tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 154973d1336637997-eric-chart-in-excel-temp_forum2
Sheet: Multi-colour ERIC

Multi-colour MAC curve chart with labels and reduction target
generated using a multiple set XY scatter chart
Data
Reduction target | (thousand tonnes) |  | 1 | 1
 |  |  | 0 | 1790.865013774107
Project name |  |  | Project 1 |  | Project 2 |  | Project 3 |  | Project 4 |  | Project 5 |  | Project 6 |  | Project 7 |  | Project 8 |  | Project 9 |  | Project 10
Capital cost | (£) |  | 250 |  | 575 |  | 20000 |  | 25000 |  | 10000 |  | 15000 |  | 161387 |  | 22010 |  | 320000 |  | 172000
Annual benefit/cost | (£) |  | 4910 |  | 6762 |  | 22500 |  | 19770 |  | 5000 |  | 4600 |  | 35533 |  | 2890 |  | 35900 |  | 17520
Annual average CO2 savings for project | (tonnes/year) |  | 27 |  | 37 |  | 123.3 |  | 109.9238688 |  | 420.8 |  | 43 |  | 222 |  | 20 |  | 69 |  | 23
Project life | (years) |  | 3 |  | 3 |  | 10 |  | 25 |  | 3 |  | 10 |  | 15 |  | 15 |  | 20 |  | 25
NPV | (£) |  | -11960.44327573254 |  | -16241.09316303533 |  | -118252.7598783554 |  | -154453.0811603944 |  | -2434.259954921125 |  | -13265.00868624155 |  | -108879.8230976551 |  | 28.43022676882174 |  | 14363.06246066751 |  | 12970.25888062164
Cumulative savings for all projects | (thousand tonnes/year) |  | 0.027 |  | 0.064 |  | 0.1873 |  | 0.2972238688 |  | 0.7180238688 |  | 0.7610238688000001 |  | 0.9830238688 |  | 1.0030238688 |  | 1.0720238688 |  | 1.0950238688
IRR | 0 |  | 1628.059103431006 |  | 1176 |  | 112.5 |  | 79.08 |  | 50 |  | 30.66666666666666 |  | 22.01726285264612 |  | 13.13039527487506 |  | 11.21875 |  | 10.18604651162791
Discounted life savings of carbon | (tonnes) |  | 67.14500375657406 |  | 92.01352366641632 |  | 757.6251241333877 |  | 997.7833560561934 |  | 1046.467317806162 |  | 264.2163855453014 |  | 1688.549650400457 |  | 152.1215901261673 |  | 587.4358966633409 |  | 208.7719204192752
MAC (carbon  discounted) | (£/tonne) |  | -178.1285666330984 |  | -176.5076753490651 |  | -156.083472038522 |  | -154.7962092401308 |  | -2.32616911536651 |  | -50.20509480842622 |  | -64.48126833098047 |  | 0.1868914645530732 |  | 24.45043372774846 |  | 62.12645289928624
XY data points |  | 0 | 1 | 0.027 | 1 | 0.064 | 1 | 0.1873 | 1 | 0.2972238688 | 1 | 0.7180238688 | 1 | 0.7610238688000001 | 1 | 0.9830238688 | 1 | 1.0030238688 | 1 | 1.0720238688 | 1
 |  | 0 | 1628.059103431006 | 0.027 | 1176 | 0.064 | 112.5 | 0.1873 | 79.08 | 0.2972238688 | 50 | 0.7180238688 | 30.66666666666666 | 0.7610238688000001 | 22.01726285264612 | 0.9830238688 | 13.13039527487506 | 1.0030238688 | 11.21875 | 1.0720238688 | 10.18604651162791
 |  | 0.027 | 1628.059103431006 | 0.064 | 1176 | 0.1873 | 112.5 | 0.2972238688 | 79.08 | 0.7180238688 | 50 | 0.7610238688000001 | 30.66666666666666 | 0.9830238688 | 22.01726285264612 | 1.0030238688 | 13.13039527487506 | 1.0720238688 | 11.21875 | 1.0950238688 | 10.18604651162791
 |  | 0.027 | 1 | 0.064 | 1 | 0.1873 | 1 | 0.2972238688 | 1 | 0.7180238688 | 1 | 0.7610238688000001 | 1 | 0.9830238688 | 1 | 1.0030238688 | 1 | 1.0720238688 | 1 | 1.0950238688 | 1
Spreadsheet: 0487470b-5d50-41a9-bce0-16f96d423331
Sheet: Sheet1

