tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: ea1648ca-70df-4a2a-818e-35cbcb1b9439
Sheet: Sheet1

Table 3--Cash feed grain prices, 4/11/2014 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10
Mkt year and month 1/ | Corn, No. 2 yellow,  Central IL (dollars per bushel) |  |  | Corn, No. 2 yellow,  Gulf ports, LA  (dollars per bushel) |  |  | Sorghum, No. 2 yellow,  Plainview to [NAME], TX  (dollars per cwt) | Sorghum, No. 2 yellow,  Gulf ports, LA  (dollars per cwt)
 | 2011/12 | 2012/13 | 2013/14 | 2011/12 | 2012/13 | 2013/14 | 2011/12 | 2011/12 | 2012/13 | 2013/14
Sep | 6.77 | 7.7 | 4.78 | 7.5 | 8.145 | 5.27 | 11.48 | 12.88 | 12.965 | 9.84
Oct | 6.23 | 7.48 | 4.2 | 6.975 | 8.155000000000001 | 5.125 | 10.73 | 12.08 | 13.2 | 9.31
Nov | 6.26 | 7.39 | 4.1 | 6.97 | 8.175 | 5.06 | 10.96 | 12.44 | 13.095 | 8.855
Dec | 5.96 | 7.23 | 4.13 | 6.57 | 7.845 | 5.06 | 10.5 | 11.82 | 13.14 | 9.34
Jan | 6.25 | 7.17 | 4.13 | 6.935 | 7.699999999999999 | 5.015000000000001 |  | 12.2 | 13.13 | 9.77
Feb | 6.41 | 7.15 | 4.33 | 7.1 | 7.695 | 5.32 |  | 12.09 | 13.115 | 10.16
Mar | 6.46 | 7.33 | 4.64 | 7.13 | 7.85 | 5.65 |  | 12.035 | 13.32 | 10.57
Apr | 6.34 | 6.57 |  | 6.96 | 7.11 |  |  | 11.94 | 12.175
May | 6.27 | 6.83 |  | 6.84 | 7.5025 |  |  |  | 12.415
Jun | 6.3 | 6.94 |  | 6.785 | 7.58
Jul | 7.85 | 6.61 |  | 8.455 | 7.1
Aug | 8.15 | 5.98 |  | 8.435 | 6.065 |  |  | 13.47 | 10.01
Mkt year | 6.604166666666665 | 7.031666666666666 |  | 7.22125 | 7.576874999999998 |  | 10.9175 | 12.32833333333333 | 12.6565
 | Barley, No. 2 feed,  Minneapolis, MN  (dollars per bushel) |  |  | Barley, No. 3 malting,  Minneapolis, MN  (dollars per bushel) |  |  | Oats, No. 2 white heavy,  Minneapolis, MN  (dollars per bushel)
 | 2011/12 | 2012/13 | 2013/14 | 2011/12 | 2012/13 | 2013/14 | 2011/12 | 2012/13 | 2013/14
Jun | 5.06 | 5.15 | 5.01 | 7.395 | 7.03 | 6.88 | 3.675 | 3.365 | 4.21
Jul | 5.18 | 5.52 | 4.66 | 7.72 | 6.89 | 6.79 | 3.68 | 3.95 | 3.835
Aug | 5.25 | 5.78 | 4.03 | 7.83 | 6.95 | 5.88 | 3.69 | 3.985 | 3.775
Sep | 5.14 | 5.58 | 3.48 | 7.76 | 6.99 | 5.41 | 3.72 | 3.885 | 3.4
Oct | 5.16 | 5.51 | 3.39 | 7.64 | 7.11 | 5.5 | 3.51 | 3.98 | 3.57
Nov | 5.29 | 5.49 | 3.46 | 7.6 | 7.23 | 5.46 | 3.36 | 3.85 | 3.79
Dec | 5.17 | 5.29 | 3.52 | 7.32 | 7.22 | 5.77 | 3.3 | 3.94 | 3.8
Jan | 5.24 | 5.08 | 3.65 | 7.2 | 7.09 | 5.72 | 3.16 | 3.79 | 4.3
Feb | 5.26 | 5.16 | 3.7 | 7.07 | 7.04 | 5.64 | 3.455 | 4.07 | 4.635
Mar | 5.37 | 5.22 | 3.87 | 7.05 | 6.87 | 5.97 | 3.475 | 4.26 | 4.66
Apr | 5.18 | 5 |  | 7.03 | 6.51 |  | 3.55 | 4.125
May | 5.21 | 5.04 |  | 7 | 6.7 |  | 3.475 | 3.99
Mkt year | 5.209166666666667 | 5.318333333333333 |  | 7.384583333333333 | 6.969166666666667 |  | 3.504166666666666 | 3.9325
1/ Corn and sorghum, September 1-August 31 marketing year; Barley and oats, June 1-May 31 marketing year. Simple average of monthly prices for the marketing year. Source: USDA, Agricultural Marketing Service, http://marketnews.usda.gov/portal/lg.
Data run: 4/10/2014
Spreadsheet: 03cf310a-db6c-4497-a85f-3e7dbd308a8c
Sheet: Sheet1

