Spreadsheet: 237078d1369111510-avrage-daily-balance-a-recursive-equation-for-calculating-the-interest-averagedailybalance
Sheet: Sheet1

Date | Opening Balance | interest | Payment | Closing Balance
2013-06-15 00:00:00 | 105863 |  | 0 | 105863
2013-06-16 00:00:00 | 105863 |  | 0 | 105863
2013-06-17 00:00:00 | 105863 |  | 0 | 105863
2013-06-18 00:00:00 | 105863 |  | 0 | 105863
2013-06-19 00:00:00 | 105863 |  | 0 | 105863
2013-06-20 00:00:00 | 105863 |  | 0 | 105863
2013-06-21 00:00:00 | 105863 |  | 0 | 105863
2013-06-22 00:00:00 | 105863 |  | 0 | 105863
2013-06-23 00:00:00 | 105863 |  | 0 | 105863
2013-06-24 00:00:00 | 105863 |  | 0 | 105863
2013-06-25 00:00:00 | 105863 |  | 0 | 105863
2013-06-26 00:00:00 | 105863 |  | 0 | 105863
2013-06-27 00:00:00 | 105863 |  | 0 | 105863
2013-06-28 00:00:00 | 105863 |  | 0 | 105863
2013-06-29 00:00:00 | 105863 |  | -397.5 | 105465.5
2013-06-30 00:00:00 | 105465.5 |  | 0 | 105465.5
2013-07-01 00:00:00 | 105465.5 | 255.1115479452055 | 0 | 105720.6115479452
2013-07-02 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-03 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-04 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-05 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-06 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-07 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-08 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-09 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-10 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-11 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-12 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-13 00:00:00 | 105720.6115479452 |  | 0 | 105720.6115479452
2013-07-14 00:00:00 | 105720.6115479452 |  | -397.5 | 105323.1115479452
2013-07-15 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-16 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-17 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-18 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-19 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-20 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-21 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-22 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-23 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-24 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-25 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-26 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-27 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-28 00:00:00 | 105323.1115479452 |  | 0 | 105323.1115479452
2013-07-29 00:00:00 | 105323.1115479452 |  | -397.5 | 104925.6115479452
2013-07-30 00:00:00 | 104925.6115479452 |  | 0 | 104925.6115479452
2013-07-31 00:00:00 | 104925.6115479452 |  | 0 | 104925.6115479452
2013-08-01 00:00:00 | 104926 | 492.5877539431415 | 0 | 105418.5877539431
2013-08-02 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-03 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-04 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-05 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-06 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-07 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-08 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-09 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-10 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-11 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-12 00:00:00 | 105418.5877539431 |  | 0 | 105418.5877539431
2013-08-13 00:00:00 | 105418.5877539431 |  | -397.5 | 105021.0877539431
2013-08-14 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-15 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-16 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-17 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-18 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-19 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-20 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-21 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-22 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-23 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-24 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-25 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-26 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-27 00:00:00 | 105021.0877539431 |  | 0 | 105021.0877539431
2013-08-28 00:00:00 | 105021.0877539431 |  | -397.5 | 104623.5877539431
2013-08-29 00:00:00 | 104623.5877539431 |  | 0 | 104623.5877539431
2013-08-30 00:00:00 | 104623.5877539431 |  | 0 | 104623.5877539431
2013-08-31 00:00:00 | 104623.5877539431 |  | 0 | 104623.5877539431
2013-09-01 00:00:00 | 104624 | 491.0571359465016 | 0 | 105115.0571359465
2013-09-02 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-03 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-04 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-05 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-06 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-07 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-08 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-09 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-10 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-11 00:00:00 | 105115.0571359465 |  | 0 | 105115.0571359465