[NAME] not on UWO Campus | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4
(updated by [NAME])
 |  | source:
Alnus rugosa | Speckled Alder | WI NRCS Tree Guide for Winnebago Co |  | (=A. incana under tree list)
Amelanchier sp. | [NAME], sp. | WI NRCS Tree Guide for Winnebago Co
[NAME] | Bog (Dwarf) Birch | WI NRCS Tree Guide for Winnebago Co
Ceanothus americanus | New Jersey Tea | WI NRCS Tree Guide for Winnebago Co
Cephalanthus occidentalis | Buttonbush | WI NRCS Tree Guide for Winnebago Co
Cornus amomum | Silky Dogwood | Wild Ones - WI Best Native Plants for attracting birds | (Cornus spp. ?)
Cornus obliqua purpusi | [NAME] | WI NRCS Tree Guide for Winnebago Co | (Cornus spp. ?)
Cornus racemosa | [NAME] | WI NRCS Tree Guide for Winnebago Co | (Cornus spp. ?)
Cornus rugosa | Roundleaf Dogwood | WI NRCS Tree Guide for Winnebago Co | (Cornus spp. ?)
Cornus stolonifera | Red-Osier Dogwood | WI NRCS Tree Guide for Winnebago Co | (Cornus spp. ?)
Corylus americana | American Hazelnut | WI NRCS Tree Guide for Winnebago Co | (shrubs between Albee/Polk/Reeve)
Ilex verticillata | Winterberry | WI NRCS Tree Guide for Winnebago Co
Physocarpus opulifollius | [NAME] | WI NRCS Tree Guide for Winnebago Co
Prunus pumila | sand cherry | WI NRCS Tree Guide for Winnebago Co
Malus (Pyrus) ioensis | Iowa (Prairie) Crab | WI NRCS Tree Guide for Winnebago Co
[NAME] americanum | Wild Black Currant | Wild Ones - WI Best Native Plants for attracting birds
Salix candida | [NAME]
[NAME] | diamond Willow
[NAME] [NAME] | Prairie Willow | WI NRCS Tree Guide for Winnebago Co
Salix interior | [NAME] | WI NRCS Tree Guide for Winnebago Co | ([NAME] shore?)
Salix myricoides | blue-leaved willow
Salix petiolaris | meadow willow
Sambucus canadensis | American Elderberry | Wild Ones - WI Best Native Plants for attracting birds | (Sambucus spp?)
Spiraea alba | White Meadowsweet | WI NRCS Tree Guide for Winnebago Co
Spiraea tomentosa | Hard-hack ([NAME]) | WI NRCS Tree Guide for Winnebago Co
Symphoricarpos occidentalis | [NAME] | WI NRCS Tree Guide for Winnebago Co
Vaccinium angustifolium | Low-bush blueberry | Wild Ones - WI Best Native Plants for attracting birds
Vaccinium myrtilloides | Canada blueberry | Wild Ones - WI Best Native Plants for attracting birds
Vaccinium sp. | Blueberry | WI NRCS Tree Guide for Winnebago Co
[NAME] acerifolium | [NAME] | WI NRCS Tree Guide for Winnebago Co
[NAME] rafinesquianum | Downy Arrowwood | WI NRCS Tree Guide for Winnebago Co | (Arrow wood sp.?)
Spreadsheet: 83145d1283195565-cell-referencing-book2-example
Sheet: Sheet1 (2)

1 | Whereever | 1 | Whereever | [NAME] | Director | [NAME] | 1 Center Street
 | [NAME] | 6 | Wherever, SC 00000 | Mr [NAME] | Asst Director | WhereverName2 | 11 [NAME]
 | Director | 11 | Wherever2, SC 00000 | Mr. [NAME] | Secondary director | Wereever3 name | 2 Park Street | Whereever, sc 0000 | Phone:  [PHONE] | FAX:  [PHONE] | [EMAIL] | Phone:  [PHONE] | FAX:  [PHONE] | [EMAIL] | Phone:  [PHONE] | FAX:  [PHONE] | [EMAIL]
 | [NAME]
 | 1 Center Street
2 | Wherever, SC 00000
 | Mr [NAME]
 | Asst Director
 | WhereverName2
 | 11 [NAME]
3 | Wherever2, SC 00000
 | Mr. [NAME]
 | Secondary director
 | Wereever3 name
 | 2 Park Street
 | Whereever, sc 0000
 | Phone:  [PHONE]
 | FAX:  [PHONE]
 | [EMAIL]
 | Phone:  [PHONE]
 | FAX:  [PHONE]
 | [EMAIL]
 | Phone:  [PHONE]
 | FAX:  [PHONE]
 | [EMAIL]
Spreadsheet: 845822d1697160798-percentage-on-pivot-table-rows-pivot
Sheet: Sheet1

