Spreadsheet: 121220d1315927555-dynamic-named-range-in-chart-dynamic-named-range
Sheet: Estimated Weekly Breakdown

$870,922 Evenly
 | 2011-08-12 00:00:00 | 2011-08-19 00:00:00 | 2011-08-26 00:00:00 | 2011-09-02 00:00:00 | 2011-09-09 00:00:00 | 2011-09-16 00:00:00 | 2011-09-23 00:00:00 | 2011-09-30 00:00:00 | 2011-10-07 00:00:00 | 2011-10-14 00:00:00 | 2011-10-21 00:00:00 | 2011-10-28 00:00:00 | 2011-11-04 00:00:00 | 2011-11-11 00:00:00 | 2011-11-18 00:00:00 | 2011-11-25 00:00:00 | 2011-12-02 00:00:00 | 2011-12-09 00:00:00 | 2011-12-16 00:00:00 | 2011-12-23 00:00:00 | 2011-12-30 00:00:00 | 2012-01-06 00:00:00 | 2012-01-13 00:00:00 | 2012-01-20 00:00:00 | 2012-01-27 00:00:00 | 2012-02-03 00:00:00 | 2012-02-10 00:00:00 | 2012-02-17 00:00:00 | 2012-02-24 00:00:00 | 2012-03-02 00:00:00 | 2012-03-09 00:00:00 | 2012-03-16 00:00:00 | 2012-03-23 00:00:00 | 2012-03-30 00:00:00 | 2012-04-06 00:00:00 | 2012-04-13 00:00:00 | 2012-04-20 00:00:00 | 2012-04-27 00:00:00 | 2012-05-04 00:00:00 | 2012-05-11 00:00:00 | 2012-05-18 00:00:00 | 2012-05-25 00:00:00 | 2012-06-01 00:00:00 | 2012-06-08 00:00:00 | 2012-06-15 00:00:00 | 2012-06-22 00:00:00 | 2012-06-29 00:00:00 | 2012-07-06 00:00:00 | 2012-07-13 00:00:00 | 2012-07-20 00:00:00 | 2012-07-27 00:00:00 | 2012-08-03 00:00:00 | 2012-08-10 00:00:00
Anticipated Cost
Actual Cost
Difference
Difference to date
$500,000 Evenly
 | 2011-08-12 00:00:00 | 2011-08-19 00:00:00 | 2011-08-26 00:00:00 | 2011-09-02 00:00:00 | 2011-09-09 00:00:00 | 2011-09-16 00:00:00 | 2011-09-23 00:00:00 | 2011-09-30 00:00:00 | 2011-10-07 00:00:00 | 2011-10-14 00:00:00 | 2011-10-21 00:00:00 | 2011-10-28 00:00:00 | 2011-11-04 00:00:00 | 2011-11-11 00:00:00 | 2011-11-18 00:00:00 | 2011-11-25 00:00:00 | 2011-12-02 00:00:00 | 2011-12-09 00:00:00 | 2011-12-16 00:00:00 | 2011-12-23 00:00:00 | 2011-12-30 00:00:00 | 2012-01-06 00:00:00 | 2012-01-13 00:00:00 | 2012-01-20 00:00:00 | 2012-01-27 00:00:00 | 2012-02-03 00:00:00 | 2012-02-10 00:00:00 | 2012-02-17 00:00:00 | 2012-02-24 00:00:00 | 2012-03-02 00:00:00 | 2012-03-09 00:00:00 | 2012-03-16 00:00:00 | 2012-03-23 00:00:00 | 2012-03-30 00:00:00 | 2012-04-06 00:00:00 | 2012-04-13 00:00:00 | 2012-04-20 00:00:00 | 2012-04-27 00:00:00 | 2012-05-04 00:00:00 | 2012-05-11 00:00:00 | 2012-05-18 00:00:00 | 2012-05-25 00:00:00 | 2012-06-01 00:00:00 | 2012-06-08 00:00:00 | 2012-06-15 00:00:00 | 2012-06-22 00:00:00 | 2012-06-29 00:00:00 | 2012-07-06 00:00:00 | 2012-07-13 00:00:00 | 2012-07-20 00:00:00 | 2012-07-27 00:00:00 | 2012-08-03 00:00:00 | 2012-08-10 00:00:00
Anticipated Cost