2013-09-12 00:00:00 | 105115.0571359465 |  | -397.5 | 104717.5571359465
2013-09-13 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-14 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-15 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-16 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-17 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-18 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-19 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-20 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-21 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-22 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-23 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-24 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-25 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-26 00:00:00 | 104717.5571359465 |  | 0 | 104717.5571359465
2013-09-27 00:00:00 | 104717.5571359465 |  | -397.5 | 104320.0571359465
2013-09-28 00:00:00 | 104320.0571359465 |  | 0 | 104320.0571359465
2013-09-29 00:00:00 | 104320.0571359465 |  | 0 | 104320.0571359465
2013-09-30 00:00:00 | 104320.0571359465 |  | 0 | 104320.0571359465
2013-10-01 00:00:00 | 104320.5 | 473.8000185597582 | 0 | 104794.3000185598
2013-10-02 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-03 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-04 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-05 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-06 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-07 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-08 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-09 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-10 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-11 00:00:00 | 104794.3000185598 |  | 0 | 104794.3000185598
2013-10-12 00:00:00 | 104794.3000185598 |  | -397.5 | 104396.8000185598
2013-10-13 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-14 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-15 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-16 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-17 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-18 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-19 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-20 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-21 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-22 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-23 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-24 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-25 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-26 00:00:00 | 104396.8000185598 |  | 0 | 104396.8000185598
2013-10-27 00:00:00 | 104396.8000185598 |  | -397.5 | 103999.3000185598
2013-10-28 00:00:00 | 103999.3000185598 |  | 0 | 103999.3000185598
2013-10-29 00:00:00 | 103999.3000185598 |  | 0 | 103999.3000185598
2013-10-30 00:00:00 | 103999.3000185598 |  | 0 | 103999.3000185598
2013-10-31 00:00:00 | 103999.3000185598 |  | 0 | 103999.3000185598
2013-11-01 00:00:00 | 103999.5 | 488.0211480319025 | 0 | 104487.5211480319
2013-11-02 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-03 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-04 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-05 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-06 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-07 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-08 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-09 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-10 00:00:00 | 104487.5211480319 |  | 0 | 104487.5211480319
2013-11-11 00:00:00 | 104487.5211480319 |  | -397.5 | 104090.0211480319
2013-11-12 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-13 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-14 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-15 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-16 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-17 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-18 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-19 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-20 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-21 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-22 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-23 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-24 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-25 00:00:00 | 104090.0211480319 |  | 0 | 104090.0211480319
2013-11-26 00:00:00 | 104090.0211480319 |  | -397.5 | 103692.5211480319
2013-11-27 00:00:00 | 103692.5211480319 |  | 0 | 103692.5211480319
2013-11-28 00:00:00 | 103692.5211480319 |  | 0 | 103692.5211480319
2013-11-29 00:00:00 | 103692.5211480319 |  | 0 | 103692.5211480319
2013-11-30 00:00:00 | 103692.5211480319 |  | 0 | 103692.5211480319
2013-12-01 00:00:00 | 103693 | 470.8434175185004 | 0 | 104163.8434175185
