tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: vkaminski__40932__Raptor 3b
Sheet: A Amort

A Debt Schedule |  |  |  |  |  | TODAY |  |  |  | A Equity Schedule
 |  |  | Days O/S |  |  | Last Payment
Face |  |  | Principle |  |  |  |  |  | Face |  |  | Principle
Date |  |  | Acc Int |  |  |  |  |  | Interest |  |  | Acc Int
Inflation | 0.03 |  | A Debt O/S |  |  |  |  |  | Tenor |  |  | A Equity O/S
 |  |  |  |  |  |  |  |  | Payment
Date | Beg. Bal | LIBOR | Interest Rate | Interest | Payment | Principle | End Bal |  | Date | Beg. Bal | Interest | Payment | Principle | End Bal
2000-04-30 00:00:00 |  | 0.0645
2000-05-31 00:00:00
2000-06-30 00:00:00
2000-07-31 00:00:00
2000-08-31 00:00:00
2000-09-30 00:00:00
2000-10-31 00:00:00 |  | 0.0672
2000-11-30 00:00:00 |  | 0.068
2000-12-31 00:00:00 |  | 0.0681
2001-01-31 00:00:00 |  | 0.0683
2001-02-28 00:00:00 |  | 0.0683
2001-03-31 00:00:00 |  | 0.0683
2001-04-30 00:00:00 |  | 0.0685
2001-05-31 00:00:00 |  | 0.0687
2001-06-30 00:00:00 |  | 0.0689
2001-07-31 00:00:00 |  | 0.0689
2001-08-31 00:00:00 |  | 0.0689
2001-09-30 00:00:00
2001-10-31 00:00:00
2001-11-30 00:00:00
2001-12-31 00:00:00
2002-01-31 00:00:00
2002-02-28 00:00:00
2002-03-31 00:00:00
2002-04-30 00:00:00
2002-05-31 00:00:00
2002-06-30 00:00:00
2002-07-31 00:00:00
2002-08-31 00:00:00
2002-09-30 00:00:00
2002-10-31 00:00:00
2002-11-30 00:00:00
2002-12-31 00:00:00
2003-01-31 00:00:00
2003-02-28 00:00:00
2003-03-31 00:00:00
2003-04-30 00:00:00
2003-05-31 00:00:00
2003-06-30 00:00:00
2003-07-31 00:00:00
2003-08-31 00:00:00
2003-09-30 00:00:00
2003-10-31 00:00:00
2003-11-30 00:00:00
2003-12-31 00:00:00
Spreadsheet: 99547d1298157942-adding-working-cell-to-a-previous-cell-booms
Sheet: Sheet1

ITEM |  | PROGRAMS |  |  | CITY : |  |  |  |  |  |  |  | 2011
 | PRICE | START | ISSUE | ISSUE | ISSUE | ISSUE | ISSUE | ISSUE | ISSUE | ISSUE | ISSUE | ISSUE | TOTAL AMOUNT
BOOMARINGS | 10 | 25 | 40
PREVIOUS
RETURN |  | 15
SOLD
PAY
MAGIC    #
PERCENT | 9.4
Spreadsheet: 100306d1298671498-dropdown-used-to-fill-in-remainder-of-form-help-turbinedoc_testreport-1-1-
Sheet: Lookups

