Spreadsheet: 751277d1634027104-evaluating-formula-sample-part-worksheet
Sheet: Wine Products

Product No | Name | Quality Rating | Region | Type | Grape | Description | Quantity in Stock | [NAME] in Price | Sell Price per Bottle | Sell Price per glass | Sale price per [NAME]
R012 | “ Torus “ Alain Brumont |  | Southwest France | Red | Madiran | Full Bodied | 105 | 12
R062 | "L' Ebaupin" (Roux) 2003 |  | Burgundy/Rhone | Red | St. Aubin | Fruity | 25 | 16.2
R041 | ([NAME]) 1999 |  | Bordeaux | Red | Puisseguin-Saint-Emilion | Full Bodied | 13 | 10.5
R058 | (Charmet) 2005 |  | Burgundy/Rhone | Red | [NAME] ( Nov ) | Fruity | 17 | 7.5
R064 | (Courbis) 2000( needs time) |  | Burgundy/Rhone | Red | [NAME] Eygats | Full Bodied | 22 | 40
R065 | (Courbis) 2001 |  | Burgundy/Rhone | Red | [NAME] | Fruity | 73 | 17.8
R061 | (Roux) 2003 |  | Burgundy/Rhone | Red | Côtes de Beaune Villages | Full Bodied | 97 | 13
R063 | (Roux) 2003 |  | Burgundy/Rhone | Red | [NAME] | Fruity | 93 | 28
W022 | ‘ Domaine Le Verger’ Geoffroy |  | Burgundy/Rhone | White | Chablis | Vanilla/ Melon hints | 60 | 13
W021 | ‘La grande Bruyère’ Dom. Luquet |  | Burgundy/Rhone | White | St. Véran | Crisp/ Citreon Flavours | 87 | 10.6
W025 | ‘La Pucelle’ Roux Père et fils |  | Burgundy/Rhone | White | St. Aubin | Vanilla/ Melon hints | 30 | 18
R067 | ‘La Truffière’ (Bouche) 2001 |  | Burgundy/Rhone | Red | Côtes du [NAME] | Fruity | 103 | 11
R075 | ‘[NAME]’ 2005 |  | Loire Valley | Red | St.Nicolas de Bourgueil | Full Bodied | 24 | 7.8
AR02 | 1985 Tariquet 70 cl |  | Armangnac |  | [NAME] | Vsop | 112 | 72
W027 | 1er Cru Beauroy 2001 Geoffroy |  | Burgundy/Rhone | White | Chablis | Herb overlay | 34 | 23
AC04 | 3 bottle presentation boxed set 20cl |  | Cognacs [NAME] |  | Cognac | Vsop | 6 | 65
R048 | [NAME] (2ème Vin) 2001 |  | Bordeaux | Red | Margaux | Full Bodied | 15 | 21
R046 | Cassagne Ht. Canon «  La Truffière « 2001* |  | Bordeaux | Red | [NAME] | Full Bodied | 68 | 19.8
W007 | Cèdre blanc Sauvignon/Sémillion/ Muscadelle |  | Southwest France | White | [NAME] | dry | 85 | 7.5
W006 | Cèdre blanc Viognier |  | Southwest France | White | [NAME] | dry | 116 | 23
R009 | Ch. [NAME] Forêt 2003 |  | Southwest France | Red | Fronton | Full Bodied | 56 | 6.8
R001 | Ch. Bran de Compostelle ‘’ Louisa ‘’ 2003* |  | Bordeaux | Red | [NAME] | Full Bodied | 117 | 6.6
R042 | Ch. Cassagne Haut Canon (Dubois) 2001* |  | Bordeaux | Red | [NAME] | Full Bodied | 2 | 12.8
R054 | Ch. Chasse-Spleen* 1995 |  | Bordeaux | Red | [NAME] en Médoc | Full Bodied | 39 | 50
R072 | Ch. [NAME] (Ferrand) 2005 |  | Loire Valley | Red | Chinon | [NAME] | 41 | 9
W020 | Ch. [NAME] |  | Burgundy/Rhone | White | Côtes de Luberon Blanc | Crisp/ Citreon Flavours | 70 | 12.5
W023 | Ch. de Montmirail |  | Burgundy/Rhone | White | Vacquéras Blanc | Vanilla/ Melon hints | 8 | 13.1
R069 | Ch. de Montmirail 2001(wonderful) |  | Burgundy/Rhone | Red | [NAME] | Full Bodied | 27 | 13.85