 |  |  |  |  |  |  | Data
 |  |  |  |  |  |  | Group | Column1 | Quarter | Value
 |  |  |  |  |  |  | A | Blue | Q1 | 10
 |  |  |  |  |  |  | B | Green | Q1 | 2
 |  |  |  |  |  |  | B | Green | Q3 | 30
 |  |  |  |  |  |  | B | Blue | Q4 | 40
 |  |  |  |  |  |  | A | Red | Q2 | 50
 |  |  |  |  |  |  | ExistingPivot Table |  |  |  |  |  |  |  | Desired Output
 |  |  |  |  |  |  | Sum of Value | Column Labels |  |  |  |  |  |  | Sum of Value | Column Labels
 |  |  |  |  |  |  | Row Labels | Q1 | Q2 | Q3 | Q4 | Grand Total |  |  | Row Labels | Q1 | Q2 | Q3 | Q4 | Grand Total
 |  |  |  |  |  |  | A |  |  |  |  |  |  |  | A
 |  |  |  |  |  |  | Blue | 10 |  |  |  | 10 |  |  | Blue | 10 |  |  |  | 10
 |  |  |  |  |  |  | Red |  | 50 |  |  | 50 |  |  | Red |  | 50 |  |  | 50
 |  |  |  |  |  |  | A Total | 10 | 50 |  |  | 60 |  |  | A Total | 10 | 50 |  |  | 60
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Percentage
 |  |  |  |  |  |  | B
 |  |  |  |  |  |  | Blue |  |  |  | 40 | 40 |  |  | B
 |  |  |  |  |  |  | Green | 2 |  | 30 |  | 32 |  |  | Blue |  |  |  | 40 | 40
 |  |  |  |  |  |  | B Total | 2 |  | 30 | 40 | 72 |  |  | Green | 2 |  | 30 |  | 32
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | B Total | 2 |  | 30 | 40 | 72
 |  |  |  |  |  |  | Grand Total | 12 | 50 | 30 | 40 | 132 |  |  | Percentage
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Grand Total | 12 | 50 | 30 | 40 | 132
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Percentage
Spreadsheet: 114097d1309952874-return-maximum-value-with-conditions-example-10-
Sheet: Sheet1

A | B
0.1 | 1
0.05 | 0
1.11 | 0
1.11 | 1 |  |  | Min | 0.1 | 0.1
7.63 | 1 |  |  | [NAME] | 8 | 7.63
0.19 | 0
0.16 | 0
3 | 1
0.17 | 0
8 | a
0.17 | 0
0.17 | 0
1.24 | 1
1.68 | 2
2.54 | 2
1.01 | 2
1.65 | 3
2.11 | 2
2 | 2
1.85 | 2
2.45 | 2
Spreadsheet: 770839d1646298061-need-help-solving-this-transpose-scenario-need-help-solving-this-transpose-scenario-1-
Sheet: Summary

Dist | City | Product Code | QTY |  | Dist | City
A | ABC | 32000044 | 132
A | ABC | 62000076 | 24
A | ABC | 62000084 | 0
A | ABC | 62000097 | 0
A | ABC | 62000098 | 2
A | ABC | 62000099 | 2
A | ABC | 62000100 | 2
A | ABC | 62000101 | 2
A | ABC | 62000102 | 2
A | ABC | 62000109 | 2
A | ABC | 62000111 | 2
B | DEF | 32000044 | 198
B | DEF | 62000076 | 48
B | DEF | 62000084 | 2.25
B | DEF | 62000097 | 3
B | DEF | 62000098 | 2
B | DEF | 62000099 | 2
B | DEF | 62000100 | 2
B | DEF | 62000101 | 2
B | DEF | 62000102 | 2
B | DEF | 62000109 | 2
B | DEF | 62000111 | 2
Spreadsheet: 881707d1729849454-fleet-tracker-fleet-tracker
Sheet: Daily Dispatch

2024-10-24 00:00:00 | 2024-10-25 00:00:00 | 2024-10-26 00:00:00 | 2024-10-27 00:00:00 | 2024-10-28 00:00:00 | 2024-10-29 00:00:00 | 2024-10-30 00:00:00 | 2024-10-31 00:00:00
B4372 | B4374 | A1244 | [NAME] | A1235
A1235 | A1241 | B4378 | A1240 | [NAME]
[NAME] | B4375 | A1245 | B4374 | A1236
A1236 | A1242 |  | A1241 | B4370
B4370 | B4376 |  | B4375 | A1237
A1237 |  |  | A1242
 |  |  | B4376
 |  |  | A1243
 |  |  | [NAME]
 |  |  | A1244
 |  |  | B4378
Spreadsheet: 456423d1460840287-for-excel-to-automatically-add-in-a-line-if-customer-places-bigger-order-johntopley7
Sheet: Sheet1

