tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 856828d1706010675-excel-formula-consider-vertical-and-horizontal-data-running-packing-list
Sheet: RP-3.5-10.5

RUNNING PACKING LIST
CUSTOMER | NIKE |  |  | ORDER NUMBER |  | UAES852 |  |  | ORDER QTY
Size |  | 3T | 4 | 4T | 5 | 5T | 6 | 6T | 7 | 7T | 8 | 8T | 9 | 9T | 10 | 10T
[NAME]
Pairs per carton
Cartons to pack
Half Finished cartons
Qty Per Carton | Cummulative | 9 | 6 | 6T | 7 | 7T | 8 | 8T | 9T | 10 | 10T | 11 | 11T | 12 | 12T | 13
280 |  | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
280 |  | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2
280 |  | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3
280 |  | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4
280 |  | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5
280 |  | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6
280 |  | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7
280 |  | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8
280 |  | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9
280 |  | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10
280 |  | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11
280 |  | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12
280 |  | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13
280 |  | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14
280 |  | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15
280 |  | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16
280 |  | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17
280 |  | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18
280 |  | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19
281 |  | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20
282 |  | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21
283 |  | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22
284 |  | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23
285 |  | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24
286 |  | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25
Spreadsheet: 828d745a-a5b0-4f3b-90b3-9b4ca7272c93
Sheet: Sheet1

Name | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Date | Unnamed: 10 | Unnamed: 11 | Unnamed: 12
Address |  |  |  |  |  |  |  |  | Event | Fire Corps Training Summit
 |  |  |  |  |  |  |  |  |  | 6/28/12 - 6/29/12
Signature
*****By signing this Expense Voucher, I certify that I have read and understand the Travel Reimbursement Policy and this claim is correct and an authorized expense of the Fire Corps*****
 |  |  |  |  | Date |  |  |  |  |  | TOTAL
 |  |  |  |  | 2012-06-28 00:00:00 |  | 2012-06-29 00:00:00 |  | 2012-06-30 00:00:00
Mileage: [NAME] driven per day; spreadsheet will auto-calculate |  |  |  |  |  |  |  |  |  |  | 0
Code | Account Description
6401 | Travel (rental car, parking, etc.) |  |  |  |  |  |  |  |  |  | 0
6302 | Telephone and Internet | Telephone and Internet |  |  |  |  |  |  |  |  | 0
6402 | Meals | Meals |  |  |  |  |  |  |  |  | 0
6608 | Miscellaneous (list below): | Miscellaneous (list below) |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  | 0
 |  | Total |  |  | 0 |  | 0 |  | 0 |  | 0
NOTE: | 1- Maximum allowable reimbursement is $500.00 for this event. This includes hotel or airfare costs already paid by Fire Corps.
 | 2- Please remember to include the necessary itemized receipts or backup documents.
 | 3- Rate per mile driven starting 07/01/2011 is $0.51 per mile. The spreadsheet will calculate the equivalent dollar amount for you.
 | 4- Be sure to include documentation of your mileage (such as through Mapquest or Google maps)
OFFICE USE ONLY
Authorized by |  |  |  |  |  |  | Registration Approved: |  |  | yes | no
Signature |  |  |  |  |  |  | Hotel cost paid/amount: |  |  | yes | no
Date |  |  |  |  |  |  | Airfare paid/amount: |  |  | yes | no
 |  |  |  |  |  |  | Total covered upfront: |  |  |  |  | 0
Spreadsheet: 494277d1482308006-dependent-drop-down-lists-dependent-drop-down
Sheet: Sheet1

# | Type of Substitute Driver | Substitute Driver Name
1 | Active Driver | Tyshawn
2 | Spare Driver | Leonel
3 | Active Driver | Tristin
4 | Active Driver | Pablo
5 | Active Driver | Blaze
6 | Active Driver | [NAME]
7 | Spare Driver | Dashawn
Spreadsheet: 881675d1729796181-four-linked-index-match-worksheets-and-col-a-misalignment-with-manually-entered-data-grant-tracker-2024-design-v2
Sheet: Tracker (3)