R070 | Ch. de Montmirail 2002 (better still) |  | Burgundy/Rhone | Red | [NAME] | Fruity | 20 | 15.75
R051 | Ch. Haut-Bages Libéral* 1999 |  | Bordeaux | Red | Pauillac | Full Bodied | 119 | 31.5
R006 | Ch. Le Grand Verdus 2002 |  | Bordeaux | Red | [NAME] | Full Bodied | 40 | 7.4
R040 | Ch. Le Grand Verdus 2002* |  | Bordeaux | Red | [NAME] | Full Bodied | 117 | 8.7
R055 | Ch. [NAME]* 1995 |  | Bordeaux | Red | Pauillac | Full Bodied | 18 | 115
R057 | Ch. Lynch Bages* 2000 (Single bottles only) |  | Bordeaux | Red | [NAME]. [NAME] | Full Bodied | 72 | 136
W004 | Ch. Petite [NAME]/sémillon/muscadelle |  | Southwest France | White | [NAME] | dry | 101 | 5.5
R039 | Ch. Pont Les Moines 2002 |  | Bordeaux | Red | [NAME] | Full Bodied | 123 | 6.2
R049 | Ch. Rève d’Or ([NAME])* 2001 |  | Bordeaux | Red | Pomerol | Full Bodied | 120 | 22
R002 | Ch. T.des Gendres ‘Gloire de mon Père’ 2004* |  | Southwest France | Red | [NAME] |  | 91 | 12.4
W003 | Ch. Tour des Gendres Blanc sec sémillion |  | Southwest France | White | [NAME] | Apricots and Vanilla | 74 | 7.6
R003 | Ch. Tour des Gendres Merlot 2004 Le Classique |  | Southwest France | Red | [NAME] |  | 116 | 6.2
R008 | Ch. Tour des Gendres  ‘La Gloire de mon Père’  2005 * |  | Southwest France | Red | [NAME] |  | 35 | 14
R006 | Ch.La Coustarelle Grande Cuvée Prestige 2005  ** Hachette |  | Southwest France | Red | Cahors | Aoked | 1 | 9.8
W004 | [NAME] 2006   Alain Brumont |  | Southwest France | White | Pacherenc | Vanilla & Oak | 47 | 11.5
R011 | Château d’Aydie 2001* |  | Southwest France | Red | Madiran |  | 7 | 19.25
W029 | Château de Ligré Blanc |  | Loire Valley | White | Chinon | Chenin Blanc & Vanilla | 64 | 8.6
R012 | Château du Cèdre Cuvée GC 2004                     *Hachette |  | Southwest France | Red | Cahors | Grand Cru | 113 | 70
R011 | Château du Cèdre  ‘Le Cèdre ’  2005 |  | Southwest France | Red | Cahors | Grand Cru | 77 | 32
R008 | Château du Cèdre  2006  90% Malbec |  | Southwest France | Red | Cahors | Aoked | 2 | 13.8
R005 | [NAME] « [NAME] » 2005 |  | Southwest France | Red | Cahors | Aoked | 57 | 9.4
R056 | Château Figeac* 2000 (Single bottles only) |  | Bordeaux | White | St. Emilion 1er Gd. Cru | Citrus notes with Vanilla | 45 | 130
R044 | [NAME] (Boivert)* 2000 |  | Bordeaux | Red | [NAME] | Full Bodied | 122 | 18
R002 | Château Hauterive Tradition 2004 |  | Southwest France | White | Cahors | Unoaked & Vanilla | 68 | 6.4
R001 | Château La Coustarelle Tradition 2005      Silver medal Macon |  | Southwest France | White | Cahors | Unoaked | 40 | 6
W002 | Château Lastours [NAME] |  | Southwest France | White | Gaillac | dry | 112 | 6
W001 | Château Lastours Perlé |  | Southwest France | White | Gaillac | dry | 98 | 6
R011 | Château Montus 2006 *                                       Hachette |  | Southwest France | Red | Madiran |  | 53 | 24