PROG ID | ATHLETE ID | ATHLETE FIRST | ATHLETE LAST | NATIONALITY | START NUMBER | SWIM | T1 | BIKE | T2 | RUN | POSITION | TOTAL TIME
6817 | 29822 | [NAME] | Brackett | USA | 2084 | 00:39:32 | 00:03:11 | 01:26:38 | 00:02:09 | 01:09:16 | 1 | 03:20:46
6817 | 8163 | Peggy | Mcdowell-Cramer | USA | 2086 | [NAME] | 00:03:58 | 01:36:05 | 00:02:10 | 01:17:06 | 2 | 03:36:07
6817 | 8173 | [NAME] | Roggenbuck | USA | 2087 | 00:49:27 | [NAME] | 01:36:49 | 00:02:48 | 01:14:38 | 3 | 03:47:44
6817 | 8155 | [NAME] | Isaacs | USA | 2085 | [NAME] | 00:04:35 | 01:43:16 | 00:03:58 | 01:23:15 | 4 | 03:55:21
Spreadsheet: 725446d1616678676-n-a-errors-but-not-consistent-yr-13-tracking-sheet-2020-21-copy-for-excel-forum
Sheet: Hyperlinks

Biology |  | Click on the subject in column A that you want to enter a grade for
Chemistry |  | You will be taken directly to those columns to save having to move your cursor along
Computing
DT
Economics |  | PLEASE ENTER ALL GRADES AS 1-9
English Literature |  | THE CONDITIONAL FORMATTING WILL NOT WORK ON LETTERS
French |  | PLEASE ONLY USE ONE NUMBER, NOT 5/6 WHERE THE TARGET / CEM ASPIRATIONAL IS IE A/B
History
Maths |  | ONLY CELLS WITHIN SUBJECTS THAT ARE IN USE BY THE STUDENT ARE FORMATTED
Further Maths |  | FORMATTING THE WHOLE SPREADSHEET STOPS IT FROM RESPONDING
Music
Physics |  | Use the hyperlinks to move around the sheet easily.  Protection has been taken off the associated cells on the progress chart so this will now work.  Please return to this page before saving so the next person can use the feature.
Psychology
Sociology
Spanish
BTEC Applied Law
BTEC Applied Business
Spreadsheet: 355995d1414907978-auto-filter-test-marks
Sheet: Sheet1

Remarks | Passed
Name | Marks Science | Maths | English | History | GK | Physics
AS | 23 | 78 | 78 | 78 | 55 | 23
[NAME] | 23 | 98 | 78 | 45 | 67 | 56
DF | 45 | 78 | 67 | 67 | 23 | 45
ER | 78 | 23 | 45 | 56 | 78 | 78
FG | 56 | 78 | 78 | 67 | 56 | 56
JK | 98 | 67 | 67 | 56 | 98 | 98
KL | 78 | 98 | 78 | 45 | 98 | 23
NJ | 67 | 56 | 67 | 23 | 56 | 98
RT | 78 | 23 | 78 | 67 | 78 | 98
SD | 67 | 78 | 98 | 67 | 78 | 67
YG | 44 | 98 | 98 | 77 | 98 | 67
YU | 23 | 56 | 56 | 98 | 23 | 23
(blank) | 67 | 67 | 23 | 98 | 67 | 45
Spreadsheet: marie_heard__24535__MFA Oil Co omnibus credit worksheet 10-19-01
Sheet: ANEWSWP2

