tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: tracy_geaccone__40496__2002 Plan Template
Sheet: CapEx

DETAILS OF CAPITAL EXPENDITURES
Non-Merchant Activities
(Millions of Dollars)
 | Capital Expenditures
 | Jan |  | Feb |  | Mar |  | Apr |  | May |  | Jun |  | Jul |  | Aug |  | Sep |  | Oct |  | Nov |  | Dec |  | Total
Capital Expenditures
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Other
Total (line 122)
Property Transfers - Intercompany
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
x | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Other
Total (line 123)
Spreadsheet: 1ac238ef-c4a7-490f-b19c-320f753bf83c
Sheet: Sheet1

County | AEA | District | Unnamed: 3 | School | School Name | Grade 9 | Grade 10 | Grade 11 | Grade 12
56 | 16 | 3312 |  | 8110 | CARDINAL STRITCH JUNIOR SENIOR HIGH SCHOOL | 22 | 13 | 16 | 11
23 | 9 | 1278 |  | 8110 | PRINCE OF PEACE COLLEGE PREP | 21 | 20 | 15 | 12
56 | 16 | 2322 |  | 8105 | FORT MADISON CATHOLIC SCHOOL SYSTEM | 30 | 24 | 24 | 21
11 | 5 | 6219 |  | 8101 | ST MARY HIGH SCHOOL | 16 | 23 | 27 | 23
49 | 9 | 585 |  | 8109 | MARQUETTE HIGH SCHOOL | 33 | 27 | 34 | 23
29 | 16 | 882 |  | 8101 | NOTRE DAME HIGH SCHOOL | 29 | 30 | 38 | 23
84 | 4 | 4149 |  | 8116 | SPALDING CATHOLIC HIGH SCHOOL | 20 | 22 | 18 | 27
75 | 12 | 5486 |  | 8103 | ST MARYS HIGH SCHOOL | 22 | 28 | 20 | 29
56 | 16 | 2322 |  | 8111 | MARQUETTE SCHOOL INC. | 35 | 18 | 25 | 35
52 | 10 | 3141 |  | 8104 | REGINA JR SR HIGH SCHOOL | 58 | 64 | 44 | 38
17 | 2 | 4131 |  | 8105 | NEWMAN CATHOLIC HIGH SCHOOL | 63 | 56 | 48 | 45
7 | 7 | 6795 |  | 8115 | DON BOSCO HIGH SCHOOL | 43 | 48 | 52 | 45
92 | 10 | 4271 |  | 8506 | IOWA MENNONITE SCHOOL | 54 | 30 | 42 | 50
75 | 12 | 3600 |  | 8104 | GEHLEN CATHOLIC SCHOOL INCORPORATED | 42 | 41 | 47 | 55
78 | 13 | 1476 |  | 8108 | ST ALBERT SECONDARY SCHOOL | 63 | 54 | 55 | 58
55 | 3 | 126 |  | 8108 | BISHOP GARRIGAN HIGH SCHOOL | 46 | 56 | 54 | 62
94 | 5 | 2313 |  | 8104 | ST EDMOND MIDDLE\ HIGH SCHOOL | 62 | 56 | 60 | 62
63 | 11 | 5166 |  | 8302 | [NAME] | 75 | 72 | 71 | 67
31 | 1 | 6961 |  | 8146 | BECKMAN HIGH SCHOOL | 67 | 77 | 95 | 93
84 | 4 | 4149 |  | 8317 | UNITY CHRISTIAN HIGH SCHOOL | 96 | 80 | 84 | 102
84 | 4 | 747 |  | 8309 | WESTERN CHRISTIAN HIGH SCHOOL | 78 | 102 | 98 | 108
7 | 7 | 6795 |  | 8114 | COLUMBUS HIGH SCHOOL | 117 | 98 | 96 | 113
82 | 9 | 1611 |  | 8101 | ASSUMPTION HIGH SCHOOL | 130 | 116 | 132 | 121
14 | 11 | 999 |  | 8101 | KUEMPER HIGH SCHOOL | 104 | 118 | 104 | 131
97 | 12 | 6039 |  | 8106 | [NAME] | 190 | 166 | 148 | 144
57 | 10 | 1053 |  | 8105 | XAVIER HIGH SCHOOL | 155 | 194 | 173 | 168
31 | 1 | 1863 |  | 8134 | WAHLERT HIGH SCHOOL | 198 | 185 | 237 | 192
77 | 11 | 6957 |  | 8103 | DOWLING HIGH SCHOOL | 299 | 313 | 286 | 286
Spreadsheet: 233029d1367594641-new-sheet-creation-based-on-selection-in-a-different-sheet-sales-calculator
Sheet: Summary Page (2)