Engine Type |  |  |  | C20B/F/J/S/W |  |  |  |  |  |  | T63-A-720 |  |  |  |  |  |  | C20 |  |  |  |  |  |  | C20B/F/J/S/W |  |  |  |  |  |  | C20R/2 |  |  |  |  |  |  | C28 |  |  |  |  |  |  | C30 |  |  |  |  |  |  | C30P |  |  |  |  |  |  | C30R/3 |  |  |  |  |  |  | C47B |  |  |  |  |  |  | C47M
T63-A-720 |  | Setting |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min |  | Cruise C | Cruise B | Cruise A | [NAME] | Takeoff | 2.5 Min
C20 |  | SPEC GPTOT |  | 1261 |  |  | 1360 | 1490 |  |  |  |  |  | 1360 | 1490 |  |  |  | 1245 |  | 1358 | 1460 |  |  | 1261 |  |  | 1360 | 1490 |  |  |  |  |  | 1325 | 1423 |  |  |  |  |  |  |  |  |  |  |  |  | 1282 | 1368 | 1424 |  |  | 1174 | 1248 | 1295 | 1337 |  |  |  |  |  | 1230 | 1270 |  |  |  | 1114 | 1181 | 1229 | 1267 |  |  |  | 1113 | 1181 | 1230 | 1268
C20B/F/J/S/W |  | PRED SHP @ SPEC MGT
C20R/2 |  | [NAME] SHAFT PWR |  | 300 | 278 | 333 | 370 | 420 |  |  |  | 185 | 278 | 370 | 420 |  |  |  | 260 |  | 346 | 400 |  |  | 300 | 278 | 333 | 370 | 420 |  |  |  | 317 |  | 380 | 450 |  |  |  | 371 | 445 | 494 | 500 | 550 |  | 334 | 418 | 501 | 557 | 650 | 700 |  |  | 450 | 540 | 600 | 650 |  |  |  | 450 | 540 | 600 | 650 |  |  |  | 450 | 540 | 600 | 650 |  |  |  | 450 | 540 | 600 | 650
C28 |  | % DELTA FROM SPEC PWR
C30 |  | Predicted SFC
C30P |  | [NAME] SFC |  | 0.689 | 0.709 | 0.665 | 0.65 | 0.65 |  |  |  | 0.827 | 0.709 | 0.651 | 0.65 |  |  |  | 0.698 |  | 0.645 | 0.63 |  |  | 0.689 | 0.709 | 0.665 | 0.65 | 0.65 |  |  |  | 0.709 | 0.631 | 0.631 | 0.608 |  |  |  | 0.662 | 0.623 | 0.607 | 0.606 | 0.598 |  | 0.719 | 0.665 | 0.624 | 0.607 | 0.592 | 0.588 |  |  | 0.647 | 0.611 | 0.599 | 0.592 |  |  |  | 0.643 | 0.609 | 0.594 | 0.584 |  |  |  | 0.643 | 0.606 | 0.591 | 0.581 |  |  |  | 0.643 | 0.609 | 0.594 | 0.584
C30R/3 |  | % DELTA FROM SPEC SFC
C47B
C47M
Spreadsheet: 843380d1695234958-4-splits-with-both-numbers-extracted-extract
Sheet: 365 formulas

Splits |  |  | Extracted #s
1/4 |  |  | 19
2/5 |  |  | 33
3/6 |  |  | 16
7/10 |  |  | 30
8/11 |  |  | 28
9/12 |  |  | 11
13/16 |  |  | 2
14/17 |  |  | 22
15/18 |  |  | 18
19/22 |  |  | 22
20/23 |  |  | 36
21/24 |  |  | 10
25/28 |  |  | 22
26/29 |  |  | 33
27/30 |  |  | 19
31/34 |  |  | 28
32/35 |  |  | 22
33/36 |  |  | 11
 |  |  | 23
 |  |  | 18
 |  |  | 9
 |  |  | 24
 |  |  | 20
 |  |  | 18
 |  |  | 0
 |  |  | 12
Spreadsheet: 144000d1330663330-need-to-eliminate-blank-lines-in-vlookup-results-card
Sheet: Summary

