Spreadsheet: 887065d1737174803-computation-of-leave-days-leave-days-flame-retired
Sheet: Sheet2

Length of Service | Annual Leave Days | Monthly Leave
1 | 18 |  |  |  |  |  |  |  |  |  | (YEARFRAC($E$14,E$14)*12>=3)*MIN($C$2:$C$3)
9 | 21
 |  |  |  | Monthly Leave Accrual
Employee Name | Date Joined | Years of Service | Annual Leave Days | 2025-01-01 00:00:00 | 2025-02-01 00:00:00 | 2025-03-01 00:00:00 | 2025-04-01 00:00:00 | 2025-05-01 00:00:00 | 2025-06-01 00:00:00 | 2025-07-01 00:00:00 | 2025-08-01 00:00:00 | 2025-09-01 00:00:00 | 2025-10-01 00:00:00 | 2025-11-01 00:00:00 | 2025-12-01 00:00:00
Empl 1 | 2018-08-10 00:00:00 | 6 | 18 | 1.5 | 3 | 4.5 | 6 | 7.5 | 9 | 10.5 | 12 | 13.5 | 15 | 16.5 | 18
Empl 2 | 1999-09-15 00:00:00 | 25 | 21 | 1.75 | 3.5 | 5.25 | 7 | 8.75 | 10.5 | 12.25 | 14 | 15.75 | 17.5 | 19.25 | 21
Empl 3 | 2025-01-01 00:00:00 | 0 | 0 | 0 | 0 | 0 | 1.5 | 3 | 4.5 | 6 | 7.5 | 9 | 10.5 | 12 | 13.5
 |  |  |  | YEAR 1 |  |  |  |  |  |  |  |  |  |  |  | YEAR 2 |  |  |  |  |  |  |  |  |  |  |  | YEAR 3 |  |  |  |  |  |  |  |  |  |  |  | YEAR 4 |  |  |  |  |  |  |  |  |  |  |  | YEAR 5 |  |  |  |  |  |  |  |  |  |  |  | YEAR 6 |  |  |  |  |  |  |  |  |  |  |  | YEAR 7 |  |  |  |  |  |  |  |  |  |  |  | YEAR 8 |  |  |  |  |  |  |  |  |  |  |  | YEAR 9 |  |  |  |  |  |  |  |  |  |  |  | YEAR 10 |  |  |  |  |  |  |  |  |  |  |  | YEAR 11 |  |  |  |  |  |  |  |  |  |  |  | YEAR 12
Employee Name | Date Joined | Years of Service | Annual Leave Days | 2025-01-01 00:00:00 | 2025-02-01 00:00:00 | 2025-03-01 00:00:00 | 2025-04-01 00:00:00 | 2025-05-01 00:00:00 | 2025-06-01 00:00:00 | 2025-07-01 00:00:00 | 2025-08-01 00:00:00 | 2025-09-01 00:00:00 | 2025-10-01 00:00:00 | 2025-11-01 00:00:00 | 2025-12-01 00:00:00 | 2026-01-01 00:00:00 | 2026-02-01 00:00:00 | 2026-03-01 00:00:00 | 2026-04-01 00:00:00 | 2026-05-01 00:00:00 | 2026-06-01 00:00:00 | 2026-07-01 00:00:00 | 2026-08-01 00:00:00 | 2026-09-01 00:00:00 | 2026-10-01 00:00:00 | 2026-11-01 00:00:00 | 2026-12-01 00:00:00 | 2027-01-01 00:00:00 | 2027-02-01 00:00:00 | 2027-03-01 00:00:00 | 2027-04-01 00:00:00 | 2027-05-01 00:00:00 | 2027-06-01 00:00:00 | 2027-07-01 00:00:00 | 2027-08-01 00:00:00 | 2027-09-01 00:00:00 | 2027-10-01 00:00:00 | 2027-11-01 00:00:00 | 2027-12-01 00:00:00 | 2028-01-01 00:00:00 | 2028-02-01 00:00:00 | 2028-03-01 00:00:00 | 2028-04-01 00:00:00 | 2028-05-01 