[NAME]
 |  | ATTORNEY:
DEAL DATE: | 2001-10-18 00:00:00 | DEAL MAKER:
COUNTERPARTY: | MFA Oil Co. | CONTACT:
ADDRESS: | One Ray Young Dr. | TITLE:
 | Colombia, MO | PHONE:
 |  | FAX:
Incorporation State | MO | S&P Rating
STRUCTURE | COUNTERPARTY | ENA
GUARANTOR (RATING)
LIMIT $ MILLIONS | N/A
Incorporation State
ELEGIBLE SWAP PARTICIPANT
Counterparty | X
Guarantor
COLLATERAL  THRESHOLD MATRIX
based on S & P and
Moody's ratings | 250000
Independent Amount
Specify Type of Debt:
COLLATERAL TYPE
Letter of Credit | X
Cash | X
Treasuries/Maturity limit
MINIMUM TRANSFER $ | 0
COLLATERAL ROUNDING
Delivery Amount | 100000
Return Amount | 100000
HOLDING and USE OF COLLATERAL
Permitted | X
Minimum S & P/Moody's
rating permitted
MATERIAL ADVERSE CHANGE TRIGGERS - if Matrix not applicable
APPLY TO:
-Counterparty | X
-Guarantor
Debt Ratings Change
-Below = S&P/Moody's
Financial Covenants
-Funded Debt to Worth
-Minimum Net Worth
-EBITDA/Interest Expense
-Funded Debt / EBITDA
Non-Specific | X
-Unilateral | X
Non-Standard Definitions
-Funded Debt
-Net Worth
EVENTS OF DEFAULT
3rd party debt
-Counterparty ($[NAME])
-Guarantor ($[NAME])
Change in ownership
SPECIFIED ENTITY
FINANCIAL STATEMENTS
-Standard
- Request financials on:
CREDIT DECISION: | APPROVED :  X | DECLINED:
OUTSTANDING SWAP TRANSACTIONS: |  | YES: | NO:
ALL SWAPS TO ROLL UP UNDER NEW MASTER: |  | YES: | NO:
CREDIT PROVISIONS OF MASTER TO GOVERN: |  | YES: | NO:
OTHER COMMENTS:
GLOBAL CREDIT:  Please complete the attached form below if the following conditions exist:
A)  No previous guidance limit exists or .....
B)  The proposed contractual limits exceed the existing guidance limits.
CREDIT REVIEW  PREPARED BY: |  | [NAME] | Date: 10/19/01
Spreadsheet: 149791d1334143407-circle-diagram-height-schau-ffnungen-neuer-ringherd
Sheet: Tabelle1

Position: | unten: | oben: | Unterschied: | Höhe [c]: | Winkel: | Breite [y]: | Korrektur unterlegt [x]:
25 | 25 | 24.9 | 0.1000000000000014 | 101.5 | 0.05644905298741291 | 380 | 0.3743842364532073
2 | 23.9 | 25.2 | 1.300000000000001 | 101.5 | 0.733857634943156 | 380 | 4.866995073891628
11 | 24.2 | 26 | 1.800000000000001 | 101.5 | 1.016136055658927 | 380 | 6.738916256157639
20 | 24.5 | 25.4 | 0.8999999999999986 | 101.5 | 0.5080480522735384 | 380 | 3.369458128078813
29 | 24.4 | 25.5 | 1.100000000000001 | 101.5 | 0.6209516379480281 | 380 | 4.118226600985227
38 | 24.2 | 25.1 | 0.9000000000000021 | 101.5 | 0.5080480522735404 | 380 | 3.369458128078826
 | 1 | 1
 | 1 | 2
 | 1 | 3
 | 1 | 4
 | 1 | 5
 | 1 | 6
 | 1 | 7
 | 1 | 8
 | 1 | 9
 | 1 | 10
 | 1 | 11
 | 1 | 12
 | 1 | 13
 | 1 | 14
 | 1 | 15
 | 1 | 16
 | 1 | 17
 | 1 | 18
 | 1 | 19
 | 1 | 20
 | 1 | 21
 | 1 | 22
 | 1 | 23
 | 1 | 24
 | 1 | 25
 | 1 | 26
 | 1 | 27
 | 1 | 28
 | 1 | 29
 | 1 | 30
 | 1 | 31
 | 1 | 32
 | 1 | 33
 | 1 | 34
 | 1 | 35
 | 1 | 36
 | 1 | 37
 | 1 | 38
 | 1 | 39
 | 1 | 40
 | 1 | 41
 | 1 | 42
Spreadsheet: 0870074d-0727-4928-a17e-5495d9ad4023
Sheet: FORM 9 Fund Transfers