Grant/Award Name | Grantor/Funder Name | Assigned To (First Name, Last Name) | Assigned To Email | Program Area | [NAME] | Total [NAME] | Date of Receipt of Funds | Type of Grant | Start Date | End Date | Progress Report (PR) Frequency | Most Recent PR Due Date | [NAME] | Next Progress Report Due | Progress Reports ↓↓↓↓↓↓↓ | End of Grant Period Report Due | Grant Renewal Date | Notes/ Comments | Contact First Name | Contact Last Name | [NAME] | Ext | Phone | Address | City | State | Zip | Grantor Contact Info ↓↓↓↓↓↓↓
 |  | Fake Contact 1 |  |  | Fake Description 1 |  |  | Cost Reimbursement
Fake Grant Name 2 |  | Fake Contact 2 |  |  | Fake Description 2 |  |  | Fixed
Fake Grant Name 3 |  | Fake Contact 3 |  |  | Fake Description 6 |  |  | Fixed
Fake Grant Name 4 |  | Fake Contact 4 | email.address |  | Fake Description 4 |  |  | Service Delivery
Fake Grant Name 6 |  | Fake Contact 6
Fake Grant Name 9 |  | Fake Contact 9 |  |  | Fake Description 9
Spreadsheet: 221098d1363366241-need-a-formulae-to-ignore-the-set-of-numbers-or-range-of-numbers-example
Sheet: Sheet1

Scenario 1 | 5 | 100 | 20
Scenario 2 | 12 | 250 | 100
Scenario 3 | 0 | 250 | 100 |  |  | If A is zero, then my formula is not working.
Scenario 4 | -2 | 250 | 100 |  |  | If A is -2, then my formula is not working. But I want this to be working
 |  | So here if Column B is having some values between 0 to 10 then I need to skip but at the same time if its having negative number then it should consider.
Spreadsheet: 288830d1389309914-sort-mfmfmfm-instead-of-mmmfff-seating-plan
Sheet: Register

10EH
Name | Gender |  | SEN/FSM | Target
[NAME] | f | 1 | Sen | A
Gemma | f | 3 |  | C
[NAME] | f | 5 |  | D
[NAME] | f | 7 | Sen | B
George | f | 9 | FSM | E
Penny | f | 11 | Sen | D
Emily | f | 13 |  | A
[NAME] | f | 15 | FSM | B
[NAME] | f | 17 |  | C
Emma | f | 19 |  | D
Georgie | f | 21 |  | C
Jasmine | f | 23 |  | D
[NAME] | f | 25 | Sen | E
Zoe | f | 27 |  | B
Danielle | f | 29 |  | A
[NAME] | f | 31 |  | B
Rachel | f | 33 |  | A
[NAME] | m | 2 | Sen | B
[NAME] | m | 4 |  | A
[NAME] | m | 6 |  | C
[NAME] | m | 8 |  | D
[NAME] | m | 10 |  | A
Freddie | m | 12 | FSM | B
[NAME] | m | 14 |  | C
[NAME] | m | 16 |  | E
[NAME] | m | 18 |  | E
[NAME] | m | 20 |  | A
Jonny | m | 22 |  | B
[NAME] | m | 24 |  | B
Derek | m | 26 |  | C
Mattias | m | 28 |  | C
Tobias | m | 30 |  | D
Spreadsheet: sally_beck__33866__EGM_MgmtSum-Q4-1207
Sheet: GrossMargin