2013-12-02 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-03 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-04 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-05 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-06 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-07 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-08 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-09 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-10 00:00:00 | 104163.8434175185 |  | 0 | 104163.8434175185
2013-12-11 00:00:00 | 104163.8434175185 |  | -397.5 | 103766.3434175185
2013-12-12 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-13 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-14 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-15 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-16 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-17 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-18 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-19 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-20 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-21 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-22 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-23 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-24 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-25 00:00:00 | 103766.3434175185 |  | 0 | 103766.3434175185
2013-12-26 00:00:00 | 103766.3434175185 |  | -397.5 | 103368.8434175185
2013-12-27 00:00:00 | 103368.8434175185 |  | 0 | 103368.8434175185
2013-12-28 00:00:00 | 103368.8434175185 |  | 0 | 103368.8434175185
2013-12-29 00:00:00 | 103368.8434175185 |  | 0 | 103368.8434175185
2013-12-30 00:00:00 | 103368.8434175185 |  | 0 | 103368.8434175185
2013-12-31 00:00:00 | 103368.8434175185 |  | 0 | 103368.8434175185
2014-01-01 00:00:00 | 103369 | 484.9563439092303 | 0 | 103853.9563439092
2014-01-02 00:00:00 | 103853.9563439092 |  | 0 | 103853.9563439092
2014-01-03 00:00:00 | 103853.9563439092 |  | 0 | 103853.9563439092
2014-01-04 00:00:00 | 103853.9563439092 |  | 0 | 103853.9563439092
2014-01-05 00:00:00 | 103853.9563439092 |  | 0 | 103853.9563439092
2014-01-06 00:00:00 | 103853.9563439092 |  | 0 | 103853.9563439092
2014-01-07 00:00:00 | 103853.9563439092 |  | 0 | 103853.9563439092
2014-01-08 00:00:00 | 103853.9563439092 |  | 0 | 103853.9563439092
2014-01-09 00:00:00 | 103853.9563439092 |  | 0 | 103853.9563439092
2014-01-10 00:00:00 | 103853.9563439092 |  | -397.5 | 103456.4563439092
2014-01-11 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-12 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-13 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-14 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-15 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-16 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-17 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-18 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-19 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-20 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-21 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-22 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-23 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-24 00:00:00 | 103456.4563439092 |  | 0 | 103456.4563439092
2014-01-25 00:00:00 | 103456.4563439092 |  | -397.5 | 103058.9563439092
2014-01-26 00:00:00 | 103058.9563439092 |  | 0 | 103058.9563439092
2014-01-27 00:00:00 | 103058.9563439092 |  | 0 | 103058.9563439092
2014-01-28 00:00:00 | 103058.9563439092 |  | 0 | 103058.9563439092
2014-01-29 00:00:00 | 103058.9563439092 |  | 0 | 103058.9563439092
2014-01-30 00:00:00 | 103058.9563439092 |  | 0 | 103058.9563439092
2014-01-31 00:00:00 | 103058.9563439092 |  | 0 | 103058.9563439092
2014-02-01 00:00:00 | 103059 | 483.3889947023706 | 0 | 103542.3889947024
2014-02-02 00:00:00 | 103542.3889947024 |  | 0 | 103542.3889947024
2014-02-03 00:00:00 | 103542.3889947024 |  | 0 | 103542.3889947024
2014-02-04 00:00:00 | 103542.3889947024 |  | 0 | 103542.3889947024
2014-02-05 00:00:00 | 103542.3889947024 |  | 0 | 103542.3889947024
2014-02-06 00:00:00 | 103542.3889947024 |  | 0 | 103542.3889947024
2014-02-07 00:00:00 | 103542.3889947024 |  | 0 | 103542.3889947024
2014-02-08 00:00:00 | 103542.3889947024 |  | 0 | 103542.3889947024
2014-02-09 00:00:00 | 103542.3889947024 |  | -397.5 | 103144.8889947024
2014-02-10 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-11 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-12 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-13 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-14 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-15 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-16 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-17 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-18 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-19 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-20 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-21 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-22 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-23 00:00:00 | 103144.8889947024 |  | 0 | 103144.8889947024
2014-02-24 00:00:00 | 103144.8889947024 |  | -397.5 | 102747.3889947024
2014-02-25 00:00:00 | 102747.3889947024 |  | 0 | 102747.3889947024
2014-02-26 00:00:00 | 102747.3889947024 |  | 0 | 102747.3889947024
2014-02-27 00:00:00 | 102747.3889947024 |  | 0 | 102747.3889947024
