Spreadsheet: 848741d1699381900-add-substract-numbers-to-get-to-target-value-excel-query
Sheet: Monthly

 | Value to be added |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -396329.9404946556 | 4867088.911906198 | 1617056.126500208 | 3298674.456748001 | 2281630.591812511 | -5805215.199251426 | 941546.5462678788 | 971358.5336137898 | -833816.2854375595 | 2362201.680631749 | 3147234.305879746 | -890411.682218635 | 4018982.546272675 | 4466447.400552096 | -4207776.065101111 | 3026652.500790804 | 2083855.562434292 | -5325666.255361193 | 851199.190568124 | 875424.3396004821 | -753511.0292704809 | 2181478.965765929 | 2878573.993956898 | -838663.9252108885 | 3676318.297714836 | 4085794.778599969 | -3854214.230538726 | 2768332.924700377 | 1893627.698069428 | -4863002.544277772 | 765715.9915120136 | 815824.0222508765 | -656750.1591929724 | 2070548.758467152 | 2711521.626361007 | -809369.5536436373 | 3463232.540371397 | 3849084.500146845 | -3634590.062248579 | 2607722.024806266 | 1775388.006351988 | -4574243.566161738 | 712632.2991319892 | 783386.1734690442 | -593494.9695334495 | 1999148.820694195 | 2621197.426226737 | -792684.6392181478 | 3348097.419253323 | 3721211.791160354 | -3518833.081511241 | 2520878.647658727 | 1711356.193226839 | -4412843.447666949 | 683729.7794821663 | 740701.2452458558 | -575719.8645953194 | 1906429.358537918 | 2502176.067118894 | -766688.9805855625 | 3196155.066008571 | 3552446.545000561 | -3364347.08814301 | 2406304.758845791 | 1626929.516857859 | -4203473.656774428 | 645707.4217698156 | 732940.711544235 | -520155.3674160901 | 1868649.939695825 | 2480789.243697823 | 2606200.61248203 | 3169130.964243559 | 3522454.625573432 | 3317711.663551342 | 2385889.960208334 | 1611828.806674323 | 887559.468986696 | 638808.9341724946 | 686458.022242351 | 986044.351184787 | 1782340.843032861 | 2354858.745389075 | 2805180.996712763 | 3003325.61499858 | 3338278.415426685 | 3144203.642411002 | 2260891.133104928 | 1519764.420495986 | 833201.0392516097 | 597415.1392230352 | 680297.3245204885 | 977761.1059958774 | 1768406.927509209 | 2352245.140121829 | 2785012.723599084 | 2981755.056760461 | 3314330.703462034 | 3121642.585363726 | 2244611.169878151 | 1507740.646046398 | 826063.6052813163 | 591959.0861363026 | 649245.0419648632 | 935722.8743198771 | 1697147.204115343 | 2290873.015303695 | 2681424.733788503 | 2870903.968786414 | 3191194.893370466 | 3005642.583049858 | 2161057.111347822 | 1446216.392430059 | 789761.8107218556 | 564327.4412107968 | 599644.8244714357 | 868526.3450090697 | 1583149.942144045 | 2197025.872393909 | 2515636.611675631 | 2567693.597372743 | 2868333.117472944 | 2693981.276688594 | 1901119.267603255 | 1273958.151458062 | 678814.7366574884 | 460398.2204630444 | 500093.2068667378 | 693871.3575011531 | 1330380.4767015 | 1943221.460217911 | 2343747.056728219 | 2518290.195915627 | 2813473.601264053 | 2642142.988584752 | 1863004.615462302 | 1246702.812621857 | 661862.3423674797 | 443550.9695596028 | 518010.5551178868 | 