Summary Page
New Systems | Purchase |  | Leasing |  |  |  | ITAP/Rental |  |  | Maintenance
Product | Purchase Price without Warranty | Purchase Price with Warranty | $1        Zero Down | $1       Two Down | FMV     Zero Down | FMV        Two Down | ITAP | Rental | Rental Install | GSP | GSP Supplemental | Hardware Only
Spreadsheet: 794992d1662457210-formula-for-sumup-of-data-based-on-wildcard-criteria-masterfile-ihhn-flood-relief-2022-data
Sheet: District Wise Consolidation

S.No |  | Sindh |  |  |  |  |  |  | Punjab |  |  | Baluchistan |  |  | KPK
1 | Description | Karachi | [NAME] | Thatta | Sujawal | Sanghar |  |  | Rajanpur |  |  | Lasbella | Khuzdar |  | Tank | Dikhan | Nowshera
2 | District
3 | UC Name
4 | Affected Population in the Camp Area
5 | Total Number of Camps
 | Total Number of Patients Treated
 | [NAME]
 | [NAME]
 | Less than 5 Male
6 | Less than 5 Female
7 | Nature of Intervention
 | Diseases Treated
 | Diarrhea
 | Acute Respiratory Infection (ARI)
 | Gastroenteritis
 | Skin Infections
 | Malaria
 | UTI
8 | Others
9 | Specific Outbreaks
10 | Number of CEC Sessions
 | Number of Critical Kits Distributed
 | Household Items/Hygiene Kits
 | Food
 | Clothing
11 | Shelter
12 | Planned Upcoming Activities
 | Laboratory Tests
 | CBC
 | Lab Test
 | Chemistry Test
 | Glucose by [NAME]
 | Malaria test
Spreadsheet: phillip_m_love__30676__200003Trans_OA
Sheet: Com Fuel Exp

COMPANY | GL_EFFECTIVE_YYYYMM | MAJOR_ACCOUNT | SUB_ACCOUNT | RESP_CENTER | SUBLEDGER | SOURCE_CODE | DESCRIPTION_1 | DESCRIPTION_2 | DESCRIPTION_3 | AMOUNT
012 | 200004 | 8250 | 999 | 1802 |  | 012-013-11 |  | 0003TX BAMML | TX & ROYAL | 89651.23
Spreadsheet: 59363d1259855090-auto-fill-cells-based-on-value-entered-in-first-cell-schoolquestions
Sheet: GR 6 RDG