2014-02-28 00:00:00 | 102747.3889947024 |  | 0 | 102747.3889947024
2014-03-01 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-02 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-03 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-04 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-05 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-06 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-07 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-08 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-09 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-10 00:00:00 | 102747.5 |  | 0 | 102747.5
2014-03-11 00:00:00 | 102747.5 |  | -397.5 | 102350
2014-03-12 00:00:00 | 102350 |  | 0 | 102350
2014-03-13 00:00:00 | 102350 |  | 0 | 102350
2014-03-14 00:00:00 | 102350 |  | 0 | 102350
2014-03-15 00:00:00 | 102350 |  | 0 | 102350
2014-03-16 00:00:00 | 102350 |  | 0 | 102350
2014-03-17 00:00:00 | 102350 |  | 0 | 102350
2014-03-18 00:00:00 | 102350 |  | 0 | 102350
2014-03-19 00:00:00 | 102350 |  | 0 | 102350
2014-03-20 00:00:00 | 102350 |  | 0 | 102350
2014-03-21 00:00:00 | 102350 |  | 0 | 102350
2014-03-22 00:00:00 | 102350 |  | 0 | 102350
2014-03-23 00:00:00 | 102350 |  | 0 | 102350
2014-03-24 00:00:00 | 102350 |  | 0 | 102350
2014-03-25 00:00:00 | 102350 |  | 0 | 102350
2014-03-26 00:00:00 | 102350 |  | -397.5 | 101952.5
2014-03-27 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-03-28 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-03-29 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-03-30 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-03-31 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-01 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-02 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-03 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-04 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-05 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-06 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-07 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-08 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-09 00:00:00 | 101952.5 |  | 0 | 101952.5
2014-04-10 00:00:00 | 101952.5 |  | -397.5 | 101555
2014-04-11 00:00:00 | 101555 |  | 0 | 101555
2014-04-12 00:00:00 | 101555 |  | 0 | 101555
2014-04-13 00:00:00 | 101555 |  | 0 | 101555
2014-04-14 00:00:00 | 101555 |  | 0 | 101555
2014-04-15 00:00:00 | 101555 |  | 0 | 101555
2014-04-16 00:00:00 | 101555 |  | 0 | 101555
2014-04-17 00:00:00 | 101555 |  | 0 | 101555
2014-04-18 00:00:00 | 101555 |  | 0 | 101555
2014-04-19 00:00:00 | 101555 |  | 0 | 101555
2014-04-20 00:00:00 | 101555 |  | 0 | 101555
2014-04-21 00:00:00 | 101555 |  | 0 | 101555
2014-04-22 00:00:00 | 101555 |  | 0 | 101555
2014-04-23 00:00:00 | 101555 |  | 0 | 101555
2014-04-24 00:00:00 | 101555 |  | 0 | 101555
2014-04-25 00:00:00 | 101555 |  | -397.5 | 101157.5
2014-04-26 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-04-27 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-04-28 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-04-29 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-04-30 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-01 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-02 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-03 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-04 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-05 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-06 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-07 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-08 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-09 00:00:00 | 101157.5 |  | 0 | 101157.5
2014-05-10 00:00:00 | 101157.5 |  | -397.5 | 100760
2014-05-11 00:00:00 | 100760 |  | 0 | 100760
2014-05-12 00:00:00 | 100760 |  | 0 | 100760
2014-05-13 00:00:00 | 100760 |  | 0 | 100760
2014-05-14 00:00:00 | 100760 |  | 0 | 100760
2014-05-15 00:00:00 | 100760 |  | 0 | 100760
2014-05-16 00:00:00 | 100760 |  | 0 | 100760
2014-05-17 00:00:00 | 100760 |  | 0 | 100760
2014-05-18 00:00:00 | 100760 |  | 0 | 100760
2014-05-19 00:00:00 | 100760 |  | 0 | 100760
2014-05-20 00:00:00 | 100760 |  | 0 | 100760
2014-05-21 00:00:00 | 100760 |  | 0 | 100760
2014-05-22 00:00:00 | 100760 |  | 0 | 100760
2014-05-23 00:00:00 | 100760 |  | 0 | 100760
2014-05-24 00:00:00 | 100760 |  | 0 | 100760
2014-05-25 00:00:00 | 100760 |  | -397.5 | 100362.5
2014-05-26 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-05-27 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-05-28 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-05-29 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-05-30 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-05-31 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-01 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-02 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-03 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-04 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-05 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-06 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-07 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-08 00:00:00 | 100362.5 |  | 0 | 100362.5
