Spreadsheet: 874742d1721274383-formula-for-price-increment-per-12-months-and-sample-calculation
Sheet: Meterred Power-7year (2)

 | [NAME] |  | xxxxx |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Datacenter address & proposed floor
 |  | Price Increase | 0.02
 |  | Payment (Currency) | 16200
 |  | Power Rate IDR | 1644.52
 | 2 | Proposed Colocation | Month |  | Power | Power | 0 |  |  |  |  |  |  |  |  |  |  | Space/kW | [NAME]. Fee | Rack Utilization | PUE | MRC |  |  | Remark
 |  |  | from | to |  | Increase | 96 | 204 | 96 | 204 | 96 | 204 | 96 | 204 | 96 | 204 | 108 |  |  |  |  | Monthly Committed Space (include annual PI ) | Utility Fee ($/kWh) | Total
 |  |  | 0 | 0
 |  |  |  |  | 96 | 96 |  |  |  |  |  |  |  |  |  |  |  | 140 | 1.03 | 8 | 1.7 |  |  |  | * Committed Space Cost Formula: Committed Power*Price Charges per kW  * Utility formula: Committed Power* Usage Charge Unit Price (IDR/kWh)*Actual hours in a month (H)*Applied [NAME] fee  Power Rate Source: https://web.pln.co.id/statics/uploads/2024/03/Penetapan-Penyesuaian-TTL-TARIFF-ADJUSTMENT-Apri-Juni-2024_1-1.jpg
 |  |  |  |  | 96 | 0 |  |  |  |  |  |  |  |  |  |  |  | 140 | 1.03 | 8 | 1.7
 |  |  |  |  | 300 |  |  |  |  |  |  |  |  |  |  |  |  | 140 | 1.03 | 25 | 1.7
 |  |  |  |  | 396 |  |  |  |  |  |  |  |  |  |  |  |  | 140 | 1.03 | 33 | 1.7
 |  |  |  |  | 600 |  |  |  |  |  |  |  |  |  |  |  |  | 138 | 1.03 | 50 | 1.7
 |  |  |  |  | 696 |  |  |  |  |  |  |  |  |  |  |  |  | 138 | 1.03 | 58 | 1.7
 |  |  |  |  | 900 |  |  |  |  |  |  |  |  |  |  |  |  | 138 | 1.03 | 75 | 1.7
 |  |  |  |  | 996 |  |  |  |  |  |  |  |  |  |  |  |  | 138 | 1.03 | 83 | 1.7
 |  |  |  |  | 1200 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 100 | 1.5
 |  |  |  |  | 1296 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 108 | 1.5
 |  |  |  |  | 1500 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 125 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 |  |  |  |  | 1608 |  |  |  |  |  |  |  |  |  |  |  |  | 135 | 1.03 | 134 | 1.5
 | 3 | Proposed Colocation Space |  |  |  | Size of Private Suite or [NAME] (sqm)
 |  | Power and Space Reservation (Option to expand) X Company will not formally commit to taking up additional space but will want to hold the expansion right over this capacity and space (under an reservation option). Priorities will be given to the vendor who is able to provide the further expansion power and space free of charge. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Please confirm the type of flexibility offered to X Company for future expansion (ie right of first refusal).
 | 4 | Carrier Connections | Routine Cross Connect |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Media Type |  | NRC (/Unit) | MRC(/Unit/Month)
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Fiber cable (SM), LC interface |  | 3000000 | 2000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | CAT6 Copper cable |  | 3000000 | 2000000
 | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] (sqm) |  | NRC | MRC($/sqm)
 |  | Storage Room and Duty Room | Secured Storage Room (MRC) including fully enclosed visual circuit, electric fees and office furniture |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Included in Annex VIII - IDC Standard BOM
 |  |  | Detached Duty Room Office  including video surveillance for entry, electric fees and office furniture for X Company operator shift in duty (at least 2 person) Free WIFI Internet covered X Company Office Space
 | 6 | Remote hand/Smart Hands | Smart Hands cost per hour If available, please provide pricing along with variances of pricing for time of day. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | MRC
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1500000
 |  |  | BULK  (10hrs/month) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7550000
 | 7 | Site Cleaning & Waste Clearance |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Please specify any charges for disposal of any sort of waste (construction, installation, deployment, etc) along with any type of scheduled waste disposal schemes that are available
 | 8 | Tax | Local Sales Tax (VAT)
 | 9 | Lead Time | How many calendar days are required for the delivery to the customer, the lead time calculated from placed PO to full commission to occupy. How long (Calendar day) from the signature of a contract would you require to provide the space - fully fitted and ready for rack sever installation? |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | ~45 days
 | 10 | Start to deliver the projects by Letter of Award (LOA) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Yes or No
 | 11 | Early Access
 | 12 | Termination & Early Termination Terms |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | In case of early termination of this agreement, the Customer shall pay [NAME] the total monthly recurring fees (MRC) applied for the remaining term of this agreement as stated in an order,
 | 13 | Renewal Term |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | After the initial Service Term, the Service Term will automatically renew for an additional Service Term of one (1) year each with a ten percent (3%) price increase of the Service Fees due to an inflation rate, unless either Party provides written termination notification to the other Party at least ninety (90) calendar days before the end of the then-current Service Term, in which event this Order will terminate at the end of then-current Service Term.
 | 14 | Other Requirement
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Company Name
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Name:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Title:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Date: