Spreadsheet: 84921d1285008249-consolidating-data-based-on-dynamic-dates-forecast
Sheet: Curves

PMC |  |  | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53
Cumulative Curves
 |  | LoP Months | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50
Engineering
Physical Progress 1 | FEED/Services | 6 | 0.05 | 0.25 | 0.55 | 0.75 | 0.85 | 1
Cost Progress 1 | FEED/Services | 6 | 0.05 | 0.25 | 0.55 | 0.75 | 0.85 | 1
Procurement
Physical Progress 2 | FEED/Services | 6 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 2 | FEED/Services | 6 | 0 | 0 | 0 | 0 | 0 | 0
Construction
Physical Progress 3 | FEED/Services | 6 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 3 | FEED/Services | 6 | 0 | 0 | 0 | 0 | 0 | 0
Engineering
Physical Progress 1 | FEED/Services | 8 | 0.03 | 0.15 | 0.35 | 0.45 | 0.55 | 0.65 | 0.95 | 1
Cost Progress 1 | FEED/Services | 8 | 0.03 | 0.15 | 0.35 | 0.45 | 0.55 | 0.65 | 0.95 | 1
Procurement
Physical Progress 2 | FEED/Services | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 2 | FEED/Services | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Construction
Physical Progress 3 | FEED/Services | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 3 | FEED/Services | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Engineering
Physical Progress 1 | FEED/Services | 10 | 0.09 | 0.18 | 0.24 | 0.39 | 0.48 | 0.59 | 0.68 | 0.83 | 0.95 | 1
Cost Progress 1 | FEED/Services | 10 | 0.09 | 0.18 | 0.24 | 0.39 | 0.48 | 0.59 | 0.68 | 0.83 | 0.95 | 1
Procurement
Physical Progress 2 | FEED/Services | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 2 | FEED/Services | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Construction
Physical Progress 3 | FEED/Services | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 3 | FEED/Services | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Engineering
Physical Progress 1 | FEED/Services | 12 | 0.08 | 0.2 | 0.35 | 0.4 | 0.45 | 0.55 | 0.6 | 0.68 | 0.85 | 0.9 | 0.93 | 1
Cost Progress 1 | FEED/Services | 12 | 0.08 | 0.2 | 0.35 | 0.4 | 0.45 | 0.55 | 0.6 | 0.68 | 0.85 | 0.9 | 0.93 | 1
Procurement
Physical Progress 2 | FEED/Services | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 2 | FEED/Services | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Construction
Physical Progress 3 | FEED/Services | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 3 | FEED/Services | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Engineering
Physical Progress 1 | FEED/Services | 14 | 0.04 | 0.16 | 0.25 | 0.3 | 0.36 | 0.4 | 0.48 | 0.57 | 0.67 | 0.76 | 0.84 | 0.9 | 0.93 | 1
Cost Progress 1 | FEED/Services | 14 | 0.04 | 0.16 | 0.25 | 0.3 | 0.36 | 0.4 | 0.48 | 0.57 | 0.67 | 0.76 | 0.84 | 0.9 | 0.93 | 1
Procurement
Physical Progress 2 | FEED/Services | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 2 | FEED/Services | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Construction
Physical Progress 3 | FEED/Services | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 3 | FEED/Services | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Engineering
Physical Progress 1 | FEED/Services | 16 | 0.03 | 0.12 | 0.15 | 0.28 | 0.34 | 0.42 | 0.52 | 0.63 | 0.74 | 0.81 | 0.89 | 0.91 | 0.94 | 0.96 | 0.98 | 1
Cost Progress 1 | FEED/Services | 16 | 0.03 | 0.12 | 0.15 | 0.28 | 0.34 | 0.42 | 0.52 | 0.63 | 0.74 | 0.81 | 0.89 | 0.91 | 0.94 | 0.96 | 0.98 | 1
Procurement
Physical Progress 2 | FEED/Services | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 2 | FEED/Services | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Construction
Physical Progress 3 | FEED/Services | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 3 | FEED/Services | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Engineering
Physical Progress 1 | FEED/Services | 36 | 0.02 | 0.08 | 0.11 | 0.15 | 0.19 | 0.24 | 0.29 | 0.35 | 0.39 | 0.44 | 0.48 | 0.53 | 0.57 | 0.59 | 0.64 | 0.68 | 0.7 | 0.75 | 0.78 | 0.79 | 0.81 | 0.83 | 0.85 | 0.87 | 0.88 | 0.89 | 0.9 | 0.92 | 0.93 | 0.94 | 0.95 | 0.96 | 0.97 | 0.98 | 0.99 | 1
Cost Progress 1 | FEED/Services | 36 | 0.02 | 0.08 | 0.11 | 0.15 | 0.19 | 0.24 | 0.29 | 0.35 | 0.39 | 0.44 | 0.48 | 0.53 | 0.57 | 0.59 | 0.64 | 0.68 | 0.7 | 0.75 | 0.78 | 0.79 | 0.81 | 0.83 | 0.85 | 0.87 | 0.88 | 0.89 | 0.9 | 0.92 | 0.93 | 0.94 | 0.95 | 0.96 | 0.97 | 0.98 | 0.99 | 1
Procurement
Physical Progress 2 | FEED/Services | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 2 | FEED/Services | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Construction
Physical Progress 3 | FEED/Services | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Cost Progress 3 | FEED/Services | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Engineering
Physical Progress 1 | EPCMI | 12 | 0.05 | 0.25 | 0.55 | 0.65 | 0.75 | 0.85 | 0.87 | 0.9 | 0.92 | 0.95 | 0.98 | 1
Cost Progress 1 | EPCMI | 12 | 0.15 | 0.25 | 0.5 | 0.56 | 0.59 | 0.65 | 0.75 | 0.8 | 0.85 | 0.9 | 0.95 | 1
Procurement
Physical Progress 2 | EPCMI | 12 | 0.05 | 0.25 | 0.55 | 0.65 | 0.75 | 0.85 | 0.87 | 0.9 | 0.92 | 0.95 | 0.98 | 1
Cost Progress 2 | EPCMI | 12 | 0.15 | 0.25 | 0.5 | 0.56 | 0.59 | 0.65 | 0.75 | 0.8 | 0.85 | 0.9 | 0.95 | 1
Construction
Physical Progress 3 | EPCMI | 12 | 0.05 | 0.25 | 0.55 | 0.65 | 0.75 | 0.85 | 0.87 | 0.9 | 0.92 | 0.95 | 0.98 | 1
Cost Progress 3 | EPCMI | 12 | 0.15 | 0.25 | 0.5 | 0.56 | 0.59 | 0.65 | 0.75 | 0.8 | 0.85 | 0.9 | 0.95 | 1
Engineering
Physical Progress 1 | EPCMI | 15
Cost Progress 1 | EPCMI | 15
Procurement
Physical Progress 2 | EPCMI | 15
Cost Progress 2 | EPCMI | 15
Construction
Physical Progress 3 | EPCMI | 15
Cost Progress 3 | EPCMI | 15
Engineering
Physical Progress 1 | EPCMI | 20
Cost Progress 1 | EPCMI | 20
Procurement
Physical Progress 2 | EPCMI | 20
Cost Progress 2 | EPCMI | 20
Construction
Physical Progress 3 | EPCMI | 20
Cost Progress 3 | EPCMI | 20
Engineering
Physical Progress 1 | EPCMI | 22
Cost Progress 1 | EPCMI | 22
Procurement
Physical Progress 2 | EPCMI | 22
Cost Progress 2 | EPCMI | 22