Sold Cards |  |  |  |  |  |  |  | Reallocated Cards
S# | Control # | Sold to | $$ Sold | Paid | $$ Profit | % Profit |  | R# | Control # | Date | Reallocated to | Balance | Paid
1 |  |  |  |  |  |  |  | 1
2 |  |  |  |  |  |  |  | 2
3 |  |  |  |  |  |  |  | 3
4 |  |  |  |  |  |  |  | 4
5 |  |  |  |  |  |  |  | 5
6 |  |  |  |  |  |  |  | 6
7 |  |  |  |  |  |  |  | 7
8 |  |  |  |  |  |  |  | 8
9 |  |  |  |  |  |  |  | 9
10 |  |  |  |  |  |  |  | 10
11 |  |  |  |  |  |  |  | 11
12 |  |  |  |  |  |  |  | 12
13 |  |  |  |  |  |  |  | 13
14 |  |  |  |  |  |  |  | 14
15 |  |  |  |  |  |  |  | 15
16 |  |  |  |  |  |  |  | 16
17 |  |  |  |  |  |  |  | 17
18 |  |  |  |  |  |  |  | 18
19 |  |  |  |  |  |  |  | 19
20 |  |  |  |  |  |  |  | 20
21 |  |  |  |  |  |  |  | 21
22 |  |  |  |  |  |  |  | 22
Spreadsheet: 75499d1276074713-how-to-retrieve-information-from-multiple-sheets-sheet-relatives
Sheet: day 1

 | Product | Data 2 | Data 3 | Data 4 | Data 5 | Data 6 | Data 7
 | Product 1 |  |  |  | 5
 | Product 2 |  |  |  | 48
 | Product 3 |  |  |  | 66
 | Product 4 |  |  |  | 95
 | Product 5 |  |  |  | 26
 | Product 6 |  |  |  | 48
 | Product 7 |  |  |  | 75
 | Product 8 |  |  |  | 3
 | Product 9 |  |  |  | 21
 | Product 10 |  |  |  | 15
 | Product 11 |  |  |  | 485
 | Product 12 |  |  |  | 65
 | Product 13 |  |  |  | 34
 | Product 14 |  |  |  | 15
 | Product 15 |  |  |  | 75
Spreadsheet: 851920d1702042611-formula-to-change-text-color-if-2-criteria-are-met-cjmccarthy-ticket-tracking
Sheet: Times

Ticket |  | Percentage
 | 3B2
 | hours:minutes
Avg. Priority Mobilization  Time
Avg. Priority Resolution Time
Avg. Emergency Mobilization  Time
Avg. Emergency Resolution Time
Longest Priority Response Time
Longest Priority Resolution Time
Longest Emergency Response Time
Longest Emergency Resolution Time
"Priority" Over Allotted Mobilization Time
"Priority" Over Allotted Resolution Time
"Emergency" Over Allotted Mobilization Time
"Emergency" Over Allotted Resolution Time
Unresolved Priority Tickets
Unresolved Emergency Tickets
Total Priority Tickets
Total Emergency Tickets
Spreadsheet: 848379d1699096796-help-sum-cells-within-a-range-example
Sheet: Sheet1

2023-09-18 00:00:00 | 2 | 16
2023-09-18 00:00:00 | 6
2023-09-18 00:00:00 | 8
2023-09-19 00:00:00 | 5 | 5
2019-09-20 00:00:00 | 44 | 49
2019-09-20 00:00:00 | 5
2023-09-21 00:00:00 | 23 | 30
2023-09-21 00:00:00 | 4
2023-09-21 00:00:00 | 1
2023-09-21 00:00:00 | 2
2023-09-22 00:00:00 | 1 | 3
2023-09-22 00:00:00 | 2
2023-09-25 00:00:00 | 3 | 3
2023-09-26 00:00:00 | 4 | 4
2023-09-27 00:00:00 | 5 | 55
2023-09-27 00:00:00 | 45
2023-09-27 00:00:00 | 5
2023-09-28 00:00:00 | 6 | 67
2023-09-28 00:00:00 | 1
2023-09-28 00:00:00 | 5
2023-09-28 00:00:00 | 44
2023-09-28 00:00:00 | 6
2023-09-28 00:00:00 | 5
2023-10-02 00:00:00 | 2 | 8
2023-10-02 00:00:00 | 2
2023-10-02 00:00:00 | 4
Spreadsheet: 356662d1415181655-column-sort-without-chaning-formulae-jc-booking-september-2014
Sheet: 25th