PLAN2000
[NAME] | ENRON GLOBAL MARKETS
2000-12-01 00:00:00 | 4TH QUARTER 2000 DETAIL OF GROSS MARGIN
M.QTD
ENA
 |  |  |  |  |  |  |  | Actual | Deals | Forecast | Total | Margin
 | Business Team |  | DPR(1) | MPR | Accruals | Other | FTA | Margin | Identified | Margin | Margin | Plan | [NAME]
 | Liquids |  | -12153 | 0 | 0 | -129.617 | 0 |  |  | 0 |  | 30000
COAL | Coal |  | 6915 |  | 79.724 | 0 | 0 |  |  | 0
SO2 | Emissions |  | 6768 | 0 | 0 | 0 | 0 |  |  | 0
WEATHER | Weather |  | 3217 | 0 | 0 | 0 | 0 |  |  | 0
INSURANCE | Global Risk Markets |  | 0 | 0 | 0 | 0 | 0 |  |  | 0
ECT_INV_IRFX | Equity Trading |  | -427 | 0 | 0 | 0 | 0 |  |  | 0 |  | 0
ECT_INV_IRFX | Convertible Trading |  |  | 0 | 0 | 0 | 0 |  |  | 0 |  | 0
 | FX / Int Rate Trading |  | 1476 | 0 | 0 | 0 | 0 |  |  | 0 |  | 0
 | Soft Commodities Trading |  | -87 | 0 | 0 | 0 | 0 |  |  | 0 |  | 0
 | Grain Trading |  | 38 | 0 | 0 | 0 | 0 |  |  | 0 |  | 0
 | Meat Trading |  | -54 | 0 | 0 | 0 | 0 |  |  | 0 |  | 0
 | Financial Trading
 | Transportation |  | 0 | 0 | 0 | 0 | 0 |  |  | 0 |  | 0
 | Office of the Chairman |  | 0 | 0 | 0 | 0 | 0 |  |  | 0 |  | 0
 | Overview |  | 0 | 0 | 0 | 0 | 0 |  |  | 0 |  | 10100
 | Subtotal Commercial
 | LNG |  | 0 | 0 |  | 0 | 0 |  |  | 0
 | Middle East |  | 0 | 0 | 132 | 0 | 0 |  |  | 0 |  | 4617
 | Puerto Rico |  | 0 | 0 | -3089 | 0 | 0 |  |  | 0 |  | 530
 | Subtotal LNG / ME / PR
 | Subtotal Gross Margin
 | Other Interest Related Charges |  | 0 | 0 | 0 | -520 | 0 |  |  | 0
 | EGM Gross Margin
 | (1) Excludes Cap. Charge & Operating Costs
Spreadsheet: 887572d1737818595-lost-in-a-challenging-formula-challenge_costs_groupby
Sheet: Summary

 |  |  | Lumpsum | Costs |  |  | Costs |  |  | cost type | Costs
 |  |  | direct | ?? |  | direct | 5240 |  | Grand Total |  | 16650
 |  |  | indirect | ?? |  | indirect | 2700 |  | lump sum |  | 7940
 |  |  | open book | Costs |  | open book | Costs |  | lump sum | direct | 5240
 |  |  | direct | ?? |  | direct | 3410 |  | lump sum | indirect | 2700
 |  |  | indirect | ?? |  | indirect | 5300 |  | open book |  | 8710
 |  |  |  |  |  |  |  |  | open book | direct | 3410
 |  |  |  |  |  |  |  |  | open book | indirect | 5300
Spreadsheet: 153fea69-1c92-4a00-b996-ff143f3d8ea8
Sheet: Index

 | SUNSHOT PRIZE
 | SAMPLE INSTALLATIONS PROFILE
 | The SunShot Prize: Race to the Rooftops aims to spur low-cost rooftop solar installations across the nation. The competition offers a total of $10 million to the first three teams that repeatedly demonstrate an average of $1 per watt (W) for non-hardware costs such as permitting, labor, and customer acquisition.   Disclaimer: This MS Excel spreadsheet was prepared as a template for submitting required information as part of a full submission package for Phase I of the SunShot Prize: Race to the Rooftops. Neither the United States government nor any agency thereof, nor any of its employees, make any guarentee, expressed or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of any information, apparatus, or organization disclosed, or presented in this document. Teams submitting packages for Phase I of the SunShot Prize may use other formats to present or provide the required information for a full submission package.
 | SAMPLE INSTALLATIONS PROFILE INDEX
1 | HOST INFORMATION
2 | FINANCING
3 | SELLER/INSTALLER
4 | PRICES/COSTS/RATINGS
5 | SUBSIDIES AND REBATES
6 | HARDWARE COMPONENTS
7 | NON-HARDWARE COMPONENTS
8 | KEY DATES
9 | GENERATION DATA
Spreadsheet: 859616d1707937394-printing-out-choosen-rows-book1
Sheet: Sheet1