2014-06-09 00:00:00 | 100362.5 |  | -397.5 | 99965
2014-06-10 00:00:00 | 99965 |  | 0 | 99965
2014-06-11 00:00:00 | 99965 |  | 0 | 99965
2014-06-12 00:00:00 | 99965 |  | 0 | 99965
2014-06-13 00:00:00 | 99965 |  | 0 | 99965
2014-06-14 00:00:00 | 99965 |  | 0 | 99965
2014-06-15 00:00:00 | 99965 |  | 0 | 99965
2014-06-16 00:00:00 | 99965 |  | 0 | 99965
2014-06-17 00:00:00 | 99965 |  | 0 | 99965
2014-06-18 00:00:00 | 99965 |  | 0 | 99965
2014-06-19 00:00:00 | 99965 |  | 0 | 99965
2014-06-20 00:00:00 | 99965 |  | 0 | 99965
2014-06-21 00:00:00 | 99965 |  | 0 | 99965
2014-06-22 00:00:00 | 99965 |  | 0 | 99965
2014-06-23 00:00:00 | 99965 |  | 0 | 99965
2014-06-24 00:00:00 | 99965 |  | -397.5 | 99567.5
2014-06-25 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-06-26 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-06-27 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-06-28 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-06-29 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-06-30 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-01 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-02 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-03 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-04 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-05 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-06 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-07 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-08 00:00:00 | 99567.5 |  | 0 | 99567.5
2014-07-09 00:00:00 | 99567.5 |  | -397.5 | 99170
2014-07-10 00:00:00 | 99170 |  | 0 | 99170
2014-07-11 00:00:00 | 99170 |  | 0 | 99170
2014-07-12 00:00:00 | 99170 |  | 0 | 99170
2014-07-13 00:00:00 | 99170 |  | 0 | 99170
2014-07-14 00:00:00 | 99170 |  | 0 | 99170
2014-07-15 00:00:00 | 99170 |  | 0 | 99170
2014-07-16 00:00:00 | 99170 |  | 0 | 99170
2014-07-17 00:00:00 | 99170 |  | 0 | 99170
2014-07-18 00:00:00 | 99170 |  | 0 | 99170
2014-07-19 00:00:00 | 99170 |  | 0 | 99170
2014-07-20 00:00:00 | 99170 |  | 0 | 99170
2014-07-21 00:00:00 | 99170 |  | 0 | 99170
2014-07-22 00:00:00 | 99170 |  | 0 | 99170
2014-07-23 00:00:00 | 99170 |  | 0 | 99170
2014-07-24 00:00:00 | 99170 |  | -397.5 | 98772.5
2014-07-25 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-07-26 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-07-27 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-07-28 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-07-29 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-07-30 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-07-31 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-08-01 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-08-02 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-08-03 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-08-04 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-08-05 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-08-06 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-08-07 00:00:00 | 98772.5 |  | 0 | 98772.5
2014-08-08 00:00:00 | 98772.5 |  | -397.5 | 98375
2014-08-09 00:00:00 | 98375 |  | 0 | 98375
2014-08-10 00:00:00 | 98375 |  | 0 | 98375
2014-08-11 00:00:00 | 98375 |  | 0 | 98375
2014-08-12 00:00:00 | 98375 |  | 0 | 98375
2014-08-13 00:00:00 | 98375 |  | 0 | 98375
2014-08-14 00:00:00 | 98375 |  | 0 | 98375
2014-08-15 00:00:00 | 98375 |  | 0 | 98375
2014-08-16 00:00:00 | 98375 |  | 0 | 98375
2014-08-17 00:00:00 | 98375 |  | 0 | 98375
2014-08-18 00:00:00 | 98375 |  | 0 | 98375
2014-08-19 00:00:00 | 98375 |  | 0 | 98375
2014-08-20 00:00:00 | 98375 |  | 0 | 98375
2014-08-21 00:00:00 | 98375 |  | 0 | 98375
2014-08-22 00:00:00 | 98375 |  | 0 | 98375
2014-08-23 00:00:00 | 98375 |  | -397.5 | 97977.5
2014-08-24 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-08-25 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-08-26 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-08-27 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-08-28 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-08-29 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-08-30 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-08-31 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-09-01 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-09-02 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-09-03 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-09-04 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-09-05 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-09-06 00:00:00 | 97977.5 |  | 0 | 97977.5
2014-09-07 00:00:00 | 97977.5 |  | -397.5 | 97580
2014-09-08 00:00:00 | 97580 |  | 0 | 97580
2014-09-09 00:00:00 | 97580 |  | 0 | 97580
2014-09-10 00:00:00 | 97580 |  | 0 | 97580
2014-09-11 00:00:00 | 97580 |  | 0 | 97580
2014-09-12 00:00:00 | 97580 |  | 0 | 97580
2014-09-13 00:00:00 | 97580 |  | 0 | 97580
2014-09-14 00:00:00 | 97580 |  | 0 | 97580
2014-09-15 00:00:00 | 97580 |  | 0 | 97580
2014-09-16 00:00:00 | 97580 |  | 0 | 97580
2014-09-17 00:00:00 | 97580 |  | 0 | 97580
2014-09-18 00:00:00 | 97580 |  | 0 | 97580
2014-09-19 00:00:00 | 97580 |  | 0 | 97580
2014-09-20 00:00:00 | 97580 |  | 0 | 97580
2014-09-21 00:00:00 | 97580 |  | 0 | 97580
