |  |  | Carnate | 8
[NAME] | 2 | 2 | 1 | 2 |  |  |  | 1 | n/a |  |  | [NAME] |  |  |  |  |  |  | MiniTuvan | 9
Tuvanjr89 |  |  |  |  |  |  |  |  |  | n/a |  | Tuvanjr89 |  |  |  |  |  |  | Tuvanjr89 | 10
 |  | Kvartsfinal | Göra
 | 3:a |  | 4 |  | Triaden | Göra
 | 10:a |  | 5
 |  |  |  |  |  | 4 |  | Semifinal | Göra |  |  | Guldmatch | Göra
 |  |  |  | 1:a |  | 3 |  |  |  |  |  |  | 2
 | 4:a |  | 3 |  |  |  |  |  | 7 |  |  |  | 3
 | 9:a |  | 2 |  |  |  |  |  | 3 |  |  |  |  |  | Medalj | Namn
 |  |  |  |  |  | 2 |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  | 5 |  |  |  |  |  |  |  |  | Silver
 | 5:a |  | 2 |  |  |  | Lucky loser |  | 4 |  |  | Bronsmatch | Göra |  | Brons
 | 8:a |  | 5 |  |  |  |  |  | 5 |  |  |  | 1
 |  |  |  | 2:a |  | 0 |  |  |  |  |  |  | 4
 |  |  |  |  |  | 8
 | 6:a |  | 6
 | 7:a |  | 7 |  |  |  |  | Lucky losers | Göra
 | 1:a |  | 8 | by-match
 | 2:a |  | 2 | by-match
Spreadsheet: 136862d1326852721-how-to-calculate-unknown-x-values-dnacalculate
Sheet: Sheet1

Standard curve | ng/ul |  |  |  | Atenuis |  |  |  | P damicornis
A01 | 0 | 1620 |  |  | A02 | M | 9859 |  | A03 | M | 30848
B01 | 0.0001 | 1869 |  |  | B02 | M | 13634 |  | B03 | M | 47621
C01 | 0.001 | 1927 |  |  | C02 | M | 5995 |  | C03 | M | 9205
D01 | 0.01 | 3226 |  |  | D02 | M | 3715 |  | D03 | M | 4594
E01 | 0.1 | 16146 |  |  | E02 | M | 3574 |  | E03 | M | 3306
F01 | 1 | 112921
G01 | 10 | 1097635
Spreadsheet: 101827d1299863491-how-do-i-list-invoices-marked-not-paid-on-another-sheet-rise-n-shine-2011
Sheet: Income Report

2011
Income
 | Total
Jan | 31
Feb | 28
Mar | 31
Apr | 30
May | 31
Jun | 30
Jul | 31
Aug | 31
Sep | 30
Oct | 31
Nov | 30
Dec | 31
Total Amount | 365
Spreadsheet: 734894d1622566628-help-with-indirect-formula-book1
Sheet: Sheet1

 | 2021-01-01 00:00:00
Spreadsheet: 8334cf91-7e37-4218-a6f3-d8d08fe53e68
Sheet: Freestall

 |  |  |  | Midwest Dairy Cow Annual Budget- Freestall
 |  |  |  | Large Breed Dairy Cow Including Replacements Producing
 |  |  |  | 20,000 lbs. & 24,000 lbs. of [NAME]
[NAME] |  |  |  |  | $$ Value |  |  |  |  | $$ Value
1. Components: | 200 | cwts. |  |  |  | 240 | cwts.
a. [NAME] |  | lbs. |  | $/lb. |  |  | lbs. |  | $/lb.
b. Protein |  | lbs. |  | $/lb. |  |  | lbs. |  | $/lb.
c. Other Solids |  | lbs. |  | $/lb. |  |  | lbs. |  | $/lb.
d. Producer Price Differential |  |  |  | $/cwt. |  |  |  |  | $/cwt.
e. Quality |  | SCC |  | $/thousand |  |  | SCC |  | $/thousand
f. Protein Premium |  |  | 0 | $/lb. |  |  |  |  | $/lb.
g. Volume |  |  | 0.185 | $/cwt. |  |  |  |  | $/cwt.
2. Capital Payout |  |  | 0 | $/cwt. |  |  |  |  | $/cwt.
3. Cull/cow (a) | 0.36 | head |  | per hd. |  | 0.39 | head |  | per hd.
4. Dairy calf | 0.51 | head | 150 | per hd. |  | 0.52 | head |  | per hd.
5. Replacement heifer calf | 0.18 | head | 450 | per hd. |  | 0.21 | head |  | per hd.
6. MILC payment |  |  |  | $/cwt.
GROSS RECEIPTS
II. VARIABLE COSTS
A. FEED COSTS (b) | Price/Unit |  | Amount |  | $$ Value |  | Amount |  |  | $$ Value
1. Corn equivalents |  | per bu. | 104.38 | bu. |  |  | 112.91 | bu.
2. Corn Silage |  | per ton | 8.04 | tons |  |  | 7.99 | tons
3. Hay equivalents |  | per ton | 6.09 | tons |  |  | 6.03 | tons
4. Salts and minerals | 0.14 | per lb. | 241.97 | lbs. |  |  | 323.23 | lbs.
5. Protein supplement |  | per lb. | 1284.83 | lbs. |  |  | 1855.08 | lbs.
6. Whole (linted) cottonseed |  | per lb. | 724.5 | lbs. |  |  | 1361.25 | lbs.
7. Fat |  | per lb. | 26 | lbs. |  |  | 111 | lbs.
8. Milk replacer, calf starter |  |  |  |  | 65 |  |  |  |  | 44
9. Total Feed Costs
B. LIVESTOCK COSTS |  |  |  |  | $$Value |  |  |  |  | $$Value
1. Milk marketing per cwt. | 0.3 |  | 200 | cwts. |  | 0.275 | 240 | cwts.
2. Veterinary and Health |  |  |  |  | 130 |  |  |  |  | 140
3. Fuel, utilities and repairs |  |  |  |  | 152 |  |  |  |  | 155
4. DHIA & accounting |  |  |  |  | 28 |  |  |  |  | 30
5. Breeding fees |  |  |  |  | 42 |  |  |  |  | 52
6. Bedding, supplies and [NAME]. |  |  |  |  | 160 |  |  |  |  | 170
7. Total Livestock Cost
8. Operating Capital Interest | 0.09 |  | 3 | months |  |  | 3 | months
9. Total Variable Costs
III. FIXED COSTS (c)
1. Machinery, equipment, facilities |  |  |  |  | 310 |  |  |  |  | 340
2. Interest & Ins. on Herd | 0.075 | annually
3. Death Loss | 0.05 | 1400 |  |  |  |  | 0.05 | 1540
4. Total Fixed Cost
IV. TOTAL COST |  | per cwt. (d) |  |  | per cow |  | per cwt. (d) |  |  | per cow
(except for labor and management)
V. RETURNS |  | per cwt. (d) |  |  | per cow |  | per cwt. (d) |  |  | per cow
1. Gross receipts
2. Less variable costs
3. Returns above variable costs
4. Less fixed costs
5. Returns to labor & management
6. Less labor cost 45 hrs. @ $13/hr.
7. Returns to management
VI. BREAK EVEN MILK PRICE (e)
1. Budget break even per cwt.
2. Actual milk price received this month
3. Actual price received this month+MILC payment
Spreadsheet: 87947d1287815214-excel-2007-how-to-find-min-and-max-date-750373_grsnipe
Sheet: Sheet1