Column1 | Column2 | Column3
BROTTON ROAD | CARLIN HOW
BROTTON ROAD FROM RAILWAY BRIDGE TO SKELTON BYPASS | NORTH SKELTON | 2
BROUGH HOUSE FARM ACCESS ROAD | SALTBURN BY THE SEA
BROUGHTON GREEN | REDCAR
BROXA CLOSE | REDCAR
BRUNEL ROAD | SOUTH BANK
BRUNSWICK AVENUE | TEESVILLE
BRYONY COURT | GUISBOROUGH
BUCCLEUCH CLOSE | GUISBOROUGH
BUCKFAST ROAD | SKELTON-IN-CLEVELAND | 3
BUCKINGHAM DRIVE | NORMANBY
BUCKINGHAM ROAD | REDCAR
BULMER COURT | NORMANBY
BULMERS BUILDINGS BACK STREET | GUISBOROUGH
[NAME] | SKELTON-IN-CLEVELAND | 1
BURNHAM GARDENS | NORMANBY
Column1 | Column2 | Column3
BROTTON ROAD FROM RAILWAY BRIDGE TO SKELTON BYPASS | NORTH SKELTON | 2
BUCKFAST ROAD | SKELTON-IN-CLEVELAND | 3
[NAME] | SKELTON-IN-CLEVELAND | 1
Spreadsheet: 571a4e0d-c55b-44eb-82b2-d4689bd623a8
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
CLAM | Test | CLAM | Clam, IgE | Clam, IgE | Fluorescence Enzyme Immunoassay (FEIA) | Serum Gel Tube: SGT |  |  | 0.5 | mL | Container/Tube:  Preferred: Red top Acceptable: Serum gel [NAME]: 0.5 mL for each 5 allergens requested Additional Information: Designate specific allergens from the list in Allergens-IgE Antibodies in Special Instructions. Forms: If not ordering electronically, submit an Allergen Request Form (Supply T236) with the specimen. | For 1 allergen: 0.3 mL/For more | Hemolysis	Mild OK; Gross OK Thawing	Warm reject; Cold OK Lipemia	Mild OK; [NAME] OK Icterus	NA Other	NA | Class	IgE kU/L	Interpretation 0	<0.35	Negative 1	0.35-0.69	Equivocal 2	0.70-3.49	Positive 3	3.50-17.4	Positive 4	17.5-49.9	Strongly positive 5	50.0-99.9	Strongly positive 6	> or =100	Strongly positive Reference values apply to all ages. | Monday through Friday; 9 a.m.-8 p.m., Saturday; 8 a.m.-3 p.m. | Same day/1 day | 3 days | 1 | 86003 |  |  |  |  | Rochester
CLAM | [NAME] | SERUM | Serum |  |  |  | Refrigerated | 14 days
CLAM | Result | CLAM | Clam, IgE | Clam, IgE | Numeric |  |  |  |  | kU/L |  |  |  |  |  |  |  |  |  | 6076-4 | Ruditapes [NAME].IgE:ACnc:Pt:Ser:Qn:
Spreadsheet: 169446d1342848363-transfer-data-between-sheets-example
Sheet: Distributor Sheet

Product Name | Main Division | Division | Price | QTY
 | DOG PRODUCTS | DOG FLEA POWDERS | 4.12 | 15
 | DOG PRODUCTS | DOG HEALTH - BEHAVIOR AIDS | 4.93 | 20
 | DOG PRODUCTS | DOG HEALTH - SKIN & COAT AIDS | 4.57 | 35
 | DOG PRODUCTS | [NAME] | 5.99 | 66
 | POND SUPPLIES | POND PUMP | 10.99 | 6
 | Need this:
Product Name | Main Division | Division | Price | QTY
 | DOG PRODUCTS | 251 | 4.12 | 15
 | DOG PRODUCTS | 256 | 4.93 | 20
 | DOG PRODUCTS | 256 | 4.57 | 35
 | DOG PRODUCTS | 542 | 5.99 | 66
 | POND SUPPLIES | 0 | 10.99 | 6
Spreadsheet: 866879d1713797944-listing-data-from-one-sheet-to-another-while-liming-number-of-entries-sample-267-dv-restriction-aligw-bekwiet-
Sheet: snackbar Calendar