2014-09-22 00:00:00 | 97580 |  | -397.5 | 97182.5
2014-09-23 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-09-24 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-09-25 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-09-26 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-09-27 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-09-28 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-09-29 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-09-30 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-10-01 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-10-02 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-10-03 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-10-04 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-10-05 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-10-06 00:00:00 | 97182.5 |  | 0 | 97182.5
2014-10-07 00:00:00 | 97182.5 |  | -397.5 | 96785
2014-10-08 00:00:00 | 96785 |  | 0 | 96785
2014-10-09 00:00:00 | 96785 |  | 0 | 96785
2014-10-10 00:00:00 | 96785 |  | 0 | 96785
2014-10-11 00:00:00 | 96785 |  | 0 | 96785
2014-10-12 00:00:00 | 96785 |  | 0 | 96785
2014-10-13 00:00:00 | 96785 |  | 0 | 96785
2014-10-14 00:00:00 | 96785 |  | 0 | 96785
2014-10-15 00:00:00 | 96785 |  | 0 | 96785
2014-10-16 00:00:00 | 96785 |  | 0 | 96785
2014-10-17 00:00:00 | 96785 |  | 0 | 96785
2014-10-18 00:00:00 | 96785 |  | 0 | 96785
2014-10-19 00:00:00 | 96785 |  | 0 | 96785
2014-10-20 00:00:00 | 96785 |  | 0 | 96785
2014-10-21 00:00:00 | 96785 |  | 0 | 96785
2014-10-22 00:00:00 | 96785 |  | -397.5 | 96387.5
2014-10-23 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-10-24 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-10-25 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-10-26 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-10-27 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-10-28 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-10-29 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-10-30 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-10-31 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-11-01 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-11-02 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-11-03 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-11-04 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-11-05 00:00:00 | 96387.5 |  | 0 | 96387.5
2014-11-06 00:00:00 | 96387.5 |  | -397.5 | 95990
2014-11-07 00:00:00 | 95990 |  | 0 | 95990
2014-11-08 00:00:00 | 95990 |  | 0 | 95990
2014-11-09 00:00:00 | 95990 |  | 0 | 95990
2014-11-10 00:00:00 | 95990 |  | 0 | 95990
2014-11-11 00:00:00 | 95990 |  | 0 | 95990
2014-11-12 00:00:00 | 95990 |  | 0 | 95990
2014-11-13 00:00:00 | 95990 |  | 0 | 95990
2014-11-14 00:00:00 | 95990 |  | 0 | 95990
2014-11-15 00:00:00 | 95990 |  | 0 | 95990
2014-11-16 00:00:00 | 95990 |  | 0 | 95990
2014-11-17 00:00:00 | 95990 |  | 0 | 95990
2014-11-18 00:00:00 | 95990 |  | 0 | 95990
2014-11-19 00:00:00 | 95990 |  | 0 | 95990
2014-11-20 00:00:00 | 95990 |  | 0 | 95990
2014-11-21 00:00:00 | 95990 |  | -397.5 | 95592.5
2014-11-22 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-11-23 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-11-24 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-11-25 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-11-26 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-11-27 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-11-28 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-11-29 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-11-30 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-12-01 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-12-02 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-12-03 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-12-04 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-12-05 00:00:00 | 95592.5 |  | 0 | 95592.5
2014-12-06 00:00:00 | 95592.5 |  | -397.5 | 95195
2014-12-07 00:00:00 | 95195 |  | 0 | 95195
2014-12-08 00:00:00 | 95195 |  | 0 | 95195
2014-12-09 00:00:00 | 95195 |  | 0 | 95195
2014-12-10 00:00:00 | 95195 |  | 0 | 95195
2014-12-11 00:00:00 | 95195 |  | 0 | 95195
2014-12-12 00:00:00 | 95195 |  | 0 | 95195
2014-12-13 00:00:00 | 95195 |  | 0 | 95195
2014-12-14 00:00:00 | 95195 |  | 0 | 95195
2014-12-15 00:00:00 | 95195 |  | 0 | 95195
2014-12-16 00:00:00 | 95195 |  | 0 | 95195
2014-12-17 00:00:00 | 95195 |  | 0 | 95195
2014-12-18 00:00:00 | 95195 |  | 0 | 95195
2014-12-19 00:00:00 | 95195 |  | 0 | 95195
2014-12-20 00:00:00 | 95195 |  | 0 | 95195
2014-12-21 00:00:00 | 95195 |  | -397.5 | 94797.5
2014-12-22 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-23 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-24 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-25 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-26 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-27 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-28 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-29 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-30 00:00:00 | 94797.5 |  | 0 | 94797.5
2014-12-31 00:00:00 | 94797.5 |  | 0 | 94797.5
2015-01-01 00:00:00 | 94797.5 |  | 0 | 94797.5