718045.8775287317 | 1375128.05169179 | 2007771.858879161 | 2421246.30329335 | 2601424.905383991 | 2906151.827355742 | 2729279.323032655 | 1924962.432527883 | 1288745.335614294 | 685004.1307486576 | 464017.0394054281 | 498645.2510114142 | 693715.7945785216 | 1334480.031929383 | 1951415.836174326 | 2354619.665716673 | 2530326.476622997 | 2827486.3783585 | 2655004.676751316 | 1870662.172952052 | 1250241.947328916 | 661492.6143209583 | 444336.064401323 | 494080.8856813128 | 688669.6643610159 | 1327841.233847912 | 1943246.472891802 | 2345449.800487756 | 2520718.980716851 | 2817140.425095704 | 2645090.008969609 | 1862693.155997645 | 1243811.900816554 | 656524.4462364183 | 440793.6793574698 | 481863.1786119993 | 673673.6519598409 | 1303727.097286281 | 1910348.164201194 | 2306812.499590854 | 2479583.162456512 | 2771774.56616757 | 2602178.445921498 | 1830943.737632101 | 1220895.999497304 | 641988.9144540548 | 426461.6067003498 | 494670.4841276079 | 691271.1335606485 | 1337061.351398173 | 1958841.357649344 | 2365210.176271638 | 2542295.312244904 | 2841785.45324773 | 2667951.567223301 | 1877453.231941376 | 1252164.708270781 | 658796.7805500377 | 439350.2836403614 | 495099.5529659638 | 692773.9776635013 | 1342099.387044902 | 1967282.339298432 | 2375874.967436409 | 2553927.030015191 | 2855059.389675375 | 2680273.670256168 | 1885448.786802441 | 1256738.315547284 | 660119.8177306616 | 439434.6390506772 | 495894.9078710098 | 694782.1964473077 | 1348072.963102391 | 1977068.417470118 | 2388154.829010599 | 2567296.159116783 | 2870265.967006722 | 2694412.727255148 | 1894735.28320133 | 1262186.382679092 | 661926.9539812797 | 442988.270145512 | 469959.6862020259 | 662004.9697758309 | 1292829.106209397 | 1900197.099171603 | 2297145.282514163 | 2470128.542509888 | 2762673.456916508 | 2592871.600053387 | 1820695.412413507 | 1209900.563072604 | 630282.0395565822 | 415289.0868403098 | 475856.8124285791 | 670682.2360390994 | 1310647.014977323 | 1926814.858875998 | 2329514.006898877 | 2505001.188682778 | 2801787.956727974 | 2629525.467649885 | 1846161.75919046 | 1226512.805711639 | 638497.8896880542 | 422244.4393808866 | 465809.6163380481 | 658630.5423648978 | 1292005.311221905 | 1901826.83233451 | 2300382.293146619 | 2474064.572678954 | 2767793.693785107 | 2597305.333338689 | 1822004.820644834 | 1208737.293730452 | 626780.2252580102 | 412741.4578401057 | 455937.9625089685 | 646827.9248990132 | 1273853.542198674 | 1877565.997760483 | 2272125.67305628 | 2444064.334734582 | 2734852.181321111 | 2566073.003868544 | 1798540.163085763 | 1191420.891113923 | 615295.0844917997 | 404472.865173554 | 436910.2520882086 | 623127.8816006628 | 1234799.787622675 | 1823728.10181716 | 2208629.656765995 | 2376360.350240856 | 2660026.306762061 | 2495379.797973365 | 1746641.920478658 | 1154390.526208275 | 592364.8382809226 | 384827.7997657498 | 434622.6037565287 | 621233.1377587629 | 1234210.457761488 | 1824395.31363926 | 2210114.366679373 | 2378204.221471277 | 2662472.028635038 | 2497475.542047972 | 