FCAT 6th Gr. RDG | DIS 09 | FY09 | FY08 | FY07 | ANALYZE PERFORMANCE; STRATEGIZE  SCHOOL IMPROVEMENT ANALYZE Prior SCHOOL/TEACHER Scores  Declines = Prof. [NAME]., Teaming, Support ANALYZE CURRENT AYP GOALS/SubGroups,  CURRENT Students' Prior Scores, TEST CONTENT  = Target Students, Instructional Focus,  [NAME], RtI
% ≥ Level 3 | 64 | 72 | 74 | 72
WORDS (18%) | 61 | 67 | 69 | 70
M. IDEA (44%) | 69 | 71 | 77 | 70
C & C (24%) | 64 | 65 | 67 | 67
REF (13%) | 62 | 65 | 66 | 60
INFO (51%) | 61 | 64 | 69 | 66
LIT (49%) | 69 | 73 | 74 | 71
 | Population | PP | PNP | AYP/SH | AYP/SH # | PT | PNT | AT RISK | AYP RISK | SH RISK
TOTAL | 399 | 314 | 58
WHITE | 261 | 216 | 28
BLACK
HISPANIC | 98 | 73 | 19
ASIAN
AM IND
ECON DIS | 123 | 81 | 26
ELL
ESE | 42 | 16 | 19
ENTER  DATA  IN  BLUE CELLS  (only) | ENTER  CURRENT #  of students  in  grade level in each subgroup | ENTER  # of current students in grade level who tested previously  &  showed proficiency | ENTER  #  of current students in grade level who tested  previously  &  DID NOT  show proficiency | %  current students  to show proficiency to  make  AYP | #  current students  to show proficiency to  make  AYP | # students who were previously tested in this grade level in each subgroup appears auto-matically | # students who were not previously tested  in this grade level  in each subgroup appears auto-matically | AT RISK  # of current students who DID NOT previously  test or  DID NOT show proficiency | AYP RISK  # of current  AT RISK students to show proficiency to make  AYP | SAFE HARBOR RISK       # of current  AT RISK  students  to show proficiency to  make  SAFE  HARBOR
QUESTIONS: 1. IDENTIFY: Who are these students?  Who are their teaching teams? 2. TARGET: Which of these students show the most potential for achievement and readiness  for development? (diagnostic tests, formative assessments, gain scores, anecdotal records)  3. STRATEGIZE: Which of them affect the most AYP subgroup categories? 4. FOCUS: With which (sub)content areas do the students struggle? Can instruction be focused  to help them overcome those challenges? With which (sub)content areas do the students show the most progress? Can cooperative groups, study buddies, and peer tutoring be implemented  to benefit learning?  5. MONITOR: What are their progress monitoring activities? What are their baseline scores?  What data chats are scheduled throughout the year?  What progress charts will the students develop and monitor?
Spreadsheet: 15eeee22-a2d2-49c5-a6e3-95cf22d74731
Sheet: Summary Cordoba

PRESUPUESTO ENTIDADES EJECUTORAS
CORDOBA
Nombre Entidad Ejecutora:
Detalle | Presupuesto  Total | Tope Presupuestal
[NAME]
Monitoreo y Evaluación
[NAME] y [NAME]
Total Rubros de Funcionamiento
[NAME]
Total Destinación Específica
PRESUPUESTO TOTAL
XXXXXX
REPRESENTANTE LEGAL
Spreadsheet: 80993d1281274528-searching-for-text-in-a-range-excel_search_sample
Sheet: Sheet1

Sample
Column A | Column B
 |  | If Last Name is what you are matching | If you want to match any part of the string
[NAME] | Banks | 1 | 1
Blades | Blades | 1 | 1
Sir [NAME] | Wise | 1 | 1
Mr B Dury | Fuller
[NAME] | [NAME] |  | 1
Spreadsheet: 52857d1252670318-formula-to-show-a-date-range-based-on-the-amount-shown-in-another-cell-variance-tracking-and-comparison-test-5-
Sheet: Employee Search

Employee Variances
Employee:
Track Back:
Month Tracking:
Total NET:
Total ABS:
# of Variances:
Date | [NAME] |  |  |  |  |  |  |  | 2009-03-01 00:00:00
 |  |  |  |  |  |  |  | 30 | 2009-04-01 00:00:00
 |  |  |  |  |  |  |  | 60 | 2009-05-01 00:00:00
 |  |  |  |  |  |  |  | 90 | 2009-06-01 00:00:00
 |  |  |  |  |  |  |  | 180 | 2009-07-01 00:00:00
 |  |  |  |  |  |  |  | 365 | 2009-08-01 00:00:00
 |  |  |  |  |  |  |  | 730 | 2009-09-01 00:00:00
 |  |  |  |  |  |  |  | 1095 | 2009-10-01 00:00:00
 |  |  |  |  |  |  |  |  | 2009-11-01 00:00:00
 |  |  |  |  |  |  |  |  | 2009-12-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-01-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-02-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-03-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-04-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-05-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-06-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-07-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-08-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-09-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-10-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-11-01 00:00:00
 |  |  |  |  |  |  |  |  | 2010-12-01 00:00:00
Spreadsheet: benjamin_rogers__1020__teco-ds
Sheet: DS sch