Date |  |  |  |  |  |  |  |  |  |  |  | DAY SHEET
Job No | Due | Contact | Contact No. | Car | Imax | 13 Pax | 20 Pax | 24 Pax | 29 Pax | 44 Pax | FROM | TO | Retn | Price  $ | Dep  $ | Bal | Mode | Pax | Trailer | Con | Bus | Des | Driver
 | 0840 | Sandy & Georgina Mitcham Girls High School | 82728057/[PHONE] |  |  |  |  |  |  |  | Mitchum High | Flinders University The Education Building Car Park 2&3 |  | 464 | 0 |  | acct | 116 |  | x |  |  | [NAME]/claudio
9656 | 0815 | Temple Christian College | Rod 82569600/[PHONE] |  |  | 1 |  |  |  |  | Temple Christian College 17 countess st Paralowie | Burnside City Uniting Church 384 Port Rush Rd Tusmore | y | 88 | 0 |  | acct | 12 |  |  |  |  | [NAME]
 | 1025 | m/m Mcfarlane | virgin |  | 1 |  |  |  |  |  | VA 412 | Rydges Sth Park |  | 50 | 0 |  | acct | 2 |  |  |  |  | [NAME]
 | 14:15 | Sandy & Georgina Mitcham Girls High School | 82728057/[PHONE] |  |  |  |  |  |  |  | Flinders Uni | Mitchum High |  | 464 | 0 |  | acct | 116 |  | x |  |  | [NAME]/claudio
 | 1430 | Temple Christian College | rod 82569600/[PHONE] |  |  | 1 |  |  |  |  | Burnside City Uniting Church 384 Port Rush Rd Tusmore | Temple Christian College 17 countess st Paralowie | n | 88 | 88 |  | acct | 12 |  |  |  |  | [NAME]
 | 1435 | [NAME] MMKF143837 | GTA |  | 1 |  |  |  |  |  | Mercure Grosvenor | Airport | n | 37.5 | 0 |  | acct | 2 |  |  |  |  | [NAME]
 | 1440 | Adelaide High School |  |  |  | 1 |  |  |  |  | Adelaide High School | Marymount College | y | 77 | 0 |  | acct | 12 |  |  |  |  | [NAME]
 | 1630 | Adelaide High School |  |  |  | 1 |  |  |  |  | Marymount college | Adelaide High | n | 77 | 0 |  | acct | 12 |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  | Air Asia x - 0800 Hotel
 |  |  |  |  |  |  |  |  |  |  | Air Asia x - 0900 Apt
 |  |  |  |  |  |  |  |  |  |  | Malaysia 0715  -Apt
 |  |  |  |  |  |  |  |  |  |  | Malaysia 1230 - Hotel
TOTAL
Spreadsheet: 51481d1251143348-new-worksheet-and-auto-tab-help-needed-demo2
Sheet: Sheet1

 |  | Last 4 SSN | -or- | Last Name
Data | Males | 3625
Height | 70 | O3 |  |  | SNM must be taped 3 times for
Weight | 185 | DALY |  | Best Value | Neck,Waist & Hips by 2 Marines
Neck | 15.5 | OWEN |  | Neck | 15.5 | 15.5
Waist | 32.5 | C
BF% | 13
OK |  | [PHONE] |  | Waist | 32.5 | 32.5
 |  |  |  |  | Cell [NAME] is the name I need where it says sheet 1
Spreadsheet: tracy_geaccone__40591__CF_GPG_CONS
Sheet: FebYTD