W1 | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | [NAME] | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | W3 | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | W4 | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday
 | 2024-05-05 00:00:00
1 |  |  |  |  |  |  |  | 1 |  |  |  |  |  |  |  | 1 |  |  |  |  |  |  |  | 1
2 |  |  |  |  |  |  |  | 2 |  |  |  |  |  |  |  | 2 |  |  |  |  |  |  |  | 2
W5 | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | W6 | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | W7 | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | W8 | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday
1 |  |  |  |  |  |  |  | 1 |  |  |  |  |  |  |  | 1 |  |  |  |  |  |  |  | 1
2 |  |  |  |  |  |  |  | 2 |  |  |  |  |  |  |  | 2 |  |  |  |  |  |  |  | 2
Spreadsheet: 818118d1676597640-need-help-finding-right-formula-index-match-vlookup-test-file-1-2-
Sheet: Klant - sector

Helper | Name | Status | date | Active | product | standard | MANUEEL | Sector code 2 | sector
 | test1 | customer | 2022-03-21 00:00:00 | yes | Food | IFS v7 | 01 Red and white meat, poultry and meat products , 07 Combined products , B Pasteurisation with the purpose to reduce food safety hazards (and UHT p… , D System, treatments to maintain product integrity and or safety , E Systems, treatments to prevent product contamination , F Any other manipulation, treatment, rocessing not being listed in A,B,C,D,E | 01 | Red and white meat, poultry and meat products
 | test1 | customer | 2022-03-25 00:00:00 | yes | Food | ACS-018
 | test1 | customer | 2022-03-28 00:00:00 | yes | Food | [NAME]
 | test1 | customer | 2022-03-28 00:00:00 | yes | Food | BePork Slachthuis
 | test1 | customer | 2022-03-28 00:00:00 | yes | Food | BePork Uitsnijderij
 | test1 | customer | 2022-03-28 00:00:00 | yes | Food | Febev + Slachthuis voor varkens
 | test1 | customer | 2022-03-28 00:00:00 | yes | Food | Febev + Uitsnijderij voor varkens
 | test1 | customer | 2022-03-29 00:00:00 | yes | Food | BVI/MPT Slachthuis & Uitsnijderij
 | test1 | customer | 2022-03-29 00:00:00 | yes | Food | Colruyt
 | test1 | customer | 2022-03-29 00:00:00 | yes | Food | Export - China
 | test1 | customer | 2022-03-29 00:00:00 | yes | Food | Export Zuid-Korea Slachthuis
 | test1 | customer | 2022-03-30 00:00:00 | yes | Food | Export Zuid-Korea Uitsnijderij
 | test1 | customer | 2022-03-30 00:00:00 | yes | Food | Export Zuid-Korea Verwerking
 | test2 |  |  |  |  | utter rubbish and nonsense
Spreadsheet: 669621d1585503114-automatically-count-from-drop-down-list-on-another-sheet-sample
Sheet: COMPANIES

NO | COMPANY NAME | TOTAL | CONFIRMED | REJECTED | STANDBY | CANCELLED | CONFIRMED% | REJECTED% | STANDBY% | CANCELLED%
6 | SIEMENS | 60
7 | ANDRITZ HYDRO | 34
8 | ANOTHER COMPANY
Spreadsheet: benjamin_rogers__1066__NewCo-7-15-00
Sheet: Wilton

INCOME STATEMENT - WILTON
('000 $)
Revenue
Fixed Price Period: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Demand Payment
Energy Payment
Start Charge
Amortization of Power Contract
Merchant Period:
Demand Payment | 0 | 0 | 0
Variable Revenue | 0 | 0 | 0
Interest Income
Total Revenue
Expense
Fixed O&M
Variable O&M
Major [NAME]
Owner's Expense
Property Taxes Liability | 572 | 583.4 | 595.1 | 607 | 619.1 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5 | 631.5
Franchise Tax
Total Expense
EBITDA
Depreciation & Amortization
EBIT
Interest Expense
EBT
Book State Tax Benefit / (Expense)
Shareholder Fed. Tax Benefit / (Expense)
After Tax Book Income
CASH FLOW - WILTON
('000 $) | 2001 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Check
EBITDA less Amortization of Power Contract
Plus Property Tax Liability
Less Property Tax Expense | -333.7
Debt Service
Pre Tax Cash Flow
State Cash Taxes Benefit (Expense)
Federal Cash Taxes Benefit (Expense)
After Tax Cash Flow
STATE TAX & FRANCHISE TAX - WILTON
 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22
('000 $) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020
FRANCHISE TAX
Paid-In-Capital
State Franchise Tax Rate
State Franchise Tax Liability
STATE TAXES
Pretax Book Income less Amortization of Power Contract
Plus Book Depreciation & Amortization
Less Tax Depreciation
State Taxable Income
State Income Tax Rate
Current State Income Tax Expense (Benefit)
Beginning NOL's | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
New NOL's
Expired NOL's | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
NOL Utilization
Ending NOL's
Total State Taxes Utilizing NOLs
State Tax after Allocation of Corporate [NAME]
State Taxable Income before Corporate G&A
Corporate G&A Allocation
State Taxable Income
State Income Tax Rate
Current State Income Tax Expense (Benefit)
Beginning NOL's | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
New NOL's
Expired NOL's | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
NOL Utilization
Ending NOL's
Total State Taxes Utilizing NOLs
Book State Tax after Allocation of Corporate [NAME]
EBT before Corporate [NAME]
Corporate G&A Allocation
EBT
Book State Tax Benefit / (Expense)
Spreadsheet: a8e78cbf-886c-44e9-be90-3a5032a4daa7
Sheet: Sheet1