1747141.548009252 | 1153626.309949925 | 590407.8842927096 | 382940.3185921986 | 427875.6549223587 | 613560.7311835344 | 1223491.885480515 | 1810742.386289653 | 2194548.517652658 | 2361799.733652378 | 2644663.261554274 | 2480481.754897288 | 1733877.902061052 | 1143308.550264026 | 582887.2268207198 | 376814.4460198438 | 417978.2304580301 | 601810.4174411934 | 1205654.769563804 | 1787043.941796302 | 2167020.706564271 | 2332604.024866955 | 2612641.174718233 | 2450099.976752088 | 1710943.409972766 | 1126273.066186196 | 571446.1427116959 | 366133.6066532115 | 419407.6411963151 | 604825.5514680764 | 1213878.130410978 | 1800281.451735689 | 2183531.852472277 | 2350539.107335428 | 2632992.862176444 | 2469051.1910313 | 1723521.272771008 | 1133808.722185997 | 574198.6195687957 | 366138.6595322089 | 429266.0799658329 | 618836.3318311587 | 1241521.100167733 | 1841053.659056479 | 2232886.166026173 | 2403633.663389101 | 2692413.605955725 | 2524797.012208687 | 1762581.604351964 | 1159660.324942422 | 587521.8033406931 | 376643.8172317665 | 423458.0466154974 | 612477.1717434118 | 1233350.933168035 | 1831138.959976135 | 2221832.736897772 | 2392084.884522866 | 2680021.185830226 | 2512894.032058187 | 1752891.792589236 | 1151730.262815347 | 581252.3703382122 | 371000.5562227042 | 417576.3912776295 | 606046.2081874314 | 1225114.912688161 | 1821164.100231398 | 2210722.923735927 | 0 | 0 | 0 | 0 | 0 | 0
Dates |  |  |  |  |  |  |  |  |  |  |  | 2023-01-31 00:00:00 | 2023-02-28 00:00:00 | 2023-03-31 00:00:00 | 2023-04-30 00:00:00 | 2023-05-31 00:00:00 | 2023-06-30 00:00:00 | 2023-07-31 00:00:00 | 2023-08-31 00:00:00 | 2023-09-30 00:00:00 | 2023-10-31 00:00:00 | 2023-11-30 00:00:00 | 2023-12-31 00:00:00 | 2024-01-31 00:00:00 | 2024-02-29 00:00:00 | 2024-03-31 00:00:00 | 2024-04-30 00:00:00 | 2024-05-31 00:00:00 | 2024-06-30 00:00:00 | 2024-07-31 00:00:00 | 2024-08-31 00:00:00 | 2024-09-30 00:00:00 | 2024-10-31 00:00:00 | 2024-11-30 00:00:00 | 2024-12-31 00:00:00 | 2025-01-31 00:00:00 | 2025-02-28 00:00:00 | 2025-03-31 00:00:00 | 2025-04-30 00:00:00 | 2025-05-31 00:00:00 | 2025-06-30 00:00:00 | 2025-07-31 00:00:00 | 2025-08-31 00:00:00 | 2025-09-30 00:00:00 | 2025-10-31 00:00:00 | 2025-11-30 00:00:00 | 2025-12-31 00:00:00 | 2026-01-31 00:00:00 | 2026-02-28 00:00:00 | 2026-03-31 00:00:00 | 2026-04-30 00:00:00 | 2026-05-31 00:00:00 | 2026-06-30 00:00:00 | 2026-07-31 00:00:00 | 2026-08-31 00:00:00 | 2026-09-30 00:00:00 | 2026-10-31 00:00:00 | 2026-11-30 00:00:00 | 2026-12-31 00:00:00 | 2027-01-31 00:00:00 | 2027-02-28 00:00:00 | 2027-03-31 00:00:00 | 2027-04-30 00:00:00 | 2027-05-31 00:00:00 | 2027-06-30 00:00:00 | 2027-07-31 00:00:00 | 2027-08-31 00:00:00 | 2027-09-30 00:00:00 | 2027-10-31 00:00:00 | 2027-11-30 00:00:00 | 2027-12-31 00:00:00 | 2028-01-31 00:00:00 | 2028-02-29 00:00:00 | 2028-03-31 00:00:00 | 2028-04-30 00:00:00 | 2028-05-31 00:00:00 | 2028-06-30 00:00:00 | 2028-07-31 00:00:00 | 2028-08-31 00:00:00 | 2028-09-30 00:00:00 | 2028-10-31 00:00:00 | 2028-11-30 00:00:00 | 2028-12-31 00:00:00 | 2029-01-31 00:00:00 | 2029-02-28 00:00:00 | 2029-03-31 00:00:00 | 2029-04-30 00:00:00 | 2029-05-31 00:00:00 | 2029-06-30 00:00:00 | 2029-07-31 00:00:00 | 2029-08-31 00:00:00 | 2029-09-30 00:00:00 | 2029-10-31 00:00:00 | 2029-11-30 00:00:00 | 2029-12-31 00:00:00 | 2030-01-31 00:00:00 | 2030-02-28 00:00:00 | 2030-03-31 00:00:00 | 2030-04-30 00:00:00 | 2030-05-31 00:00:00 | 2030-06-30 00:00:00 | 2030-07-31 00:00:00 | 2030-08-31 00:00:00 | 2030-09-30 00:00:00 | 2030-10-31 00:00:00 | 2030-11-30 00:00:00 | 2030-12-31 00:00:00 | 2031-01-31 00:00:00 | 2031-02-28 00:00:00 | 2031-03-31 00:00:00 | 2031-04-30 00:00:00 | 2031-05-31 00:00:00 | 2031-06-30 00:00:00 | 2031-07-31 00:00:00 | 2031-08-31 00:00:00 | 2031-09-30 00:00:00 | 2031-10-31 00:00:00 | 2031-11-30 00:00:00 | 2031-12-31 00:00:00 | 2032-01-31 00:00:00 | 2032-02-29 00:00:00 | 2032-03-31 00:00:00 | 2032-04-30 00:00:00 | 2032-05-31 00:00:00 | 2032-06-30 00:00:00 | 2032-07-31 00:00:00 | 2032-08-31 00:00:00 | 2032-09-30 00:00:00 | 2032-10-31 00:00:00 | 2032-11-30 00:00:00 | 2032-12-31 00:00:00 | 2033-01-31 00:00:00 | 2033-02-28 00:00:00 | 2033-03-31 00:00:00 | 2033-04-30 00:00:00 | 2033-05-31 00:00:00 | 2033-06-30 00:00:00 | 2033-07-31 00:00:00 | 2033-08-31 00:00:00 | 2033-09-30 00:00:00 | 2033-10-31 00:00:00 | 2033-11-30 00:00:00 | 2033-12-31 00:00:00 | 2034-01-31 00:00:00 | 2034-02-28 00:00:00 | 2034-03-31 00:00:00 | 2034-04-30 00:00:00 | 2034-05-31 00:00:00 | 2034-06-30 00:00:00 | 2034-07-31 00:00:00 | 2034-08-31 00:00:00 | 2034-09-30 00:00:00 | 2034-10-31 00:00:00 | 2034-11-30 00:00:00 | 2034-12-31 00:00:00 | 2035-01-31 00:00:00 | 2035-02-28 00:00:00 | 2035-03-31 00:00:00 | 2035-04-30 00:00:00 | 2035-05-31 00:00:00 | 2035-06-30 00:00:00 | 2035-07-31 00:00:00 | 2035-08-31 00:00:00 | 2035-09-30 00:00:00 | 2035-10-31 00:00:00 | 2035-11-30 00:00:00 | 2035-12-31 00:00:00 | 2036-01-31 00:00:00 | 2036-02-29 00:00:00 | 2036-03-31 00:00:00 | 2036-04-30 00:00:00 | 2036-05-31 00:00:00 | 2036-06-30 00:00:00 | 2036-07-31 00:00:00 | 2036-08-31 00:00:00 | 2036-09-30 00:00:00 | 2036-10-31 00:00:00 | 2036-11-30 00:00:00 | 2036-12-31 00:00:00 | 2037-01-31 00:00:00 | 2037-02-28 00:00:00 | 2037-03-31 00:00:00 | 2037-04-30 00:00:00 | 2037-05-31 00:00:00 | 2037-06-30 00:00:00 | 2037-07-31 00:00:00 | 2037-08-31 00:00:00 | 2037-09-30 00:00:00 | 2037-10-31 00:00:00 | 2037-11-30 00:00:00 | 2037-12-31 00:00:00 | 2038-01-31 00:00:00 | 2038-02-28 00:00:00 | 2038-03-31 00:00:00 | 2038-04-30 00:00:00 | 2038-05-31 00:00:00 | 2038-06-30 00:00:00 | 2038-07-31 00:00:00 | 2038-08-31 00:00:00 | 2038-09-30 00:00:00 | 2038-10-31 00:00:00 | 2038-11-30 00:00:00 | 2038-12-31 00:00:00 | 2039-01-31 00:00:00 | 2039-02-28 00:00:00 | 2039-03-31 00:00:00 | 2039-04-30 00:00:00 | 2039-05-31 00:00:00 | 2039-06-30 00:00:00 | 2039-07-31 00:00:00 | 2039-08-31 00:00:00 | 2039-09-30 00:00:00 | 2039-10-31 00:00:00 | 2039-11-30 00:00:00 | 2039-12-31 00:00:00 | 2040-01-31 00:00:00 | 2040-02-29 00:00:00 | 2040-03-31 00:00:00 | 