R003 | Château Paillas 2002                                           ** Hachette |  | Southwest France | White | Cahors | Unoaked | 86 | 9
R013 | Château Tournelles Cuvée Prestige 2002* |  | Southwest France |  | Buzet |  | 14 | 7.7
R045 | Château Villars ([NAME])* 1998 |  | Bordeaux | Red | Tokay | Full Bodied | 37 | I7.00
R004 | Château.Hauterive Cuvée Prestige 2004          100% Malbec |  | Southwest France | Red | Cahors | Aoked | 46 | 9.1
R013 | [NAME] Probus’  2000 |  | Southwest France | Red | Cahors | Grand Cru | 125 | 34
R010 | Clos Triguedina 2000 |  | Southwest France | Red | Cahors | Aoked | 54 | 21
R009 | Clos Triguedina 2005 |  | Southwest France | Red | Cahors | Aoked | 60 | 17.00
W035 | [NAME] d'Or Brut |  | Champagne | White | Champagne |  | 85 | 22.5
R007 | Côtes d’Olt “IMPERNAL” 2000                    100% Malbec |  | Southwest France | Red | Cahors | Aoked | 19 | 10
R059 | Cuvée ‘Masfraise’ (Charmet) 2004 |  | Burgundy/Rhone | Red | Beaujolais | Fruity | 124 | 8.2
 | Cuvée Blanc de Noirs (100% Pinot, outstanding) |  | Champagne | White | [NAME] |  | 65 | 34.56
 | Cuvée [NAME] (100% chardonnay) |  | Champagne | White | [NAME] |  | 52 | 65.78
R050 | Dame de Montrose (2ème Vin) 1999 |  | Bordeaux | Red | St. Estèphe | Full Bodied | 18 | 25
W018 | Dom. de Givaudan |  | Burgundy/Rhone | White | Côtes du [NAME] | Crisp/ Citreon Flavours | 11 | 7.2
R074 | Dom. [NAME] |  | Loire Valley | Red | [NAME] | Pinot Noir | 51 | 15
R068 | Dom. [NAME]’ 2004(Intense) |  | Burgundy/Rhone | Red | Côtes du [NAME] | Full Bodied | 80 | 17
R066 | Dom. Givaudan 2003 |  | Burgundy/Rhone | Red | Côtes du [NAME] | Fruity | 77 | 6.45
W026 | Dom. [NAME] |  | Burgundy/Rhone | White | Châteauneuf-du-Pape Blanc | Lavender hints | 9 | 18.9
R071 | Dom. [NAME] 2003 ( best) |  | Burgundy/Rhone | Red | Châteauneuf-du-Pape | Full Bodied | 58 | 17.1
WD03 | Dom. [NAME] fut de chêne        ** Hachette |  | Southwest France | White | [NAME] | [NAME] | 118 | 16
W006 | Dom. Uby Colombard/Sauvignon |  | Southwest France | White | Côtes Gascogne | dry | 39 | 6.8
W005 | Dom. Uby Colombard/Ugni Blanc |  | Southwest France | White | Côtes Gascogne | dry | 105 | 5.3
R008 | Domaine du Cros 2004 |  | Southwest France | Red | Marcillac |  | 91 | 6.7
R047 | Domaine Filliatreau 2004* |  | Loire Valley | Red | [NAME] | Full Bodied | 56 | 9.7
W023 | Domaine Luquet |  | Burgundy/Rhone | White | [NAME] | Vanilla/ Melon hints | 9 | 17
W019 | Domaine Luquet (chardonnay) |  | Burgundy/Rhone | White | Mâcon Villages | Crisp/ Citreon Flavours | 14 | 7.4
W034 | Domaine Luquet Crémant de Bourgogne Brut |  | Champagne | White | [NAME] |  | 94 | 11
WD02 | Domaine [NAME] doux |  | Southwest France | white | [NAME] | [NAME] | 59 | 11
W005 | Domaine [NAME] 2008               ** Hachette |  | Southwest France | White | [NAME] | dry | 77 | 9.5
W003 | Domaine Uby Colombard/Ugni blanc         ***Hachette |  | Southwest France | White | Gascogne | dry | 104 | 5.8