Enron Gas Pipeline Group
Statement of Consolidated Cash Flows
For the 2 months ended February 29, 2000
 | CONSOLIDATED |  |  |  |  |  |  | HPLO | HPL | LRC | LIQUIDS | GATHER | LIQUIDS | SERVICE |  |  | TOTAL
(In Thousands) | GPG & EOTT |  | GPG | NNG | TW | EC | NP | 543 | 584 | 583 | DOMESTIC |  | GROUP | COS | OTHER |  | EOTT
Operating Cash Inflows (Outflows)
Net income before financing costs
Financing costs
NI after financing costs (excluding cons subs equity earn)
Depreciation, depletion and amortization
Deferred income taxes
Gains on sales of assets and investments
Dividends on pref securities of subsidiary cos.
Equity earnings
Equity/partnership distributions |  |  |  |  |  |  | 816
Other, net |  |  |  |  |  | 0 |  |  | -237 | 56 | -88 | -33490 |  | -7669 | -74
Funds Flow
Changes in components of working capital
Receivables |  |  |  | -3342 | 445 |  | -17 | 5 | -459 | 100 | 8 |  |  | -3439 | -18
A/R, A/P - Intercompany |  |  |  | 5076 | 1943 |  |  | -5 | 2710 | -336 | 110 | -33 |  | -6920 | 100
Inventories |  |  |  | 6 | 6
Prepayments |  |  |  | -893 | -126
Payables |  |  |  | -4150 | -2721 |  | 251 |  | -1326 | 3 |  |  |  | -517 | -126
Exchange Rec/Payable |  |  |  | 5143 | -706
Accrued taxes |  |  |  | 3080 | 816 |  | 3 |  | -2 | -1 |  | 33 |  | 0
Accrued interest |  |  |  | 5750 | -2815
Other working capital |  |  |  | -6623 | -639 |  | -1020 |  |  |  |  |  |  | -2783
Total changes in components of working capital
Net Cash Provided by Operating Activities
Investing Cash Inflows (Outflows)
Proceeds from sale of assets and investments |  |  |  | 1889
Capital Expenditures |  |  |  | -2210 | -1650
Underground Storage,Salvage & Removal Costs
EOTT Advances
Interest on GP Work Cap Loan(23Q)
Other investing activities - intercompany
Other investing activities, net |  |  |  | -1861
Net Cash Provided by Investing Activities
Cash Flows From Financing Activities
Net increase (decrease) in short-term borrowings
Issuance of long-term debt |  |  |  | 0 | -100000
Repayment of long-term debt
Other financing activities - I/C
Other financing activities, net
Net Cash Provided by Financing Activities
INC (DEC) IN CASH & CASH EQUIV, I/C CASH FROM CORP
INC (DEC) IN CASH & CASH EQUIV |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 40
INC (DEC) INTERCOMPANY CASH FROM CORPORATE
Change in other obligations |  |  |  | -13 | 100000 | 0 | 0 | 149 | -611 | 462 | 0 | 0 |  | 0 | 0
Change in total obligations
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 145
Spreadsheet: randall_gay__31451__flow_summary
Sheet: Daily Data

 |  |  |  |  |  | Difference
 |  | Estimated | Estimated | Estimated | Estimated | Estimated | [NAME] | [NAME] |  | One | Estimated | Estimated | Estimated | Estimated | Estimated | Estimated
 |  | Flowing | Available | Flowing | Available | Flowing | Moving | Moving | Percentage | Week | Flowing | Flowing | Flowing | Flowing | Flowing | Flowing
 | Capacity | [NAME] | Capacity | [NAME] | Capacity | [NAME] | West | East | Change | Ago | [NAME] | [NAME] | [NAME] | [NAME] | [NAME] | [NAME]
California
Socal
El Paso - Topock |  |  |  |  |  |  |  |  |  | 2040668
El Paso - Ehrenberg
Transwestern - North Needles
PG&E (KRS) |  |  |  |  |  |  |  |  |  | 326000
Kern/Mojave Wheeler Ridge |  |  |  |  |  |  |  |  |  | 377921
California Prod. |  |  |  |  |  |  |  |  |  | 222772
Total
PG&E
North |  |  |  |  |  |  |  |  |  | 1677300
South |  |  |  |  |  |  |  |  |  | 517089
Kern |  |  |  |  |  |  |  |  |  |  | 129970 | 129970 | 129970 | 129970 | 129970 | 129970
California Production |  |  |  |  |  |  |  |  |  | 132000
Less:  KRS
Total:
Total Border Change from Southwest
Southwest
Permian West
El Paso |  |  |  |  |  |  |  |  |  | 468677
TW |  | 0 |  | 0 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 45000 | 99000
Total:
Waha Deliveries
Twestern
EPNG
Total Waha Deliveries
San Juan
East to Permian/Midcon |  | 621767 |  | 649976 |  |  |  |  |  |  | 649976 | 701976 | 701976 |  | 644514 | 644514
West
SJ-North |  | 0 |  | 0 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0
Total:
Midcontinent
El Paso
Transwestern
EOC North Mainline |  |  |  |  |  |  |  |  |  | 97689
EOC South Mainline |  |  |  |  |  |  |  |  |  | 389093
Total EOC
Pemex
Samalyuca
Pemex Wilcox
Franklin
Douglass
SWG Topock
APS Phoenix
APS Yuma
El Paso Electric
Salt River
SWG Phoenix
SWG Tucson
SWG Wilcox
SWG Yuma
El Paso Line Pack |  | 6329000 |  | 6364000 |  |  |  |  |  |  | 6380000 | 6420000 | 6433000 | 6390000 | 6339000 | 6323000
Washington Ranch |  | 0 |  | 0 |  |  |  |  |  |  | 0 | 59000 | 0 | 0 | -117000 | 0
Northwest
Canadian Deliveries
Sumas/Sipi - NWPL
North of Chehalis
Chehalis
South of Chehalis
Roosevelt
Stanfield Receipt
Stanfield Delivery
Kemmerer
Green River
Deliveries to SanJuan La Plata B
[NAME]
PGT Stanfield - Net Delivery
Deliveries to [NAME] |  |  |  |  |  |  |  |  |  | 1920200
Spreadsheet: 6cbdaa25-83e9-4701-8549-c9bc85869edc
Sheet: EPR EBITDA FCF