CABINETS | MODEL | COLOR | PRICE/EACH | QUANTITY | TOTALS | Column1
 |  |  |  |  |  | Coffee
BASE SINK | SB30 |  |  | 2
 |  |  |  | SUBTOTAL
 |  |  |  | DISCOUNT - | 0.1
 |  |  |  | TAX
 |  |  |  | TOTAL
Spreadsheet: 205288d1357773056-i-would-like-a-list-of-the-numbers-that-appear-in-every-column-book1
Sheet: Sheet1

1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39
1243 | 2729 | 5223 | 1631 | 8361 | 7451 | 1693 | 9290 | 7453 | 6246 | 1538 | 5251 | 3017 | 1423 | 1876 | 4597 | 5681 | 6954 | 5681 | 7790 | 5681 | 5681 | 6122 | 1559 | 8502 | 9310 | 7453 | 5681 | 6609 | 2694 | 6197 | 1449 | 2484 | 5831 | 7472 | 5681 | 1777 | 9685 | 5681
2123 | 5681 | 7453 | 5681 | 1952 | 7453 | 2266 | 5681 | 9672 | 5681 | 5681 | 5681 | 3043 | 5681 | 3362 | 7453 | 1889 | 5528 | 4878 | 3636 | 6439 | 2346 | 7453 | 4971 | 7453 | 7678 | 9672 | 7781 | 7058 | 9673 | 7453 | 7453 | 4345 | 8913 | 1831 | 3093 | 7453 | 7453 | 3301
5681 | 7453 | 9672 | 7453 | 5681 | 9672 | 5681 | 2503 | 4180 | 6130 | 2142 | 9586 | 5681 | 3006 | 5681 | 9672 | 1514 | 5681 | 6369 | 5681 | 6819 | 8525 | 9672 | 5202 | 9672 | 5681 | 7633 | 8919 | 4746 | 5681 | 9672 | 9672 | 4846 | 5681 | 4785 | 5757 | 9672 | 9672 | 9338
7453 | 9672 | 5828 | 9672 | 2877 | 8940 | 6896 | 5982 | 9742 | 7296 | 5951 | 7709 | 9760 | 2341 | 6559 | 5529 | 1189 | 7871 | 1189 | 3816 | 1189 | 1189 | 2015 | 5681 | 9428 | 3815 | 4657 | 1189 | 5065 | 8843 | 6956 | 8689 | 9006 | 8407 | 6517 | 1189 | 1716 | 6074 | 1189
9672 | 1189 | 3149 | 1189 | 6965 | 1712 | 2878 | 1189 | 5681 | 1189 | 1189 | 1189 | 5729 | 1189 | 2088 | 6438 | 7453 | 9331 | 7453 | 1277 | 7453 | 7453 | 9982 | 7345 | 4205 | 2703 | 5681 | 7453 | 8116 | 8345 | 9444 | 3016 | 5681 | 3369 | 1350 | 7453 | 3919 | 9175 | 7453
1189 | 9432 | 5681 | 3175 | 1189 | 5681 | 1189 | 7453 | 5046 | 7453 | 7453 | 7453 | 1189 | 7453 | 1189 | 5681 | 2214 | 1189 | 1254 | 1189 | 1889 | 1245 | 5681 | 6435 | 5681 | 1189 | 1494 | 1520 | 5456 | 1189 | 5681 | 5681 | 1236 | 1189 | 9536 | 9290 | 5681 | 5681 | 8879
1411 | 2006 | 5160 | 9774 | 7453 | 6694 | 7453 | 8061 | 1189 | 6426 | 4546 | 9672 | 7453 | 8686 | 7453 | 6418 | 9672 | 7453 | 9672 | 7453 | 9672 | 9672 | 4784 | 1189 | 5336 | 7453 | 1189 | 9672 | 5681 | 7453 | 6259 | 3254 | 3671 | 7453 | 5681 | 9672 | 2736 | 4913 | 9672
1632 | 5730 | 1189 | 1538 | 9672 | 1189 | 9672 | 9672 |  | 9672 | 9672 |  | 9672 | 9672 | 1484 | 1189 | 8324 | 7188 | 8004 | 1761 |  |  | 1189 | 7453 | 1189 | 9672 |  | 4068 | 2594 | 9672 | 1189 | 1189 | 1189 | 9672 | 7281 | 2145 | 1189 | 1189 | 7565
1854 |  | 4271 | 4528 | 1160 |  |  | 7115 |  |  |  |  |  |  | 9672 |  |  | 9672 |  | 9672 |  |  |  | 9672 | 4895 |  |  | 7202 | 8996 |  | 2897 |  | 7453 |  | 1690 |  |  | 3485 | 9025
 |  | 6680 |  |  |  |  | 7501 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6412 | 1189 |  | 6082 |  | 9672 |  | 1189 |  |  | 5922
 |  | 1513 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7453 |  |  |  |  |  | 7453
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9672 |  |  |  |  |  | 9672
Spreadsheet: 142149d1329688210-summarise-data-from-multiple-sheets-based-on-dates-test-data
Sheet: Area 1

