Spreadsheet: 888201d1738673112-how-complete-cells-depeding-another-novo-condom-nio1
Sheet: VALORES 2

 | QUOTA ORDINÁRIA |  |  |  |  | QUOTA EXTRA |  |  |  |  | FUNDO RESERVA |  |  |  |  | SEGURO FEN. SÍSMICOS |  |  |  |  | ANO ANTERIOR | ANO PRESENTE | ANO FUTURO
 | VALOR DÍVIDA 2024 | 1º T 2025 | 2º T 2025 | 3º T 2025 | 4º T 2025 | VALOR DÍVIDA 2024 | 1º T 2025 | 2º T 2025 | 3º T 2025 | 4º T 2025 | VALOR DÍVIDA 2024 | 1º T 2025 | 2º T 2025 | 3º T 2025 | 4º T 2025 | VALOR DÍVIDA 2024 | 1º T 2025 | 2º T 2025 | 3º T 2025 | 4º T 2025 | 2024 | 2025 | 2026
A | 0 | 127.5 | 127.5 | 127.5 | 127.5 | 0 | 160.5 |  |  |  | 51 |  |  |  |  | 0 | 0
B | 260 | 76.5 | 76.5 | 76.5 | 76.5 | 0 | 96.3 |  |  |  | 30.6 |  |  |  |  | 0 | 0
C | 0 | 140 | 140 | 140 | 140 | 0 | 160.5 |  |  |  | 0 |  |  |  |  | 0 | 0
D | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0
E | 5.28 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
F | -0.1 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
G | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
H | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
I | 63.5 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 25.4 |  |  |  |  | 0 | 0
J | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 25.4 |  |  |  |  | 0 | 0
L | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
M | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
N | -177.8 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
O | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
P | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0
Q | 15.5 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0
R | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 45.63
S | 25.5 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
T | -133.82 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 35.6 |  |  |  |  | 0 | 0
U | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0
V | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
X | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0
Z | 214 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 35.6 |  |  |  |  | 0 | 0
AA | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
AB | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
AC | 25.5 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
AD | -89 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 35.6 |  |  |  |  | 0 | 0
AE | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
AF | 0.9 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
AG | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
AH | -11.1 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
AI | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
AJ | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
AL | 25.5 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
AM | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
AN | 0 | 89 | 89 | 89 | 89 | 0 | 96.3 |  |  |  | 0 |  |  |  |  | 0 | 0
AO | 0 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0
AP | 25.5 | 63.5 | 63.5 | 63.5 | 63.5 | 0 | 64.2 |  |  |  | 0 |  |  |  |  | 0 | 0