Debt service schedule
Par amount of debt
Interest rate
 |  |  |  | [NAME] | Annual |  | Outstanding
 |  | Principal | Interest | Total | Total |  | Principal
Spreadsheet: 012214b8-9029-45af-99bd-60565246be99
Sheet: Sheet1

Source | Catalogue | Type | Antigen | Western Dilution
Mitosciences | MS105 | Mouse monoclonal | hNDUFB8 | 1:500
Mitosciences | [NAME] | Mouse monoclonal | hSDHB | 1:500
Mitosciences | MS304 | Mouse monoclonal | hUQCRC2 | 1:10000
Mitosciences | MS405 | Mouse monoclonal | hCOII | 1:2000
Mitosciences | [NAME] | Mouse monoclonal | hATP5A | 1:100000
AbCam | ab51523 | Rabbit polyclonal | hC14orf156 (SLIRP) | 1:500
Serafin Pinol-Roma | - | Mouse monoclonal | hLRPPRC | 1:500
Sigma | A2228 | Mouse monoclonal | hACTB | 1:10000
Spreadsheet: eba933bb-5a3e-4899-9766-23caaedcbaa3
Sheet: GL Summary

Row Labels | Sum of Device Total Click Charge
Academic Advising | 25.6008
Administrative | 657.5527000000001
Admissions Office | 420.8040999999999
AOF - Academic Advising | 207.9699
Auxiliary Administration | 24.1839
AUX-Laundry & Pressing | 28.5029
AUX-Military Store | 150.7084
AUX-Student Health | 208.4622
AUX-Tailor Shop | 18.1042
Business Executive | 230.7838
Cameron Physics & Astronomy | 417.5798
Career Services and Placement | 63.50880000000001
Carroll Biology Fund | 298.526
Center for Leadership & Ethics | 372.607
Chemistry | 369.4474
Civil Engineering | 460.2386999999999
Communications & Marketing | 30.1253
Comptroller's Office | 186.1294
[NAME] of the Faculty | 97.3582
Duplicating | 3057.6763
Economics | 1034.5464
Electrical Engineering | 72.1517
English | 767.4391
Football | 1233.0074
History | 79.4646
Honor Court | 68.03699999999999
Institute Planning | 931.7772
Institute Writing Program | 65.8624
Institutional Analysis | 12.2958
International Programs | 50.47790000000001
International Studies Depart | 314.2425
IST | 151.7436
Learning Programs | 113.1578
Libraries | 738.1277000000001
Mathematics | 632.4159
Mechanical Engineering | 249.9251
Modern Languages | 102.6516
Museum | 74.3484
Office of Construction | 192.9059
Personnel Administration | 258.6301
Philosophy & Psychology | 395.0218
Physical Education | 224.2847
Physical Plant Administration | 261.0571
Post Mail | 23.1633
Printer Services | 4230.637500000001
Protocol Office | 13.0248
Purchasing Office | 71.2494
Registration & Records | 158.826
ROTC-Air Force | 0.1572
ROTC-Army | 404.0189
ROTC-Navy | 8.7508
Soccer | 2.4366
Soccer - Women | 8.9342
Sports Information | 25.8957
Student Union | 33.6582
Superintendents Office | 474.146
Track & Cross Country | 13.624
Treasurers Office | 111.743
UMA-Band | 16.0218
UMA-Commandant's Office | 683.6281999999999
UMA-Counselors Office | 20.7414
Undergraduate Research | 30.1076
(blank)
Biology | 9.7988
Drug & Alcohol Abuse | 66.4495
Financial Aid Administration | 146.5366
Post Security | 195.9836
Stone [NAME] House | 26.3756
Math Education Resource Center | 28.9077
Grand Total | 22154.2579