Date | reference | problem |  |  | problem a
 |  |  |  |  | problem b
2012-02-01 00:00:00 | abc123 | problem a |  |  | problem c
2012-02-02 00:00:00 | abc124 | [NAME] |  |  | [NAME]
2012-02-03 00:00:00 | abc125 | [NAME]
2012-02-04 00:00:00 | abc126 | [NAME]
2012-02-19 00:00:00 | abc127 | problem c
2012-02-19 00:00:00 | abc129 | problem b
2012-02-19 00:00:00 | abc130 | problem b
2012-02-19 00:00:00 | [NAME] | problem c
Spreadsheet: 09253d18-87c9-4a5a-8b17-c0bda9279e85
Sheet: EP Data

Concept |  |  |  |  |  |  | Design Constants
Concept | Isp (sec.) | Input Power (kW) | Thrust/Power (mN/kW) | Specific Mass (kg/kW) | Propellant |  | Number of Control Thrusters
Resistojet | 296 | 0.5 | 743 | 1.6 | N2H4 |  | 4
 | 299 | 0.9 | 905 | 1 | N2H4 |  | Solar Panel Area (m^2)
Arcjet | 480 | 0.85 | 135 | 3.5 | NH3
 | 502 | 1.8 | 138 | 3.1 | N2H4 |  | Power Required By the Bus (kW)
 | >580 | 2.17 | 113 | 2.5 | N2H4 |  | 1
 | 800 | 26 | - | - | NH3 |  | Overall Power Margin
Pulsed [NAME] | 847 | 0.03 | 20.8 | 195 | Teflon |  | 0.25
 | 1200 | 0.02 | 16.1 | 85 | Teflon |  | Efficiency
 | 1200 | 0.07 |  |  |  |  | 0.8
Hall Effect Thruster | 1600 | 1.5 | 55 | 7 | [NAME] |  | MJ Power Density (W/m^2)
 | 1638 | 1.4 | - | - | [NAME] |  | 476
 | 2042 | 4.5 | 54.3 | 6 | [NAME] |  | % OSR
[NAME] | 2585 | 0.5 | 35.6 | 23.6 | [NAME] |  | 0.25
 | 2906 | 0.74 | 37.3 | 22 | [NAME] |  | Solar Panel Area Generating Power
 | 3250 | 0.6 | 30 | 25 | [NAME]
 | 3280 | 2.5 | 41 | 9.1 | [NAME]
 | 3400 | 0.6 | 25.6 | 23.7 | [NAME]
 | Low (kW) | High (kW)
Total PPU power for Thrusters
 |  |  |  | Power Provided in Daylight (kW) |  | Power Provided In Eclipse |  | Solar Array Power Needed
 | Period (sec.) | Time in Daylight (Worst-Case) | Time in Eclipse (Worst-Case) | Low | High | Low | High | Low | High
Case 1 and 2
Case 3 and 4
 | Solar Panel Area Needed
 | Low (m^2) | High (m^2)
Case 1 and 2
Case 3 and 4
Candidates | Isp (sec.) | Input Power (kW) | Thrust/Power (mN/kW) | Specific Mass (kg/kW) | Propellant
Pulsed [NAME] | 847 | 0.03 | 20.8 | 195 | Teflon
 | 1200 | 0.02 | 16.1 | 85 | Teflon
 | 1200 | 0.07 | - | - | Teflon
[NAME] | 2585 | 0.5 | 35.6 | 23.6 | [NAME]
Spreadsheet: 65298d1265984067-excel-2007-pivot-tables-sum-over-24hrs-for-hh-mm-pit-stop-calculation-2010-master-file-pt-problem
Sheet: #of pitstops