00:00:00 | 2028-06-01 00:00:00 | 2028-07-01 00:00:00 | 2028-08-01 00:00:00 | 2028-09-01 00:00:00 | 2028-10-01 00:00:00 | 2028-11-01 00:00:00 | 2028-12-01 00:00:00 | 2029-01-01 00:00:00 | 2029-02-01 00:00:00 | 2029-03-01 00:00:00 | 2029-04-01 00:00:00 | 2029-05-01 00:00:00 | 2029-06-01 00:00:00 | 2029-07-01 00:00:00 | 2029-08-01 00:00:00 | 2029-09-01 00:00:00 | 2029-10-01 00:00:00 | 2029-11-01 00:00:00 | 2029-12-01 00:00:00 | 2030-01-01 00:00:00 | 2030-02-01 00:00:00 | 2030-03-01 00:00:00 | 2030-04-01 00:00:00 | 2030-05-01 00:00:00 | 2030-06-01 00:00:00 | 2030-07-01 00:00:00 | 2030-08-01 00:00:00 | 2030-09-01 00:00:00 | 2030-10-01 00:00:00 | 2030-11-01 00:00:00 | 2030-12-01 00:00:00 | 2031-01-01 00:00:00 | 2031-02-01 00:00:00 | 2031-03-01 00:00:00 | 2031-04-01 00:00:00 | 2031-05-01 00:00:00 | 2031-06-01 00:00:00 | 2031-07-01 00:00:00 | 2031-08-01 00:00:00 | 2031-09-01 00:00:00 | 2031-10-01 00:00:00 | 2031-11-01 00:00:00 | 2031-12-01 00:00:00 | 2032-01-01 00:00:00 | 2032-02-01 00:00:00 | 2032-03-01 00:00:00 | 2032-04-01 00:00:00 | 2032-05-01 00:00:00 | 2032-06-01 00:00:00 | 2032-07-01 00:00:00 | 2032-08-01 00:00:00 | 2032-09-01 00:00:00 | 2032-10-01 00:00:00 | 2032-11-01 00:00:00 | 2032-12-01 00:00:00 | 2033-01-01 00:00:00 | 2033-02-01 00:00:00 | 2033-03-01 00:00:00 | 2033-04-01 00:00:00 | 2033-05-01 00:00:00 | 2033-06-01 00:00:00 | 2033-07-01 00:00:00 | 2033-08-01 00:00:00 | 2033-09-01 00:00:00 | 2033-10-01 00:00:00 | 2033-11-01 00:00:00 | 2033-12-01 00:00:00 | 2034-01-01 00:00:00 | 2034-02-01 00:00:00 | 2034-03-01 00:00:00 | 2034-04-01 00:00:00 | 2034-05-01 00:00:00 | 2034-06-01 00:00:00 | 2034-07-01 00:00:00 | 2034-08-01 00:00:00 | 2034-09-01 00:00:00 | 2034-10-01 00:00:00 | 2034-11-01 00:00:00 | 2034-12-01 00:00:00 | 2035-01-01 00:00:00 | 2035-02-01 00:00:00 | 2035-03-01 00:00:00 | 2035-04-01 00:00:00 | 2035-05-01 00:00:00 | 2035-06-01 00:00:00 | 2035-07-01 00:00:00 | 2035-08-01 00:00:00 | 2035-09-01 00:00:00 | 2035-10-01 00:00:00 | 2035-11-01 00:00:00 | 2035-12-01 00:00:00 | 2036-01-01 00:00:00 | 2036-02-01 00:00:00 | 2036-03-01 00:00:00 | 2036-04-01 00:00:00 | 2036-05-01 00:00:00 | 2036-06-01 00:00:00 | 2036-07-01 00:00:00 | 2036-08-01 00:00:00 | 2036-09-01 00:00:00 | 2036-10-01 00:00:00 | 2036-11-01 00:00:00 | 2036-12-01 00:00:00
Empl 1 | 2018-08-10 00:00:00
Empl 2 | 1999-09-15 00:00:00
Empl 3 | 2025-01-01 00:00:00
 |  |  |  | 15