2002-11-05 00:00:00 | GOVERNOR | Unnamed: 2 | Unnamed: 3 | Unnamed: 4
Belknap County | Benson, r | [NAME], d | [NAME], l | [NAME]
Alton | 1482 | 417 | 49 | 0
Barnstead | 862 | 592 | 54 | 1
Belmont | 1455 | 596 | 48 | 10
Center Harbor | 340 | 155 | 20 | 1
Gilford | 2316 | 837 | 66 | 2
Gilmanton | 836 | 434 | 46 | 2
[NAME] | 905 | 340 | 16 | 1
[NAME] | 574 | 258 | 17 | 4
[NAME] 3 | 494 | 308 | 17 | 1
[NAME] | 609 | 269 | 24 | 0
[NAME] | 444 | 229 | 24 | 2
[NAME] 6 | 634 | 225 | 24 | 3
Meredith | 1810 | 676 | 52 | 4
New Hampton | 516 | 270 | 24 | 3
Sanbornton | 756 | 408 | 36 | 4
[NAME] | 658 | 371 | 38 | 6
TOTALS | 14691 | 6385 | 555 | 44
Carroll County | Benson, r | [NAME], d | [NAME], l | [NAME]
Albany | 131 | 98 | 9 | 1
[NAME] | 814 | 447 | 41 | 7
[NAME] | 216 | 87 | 13 | 0
Chatham | 73 | 36 | 2 | 0
Conway | 1830 | 1095 | 76 | 8
Eaton | 97 | 94 | 2
[NAME] | 290 | 136 | 19 | 0
Freedom | 430 | 232 | 14 | 3
Hale's Location | 68 | 8 | 0 | 0
Hart's Location | 11 | 10 | 0 | 0
[NAME] | 306 | 235 | 11 | 3
[NAME] | 501 | 321 | 21 | 0
Moultonborough | 1726 | 439 | 38 | 14
Ossipee | 975 | 418 | 45 | 5
Sandwich | 380 | 371 | 20 | 3
Tamworth | 552 | 407 | 35 | 0
Tuftonboro | 857 | 297 | 34 | 2
Wakefield | 1118 | 375 | 54 | 2
Wolfeboro | 2221 | 824 | 59
TOTALS | 12596 | 5930 | 493 | 48
Spreadsheet: mary_fischer__25636__31S
Sheet: ELIST.XLS