AC02 | Fine Champagne Napoleon 70cl |  | Cognacs [NAME] |  | Cognac | Vsop | 113 | 53
AC01 | [NAME] VSOP 70cl |  | Cognacs [NAME] |  | Cognac | Vsop | 49 | 41
AC03 | Fine Champagne XO 70 cl |  | Cognacs [NAME] |  | Cognac | Vsop | 109 | 97
W010 | [NAME] |  | Loire Valley | White | [NAME] | Sauvignon | 36 | 10.3
W031 | [NAME] |  | Loire Valley | White | [NAME] | Sauvignon | 93 | 12.6
R073 | [NAME] |  | Loire Valley | Red | [NAME] | Pinot Noir | 6 | 12.6
R043 | Gd. Verdus Grande Réserve* 2002 |  | Bordeaux | Red | [NAME] | Full Bodied | 114 | 16.5
W040 | [NAME]’ 2003 |  | [NAME] | White | Gewurtztraminer |  | 97 | 18.9
W039 | Holzweg 2003 |  | [NAME] | White | Gewurtztraminer |  | 96 | 14.8
W032 | J.C.Dagueneau |  | Loire Valley | White | Pouilly Fumé | Sauvignon | 20 | 14.3
W002 | Le [NAME]  cuvée des [NAME]                     *Hachette |  | Southwest France | White | [NAME] | dry | 96 | 8.8
R038 | Le Carrat de Gravelines 2004 |  | Bordeaux | Red | [NAME] | Full Bodied | 14 | 5.7
W030 | Loire Sauvignon Cuvée Mmm……(Fournier) |  | Loire Valley | White | [NAME] |  | 39 | 6.8
W011 | [NAME] |  | Champagne | White | Champagne Grand Cru |  | 47 | 30
W015 | Mailly Brut Réserve Magnum |  | Champagne | White | Champagne Grand Cru |  | 111 | 64
W013 | [NAME] |  | Champagne | White | Champagne Grand Cru |  | 63 | 38
W039 | [NAME] |  | Champagne | White | Champagne Grand Cru |  | 118 | 80
W033 | [NAME] |  | Champagne | White | [NAME] |  | 122 | 8
R005 | [NAME]Cuvée Alexandra’ 2002 |  | Southwest France | Red | Gaillac |  | 24 | 9
R010 | [NAME]Cuvée Alexandra’ 2002                   Hachette |  | Southwest France | Red | Gaillac |  | 100 | 9
R004 | [NAME] 2002 |  | Southwest France | Red | Gaillac |  | 7 | 5.5
R009 | [NAME] 2005                                            ** Hachette |  | Southwest France | Red | Gaillac |  | 67 | 5.9
WD01 | [NAME]                   ** Hachette |  | Southwest France | White | Gaillac | [NAME] | 80 | 8.4
W001 | [NAME]                                             Hachette |  | Southwest France | White | Gaillac | dry | 107 | 6
R012 | [NAME]* |  | Southwest France | Red | Madiran |  | 11 | 12.4
R036 | [NAME] |  | Loire Valley | Red | [NAME] | Full Bodied | 37 | 8.3
W037 | Pinot Gris ‘Kammerhof ‘ 2004 |  | [NAME] | White | Tokay |  | 105 | 16.2
R060 | Pinot Noir (Roux) 2004 |  | Burgundy/Rhone | Red | Bourgogne | Full Bodied | 57 | 9.2
W038 | Réserve Particulière 2004 |  | [NAME] | White | Riesling |  | 66 | 12.5
W028 | Sèvre et Maine sur Lie 2002 |  | Loire Valley | White | Muscadet | Muscadet | 73 | 5.65
W036 | [NAME] |  | Champagne | White | Champagne |  | 36 | 28
W014 | [NAME] |  | Champagne | White | Champagne |  | 110 | 28
AR03 | Tenarèze [NAME] 1990 37.5 cl |  | Armangnac |  | Armagnac | Vsop | 48 | 21
AR04 | Ténarèze Marcellin 1990 70 cl |  | Armangnac |  | Armagnac | Vsop | 52 | 40
AR01 | VSOP Tariquet 70 cl |  | Armangnac |  | [NAME] | Vsop | 26 | 32.5