Spreadsheet: 03fab504-9d3e-48ce-a1cc-26434a8363d5
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | TIB-The Independent BankersBank | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | .25 cost to Price to Waive Escrows | Unnamed: 7
 |  | 350 [NAME]., [NAME] |  |  |  | LTV must be 80% or less to qualify.
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective: |  |  | 2011-06-07 15:01:37.850000
Product: Conv-Conforming Fixed Rate 30 Year |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day | 60 Day |  | Price adjustments are cumulative
4.75 | 101.875 | 101.75 | 101.625 | 101.25 |  | and are added to price quote
4.625 | 100.99 | 100.865 | 100.74 | 100.365
4.5 | 100.519 | 100.394 | 100.269 | 99.894 |  | Note: | Refer To Price [NAME]
4.375 | 99.909 | 99.784 | 99.659 | 99.284 |  |  | For all Price Adjs
4.25 | 98.816 | 98.691 | 98.566
 |  |  |  |  |  | NEW!!!!!
 |  |  |  |  |  | Please note availability of
 |  |  |  |  |  | Servicing Retained Product for
 |  |  |  |  |  | Conventional Loans Only.
 |  |  |  |  |  | A .25 adjustment to SRP
 |  |  |  |  |  | Will apply.
 |  |  |  |  |  | NEW!!!!
 |  |  |  |  |  | Improved 15 day price for
 |  |  |  |  |  | Conventional Product
Product: Conv-Conforming Fixed Rate 15 Year
Rate | 15 Day | 30 Day | 45 Day | 60 Day
4.125 | 101.875 | 101.75 | 101.625 | 101.25
4 | 101.571 | 101.446 | 101.321 | 100.946
3.875 | 101.178 | 101.053 | 100.928 | 100.553
3.75 | 100.608 | 100.483 | 100.358 | 99.983
3.625 | 99.417 | 99.292 | 99.167
 |  |  |  |  |  | Minimum loan amount:
 |  |  |  |  |  | TIB does not have a minimum loan
 |  |  |  |  |  | loan amount, however a 1.00% price
 |  |  |  |  |  | discount will apply to loan amounts
 |  |  |  |  |  | less than $39,999.00
 |  |  |  |  |  | 2010 Conforming Loan Limits
 |  |  |  |  |  | 1 Unit-$417,000
 |  |  |  |  |  | 2 Unit-$533,850
 |  |  |  |  |  | 3 Unit-$645,300
 |  |  |  |  |  | 4 Unit-$801,950
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
 |  | TIB-The Independent BankersBank
 |  | 350 [NAME]., [NAME]
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective:
 |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day |  |  | Price adjustments are cumulative
 |  |  |  |  |  | & adj. Made to the price quote
EXPIRATION DATES:
15 DAY | 2011-06-21 15:01:37.850000
30 DAY | 2011-07-06 15:01:37.850000
45 DAY | 2011-07-21 15:01:37.850000
60 DAY | 2011-08-05 15:01:37.850000
90 DAY | 2011-09-04 15:01:37.850000
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
Spreadsheet: 145002d1331251202-calculating-missing-values-in-number-series-test-data
Sheet: Sheet1

90885 - 90887
90889 - 90890
90894 - 90898
90901 - 90910
90912 - 90921
90923 - 90932
90934 - 90943
90945 - 90954
90956 - 90965
90967 - 90976
90978 - 90987
90989 - 90998
91001 - 91010
91050 - 91054
91056 - 91065
91012 - 91021
90891 - 90893
91067 - 91076
91078 - 91079
91023 - 91032
91034 - 91043
91045 - 91049
Spreadsheet: 2c0a7717-5dfa-46f0-a6e1-efa0c68656b9
Sheet: Table 8.2