Count of Recovery2 | Week
DEST | 1 | 2 | 3 | 4 | Grand Total
DOH |  |  | 2 | 2 | 4
ABJ |  |  |  | 1 | 1
ACC |  | 1 |  | 2 | 3
AKL |  | 1 |  | 1 | 2
ALA |  | 3 | 5 | 10 | 18
[NAME] | 1 | 1 | 2 |  | 4
AMS |  |  |  | 1 | 1
ATL |  | 3 | 3 | 2 | 8
AUH |  |  | 1 | 1 | 2
BCN | 1 |  | 2 | 2 | 5
[NAME] |  | 1 |  |  | 1
BEY | 1 | 1 | 3 | 1 | 6
BKK | 2 | 3 | 5 | 4 | 14
BOG | 3 | 1 | 2 | 3 | 9
BRU |  |  |  | 1 | 1
BUD |  | 2 | 2 | 1 | 5
BZV |  |  |  | 1 | 1
CUR | 3 | 2 | 2 | 4 | 11
CWB | 2 | 1 | 1 | 2 | 6
DAM |  | 1 | 1 | 2 | 4
DMM |  |  |  | 1 | 1
DXB | 2 |  | 6 | 5 | 13
FIH | 1 |  |  | 2 | 3
GDL |  |  | 1 | 1 | 2
GYD | 4 | 8 | 20 | 20 | 52
HKG | 2 | 3 | 7 | 8 | 20
HSV |  | 1 | 1 | 1 | 3
IAH |  | 3 | 5 | 4 | 12
ICN |  |  |  | 1 | 1
IND |  | 2 | 1 | 2 | 5
[NAME] |  | 3 | 9 | 8 | 20
JNB |  |  |  | 2 | 2
KHI |  |  | 1 | 1 | 2
KMQ |  |  |  | 1 | 1
KUL | 1 | 1 |  | 2 | 4
KWI |  | 2 | 1 | 2 | 5
LAX | 1 | 4 | 4 | 5 | 14
LBV | 1 |  | 1 | 1 | 3
LOS |  | 2 | 1 | 4 | 7
LUX | 6 | 19 | 27 | 37 | 89
[NAME] |  | 1 | 1 | 1 | 3
MEX |  | 1 | 5 | 4 | 10
MIA |  | 1 | 2 | 1 | 4
MSE | 1 | 1 | 1 | 2 | 5
MST |  | 1 | 2 | 3 | 6
MXP | 2 |  | 4 | 8 | 14
NBO | 1 | 2 | 3 | 6 | 12
NDJ |  |  | 1 | 1 | 2
ORD |  | 2 | 3 | 3 | 8
PEK | 1 | 1 | 1 |  | 3
PIK |  | 4 | 5 | 7 | 16
PNZ |  |  |  | 1 | 1
PTY |  |  | 1 | 1 | 2
PVG |  | 2 | 6 | 6 | 14
REC |  |  | 1 |  | 1
SAW |  |  | 2 |  | 2
SCL |  |  | 1 | 1 | 2
SEA | 1 | 2 | 4 | 4 | 11
SGN |  |  | 1 | 2 | 3
SHJ |  | 1 | 1 | 1 | 3
SIN | 1 | 2 | 2 | 4 | 9
STN |  |  | 1 |  | 1
TBS |  |  | 1 | 1 | 2
TLS |  |  | 2 |  | 2
TPE | 1 | 1 | 2 | 3 | 7
UIO | 3 | 2 | 2 | 3 | 10
VCP | 2 | 2 | 1 | 2 | 7
XMN | 1 | 1 | 1 |  | 3
YYC |  | 1 | 1 | 2 | 4
Grand Total | 45 | 97 | 174 | 216 | 532
 |  |  |  | 2006-02-09 08:20:00 | 2006-02-09 19:34:00
 |  |  |  |  | 2008-06-11 18:44:00
 |  |  |  |  |  |  |  |  |  | 00:36:00
Spreadsheet: benjamin_rogers__1298__Caledonia model template  final version III
Sheet: BS_IS