 | T R A N S F E R S   I N |  |  | T R A N S F E R S   O U T
 |  | -3 |  |  | -5
FUND TYPE | FROM FUND | AMOUNT |  | TO FUND | AMOUNT
GENERAL FUND
SUBTOTAL
SPECIAL REVENUE FUNDS
SUBTOTAL
TOTAL TRANSFERS
FORM 9 FUND TRANSFERS
Spreadsheet: 207e434b-5c3a-4bae-8766-8d91428cd9a5
Sheet: Sheet1

table with row headers in column A and column headers in rows 3 through 4 (leading dots indicate sub-parts) | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
Annual Population Estimates of Combined and Metropolitan Statistical Areas Containing Northeastern Illinois Counties: April 1, 2000 to July 1, 2005
CBSA Code | Metro Division Code | Geographic area | Legal/statistical area description | Population estimates |  |  |  |  |  | 2000-04-01 00:00:00
 |  |  |  | 2005-07-01 00:00:00 | 2004-07-01 00:00:00 | 2003-07-01 00:00:00 | 2002-07-01 00:00:00 | 2001-07-01 00:00:00 | 2000-07-01 00:00:00 | Estimates base | Census
 |  | Combined statistical area
176 |  | Chicago-Naperville-Michigan City, IL-IN-WI* | Combined Statistical Area | 9661840 | 9610038 | 9547220 | 9486063 | 9417458 | 9333817 | 9312554 | 9312255
 |  | Metropolitan statistical areas
16980 |  | Chicago-Naperville-Joliet, IL-IN-WI** | Metropolitan Statistical Area | 9443356 | 9393259 | 9331230 | 9270600 | 9202538 | 9119722 | 9098615 | 9098316
16980 | 16974 | .Chicago-Naperville-Joliet, IL*** | Metropolitan Division | 7882729 | 7850994 | 7806545 | 7759967 | 7709281 | 7644166 | 7628447 | 7628412
16980 | 29404 | .Lake County-Kenosha County, IL-WI**** | Metropolitan Division | 863226 | 851374 | 838596 | 829036 | 814406 | 798880 | 794197 | 793933
Footnotes:
*The Chicago Combined Statistical Area (CSA) consists of the seven counties ([NAME], DuPage, [NAME], Kendall, Lake, McHenry, and [NAME]) that define CMAP's service area, plus DeKalb, Grundy, & Kankakee Counties in Illinois, Kenosha County in Wisconsin, & Jasper, Lake, LaPorte, Newton, & Porter Counties in Indiana.
**The Chicago-Naperville-Joliet Metropolitan Statistical Area consists of the16 counties in the CSA, minus Kankakee County in Illinois & LaPorte County in Indiana.
***The Chicago-Naperville-Joliet Metropolitan Division consists of Cook, DeKalb, DuPage, [NAME], [NAME], Kendall, McHenry, & Will Counties.
****The Lake County-Kenosha County Metropolitan Division consists of Lake County in Illinois & Kenosha County in Wisconsin.
Note:  The April 1, 2000 population estimates base reflects changes to the Census 2000 population from the Count Question Resolution program and geographic program revisions.  Areas are defined by the Office of Management and Budget as of December 2005.
Source: Population Division, U.S. Census Bureau
Release Date: August 21, 2006
Spreadsheet: 696b6356-9ac8-4851-a1db-f9fb60fbb212
Sheet: Sheet1