Adjusted Diluted EPS from Continuing Operations
 | For the Years Ended September 30,
 | 2012 |  | 2011 |  | 2010 |  | 2009
GAAP Diluted EPS from Continuing Operations | 0.86 |  | 0.97 |  | 0.73 |  | 0.5
Acquisition related charges (primarily DoubleDown) | 0.2 |  | 0 |  | 0 |  | 0
Impairment and restructuring | -0.04 |  | 0.03 |  | 0.15 |  | 0.24
Severance | 0.01 |  | 0 |  | 0 |  | 0
Distributor settlement | 0.01 |  | 0 |  | 0 |  | 0
IP Usage settlements | 0 |  | 0.01 |  | 0 |  | 0
Investment (gain) loss | 0 |  | -0.01 |  | 0.07 |  | 0.05
Debt refinancing charges | 0 |  | 0 |  | 0.01 |  | 0.01
Certain discrete tax items (benefits) | 0 |  | -0.07 |  | -0.12 |  | -0.06
Total non-GAAP adjustments | 0.18 |  | -0.04000000000000001 |  | 0.11 |  | 0.24
Adjusted Diluted EPS from Continuing Operations | 1.04 |  | 0.9299999999999999 |  | 0.84 |  | 0.74
Adjusted EBITDA For The Periods Ended March 31,
 | Second Quarters |  |  |  | Six Months
 | 2013 |  | 2012 |  | 2013 |  | 2012
GAAP Income from continuing operations | 78.21000000000001 |  | 62.39999999999988 |  | 143.4999999999999 |  | 112.6999999999999
Other (income) expense, net | 21.69 |  | 21.2 |  | 42.3 |  | 42
Income tax provision | 29.4 |  | 34.4 |  | 61.90000000000001 |  | 63.2
Depreciation and amortization | 60.09999999999999 |  | 60.6 |  | 117.8 |  | 115.2
Other charges:
Share-based compensation | 9.9 |  | 8.5 |  | 18.6 |  | 16.7
Contingent acquisition related costs | 21.9 |  | 11.7 |  | 39.3 |  | 11.7
Impairment | 1.6 |  | 0 |  | 1.6 |  | 0
Adjusted EBITDA | 222.8 |  | 198.7999999999999 |  | 425 |  | 361.4999999999998
Free Cash Flow For The Six Months Ended March 31,
 |  |  |  |  | 2013 |  | 2012
GAAP net operating cash flows |  |  |  |  | 182.4999999999999 |  | 176.6999999999999
Investment in property, plant and equipment |  |  |  |  | -8.1 |  | -34.5
Investment in gaming operations equipment |  |  |  |  | -48.1 |  | -87.1
Investment in intellectual property |  |  |  |  | -0.2 |  | -2
Free Cash Flow (before dividends) |  |  |  |  | 126.0999999999999 |  | 53.09999999999991
Dividends paid |  |  |  |  | -34.7 |  | -35.7
Free Cash Flow (after dividends) |  |  |  |  | 91.39999999999989 |  | 17.39999999999991
Spreadsheet: 24e4ea6f-c2ba-4352-8c4a-f75fec33ba32
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Erasmus Staff Training Mobility Initial Application 2013-2014 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17
 |  | Please make sure you complete ALL parts of this form
Data Required | Type of Mobility | Surname of individual | Forenames of individual | Gender | Nationality | Mobility Start Month | Language of Training | First Visit | Country of Host Institution | [NAME] days | Travel Days | [NAME] (hours) | Seniority | Category at Work | Type of Training | Host Enterprise | Size of Host Institution / Enterprise
 | ST
Notes: | [NAME]: "TM" (Teaching Mobility), "ST" (Staff Training) or "IE" (Invited staff from an Enterprise | The family name of the staff member. [NAME]: Free text up to 60 characters. | The first name/names of the staff member. [NAME]: Free text up to 60 characters. | The gender of the staff member. [NAME]: Either F (Female) or M (Male) only | The nationality of the staff member. | Date on which the mobility commenced. Date format reporting month and year: [NAME] | The language used in Host Country. | Is this the staff member's first mobility funded by Erasmus? [NAME]: A choice of Y (Yes) or N (No) only | The country where the Erasmus exchange will be taking place. [NAME]: full country name | Duration of training days / in days (excluding travel). [NAME]: [NAME] (no decimals) | Number of travel days, up to two can be reported. [NAME]: Interger ( no decimals) | Duration of Training in hours. [NAME]: Interger ( no decimals) | The experience level of the staff member. [NAME]: A choice of J (Junior; less than 10 years of teaching experience), I (Intermediate; between 10 and 20 years of teaching experience) or S (Senior; more than 20 years of teaching experience) only. | The category of work of the staff member at their Home Institution. [NAME]: A choice of I (International Office), F (Finance), G (General [NAME] and Technical), T (Academic Staff), S (Student Information), C (Continuing Education) or O (Other) only. | Type of activity carried out by the staff member at the host institution/enterprise. [NAME]: A choice of W (Workshop), T (Training), S (Job Shadowing) or O (Other) only. | The name of the host institution / enterprise. | The size of the host institution/enterprise. Enterprise. [NAME]: A choice of S (Small; 50 or less staff), M (Medium; 51 to 250 staff) or L (Large; more than 250 staff) only.
Spreadsheet: 24238d1214400848-problem-need-to-eliminate-redundant-steps-d-backup
Sheet: Day3