8.2 Consumer prices
 |  |  |  |  |  | Months (a)
 | Annual average (a) (b) |  |  |  |  | 2013 |  |  | 2014
Country | 2010 | 2011 | 2012 | 2013 |  | Oct | Nov | Dec | Jan
Australia (c) | 2.85 | 3.39 | 1.76 | 2.45
Canada | 1.78 | 2.91 | 1.52 | 0.9400000000000001 |  | 0.65 | 0.9 | 1.24
China | 3.31 | 5.41 | 2.65 | 2.63 |  | 3.2 | 3 | 2.5
France | 1.53 | 2.12 | 1.96 | 0.85 |  | 0.59 | 0.67 | 0.66
Germany | 1.1 | 2.08 | 2.01 | 1.5 |  | 1.24 | 1.34 | 1.43 | 1.34
Indonesia | 5.13 | 5.36 | 4.28 | 6.98 |  | 8.32 | 8.370000000000001 | 8.38
Italy | 1.54 | 2.74 | 3.04 | 1.22 |  | 0.75 | 0.66 | 0.66
Japan | -0.72 | -0.28 | -0.03 | 0.36 |  | 1.1 | 1.61 | 1.61
Korea (South) | 2.96 | 4 | 2.19 | 1.31 |  | 0.85 | 1.21 | 1.14 | 1.08
Malaysia | 1.71 | 3.2 | 1.66 | 2.11 |  | 2.75 | 2.94 | 3.22
New Zealand (c) | 2.3 | 4.43 | 0.88 | 0.92
Philippines | 3.88 | 4.65 | 3.17 | 2.97 |  | 2.89 | 3.35 | 4.11 | 4.24
Singapore | 2.8 | 5.25 | 4.53 | 2.4 |  | 2.01 | 2.62 | 1.48
Thailand | 3.27 | 3.81 | 3.01 | 2.18 |  | 1.46 | 1.92 | 1.67 | 1.93
United Kingdom | 3.29 | 4.48 | 2.82 | 2.55 |  | 2.17 | 2.09 | 2 | 1.85
United States | 1.64 | 3.16 | 2.07 | 1.46 |  | 0.96 | 1.24 | 1.5
OECD average | 1.853738032185774 | 2.870000000000005 | 2.245552639253429 | 1.616276858718377 |  | 1.293306900783531 | 1.485616956850855 | 1.637327276168854
G7 average | 1.409593347530677 | 2.620000000000005 | 1.880725004872337 | 1.329507412721187 |  | 1.046025104602522 | 1.278381988170185 | 1.431980906921249
Euro-zone average | 1.615689462453006 | 2.719999999999999 | 2.492211838006233 | 1.348784194528877 |  | 0.7247058823529384 | 0.8488163727247144 | 0.8457056944183527 | 0.7691577248124526
(a) Percentage change in consumer price indexes over previous year.
(b) Years shown are calendar years.
(c) Data only available quarterly.
Source: Datastream
http://www.abs.gov.au/ausstats/abs@.nsf/mf/6401.0/ | http://www.abs.gov.au/ausstats/abs@.nsf/mf/6401.0/ | http://www.abs.gov.au/ausstats/abs@.nsf/mf/6401.0/ | http://www.stats.govt.nz/default.htm | http://www.stats.govt.nz/default.htm
 |  |  |  |  |  |  |  |  |  |  |  | Update
 |  |  |  |  |  |  |  |  |  |  |  | Early April 2014
Spreadsheet: sally_beck__35164__MgmtSum-Q3-0921_Global
Sheet: Mgmt Summary