Actual Cost
Difference
Difference to date
$870,922 Varied
 | 2011-08-12 00:00:00 | 2011-08-19 00:00:00 | 2011-08-26 00:00:00 | 2011-09-02 00:00:00 | 2011-09-09 00:00:00 | 2011-09-16 00:00:00 | 2011-09-23 00:00:00 | 2011-09-30 00:00:00 | 2011-10-07 00:00:00 | 2011-10-14 00:00:00 | 2011-10-21 00:00:00 | 2011-10-28 00:00:00 | 2011-11-04 00:00:00 | 2011-11-11 00:00:00 | 2011-11-18 00:00:00 | 2011-11-25 00:00:00 | 2011-12-02 00:00:00 | 2011-12-09 00:00:00 | 2011-12-16 00:00:00 | 2011-12-23 00:00:00 | 2011-12-30 00:00:00 | 2012-01-06 00:00:00 | 2012-01-13 00:00:00 | 2012-01-20 00:00:00 | 2012-01-27 00:00:00 | 2012-02-03 00:00:00 | 2012-02-10 00:00:00 | 2012-02-17 00:00:00 | 2012-02-24 00:00:00 | 2012-03-02 00:00:00 | 2012-03-09 00:00:00 | 2012-03-16 00:00:00 | 2012-03-23 00:00:00 | 2012-03-30 00:00:00 | 2012-04-06 00:00:00 | 2012-04-13 00:00:00 | 2012-04-20 00:00:00 | 2012-04-27 00:00:00 | 2012-05-04 00:00:00 | 2012-05-11 00:00:00 | 2012-05-18 00:00:00 | 2012-05-25 00:00:00 | 2012-06-01 00:00:00 | 2012-06-08 00:00:00 | 2012-06-15 00:00:00 | 2012-06-22 00:00:00 | 2012-06-29 00:00:00 | 2012-07-06 00:00:00 | 2012-07-13 00:00:00 | 2012-07-20 00:00:00 | 2012-07-27 00:00:00 | 2012-08-03 00:00:00 | 2012-08-10 00:00:00
Anticipated Cost | 17076 | 14019.055
Actual Cost
Difference
Difference to date
$500,000 Varied
 | 2011-08-12 00:00:00 | 2011-08-19 00:00:00 | 2011-08-26 00:00:00 | 2011-09-02 00:00:00 | 2011-09-09 00:00:00 | 2011-09-16 00:00:00 | 2011-09-23 00:00:00 | 2011-09-30 00:00:00 | 2011-10-07 00:00:00 | 2011-10-14 00:00:00 | 2011-10-21 00:00:00 | 2011-10-28 00:00:00 | 2011-11-04 00:00:00 | 2011-11-11 00:00:00 | 2011-11-18 00:00:00 | 2011-11-25 00:00:00 | 2011-12-02 00:00:00 | 2011-12-09 00:00:00 | 2011-12-16 00:00:00 | 2011-12-23 00:00:00 | 2011-12-30 00:00:00 | 2012-01-06 00:00:00 | 2012-01-13 00:00:00 | 2012-01-20 00:00:00 | 2012-01-27 00:00:00 | 2012-02-03 00:00:00 | 2012-02-10 00:00:00 | 2012-02-17 00:00:00 | 2012-02-24 00:00:00 | 2012-03-02 00:00:00 | 2012-03-09 00:00:00 | 2012-03-16 00:00:00 | 2012-03-23 00:00:00 | 2012-03-30 00:00:00 | 2012-04-06 00:00:00 | 2012-04-13 00:00:00 | 2012-04-20 00:00:00 | 2012-04-27 00:00:00 | 2012-05-04 00:00:00 | 2012-05-11 00:00:00 | 2012-05-18 00:00:00 | 2012-05-25 00:00:00 | 2012-06-01 00:00:00 | 2012-06-08 00:00:00 | 2012-06-15 00:00:00 | 2012-06-22 00:00:00 | 2012-06-29 00:00:00 | 2012-07-06 00:00:00 | 2012-07-13 00:00:00 | 2012-07-20 00:00:00 | 2012-07-27 00:00:00 | 2012-08-03 00:00:00 | 2012-08-10 00:00:00
Anticipated Cost | 17076 | 14019.055
Actual Cost
Difference
Difference to date