Unit | Work Order # | [NAME] | Date |  |  | Data
1A258273 | VF100000955 | 921 | 2010-04-30 00:00:00 |  | Unit | Min Meter | [NAME] | Min Date | [NAME] | [NAME]
1A258273 | VF100001641 | 968 | 2010-07-08 00:00:00 |  | 1A258273 | 921 | 993 | 2010-04-30 00:00:00 | 2010-08-08 00:00:00 | 968.75
1A258273 | VF100002038 | 993 | 2010-08-05 00:00:00 |  | 1A258274 | 146 | 153 | 2010-03-29 00:00:00 | 2010-04-26 00:00:00 | 150.5
1A258273 | VF100002040 | 993 | 2010-08-08 00:00:00
1A258274 | VF100000676 | 146 | 2010-04-08 00:00:00
1A258274 | VF100000731 | 150 | 2010-03-29 00:00:00
1A258274 | VF100000850 | 153 | 2010-04-14 00:00:00
1A258274 | VF100000892 | 153 | 2010-04-26 00:00:00
Spreadsheet: 93716d1293478651-is-multilookup-possible-alongwith-like-sorting-for-only-months-multilookup-sort
Sheet: M

Sr.No | Policy Holders Name | POLICY NO | Date of  Comm | T-T | MODE | NAME OF THE PLAN | Plan Type | SUM ASSURED
1 | [NAME] | 705787833 | 2003-01-14 00:00:00 | 48-25 | [NAME] | LIMITED PYMNT WITH PROFITS | Insurance | 100000
2 | [NAME] | 702383786 | 2004-06-28 00:00:00 | 14-30 | SGL | ENDOWMENT  WITH BONUS | Insurance | 55000
3 | [NAME] | 702383787 | 2004-06-28 00:00:00 | 14-31 | [NAME] | ENDOWMENT  WITH BONUS | Insurance | 55000
4 | [NAME] | 702383788 | 2004-06-28 00:00:00 | 14-32 | SGL | ENDOWMENT  WITH BONUS | Insurance | 55000
5 | [NAME] | 702007563 | 2005-02-15 00:00:00 | 169-22 | [NAME] | JEEVAN NIDHI WITH GUAR ADDTNS | Pension | 220000
6 | [NAME] | 702007568 | 2005-02-15 00:00:00 | 14-32 | [NAME] | ENDOWMENT  WITH BONUS | Insurance | 55000
7 | [NAME] | 702007560 | 2005-02-15 00:00:00 | 14-33 | [NAME] | ENDOWMENT  WITH BONUS | Insurance | 55000
8 | [NAME] | 703572877 | 2008-06-27 00:00:00 | 165-35 | ECS | JEEVAN SARAL | Insurance | 250000
Spreadsheet: 049706f4-f5da-469b-b2ae-ecf2e9ca344b
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13
 | Calculating % of Calories from CHO, Protein, Fat, and Alcohol in Foods and Beverages
 |  |  | Enter grams here
 |  |  | ↓ |  |  |  |  |  |  |  | % of Calories from
 |  | CHO |  | grams | x | 4 | kcal | = | 0 | kcal from CHO |  |  | CHO
 |  | Protein |  | grams | x | 4 | kcal | = | 0 | kcal from Protein |  |  | Protein
 |  | Fat |  | grams | x | 9 | kcal | = | 0 | kcal from Fat |  |  | Fat
 |  | Alcohol |  | grams | x | 7 | kcal | = | 0 | kcal from Alcohol |  |  | Alcohol
 | Total |  |  |  |  |  |  |  | 0 | kcal
 | Recommendations
 |  | Carbohydrate:  50% - 70% of daily calories
 |  | Protein:  10% - 35% of daily calories
 |  | Fat:   20% - 35% of daily calories
 |  | Alcohol:   Sparingly