ENRON CORP AND CONSOLIDATED SUBSIDIARIES
COMPANY # 031S |  | (Please print)  PREPARED BY: | Sonya City
COMPANY NAME   Limbach Company
E-SCHEDULES CHECK LIST
For the period ending: 06/30/2001 |  | REVIEWED BY: | [NAME]
*  PRIORITY SCHEDULE
SCH | CONSOL ACCT | QUARTERLY SCHEDULES | COMPLETED or N/A
E-1 | 053, 060 | A/R - Other | N/A
E-2 * | 195 | Other Current Assets | COMPLETED
E-3 * | TOT_INVEST_SUBS | Investment in Unconsolidated
 | TOT_EQEARN_OTH | Affiliates, Partnerships & Joint Ventures | N/A
E-4 * | 269, 270, 280 | Merchant and Other Investments | COMPLETED
E-5 | 344 | Goodwill | COMPLETED
E-6 * | TOT_PPE | Property, Plant & Equipment | COMPLETED
 | [NAME] | Depreciation, Depletion & Amortization
[NAME] * | 343, 360 | Other Deferred Charges | N/A
E-11* | 655 | Other Current Liabilities | COMPLETED
E-12 * | 450,  TOT_NP_OTHER | Short-Term and Long-Term Debt | N/A
 | 770,  705,  775,  765
E-14* | 860 | Other Deferred Credits | COMPLETED
E-15 | 855 | Minority Interests | N/A
E-16* | 1676 | (Gain) Loss on Sales of Assets | N/A
E-20* | 1690, 1775 | Other Income and Other Deductions | COMPLETED
E-21 |  | Lease Expense & Future Lease Commitments | COMPLETED
E-31 |  | Equity/Invmt Sub Reconciliation | COMPLETED
E-36 | TOT_INVEST_SUBS | Investee's Summarized Information | N/A
 | TOT_EQEARN_OTH
 |  | ADDITIONAL SCHEDULES FOR YEAR END ONLY
E-18 | 65, 641, 815, 840 | Analysis of Reserve Items | N/A
Spreadsheet: 172a919d-2883-41be-94e0-017bdddd336f
Sheet: Sheet1

Name | Phone Number | [NAME] | Experience
[NAME] | [PHONE] | [EMAIL] | High School Football / College flagball leagues
[NAME] | [PHONE] | [EMAIL] | 4 yrs High School football/6 yrs rec
[NAME] | [PHONE] | [EMAIL] | 4 yrs high school football/ 5 yrs rec
[NAME] | [PHONE] | [EMAIL] | recreational
[NAME] DiAndreth | [PHONE] | [EMAIL] | 4 yrs high school/ 4 yrs rec
Spreadsheet: 90489d1290191157-find-the-sum-of-all-the-cells-in-a-column-which-have-a-certain-value-to-the-left-help
Sheet: Sheet4

employer | (All)
Row Labels | Sum of whatever
2010-11-16 00:00:00 | 85.1
034341 | 4.92
034402 | 0.32
034418 | 1.56
034515 | 9.09
034576 | 13.18
034628 | 2.25
034680 | 0.64
034688 | 3.33
034702 | 2.54
034705 | 3.18
034706 | 9.5
034707 | 4.6
034708 | 1
034709 | 0.83
034711 | 2.42
034716 | 1.25
034717 | 1.25
034723 | 6
034724 | 2.55
034726 | 4.26
034729 | 2
034733 | 3.03
034740 | 1.33
034755 | 1.5
034782 | 2.57
2010-11-17 00:00:00 | 86.42000000000002
 | 34.05
034341 | 4
034689 | 1.8
034706 | 3.66
034716 | 1.83
034720 | 1.38
034728 | 1.25
034735 | 0.92
034739 | 1.75
034743 | 1
034753 | 0.5
034756 | 1.38
034758 | 13
034763 | 5
034765 | 1.08
034766 | 2.5
034769 | 2.87
034773 | 0.95
034774 | 4.949999999999999
034775 | 2.55
2010-11-18 00:00:00 | 56.58000000000001
 | 31.79000000000001
033795 | 4.670000000000001
034620 | 3.25
034621 | 2.43
034737 | 6.029999999999999
034742 | 1.08
034746 | 1.75
034770 | 1.33
034792 | 2.72
034798 | 1.53
Grand Total | 228.1
Spreadsheet: 102102d1300141956-macro-malfunction-test_template3
Sheet: Boston

 |  | Employee Training Tracker
 |  | SE, ISE & DSM training record
 |  |  |  |  |  |  |  |  |  |  | Training Dates
 |  | Branch | District | HCM # | Employee Name | Hire date (current position) | Current Role | Previous position (start date) | Position Name |  | ISE Training | SE Training | DSM Training
 |  | Boston | Boston | 28 | [NAME] | 2011-01-13 00:00:00
 |  | Boston | Boston | 95 | [NAME] | 2011-01-17 00:00:00
 |  | Boston | Boston | 65 | [NAME] | 2011-01-18 00:00:00