Spreadsheet: stacey_white__39047__10222001WestPosition Copy
Sheet: West Peak and Off Peak

West Power Peak and [NAME]
2001-10-22 00:00:00
West Power Position - Peak
 | Total Peak | Total Off-Peak | Total Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Mid Columbia | 760011.3201941008 | -1678535.381758923 | 760011.3201941008 | 0 | 30641.94297848093 | 9935.269151231412 | -45943.58180963335 | -5366.369679921016 | -98618.78182618988 | -195513.1607312495 | -59189.44242017182 | 44585.5288877779 | -362412.4589954294 | -498568.4968837874 | -1279432.905491336 | 991766.230827583 | 1053044.364537776
COB | -1449639.016102457 | -2188241.611648477 | -1449639.016102457 | 0 | -7284.044781497296 | -4484.904078758094 | -72768.00033560564 | -84536.94919586103 | -1142.593088332933 | -1235.69835976045 | 41861.75851467589 | 110210.5701721298 | -159489.0845408812 | 62148.49546533407 | 9251.744430297376 | -735222.5308064301 | -639131.2805304623
NP15 | -3400519.456353555 | -1970311.385228891 | -3400519.456353555 | 0 | 16647.46582220315 | -175279.4980500407 | 27893.004517701 | -130739.0277101366 | -167867.8555567446 | -182730.9644869452 | -44488.67243219739 | -136676.2112102493 | 48442.26116382031 | -252464.1294360576 | -871818.9964547778 | 102579.539971508 | -2500540.972160147
ZP26 | 430687.0653998639 | 337815.7677120205 | 430687.0653998639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116220.0244273555 | 314467.0409725083
SP15 | -8476006.874313917 | -3461186.734122132 | -8476006.874313917 | 0 | -6832.179505861815 | -103854.7228482698 | -19657.72783264843 | -130344.6301867801 | -202006.0360307092 | -214747.6320720406 | -26351.89311636391 | -60573.44049594634 | -602523.3484346396 | -130837.9827589046 | -1427019.584241418 | -986154.2812995764 | -5932488.378586148
Palo Verde | 1689022.081881576 | 2958172.958101067 | 1689022.081881576 | 0 | -33500.84252185655 | -3991.617668352626 | 99003.10342379179 | 61510.64323358262 | 120008.8459989514 | 111531.3469706011 | -349134.0082677754 | -1056871.800370059 | -689706.9245373225 | -435624.0989687245 | -1884900.303383029 | -1605299.218676979 | 5117710.960708006
Rockies | -141915.4028313728 | 0 | -141915.4028313728 | 0 | -1718.553353657219 | -968.13903912562 | -3233.553783464051 | -5920.24617624689 | -2482.68623162133 | -2504.535909606991 | -2170.64704462283 | -15160.313466715 | -28225.53160957773 | -15232.60989234532 | -66893.83454822906 | -69101.32210689681 | 0
Total West Desk Power Position - MWH | -10588360.28212576 | -6002286.386945336 | -10588360.28212576 | 0 | -2046.211362188792 | -278643.6125333155 | -14706.75581985867 | -295396.579715363 | -352109.1067346464 | -485200.6445890017 | -439472.9047664554 | -1114485.666483062 | -1793915.08695403 | -1270578.822474485 | -5520813.879688492 | -2185211.557663436 | -2586938.265058467
Gas Positions |  |  | Total Gas | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Heat Swap Position |  |  | -31.85722169062214 | 0 | -11.49998313281276 | -20.35723855780938 | 0 | -31.85722169062214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gas Hedge |  |  | 372.8225733100001 | 0 | 12.042 | 89.93636621 | 46.37515938 | 148.35352559 | 41.72219090999999 | 46.11270276 | 1.000000047497451e-08 | 1.000000047497451e-08 | 90.30769766 | 0 | 224.4261564600001 | 0 | 0.04289126
Total West Desk Gas Position - Contracts |  |  | 354.1180350351038 | 0 | 4.80211615286131 | 78.4717117822425 | 46.37515938 | 129.6489873151038 | 41.72219090999999 | 46.11270276 | 1.000000047497451e-08 | 1.000000047497451e-08 | 90.30769766 | 0 | 224.4261564600001 | 0 | 0.04289126
West Power Position - Off Peak
 |  |  | Total Off-Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total | Total Off-Peak
Mid Columbia |  |  | -1678535.381758923 | 0 | 9860.461577974658 | -24420.49137922036 | 8658.053423410056 | -5901.976377835645 | -134043.5331713982 | -138911.4082615438 | -157910.2942066976 | -156144.275489006 | -289378.6998200557 | -453662.5402283641 | -1330050.751177066 | -360738.843687684 | 18156.18948366289 | 18156.18948366289