Unnamed: 0 | The University of Louisiana at Monroe | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | 03 | Unnamed: 8
 | 03 STUDENT WORKER TIME SHEET
Complete in Ink or Type…failure to complete correctly will slow the processing of this voucher.
CWID: |  |  |  | Name:
 | (No Social Security Numbers)
 |  |  |  |  | Fund | Orgn | Prog | Account
[NAME]: |  |  |  | Acct #:
Time sheet below must be completed and returned to the Payroll Office by last working day of the month.
 | Month: |  |  | Year:
 | Date | Start | End | Start | End | Start | End | Totals
 | 1 |  |  |  |  |  |  | 0
 | 2 |  |  |  |  |  |  | 0
 | 3 |  |  |  |  |  |  | 0
 | 4 |  |  |  |  |  |  | 0
 | 5 |  |  |  |  |  |  | 0
 | 6 |  |  |  |  |  |  | 0
 | 7 |  |  |  |  |  |  | 0
 | 8 |  |  |  |  |  |  | 0
 | 9 |  |  |  |  |  |  | 0
 | 10 |  |  |  |  |  |  | 0
 | 11 |  |  |  |  |  |  | 0
 | 12 |  |  |  |  |  |  | 0
 | 13 |  |  |  |  |  |  | 0
 | 14 |  |  |  |  |  |  | 0
 | 15 |  |  |  |  |  |  | 0
 | 16 |  |  |  |  |  |  | 0
 | 17 |  |  |  |  |  |  | 0
 | 18 |  |  |  |  |  |  | 0
 | 19 |  |  |  |  |  |  | 0
 | 20 |  |  |  |  |  |  | 0
 | 21 |  |  |  |  |  |  | 0
 | 22 |  |  |  |  |  |  | 0
 | 23 |  |  |  |  |  |  | 0
 | 24 |  |  |  |  |  |  | 0
 | 25 |  |  |  |  |  |  | 0
 | 26 |  |  |  |  |  |  | 0
 | 27 |  |  |  |  |  |  | 0
 | 28 |  |  |  |  |  |  | 0
 | 29 |  |  |  |  |  |  | 0
 | 30 |  |  |  |  |  |  | 0
 | 31 |  |  |  |  |  |  | 0
 |  |  |  |  | Total Hours Worked |  |  | 0
Rev. 8/2/2011 |  |  |  |  | Hourly Wage |  | 7.25 | 0
 |  |  |  |  | SUPERVISOR
 |  |  |  |  | Printed Name:
STUDENT SIGNATURE |  |  | Date
 |  |  |  |  | Department:
SUPERVISOR SIGNATURE |  |  | Date |  | Phone #:
Instructions:  Enter start and end times you worked - indicate am or pm - do not use periods - the spreadsheet will compute the hours for you.                                     Example:
October |  | Start | End | Start | End | Start | End | Totals
3 | Monday | 08:20:00 | 13:15:00 | 15:00:00 | 16:25:00 |  |  | 6.333333333333333
4 | Tuesday | 11:00:00 | 12:00:00 |  |  |  |  | 1
 |  |  |  |  | Total Hours Worked |  |  | 7.333333333333334
 |  |  |  |  | Hourly Wage |  | 7.25 | 53.16666666666667
Spreadsheet: louise_kitchen__24186__Capital Charge 3_28_01
Sheet: Recon

Canada Capital Charge - 2001 Plan
Reconciliation between Delainey & Canada
 |  | [NAME] | Capital Charge
Finance
Startech Common |  | 2860000 |  |  |  | Capital charge for 6 months @ 15%
Invasion Debt |  | 16390000 |  |  |  | Capital charge for 6 months @ 15%, balance per 9/30/00 rollforward
Papier [NAME] (Canada) |  | 11920000 |  |  |  | Capital charge for 6 months @ 15%
Startech Common Flow Through |  | 3050000 |  |  |  | Capital charge for 6 months @ 15%
Invasion (Raptor) |  | 5920000 |  |  |  | Capital charge for 6 months @ 15%, balance per 9/30/00 rollforward
Executive/Natural Gas
Turbines |  | 35000000 | 0
Canadian Gas Storage |  | 3000000 |  |  |  | Capital charge for 1 year @ 8.5%
TOTAL PER DELAINEY
Startech Flow Through |  | 3050000 |  |  |  | Reduce capital charge due to sale on 2/7/01, 143 days @ 15%
Startech Common |  | 2860000 |  |  |  | Reduce capital charge due to sale on 2/7/01, 143 days @ 15%
Impact Energy |  | 200000 |  |  |  | Capital charge for 1 year @ 15%
Invasion (Raptor) |  | 420000 |  |  |  | Reduce capital charge due to lower carry value, 6 months at 15%
Invasion Debt |  | 2700000 |  |  |  | Reduce capital charge due to lower carry value, 6 months at 15%
Invasion Debt |  | 13690000 |  |  |  | Reduce capital charge due to estimated sale in 2Q, 3 months @ 15%
Moore Project |  | 2400000 |  |  |  | Capital charge for 1 year @ 15%.  Is this a merchant or strategic investment?
Papier [NAME] |  | 11920000 |  |  |  | Capital charge for additional 6 months @ 15%
Papier [NAME] |  | 10000 |  |  |  | Reduce capital charge due to lower carry value, 1 year at 15%
Canadian Gas Storage |  | 360000 |  |  |  | Reduce capital charge due to lower carry value, 1 year at 8.5%
Canadian Gas Storage |  | 2640000 |  |  |  | Capital charge for 1 year @ additional 6.5%
Rounding |  |  | -3311
Total Adjustments
TOTAL PER CANADA
Spreadsheet: 840392d1692705871-counting-with-two-criteria-book1
Sheet: Sheet1