 |  |  |  | Net Costs Available
 |  |  | Date: | 2008-06-07 00:00:00
Bettendorf | 2ULS | 1ULS | Red500RPM | Lead Free | [NAME] | Silver | Ethanol | 89 Gasahol
BP | 0.99 | 1.98 | 2.97 | 3.96 | 4.95 | 5.94 | 7 | 7.92
CITGO (LS 500) | 2.4255 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Flint Hills | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Heartland | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Phillips U.B. | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Reif | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SHELL U.B. | 1 | 0 | 0 | 0 | 0 | 0 | 0
SemFuel | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Chillicothe, ST Service
Aventine | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Center | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Mossville
Aventine | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Reif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SemFuel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Valero | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Iowa City | 2ULS | 1ULS | Red500RPM | Lead Free | [NAME] | Silver | Ethanol | 89 Gasahol
Flint Hills | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Heartland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Shell | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SemFuel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[NAME] | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Valero | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Heyworth, Magellan | 0 | 0 |  | 0 | 0 | 0 |  | 0
BP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
North Liberty, BP | 0 | 0 |  | 0 | 0 | 0 |  | 0
BP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rochelle, BP | 0 | 0 |  | 0 | 0 | 0 |  | 0
BP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Spreadsheet: 99522d1298134276-counting-data-that-meets-two-criteria-in-excel2003-count-data-with-two-criteria
Sheet: Sheet1