BALANCE SHEET
 |  |  |  |  | Opening
($ in 000s) |  |  |  |  | Balance |  |  |  |  |  |  |  |  |  |  | Totals
Assets:
 | Cash and cash equivalents |  |  |  | 0
 | [NAME] |  |  |  | 0
 | Accounts Receivable
 | Inventory |  |  |  | 0
 | Construction in progress
 | Property, plant and equipment
 |  | Cost |  |  | 0
 |  | Accumulated depreciation |  |  | 0
 |  | Property, plant, and equipment, net |  |  | 0
 | Land
Total Assets |  |  |  |  | 0
Liabilities:
 | Accounts Payable |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Interest Payable |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Income taxes payable |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Long-term debt |  |  |  | 0
 | Other liabilities
 |  | Total liabilities |  |  | 0
Stockholders' equity:
 | Capital Stock |  |  |  | 0
 | Dividends |  |  |  | 0
 | Retained earnings |  |  |  | 0
 | Total stockholders' equity |  |  |  | 0
Total liabilities and stockholders' equity |  |  |  |  | 0
[NAME]: |  |  |  |  | 0
INCOME STATEMENT
($ in 000's) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Totals
Sales/Revenues (includes int. inc.)
Fixed O&M
Variable O&M
Depreciation
Interest expense
Total expenses
Income before income taxes
Provision for income taxes (natl & state)
Net income
STATEMENT OF CASH FLOWS
($ in 000's) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Totals
Cash flows from operating activities:
 | Cash received from customers
 | Cash paid to suppliers and employees
 | Spare Parts
 | Major Maintenance Reserve
 | Interest paid
 | Income taxes paid
 |  | Net cash provided by operating activities
Cash flows from financing activities:
 | Principal payments under long-term debt obligations
 | Proceeds from issuance of long-term debt |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Proceeds from refinancing of long-term debt |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Loans to Shareholders - Trapped Cash |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Loans to Shareholders - Legal Reserve |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Interest Income - Loans to Shareholders |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Increase/(Decrease) in Labor Liability |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Capital contributions |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Construction in progress |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Dividends paid
 |  | Net cash provided by financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year |  |  |  |  |  | 0
Cash and cash equivalents at end of year
Spreadsheet: 10ecc287-2359-45d2-a59f-5218c7a77068
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4
Principal Chief
Name: | JAT Total | Percentage | Original Vote Count | Change
Chad "Corntassel" Smith | 7303 | 0.5237 | 7281 | 22
[NAME] | 5457 | 0.3914 | 5449 | 8
[NAME] | 969 | 0.0695 | 969 | 0
[NAME] | 215 | 0.0154 | 215 | 0
Deputy Chief
Name: | JAT Total | Percentage | Original Vote Count | Change
[NAME] | 5205 | 0.3784 | 5193 | 12
[NAME] | 4540 | 0.3301 | 4532 | 8
Hastings Shade | 3256 | 0.2367 | 3250 | 6
[NAME] | 754 | 0.0548 | 752 | 2
District 1 - Council Member
Name: | JAT Total | Percentage | Original Vote Count | Change
[NAME] | 825 | 0.1438 | 820 | 5
[NAME] | 802 | 0.1398 | 799 | 3
[NAME] | 744 | 0.1297 | 742 | 2
[NAME] | 733 | 0.1278 | 732 | 1
[NAME] "Chief" Crittenden | 561 | 0.0978 | 559 | 2
[NAME] | 473 | 0.0825 | 473 | 0
Freddie Ferrell, Jr. | 302 | 0.0526 | 302 | 0
[NAME] | 287 | 0.05 | 287 | 0
[NAME] | 277 | 0.0483 | 277 | 0
[NAME] | 274 | 0.0478 | 274 | 0
[NAME] | 259 | 0.0451 | 259 | 0
[NAME] | 96 | 0.0167 | 96 | 0
[NAME] | 73 | 0.0127 | 73 | 0
[NAME] | 31 | 0.0054 | 31 | 0
District 3 - Council Member
Name: | JAT Total | Percentage | Original Vote Count | Change
[NAME] | 576 | 0.2192 | 576 | 0
[NAME], Sr. | 574 | 0.2184 | 573 | 1
[NAME], Jr. | 538 | 0.2047 | 537 | 1
Edith Locust Dalton | 473 | 0.18 | 473 | 0
[NAME] | 467 | 0.1777 | 466 | 1
District 6 - Council Member
Name: | JAT Total | Percentage | Original Vote Count | Change
[NAME] | 353 | 0.2187 | 352 | 1
[NAME] | 341 | 0.2113 | 341 | 0
[NAME] | 313 | 0.1939 | 312 | 1
[NAME] | 229 | 0.1419 | 228 | 1
[NAME] | 197 | 0.1221 | 197 | 0
[NAME] | 181 | 0.0681 | 181 | 0
Spreadsheet: 97629d1296753401-cross-sheet-calc-that-would-omit-0-possible-solution-but-am-getting-a-ref-error-2011trending
Sheet: 0128