team | Result |  |  | W | D | L
AYR | W |  | AYR
BURY | D |  | BURY
CREWE | L |  | CREWE
DERBY | W |  | DERBY
AYR | D
AYR | L |  |  | W | D | L
AYR | W |  | AYR
AYR | D |  | BURY
AYR | L |  | CREWE
AYR | W |  | DERBY
AYR | D
BURY | L
BURY | W
BURY | D
BURY | L
BURY | W
BURY | D
BURY | L
CREWE | W
CREWE | D
CREWE | L
CREWE | W
CREWE | D
CREWE | L
DERBY | W
DERBY | D
DERBY | L
DERBY | W
DERBY | D
DERBY | L
DERBY | W
DERBY | D
Spreadsheet: 86662d1286606057-typing-time-into-a-cell-containing-a-list-dropdown-list
Sheet: Main

 | Change each week: |  |  | VAC | 4 | Sal
 |  |  |  | FLT/PERS | 4.5 | FT
 | Period | 2 |  | OFF | 5 | PT
 | Week | 4 |  | OTHER | 5.5 | LPT
 | Monday date | 2010-10-18 00:00:00 |  | STAT | 6 | SPT
 |  |  |  | LEAD | 6.5 | CSRP
 |  |  |  | 1900-01-01 00:00:00 | 7 | Temp
 |  |  |  | 00:15:00 | 7.5
 |  |  |  | 00:30:00 | 8
 |  |  |  | 00:45:00
 |  |  |  | 01:00:00
 |  |  |  | 01:15:00
 |  |  |  | 01:30:00
 |  |  |  | 01:45:00
 |  |  |  | 02:00:00
 |  |  |  | 02:15:00
 |  |  |  | 02:30:00
 |  |  |  | 02:45:00
 |  |  |  | 03:00:00
 |  |  |  | 03:15:00
 |  |  |  | 03:30:00
 |  |  |  | 03:45:00
 |  |  |  | 04:00:00
 |  |  |  | 04:15:00
 |  |  |  | 04:30:00
 |  |  |  | 04:45:00
 |  |  |  | 05:00:00
 |  |  |  | 05:15:00
 |  |  |  | 05:30:00
 |  |  |  | 05:45:00
 |  |  |  | 06:00:00
 |  |  |  | 06:15:00
 |  |  |  | 06:30:00
 |  |  |  | 06:45:00
 |  |  |  | 07:00:00
 |  |  |  | 07:15:00
 |  |  |  | 07:30:00
 |  |  |  | 07:45:00
 |  |  |  | 08:00:00
 |  |  |  | 08:15:00
 |  |  |  | 08:30:00
 |  |  |  | 08:45:00
 |  |  |  | 09:00:00
 |  |  |  | 09:15:00
 |  |  |  | 09:30:00
 |  |  |  | 09:45:00
 |  |  |  | 10:00:00
 |  |  |  | 10:15:00
 |  |  |  | 10:30:00
 |  |  |  | 10:45:00
 |  |  |  | 11:00:00
 |  |  |  | 11:15:00
 |  |  |  | 11:30:00
 |  |  |  | 11:45:00
 |  |  |  | 12:00:00
 |  |  |  | 12:15:00
 |  |  |  | 12:30:00
 |  |  |  | 12:45:00
 |  |  |  | 13:00:00
 |  |  |  | 13:15:00
 |  |  |  | 13:30:00
 |  |  |  | 13:45:00
 |  |  |  | 14:00:00
 |  |  |  | 14:15:00
 |  |  |  | 14:30:00
 |  |  |  | 14:45:00
 |  |  |  | 15:00:00
 |  |  |  | 15:15:00
 |  |  |  | 15:30:00
 |  |  |  | 15:45:00
 |  |  |  | 16:00:00
 |  |  |  | 16:15:00
 |  |  |  | 16:30:00
 |  |  |  | 16:45:00
 |  |  |  | 17:00:00
 |  |  |  | 17:15:00
 |  |  |  | 17:30:00
 |  |  |  | 17:45:00
 |  |  |  | 18:00:00
 |  |  |  | 18:15:00
 |  |  |  | 18:30:00
 |  |  |  | 18:45:00
 |  |  |  | 19:00:00
 |  |  |  | 19:15:00
 |  |  |  | 19:30:00
 |  |  |  | 19:45:00
 |  |  |  | 20:00:00
 |  |  |  | 20:15:00
 |  |  |  | 20:30:00
 |  |  |  | 20:45:00
 |  |  |  | 21:00:00
 |  |  |  | 21:15:00
 |  |  |  | 21:30:00
 |  |  |  | 21:45:00
 |  |  |  | 22:00:00
 |  |  |  | 22:15:00
 |  |  |  | 22:30:00
 |  |  |  | 22:45:00
 |  |  |  | 23:00:00
 |  |  |  | 23:15:00
 |  |  |  | 23:30:00
 |  |  |  | 23:45:00
Spreadsheet: 708434d1607828148-add-vlookup-function-containing-match-statement-to-one-sheet-from-another-carolinas-order-template
Sheet: Product Code