 | State | Date |  |  | State | Date
 | closed | 2011-02-19 00:00:00 |  |  | Closed | 2011-02-19 00:00:00
 | closed | 2011-05-04 00:00:00
 | GGGG | 2011-04-06 00:00:00
 | Closed | 2011-02-19 00:00:00 |  |  | Closed states for today |  | 4
 | JJJ | 2011-02-19 00:00:00
 | closed | 2011-09-01 00:00:00
 | OOO | 2011-08-04 00:00:00
 | Closed | 2011-02-19 00:00:00
 | closed | 2011-02-19 00:00:00
 | closed | 2011-01-01 00:00:00
 | closed | 2011-01-01 00:00:00
Spreadsheet: 762575d1641642664-how-to-change-the-row-number-of-a-cell-address-help
Sheet: Sheet1

 |  |  |  |  | 3/1 ET MPI | 3/1 MT MPI | 3/2 MT MPI
 |  | Select |  |  | 3/1 ET MPI 134512 | 3/1 MT MPI | 3/2 MT MPI 158866
 |  | 3/2 MT MPI |  |  | 3/1 ET MPI 159062 | 3/1 MT MPI | 3/2 MT MPI 158872
 |  |  |  |  | 3/1 ET MPI 159088 | 3/1 MT MPI | 3/2 MT MPI 158882
I always want .. |  |  |  |  | 3/1 ET MPI 159196 | 3/1 MT MPI | 3/2 MT MPI 159463
$H$2 |  |  |  |  | 3/1 ET MPI 184660 | 3/1 MT MPI | 3/2 MT MPI 159543
 |  |  |  |  | 3/1 ET MPI 184661 | 3/1 MT MPI | 3/2 MT MPI 159557
 |  |  |  |  | 3/1 ET MPI 184662 | 3/1 MT MPI | 3/2 MT MPI 159627
 |  |  |  |  | 3/1 ET MPI 184663 | 3/1 MT MPI | 3/2 MT MPI 159637
 |  |  |  |  | 3/1 ET MPI 184665 | 3/1 MT MPI | 3/2 MT MPI 184649
 |  |  |  |  | 3/1 ET MPI 184666 | 3/1 MT MPI | 3/2 MT MPI 184650
 |  |  |  |  | 3/1 ET MPI 184668 | 3/1 MT MPI | 3/2 MT MPI 184651
 |  |  |  |  | 3/1 ET MPI 184669 | 3/1 MT MPI | 3/2 MT MPI 184652
 |  |  |  |  | 3/1 ET MPI 184671 | 3/1 MT MPI | 3/2 MT MPI 184653
 |  |  |  |  | 3/1 ET MPI 184673 | 3/1 MT MPI | 3/2 MT MPI 184655
 |  |  |  |  | 3/1 ET MPI 184674 | 3/1 MT MPI | 3/2 MT MPI 184686
 |  |  |  |  | 3/1 ET MPI 184675 | 3/1 MT MPI | 3/2 MT MPI 184687
Spreadsheet: 157064d1337607945-indexing-with-merged-cells-in-the-array-sampleproblem-indexing
Sheet: fill in sheet

A, B.
FY 2012 |  | ID # | DAYS WORKED | JJJJ | AAAA |  | BBBB | CCCC | DDDD | EEEE | FFFF | GGGG | HHHH | IIII
July 2011
August
September
October
November
December
January 2012
February
March
April
May
June
B, C.
FY 2012 |  | ID # | DAYS WORKED | JJJJ | AAAA |  | BBBB | CCCC | DDDD | EEEE | FFFF | GGGG | HHHH | IIII
July 2011
August
September
October
November
December
January 2012
February
March
April
May
June