Construction
Physical Progress 3 | EPCMI | 22
Cost Progress 3 | EPCMI | 22
Engineering
Physical Progress 1 | EPCMI | 24
Cost Progress 1 | EPCMI | 24
Procurement
Physical Progress 2 | EPCMI | 24
Cost Progress 2 | EPCMI | 24
Construction
Physical Progress 3 | EPCMI | 24
Cost Progress 3 | EPCMI | 24
Engineering
Physical Progress 1 | EPCMI | 26
Cost Progress 1 | EPCMI | 26
Procurement
Physical Progress 2 | EPCMI | 26
Cost Progress 2 | EPCMI | 26
Construction
Physical Progress 3 | EPCMI | 26
Cost Progress 3 | EPCMI | 26
Engineering
Physical Progress 1 | EPCMI | 28
Cost Progress 1 | EPCMI | 28
Procurement
Physical Progress 2 | EPCMI | 28
Cost Progress 2 | EPCMI | 28
Construction
Physical Progress 3 | EPCMI | 28
Cost Progress 3 | EPCMI | 28
Engineering
Physical Progress 1 | EPCMI | 30
Cost Progress 1 | EPCMI | 30
Procurement
Physical Progress 2 | EPCMI | 30
Cost Progress 2 | EPCMI | 30
Construction
Physical Progress 3 | EPCMI | 30
Cost Progress 3 | EPCMI | 30
Engineering
Physical Progress 1 | EPCMI | 32
Cost Progress 1 | EPCMI | 32
Procurement
Physical Progress 2 | EPCMI | 32
Cost Progress 2 | EPCMI | 32
Construction
Physical Progress 3 | EPCMI | 32
Cost Progress 3 | EPCMI | 32
Engineering
Physical Progress 1 | EPCMI | 35
Cost Progress 1 | EPCMI | 35
Procurement
Physical Progress 2 | EPCMI | 35
Cost Progress 2 | EPCMI | 35
Construction
Physical Progress 3 | EPCMI | 35
Cost Progress 3 | EPCMI | 35
Engineering
Physical Progress 1 | EPCMI | 36
Cost Progress 1 | EPCMI | 36
Procurement
Physical Progress 2 | EPCMI | 36
Cost Progress 2 | EPCMI | 36
Construction
Physical Progress 3 | EPCMI | 36
Cost Progress 3 | EPCMI | 36
Engineering
Physical Progress 1 | EPCMI | 40
Cost Progress 1 | EPCMI | 40
Procurement
Physical Progress 2 | EPCMI | 40
Cost Progress 2 | EPCMI | 40
Construction
Physical Progress 3 | EPCMI | 40
Cost Progress 3 | EPCMI | 40
Engineering
Physical Progress 1 | EPCMI | 41
Cost Progress 1 | EPCMI | 41
Procurement
Physical Progress 2 | EPCMI | 41
Cost Progress 2 | EPCMI | 41
Construction
Physical Progress 3 | EPCMI | 41
Cost Progress 3 | EPCMI | 41
Engineering
Physical Progress 1 | EPCMI | 42
Cost Progress 1 | EPCMI | 42
Procurement
Physical Progress 2 | EPCMI | 42
Cost Progress 2 | EPCMI | 42
Construction
Physical Progress 3 | EPCMI | 42
Cost Progress 3 | EPCMI | 42
Engineering
Physical Progress 1 | EPCMI | 46
Cost Progress 1 | EPCMI | 46
Procurement
Physical Progress 2 | EPCMI | 46
Cost Progress 2 | EPCMI | 46
Construction
Physical Progress 3 | EPCMI | 46
Cost Progress 3 | EPCMI | 46
Engineering
Physical Progress 1 | EPCMI | 48
Cost Progress 1 | EPCMI | 48
Procurement
Physical Progress 2 | EPCMI | 48
Cost Progress 2 | EPCMI | 48
Construction
Physical Progress 3 | EPCMI | 48
Cost Progress 3 | EPCMI | 48
Engineering
Physical Progress 1 | EPCMI | 50
Cost Progress 1 | EPCMI | 50
Procurement
Physical Progress 2 | EPCMI | 50
Cost Progress 2 | EPCMI | 50
Construction
Physical Progress 3 | EPCMI | 50
Cost Progress 3 | EPCMI | 50