 | Bulk | MB | 25kg |  |  |  | Blend | 46-0-0 UREA
46-0-0 UREA | 7110101 | 7110102 | 7110103 |  |  |  | Unit [NAME] | Bulk
0-0-62 MOP COARSE GRADE | 7112151 | 7112152 | 7112153 |  |  |  | Product No.
40-0-0+5.5S UREA-SOL BLEND | 7121361 | 7121362 | 7121363
Spreadsheet: 861118d1709093601-single-cell-formula-to-create-a-dynamic-array-dynamicarray
Sheet: Sheet1

ID | Period | Rate |  |  |  | 2024 | 2025
A001 | 2023 | 100
A002 | 2023 | 200 |  | A002
A003 | 2023 | 300 |  | A003
A004 | 2023 | 400 |  | A004
A001 | 2024 | 105
A002 | 2024 | 210
A003 | 2024 | 315
A004 | 2024 | 420
A001 | 2025 | 110
A002 | 2025 | 220
A003 | 2025 | 330
A004 | 2025 | 440
Spreadsheet: cf253fd0-f4d8-4b5a-b5b7-71b018ab2d14
Sheet: Sheet1

PROG ID | ATHLETE ID | ATHLETE FIRST | ATHLETE LAST | NATIONALITY | START NUMBER | SNOWSHOE | T1 | SKATE | T2 | SKI | POSITION | TOTAL TIME
8920 | 68686 | Inge | [NAME] | EST | 280 | 00:16:35 | 00:00:00 | 00:33:44 | 00:00:58 | 00:19:55 | 1 | 01:11:12
Spreadsheet: 778378d1651041855-xlookup-or-what-formula-with-multiple-column-on-lookup-array-xlookup-question-aligw
Sheet: Sheet1

Group | Item 1 | Item 2 | Item 3 | Item 4 | Item 5 | Item 6 | Item 7 | Item 8 | Item 9 | Item 10
Group A | Banan | Apricots | Avocado | Acerola | Artichoke | Asparagus | Arrowroot | Amaranth | Arugula | [NAME]
Group B | Apple | Blackberries | Blackcurrant | Breadfruit | Bamboo | Bean | Beets | Bell pepper | Black radish | Black eyed pea
Group C | Canteloupe | Carambola | Cherimoya | Cherries | Clementine | Coconut | Cherries | Cabbage | Cactus | [NAME]
 |  | Item | Cherries | <- Variable
 |  | Group |  | <- Formula (but instead of column B, needs to be column B:K
Spreadsheet: 848255d1699012488-senstivity-tables-showing-same-number-in-each-row-shop-model
Sheet: Model (2)