2040-04-30 00:00:00 | 2040-05-31 00:00:00 | 2040-06-30 00:00:00 | 2040-07-31 00:00:00 | 2040-08-31 00:00:00 | 2040-09-30 00:00:00 | 2040-10-31 00:00:00 | 2040-11-30 00:00:00 | 2040-12-31 00:00:00 | 2041-01-31 00:00:00 | 2041-02-28 00:00:00 | 2041-03-31 00:00:00 | 2041-04-30 00:00:00 | 2041-05-31 00:00:00 | 2041-06-30 00:00:00 | 2041-07-31 00:00:00 | 2041-08-31 00:00:00 | 2041-09-30 00:00:00 | 2041-10-31 00:00:00 | 2041-11-30 00:00:00 | 2041-12-31 00:00:00 | 2042-01-31 00:00:00 | 2042-02-28 00:00:00 | 2042-03-31 00:00:00 | 2042-04-30 00:00:00 | 2042-05-31 00:00:00 | 2042-06-30 00:00:00 | 2042-07-31 00:00:00 | 2042-08-31 00:00:00 | 2042-09-30 00:00:00 | 2042-10-31 00:00:00 | 2042-11-30 00:00:00 | 2042-12-31 00:00:00 | 2043-01-31 00:00:00 | 2043-02-28 00:00:00 | 2043-03-31 00:00:00 | 2043-04-30 00:00:00 | 2043-05-31 00:00:00 | 2043-06-30 00:00:00 | 2043-07-31 00:00:00 | 2043-08-31 00:00:00 | 2043-09-30 00:00:00 | 2043-10-31 00:00:00 | 2043-11-30 00:00:00 | 2043-12-31 00:00:00 | 2044-01-31 00:00:00 | 2044-02-29 00:00:00 | 2044-03-31 00:00:00 | 2044-04-30 00:00:00 | 2044-05-31 00:00:00 | 2044-06-30 00:00:00 | 2044-07-31 00:00:00 | 2044-08-31 00:00:00 | 2044-09-30 00:00:00 | 2044-10-31 00:00:00 | 2044-11-30 00:00:00 | 2044-12-31 00:00:00 | 2045-01-31 00:00:00 | 2045-02-28 00:00:00 | 2045-03-31 00:00:00 | 2045-04-30 00:00:00 | 2045-05-31 00:00:00 | 2045-06-30 00:00:00 | 2045-07-31 00:00:00 | 2045-08-31 00:00:00 | 2045-09-30 00:00:00 | 2045-10-31 00:00:00 | 2045-11-30 00:00:00 | 2045-12-31 00:00:00 | 2046-01-31 00:00:00 | 2046-02-28 00:00:00 | 2046-03-31 00:00:00 | 2046-04-30 00:00:00 | 2046-05-31 00:00:00 | 2046-06-30 00:00:00 | 2046-07-31 00:00:00 | 2046-08-31 00:00:00 | 2046-09-30 00:00:00 | 2046-10-31 00:00:00 | 2046-11-30 00:00:00 | 2046-12-31 00:00:00 | 2047-01-31 00:00:00 | 2047-02-28 00:00:00 | 2047-03-31 00:00:00 | 2047-04-30 00:00:00 | 2047-05-31 00:00:00 | 2047-06-30 00:00:00 | 2047-07-31 00:00:00 | 2047-08-31 00:00:00 | 2047-09-30 00:00:00 | 2047-10-31 00:00:00 | 2047-11-30 00:00:00 | 2047-12-31 00:00:00 | 2048-01-31 00:00:00 | 2048-02-29 00:00:00 | 2048-03-31 00:00:00 | 2048-04-30 00:00:00 | 2048-05-31 00:00:00 | 2048-06-30 00:00:00 | 2048-07-31 00:00:00 | 2048-08-31 00:00:00 | 2048-09-30 00:00:00 | 2048-10-31 00:00:00 | 2048-11-30 00:00:00 | 2048-12-31 00:00:00 | 2049-01-31 00:00:00 | 2049-02-28 00:00:00 | 2049-03-31 00:00:00 | 2049-04-30 00:00:00 | 2049-05-31 00:00:00 | 2049-06-30 00:00:00 | 2049-07-31 00:00:00 | 2049-08-31 00:00:00 | 2049-09-30 00:00:00 | 2049-10-31 00:00:00 | 2049-11-30 00:00:00 | 2049-12-31 00:00:00 | 2050-01-31 00:00:00 | 2050-02-28 00:00:00 | 2050-03-31 00:00:00 | 2050-04-30 00:00:00 | 2050-05-31 00:00:00 | 2050-06-30 00:00:00 | 2050-07-31 00:00:00 | 2050-08-31 00:00:00 | 2050-09-30 00:00:00 | 2050-10-31 00:00:00 | 2050-11-30 00:00:00 | 2050-12-31 00:00:00 | 2051-01-31 00:00:00 | 2051-02-28 00:00:00 | 2051-03-31 00:00:00 | 2051-04-30 00:00:00 | 2051-05-31 00:00:00 | 2051-06-30 00:00:00 | 2051-07-31 00:00:00 | 2051-08-31 