01/28/11  Performance Data
 |  | 1st Work |  |  |  | QC |  |  | Total Points Earned | Unavailability |  | Actual Processing  Hours | Avg pts per hour
 |  | SURNOT SURNOTACKL MNBENMMIG SURDTHCERT | SURBENCSMG SURFRM SURVALDOD SURCUSFLUP SURSPLIGO SRSPNIGO SURBENSPLT RAIDPS RAIDNP/TAIDIN-IA FAID/FAIDWF IAID/FAIDCO SURINQ | SURBENRSCH SURBENUPDT RAIDPB RAIDAR | SURBENLEGL SURPAYLNPO | MNTBENMMIG SURSPLIGO SURSPNIGO SURBENSPLT RAIDPS FAID | SURBENRSCH (PASS) SURBENUPDT (PASS/FAIL) RAIDPB RAIDAR | SURBENRSCH (FAIL)
 |  |  |  |  |  |  |  |  |  | # of Hrs | Reason?
Team Members | Flint | 27 | 3 | 11 |  |  |  |  | 151 | 1 | reporting | 6.25 | 24.16
 | Dustin | 9 | 21 | 7 |  |  |  |  | 137 | 1.5 | trending | 5.5 | 24.90909090909091
 | Sharron |  | 10 | 2 |  |  |  |  | 46 |  |  | 3.75 | 12.26666666666667
 | Roxy |  |  |  |  |  |  |  | 0.01 |  | out of office | 0.01 | 1
 | [NAME] |  |  |  |  |  |  |  | 0.01 |  | out of office | 0.01 | 1
 | Ana | 19 | 4 | 12 |  |  |  |  | 146 |  |  | 8.5 | 17.17647058823529
 |  |  |  |  |  |  |  |  | 0
 | [NAME] | 10 | 10 | 9 |  |  |  |  | 122 | 1 | CISS | 5 | 24.4
 | Petra | 2 | 1 | 2 |  | 4 | 12 | 10 | 207 | 4 | [NAME] | 15 | 13.8
 | Regina |  |  |  |  |  |  |  | 0.01 |  | out of office | 0.01 | 1
 | Noy | 6 |  |  |  |  | 7 | 6 | 116 | 2 | SWT | 5.25 | 22.09523809523809
 | [NAME] |  |  |  |  |  |  |  | 0.01 |  | out of office | 0.01 | 1
 | [NAME] | 15 | 23 |  |  |  |  |  | 99 |  | SME | 4 | 24.75
 | Michelle | 37 |  |  |  |  |  |  | 74 |  | SME | 3.5 | 21.14285714285714
 | Keisha |  | 26 | 9 |  |  |  |  | 150 |  |  | 10.25 | 14.63414634146342
 | [NAME] |  |  |  |  |  |  |  | 0.01 |  | out of office | 0.01 | 1
TEAM TOTALS | Pts Earned: | 2 | 3 | 8 | 12 | 2 | 8 | 8 |  |  |  |  | 203.3344697435515
 | TASK VOLUME: | 125 | 98 | 52 | 0 | 4 | 19 | 16 | 1248 | 9.5 |  | 67.05 | 18.61297539149888
 | Pts Earned: | 250 | 294 | 416 | 0 | 8 | 152 | 128
 |  |  |  |  |  |  |  | Average PTS | 78.003125 |  | Total Task Volume |  | 314
 | MID-DAY PPH  17.58
Spreadsheet: 586795d1534633432-basketball-table-and-best-second-places-womens-eb-qualifier-tables
Sheet: GroupF

GROUP F
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | GP | W | D | L | GF | GA | [NAME] | PTS | rank
Team name | Bonus/penalty points
Bulgaria
Netherlands
Ukraine
Spain
ROUND 1 |  |  |  |  |  |  | Table
 |  | 78 | : | 83
 |  | 58 | : | 72 |  |  |  | GP | W | D | L | GF | GA | [NAME] | PTS
 |  | 42 | : | 92
 |  | 94 | : | 44
 |  |  | :
 |  |  | :
ROUND 2
 |  |  | :
 |  | 84 | : | 49
 |  | 97 | : | 57
 |  |  | :
 |  | 68 | : | 72
 |  | 92 | : | 26
ROUND 3
 |  |  | :
 |  |  | :
 |  |  | :
 |  |  | :
 |  |  | :
 |  |  | :
ROUND 4
 |  |  | :
 |  |  | :
 |  |  | :
 |  |  | :
 |  |  | :
 |  |  | :