COB |  |  | -2188241.611648477 | 0 | 7792.973246755368 | 14970.26453884032 | 23429.54281252619 | 46192.78059812187 | 57550.88180289351 | 51175.68289576981 | 58756.09792392007 | 171065.702772747 | 166283.8541150752 | 168456.7266068625 | 673288.9461172683 | 490869.5450356867 | -3398592.883399556 | -3398592.883399556
NP15 |  |  | -1970311.385228891 | 0 | -16791.79649515567 | -11272.41975508658 | -166675.2383141246 | -194739.4545643669 | -124116.21743374 | -102800.4212365067 | -117820.8294031442 | -30712.76413900233 | 72735.0689266116 | 104554.1875008909 | -198160.975784891 | -856627.9539355426 | -720783.0009440883 | -720783.0009440883
ZP26 |  |  | 337815.7677120205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91028.7705710795 | 246786.9971409409 | 246786.9971409409
SP15 |  |  | -3461186.734122132 | 0 | -127.8846511580379 | -120564.2348995703 | -42786.96233230266 | -163479.0818830309 | -47516.3517911333 | -36173.74351979182 | -41503.94673206814 | -237549.2202559872 | -479844.9521286957 | -88330.73667643833 | -930918.9511041142 | -764025.730782045 | -1602762.970352939 | -1602762.970352939
Palo Verde |  |  | 2958172.958101067 | 0 | -28431.9722621933 | 47376.26807965441 | 5708.366850284674 | 24652.66266774578 | 9919.2144849547 | 40472.69855248801 | 47849.42912316536 | -277301.9713399895 | -181094.3533732115 | -104481.4201027521 | -464636.4026553452 | -275689.4625263916 | 3673846.16061506 | 3673846.16061506
Rockies |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total West Desk Power Position - MWH |  |  | -6002286.386945336 | 0 | -27698.21858377699 | -93910.61341538248 | -171666.2375602064 | -293275.0695593659 | -238206.0061084233 | -186237.1915695845 | -210629.5432948245 | -530642.5284512381 | -711299.0822802761 | -373463.7828998012 | -2250478.134604148 | -1675183.675324897 | -1783349.507456919 | -1783349.507456919
Total West Power Positions
 |  |  | Total Off-Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total
Mid Columbia |  |  | -918524.0615648219 | 0 | 40502.40455645559 | -14485.22222798895 | -37285.5283862233 | -11268.34605775666 | -232662.3149975881 | -334424.5689927933 | -217099.7366268694 | -111558.7466012281 | -651791.1588154852 | -952231.0371121515 | -2609483.656668401 | 631027.387139899 | 1071200.554021439
COB |  |  | -3637880.627750935 | 0 | 508.9284652580718 | 10485.36046008222 | -49338.45752307946 | -38344.16859773916 | 56408.28871456058 | 49939.98453600936 | 100617.8564385959 | 281276.2729448768 | 6794.769574194012 | 230605.2220721966 | 682540.6905475657 | -244352.9857707435 | -4037724.163930018
NP15 |  |  | -5370830.841582446 | 0 | -144.3306729525175 | -186551.9178051273 | -138782.2337964237 | -325478.4822745034 | -291984.0729904846 | -285531.385723452 | -162309.5018353416 | -167388.9753492516 | 121177.3300904319 | -147909.9419351667 | -1069979.972239669 | -754048.4139640346 | -3221323.973104235
ZP26 |  |  | 768502.8331118844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207248.794998435 | 561254.0381134492
SP15 |  |  | -11937193.60843605 | 0 | -6960.064157019852 | -224418.9577478401 | -62444.69016495108 | -293823.712069811 | -249522.3878218425 | -250921.3755918324 | -67855.83984843205 | -298122.6607519335 | -1082368.300563335 | -219168.719435343 | -2357938.535345532 | -1750180.012081621 | -7535251.348939086
Palo Verde |  |  | 4647195.039982643 | 0 | -61932.81478404985 | 43384.65041130178 | 104711.4702740765 | 86163.3059013284 | 129928.0604839061 | 152004.0455230892 | -301284.57914461 | -1334173.771710048 | -870801.2779105341 | -540105.5190714765 | -2349536.706038374 | -1880988.68120337 | 8791557.121323068
Rockies |  |  | -141915.4028313728 | 0 | -1718.553353657219 | -968.13903912562 | -3233.553783464051 | -5920.24617624689 | -2482.68623162133 | -2504.535909606991 | -2170.64704462283 | -15160.313466715 | -28225.53160957773 | -15232.60989234532 | -66893.83454822906 | -69101.32210689681 | 0
Total West Desk Power Position - MWH |  |  | -16590646.6690711 | 0 | -29744.42994596578 | -372554.225948698 | -186372.993380065 | -588671.6492747288 | -590315.1128430697 | -671437.8361585862 | -650102.4480612798 | -1645128.1949343 | -2505214.169234307 | -1644042.605374287 | -7771292.01429264 | -3860395.232988333 | -4370287.772515386