Assumptions
Average number of Apartments per site | 147
Number of households per site | 88
Number of people per site
Number of Sites | 10
Shop Cost Per Site | -10000
[NAME]. Expensive
Per Site Cost
[NAME]. Expensive | -2500
Reinvestment rate | 0.6
Funding Required | 100000
Projected yearly sale of goods | 2730
Assumptions
Number of Sites |  |  |  | 20 | 35 | 55 | 80 | 120 | 175 | 50
Number of Resident buying goods |  |  | 0.01 |  |  |  |  |  |  | 0.02
 |  |  | 2024 |  |  |  |  |  |  | 1
Number of buyers
Goods Consumed
Per Item cost
Per Item Sale cost
Model
Running Costs |  |  | 2024
Number of Buyers
Per Item cost | 0.12
Per Item Sale cost | 0.4
Operational & Maintenance Cost (Annual)
Gross Profit
Profit Share (in %) |  | Cost
[NAME] | 0.3 | 0
Company Share
Funding
 | Funding Required | Cash Available | External Funding Needed
 |  | 35000
Organic Growth /External Investment
Stage | Funding Required | Cash Available | External Funding Needed | External Funds
1 |  |  | -90000
2
3
4
5
6
7
Average
Sensitivity Tables
 | 78905
0.45 |  | -0.4969362445414847 | -0.5528314410480349 | -0.6087266375545851 | -0.6646218340611354
 | -0.4410410480349345 | -0.4969362445414847 | -0.5528314410480349 | -0.6087266375545851 | -0.6646218340611354
 | -0.4410410480349345 | -0.4969362445414847 | -0.5528314410480349 | -0.6087266375545851 | -0.6646218340611354
 | -0.4410410480349345 | -0.4969362445414847 | -0.5528314410480349 | -0.6087266375545851 | -0.6646218340611354
 | -0.4410410480349345 | -0.4969362445414847 | -0.5528314410480349 | -0.6087266375545851 | -0.6646218340611354
 | -0.4410410480349345 | -0.4969362445414847 | -0.5528314410480349 | -0.6087266375545851 | -0.6646218340611354
 | -0.4410410480349345 | -0.4969362445414847 | -0.5528314410480349 | -0.6087266375545851 | -0.6646218340611354
Spreadsheet: bill_williams_iii__1399__xxxdealenterySeptember
Sheet: 9-11

Tuesday
Deal #s | 769104 |  | 769120 | 769129 | 769132 | 769141 | 769154 | 769322
2001-09-11 00:00:00 |  |  | Sale | Sale | Buy
Delivery Pt. | EPMI CA Pool |  | EES | EES | EES | STNW | STCA | STSW
Counterparty | NP | SP | NP | SP | SP | EPMI_CISO_3000 | EPMI_CISO_3001 | CISO_EPMI_5000
Totals | -6968 | 6968 | -5400 | -960 | 4048 | 640 | 560 | -80
1 | -309 | 309 | -275 | -120
2 | -309 | 309 | -275 | -120
3 | -309 | 309 | -275 | -120
4 | -309 | 309 | -275 | -120
5 | -309 | 309 | -275 | -120
6 | -309 | 309 | -275 | -120
7 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
8 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
9 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
10 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
11 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
12 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
13 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
14 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
15 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
16 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
17 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
18 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
19 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
20 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
21 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
22 | -276 | 276 | -200 |  | 253 | 40 | 35 | -5
23 | -309 | 309 | -275 | -120
24 | -309 | 309 | -275 | -120
TIE POINTS
Spreadsheet: 154985d1336641069-calculating-increase-decrease-in-monthly-sales-increase-decrease
Sheet: Sheet1

 | January | February | March | April | May | June | July | August | September | October | November | December
Target | 2518.518518518519 | 5817 | 5817 | 5817
 |  | Increase/Decrease/constant | Increase/Decrease/constant | Increase/Decrease/constant
Achieved | 3683 | 5062 | 5844 | 4878
 |  | Increase/Decrease/constant | Increase/Decrease/constant | Increase/Decrease/constant
Spreadsheet: 845125d1696657030-multpile-vllookup-and-data-validation-headache-hotel
Sheet: Receipt

 |  |  |  |  |  |  |  |  |  |  | Enter clients name | Doe
Receipt
Dates |  | Description |  | No. Nights | Price | Total Price
 |  | Room number
 |  |  |  |  | Total price of stay
 |  |  |  |  | Tax
 |  |  |  |  | Deposits received
 |  |  |  |  | Total to Pay