ENRON GLOBAL MARKETS
3RD QUARTER 2000 EARNINGS ESTIMATE
Results based on activity through September 21, 2000
 |  | Plan |  |  |  | Components of Earnings Before Tax |  |  |  |  |  |  |  |  |  | Variances from Plan
 |  |  |  |  |  | Actual | Deals | Forecast | Total | Operating | Capital | Direct | Allocated |  |  | Total | Operating | Capital | Direct | Allocated
Business Team |  | Margin | Expenses(1) | EBT |  | Margin | Identified | Margin | Margin | Expenses | Charge | Expenses | Expenses | Total |  | Margin | Expenses | Charge | Expenses | Expenses | Total
Liquids |  | 20000 | 14096 | 5904 |  | 3959 | 0 | 0 | 3959 |  | 0 | 10325 | 5596 | -11962 |  | -16041 |  | 0 | -1525 | -300 | -17866
Coal |  | 12747 | 4881.7 | 7865.3 |  | -4439.766000000001 | 0 | 0 | -4439.766000000001 |  | 665 | 3491.292 | 2476 | -11072.058 |  | -17186.766 |  | 118 | -1034.492 | -834 | -18937
Emissions |  | 750 | 340.5 | 409.5 |  | 2458 | 0 | 0 | 2458 |  | 0 | 178.61 | 236.4 | 2042.99 |  | 1708 |  | 0 | -74.51 | 0 | 1633
Weather |  | 3215 | 1655.8 | 1559.2 |  | 3238.305 | 0 | 0 | 3238.305 |  | 0 | 882.6 | 773.2 | 1582.505 |  | 23.30499999999984 |  | 0 | 0 | 0 | 23
Global Risk Markets |  | 7712 | 1618.2 | 6093.8 |  | 0 | 0 | 0 | 0 |  | 0 | 1582.2 | 446 | -2028.2 |  | -7712 |  | 0 | 0 | -410 | -8122
Financial Trading |  | 8947 | 3377.4 | 5569.6 |  | 15098.221 | 0 | 0 | 15098.221 |  | 0 | 1870.449 | 1822.594 | 11405.178 |  | 6151.221000000001 |  | 0 | -315.7489999999998 | 0 | 5835
Overview |  | 6786 | 0 | 6786 |  | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 |  | -6786 |  | 0 | 0 | 0 | -6786
Office of the Chairman |  | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 |  | 0 | 350 | 0 | -350 |  | 0 |  | 0 | -350 | 0 | -350
Total Commercial |  | 60157 | 25969.6 | 34187.4 |  | 20313.76 | 0 | 0 | 20313.76 | 0 | 665 | 18680.151 | 11350.194 | -10381.585 | 0 | -39843.24 | 0 | 118 | -3299.751 | -1544 | -44570
Group |  | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 |  | 0 | 11350.194 | -11350.194 | 0 |  | 0 |  | 0 | 0 | 0 | 0
Other Interest Related Charges |  | -538.419 | 0 | -538.419 |  | -516.832 | 0 | 0 | -516.832 |  | 0 | 0 | 0 | -516.832 |  | 21.58699999999999 |  | 0 | 0 | 0 | 22
Capital Charge Offset |  | 0 | -783 | 783 |  | 0 | 0 | 0 | 0 |  | -665 | 0 | 0 | 665 |  | 0 |  | -118 | 0 | 0 | -118
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Global Markets EBIT |  | 59618.581 | 25186.6 | 34431.98099999999 |  | 19796.928 | 0 | 0 | 19796.928 | 0 | 0 | 30030.345 | 0 | -10233.417 |  | -39821.65300000001 | 0 | 0 | -3299.751 | -1544 | -44666
 |  |  |  |  |  | Other Expenses:
Interest Expense/(Income) |  | 0 | -1336 | 1336 |  | 0 | 0 | 0 | 0 |  | 0 | -1336 | 0 | 1336 |  | 0 |  | 0 | 0 | 0 | 0
Global Markets Pre-tax Income |  | 59618.581 | 23850.6 | 35767.98099999999 |  | 19796.928 | 0 | 0 | 19796.928 | 0 | 0 | 28694.345 | 0 | -8897.416999999998 |  | -39821.65300000001 | 0 | 0 | -3299.751 | -1544 | -44666
 |  |  |  | MPR Change: |  | 0
(1) Includes capital charge, direct, and allocated expenses
Spreadsheet: 04b372d7-ee7d-42ce-b22c-fe993f21e8ba
Sheet: Leestown Gen-Ed