00:00:00 | 2051-09-30 00:00:00 | 2051-10-31 00:00:00 | 2051-11-30 00:00:00 | 2051-12-31 00:00:00 | 2052-01-31 00:00:00 | 2052-02-29 00:00:00 | 2052-03-31 00:00:00 | 2052-04-30 00:00:00 | 2052-05-31 00:00:00 | 2052-06-30 00:00:00 | 2052-07-31 00:00:00 | 2052-08-31 00:00:00 | 2052-09-30 00:00:00 | 2052-10-31 00:00:00 | 2052-11-30 00:00:00 | 2052-12-31 00:00:00 | 2053-01-31 00:00:00 | 2053-02-28 00:00:00 | 2053-03-31 00:00:00 | 2053-04-30 00:00:00 | 2053-05-31 00:00:00 | 2053-06-30 00:00:00 | 2053-07-31 00:00:00 | 2053-08-31 00:00:00 | 2053-09-30 00:00:00 | 2053-10-31 00:00:00 | 2053-11-30 00:00:00 | 2053-12-31 00:00:00 | 2054-01-31 00:00:00 | 2054-02-28 00:00:00 | 2054-03-31 00:00:00 | 2054-04-30 00:00:00 | 2054-05-31 00:00:00 | 2054-06-30 00:00:00 | 2054-07-31 00:00:00 | 2054-08-31 00:00:00 | 2054-09-30 00:00:00 | 2054-10-31 00:00:00 | 2054-11-30 00:00:00 | 2054-12-31 00:00:00 | 2055-01-31 00:00:00 | 2055-02-28 00:00:00 | 2055-03-31 00:00:00 | 2055-04-30 00:00:00 | 2055-05-31 00:00:00 | 2055-06-30 00:00:00 | 2055-07-31 00:00:00 | 2055-08-31 00:00:00 | 2055-09-30 00:00:00 | 2055-10-31 00:00:00 | 2055-11-30 00:00:00 | 2055-12-31 00:00:00
 | Target Value |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8562131.737834467 | 8562131.737834467 | 8562131.737834467 | 11275845.68863447 | 11275845.68863447 | 11275845.68863447 | 10976810.76610457 | 10976810.76610457 | 10976810.76610457 | 10871706.47269676 | 10871706.47269676 | 10871706.47269676 | 10671952.5563391 | 10671952.5563391 | 10671952.5563391 | 10302615.67833306 | 10302615.67833306 | 10302615.67833306 | 10015146.93284858 | 10015146.93284858 | 10015146.93284858 | 9926403.03757573 | 9926403.03757573 | 9926403.03757573 | 9802710.108140262 | 9802710.108140262 | 9802710.108140262 | 9572404.0656919 | 9572404.0656919 | 9572404.0656919 | 9393149.407685649 | 9393149.407685649 | 9393149.407685649 | 9339607.380424159 | 9339607.380424159 | 9339607.380424159 | 9268727.034641165 | 9268727.034641165 | 9268727.034641165 | 9141801.652832523 | 9141801.652832523 | 9141801.652832523 | 9042157.179331614 | 9042157.179331614 | 9042157.179331614 | 9004406.739200566 | 9004406.739200566 | 9004406.739200566 | 8911487.223135708 | 8911487.223135708 | 8911487.223135708 | 8745779.991100647 | 8745779.991100647 | 8745779.991100647 | 8616149.28907175 | 8616149.28907175 | 8616149.28907175 | 8583158.080596147 | 8583158.080596147 | 8583158.080596147 | 6875080.420674582 | 6875080.420674582 | 6875080.420674582 | 3512000.979548017 | 3512000.979548017 | 3512000.979548017 | 961985.0934053373 | 961985.0934053373 | 961985.0934053373 | 177431.2145001706 | 177431.2145001706 | 177431.2145001706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Beginning Value
 | Additions/Decreases
 | Ending Value
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Here the Additions / Decreases row should produce Ending value equal to the Target Value | Here the Additions / Decreases row should produce Ending value equal to the Target Value | and so on…