 |  |  | ROOM ASSIGNMENTS |  | Room Detail | Room Type
Building | Room # | Capacity | Division
A | 214 |  | MS | 40 |  | GEN-ED
M | 115 |  | HUM |  |  | GEN-ED
M | 116 |  | MS | 17 |  | GEN-ED
M | 119 |  | CHLSS | 24 |  | GEN-ED
M | 120 |  | CHLSS | 24 |  | GEN-ED
M | 121 |  | HUM | 24 |  | GEN-ED
M | 122AB |  | MIT/TT/NS | 30 |  | GEN-ED
M | 122C |  | HUM | 30 |  | GEN-ED
 |  |  |  | Room Allocation
 |  |  |  | CHLSS | 2
 |  |  |  | HUM | 3
 |  |  |  | MS | 2
 |  |  |  | MIT/TT | 0.5
 |  |  |  | NS | 0.5
 |  |  |  |  | 8 rooms total
Spreadsheet: michelle_lokay__26631__imbalsumm0102
Sheet: CIG

 | Tumbleweed
 | 9198
Day | Measured | Scheduled
1 | 34946 | 40319
2 | 39334 | 40319
3 | 40051 | 40319
4 | 40002 | 40180
5 | 39860 | 40319
6 | 39756 | 40319
7 | 39047 | 40319
8 | 31708 | 40319
9 | 34359 | 40319
10 | 34024 | 40319
11 | 31600 | 40319
12 | 30588 | 40319
13 | 32567 | 40318
14 | 37805 | 40318
15 | 32231 | 40319
16 | 37008 | 40319
17 | 40267 | 35001
18 | 35044 | 35000
19 | 38422 | 40319
20
21
22
23
24
25
26
27
28
29
30
31
2001-01-31 00:00:00 |  |  | 111433.22
2001-02-19 00:00:00
Spreadsheet: 746347d1630656384-validated-data-list-based-on-a-returned-value-eba-pay-details-ans
Sheet: AMWU - Metal Eng On-Site

 | Work Group | Rates |  | ECWA1 | ECWA2 | ECWA3 | ECWA4 | ECW1 | ECW2 | ECW3 | ECW4 | ECW5 | ECW6 | ECW7 | ECW8 | ECW9
 | Description |  |  | 1st Yr Apprentice | 2nd Yr Apprentice | 3rd Yr Apprentice | 4th Yr Apprentice | Trades Assistance | Eng Const. [NAME] | Base Trades | Above Base Trades | Special Class 1 | Special Class 2 | Special Class 3 - Eng. Constr. Trade L3 | Advance Eng. Trade L1 | Advance Eng. Trade L2
 | Wage Rate
 | Weekly Rate |  |  | 1000 | 1050 | 1100 | 1150 | 1200 | 1250 | 1300 | 1350 | 1400 | 1450 | 1500 | 1550 | 1600
 | No. Hours |  |  | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 | [NAME]
 | Overtime Rate
 | Casual Loading | 0.25 | Per Hour
 | Allowances
 | Tool Allowance | 20 | Per Week
 | [NAME] | 50 | Per Week
 | Meal Allowance | 0 | Per day (OT)
 | Multi-Ticket Allowance | 15 | Per Week
 | First Aid Allowance | 21.54 | Per Week
 | Travel Allowance | 49.29
 | Site Allowance | 5.85 | Per Hour
 | Overtime Productivity Allowance | 0 | Per Hour
 | Union - OnCosts
 | Protect | 115 | Per Week
 | NEST
 | WageGuard | 0.026
 | Superannuation | 0.1 | 250
 | CoInvest | 0
 | Per EBA
 | Admin - OnCosts
 | Payroll Tax | 0.0485
 | Workers Comp | 0.048
 | Medical | 1 | Per Hour
 | Phone Allowance | 0.25 | Per Hour
 | Workwear | 1 | Per Hour
 | Total Hourly Charge
 | [NAME]
 | Leading Hand Staff |  | No.
 | Leading Hand Allowance | 2.4% - 9% | Per Hour
 | LAFHA |  | Days
 | Day Rate | 175
 | Weekly Rate | 905