Spreadsheet: mike_carson__27544__KS_OK_curves
Sheet: Sheet1

 | * Blue Numbers are inputs, REFRESH Daily using offers
 | for ENT and CIN.
 | * OK Curve is Basis to ENT
 | * KS Curve is Basis to CIN
 | On-Peak | On-Peak | On-Peak | On-Peak | On-Peak | On-Peak |  | Off-Peak | Off-Peak | Off-Peak | Off-Peak | Off-Peak | Off-Peak
 | Entergy | Cinergy | Kansas | Kansas | Oklahoma | Oklahoma |  | Entergy | Cinergy | Kansas | Kansas | Oklahoma | Oklahoma
 | Curve | Curve | Basis | Curve | Basis | Curve |  | Curve | Curve | Basis | Curve | Basis | Curve
2002-06-02 00:00:00 | 34.75000381469727 | 38.5 | 3 |  | 2 |  |  | 14.19999885559082 | 17.58199729919433 | 1.5 |  | 1.5
2002-07-02 00:00:00 | 44.75400161743164 | 50.5 | 4 |  | 3 |  |  | 15.69999885559082 | 17.38599739074707 | 2 |  | 2
2002-08-02 00:00:00 | 45.25 | 50.5 | 4 |  | 3 |  |  | 15.69999885559082 | 18.38599739074707 | 2 |  | 2
2002-09-02 00:00:00 | 23.5 | 26 | 2 |  | 1.5 |  |  | 13.69999885559082 | 14.60199813842774 | 1.5 |  | 1.5
2002-10-02 00:00:00 | 24.75 | 26.80624806880951 | 2 |  | 1.5 |  |  | 11.19999885559082 | 15.53000144958496 | 1.5 |  | 1.5
2002-11-02 00:00:00 | 24.75 | 27.00625264644623 | 2 |  | 1.5 |  |  | 12.19999885559082 | 15.72999935150147 | 1.5 |  | 1.5
2002-12-02 00:00:00 | 24.75 | 27.20624959468842 | 2 |  | 1.5 |  |  | 12.19999885559082 | 17.97999839782715 | 1.5 |  | 1.5
2003-01-02 00:00:00 | 26.75098991394043 | 29.0107171921503 | 2 |  | 1.5 |  |  | 11.82999897003174 | 20.73999938964844 | 1.5 |  | 1.5
2003-02-02 00:00:00 | 26.75098991394043 | 28.41071108863467 | 2 |  | 1.5 |  |  | 11.57999897003174 | 19.23999938964844 | 1.5 |  | 1.5
2003-03-02 00:00:00 | 26.50099754333496 | 28.07267793167469 | 2 |  | 1.5 |  |  | 11.57999897003174 | 20.23999938964844 | 1.5 |  | 1.5
2003-04-02 00:00:00 | 26.50099754333496 | 28.27267106521961 | 2 |  | 1.5 |  |  | 11.57999897003174 | 17.23999938964844 | 1.5 |  | 1.5
2003-05-02 00:00:00 | 28.50098991394043 | 28.875 | 3 |  | 2 |  |  | 12.57999897003174 | 17.78000030517578 | 1.5 |  | 1.5
2003-06-02 00:00:00 | 37.50099945068359 | 38.5 | 3 |  | 2 |  |  | 14.57999897003174 | 20.03000030517578 | 1.5 |  | 1.5
2003-07-02 00:00:00 | 42.25099945068359 | 47.75 | 4 |  | 3 |  |  | 16.07999801635742 | 20.53000030517578 | 2 |  | 2
2003-08-02 00:00:00 | 42.25099945068359 | 47.75 | 4 |  | 3 |  |  | 16.07999801635742 | 21.53000030517578 | 2 |  | 2
2003-09-02 00:00:00 | 25.75099945068359 | 26.85 | 2 |  | 1.5 |  |  | 14.07999897003174 | 15.27999935150146 | 1.5 |  | 1.5
2003-10-02 00:00:00 | 27.25100135803223 | 28.12656400203705 | 2 |  | 1.5 |  |  | 11.57999897003174 | 14.7800012588501 | 1.5 |  | 1.5
2003-11-02 00:00:00 | 27.25100135803223 | 28.22656247615814 | 2 |  | 1.5 |  |  | 12.57999897003174 | 15.77999935150146 | 1.5 |  | 1.5
2003-12-02 00:00:00 | 27.25100135803223 | 28.32656095027924 | 2 |  | 1.5 |  |  | 12.57999897003174 | 18.03000030517578 | 1.5 |  | 1.5
2004-01-02 00:00:00 | 29.28199768066406 | 30.46571520850772 | 2 |  | 1.5 |  |  | 16.56999969482422 | 18.52000007629395 | 1.5 |  | 1.5
2004-02-02 00:00:00 | 30.65700149536133 | 29.8657091049921 | 2 |  | 1.5 |  |  | 16.56999969482422 | 18.52000007629395 | 1.5 |  | 1.5
2004-03-02 00:00:00 | 26.55700874328613 | 29.27766831863758 | 2 |  | 1.5 |  |  | 16.56999969482422 | 19.52000007629395 | 1.5 |  | 1.5
2004-04-02 00:00:00 | 26.55700874328613 | 29.47766908157703 | 2 |  | 1.5 |  |  | 16.56999969482422 | 16.52000007629395 | 1.5 |  | 1.5
2004-05-02 00:00:00 | 28.95699882507324 | 29.58000564575195 | 3 |  | 2 |  |  | 17.56999969482422 | 17.06000099182129 | 1.5 |  | 1.5
2004-06-02 00:00:00 | 38.14199829101562 | 37.6450080871582 | 3 |  | 2 |  |  | 19.56999969482422 | 20.06000099182129 | 1.5 |  | 1.5
2004-07-02 00:00:00 | 45.38484954833984 | 48 | 4 |  | 3 |  |  | 21.06999969482422 | 20.56000099182129 | 2 |  | 2
2004-08-02 00:00:00 | 45.38484954833984 | 47.5 | 4 |  | 3 |  |  | 21.06999969482422 | 21.56000099182129 | 2 |  | 2
2004-09-02 00:00:00 | 25.22986221313477 | 27.28500328063965 | 2 |  | 1.5 |  |  | 19.06999969482422 | 15.56000099182129 | 1.5 |  | 1.5
2004-10-02 00:00:00 | 26.77838134765625 | 29.08156011104584 | 2 |  | 1.5 |  |  | 16.56999969482422 | 15.06000289916992 | 1.5 |  | 1.5
2004-11-02 00:00:00 | 26.77838134765625 | 29.18155858516693 | 2 |  | 1.5 |  |  | 17.56999969482422 | 16.06000099182129 | 1.5 |  | 1.5
2004-12-02 00:00:00 | 27.02838134765625 | 29.28155705928803 | 2 |  | 1.5 |  |  | 17.56999969482422 | 18.31000099182129 | 1.5 |  | 1.5
2005-01-02 00:00:00 | 28.78700065612793 | 31.32572535560245 | 2 |  | 1.5 |  |  | 16.89999961853027 | 20.23000106811524 | 1.5 |  | 1.5
2005-02-02 00:00:00 | 28.78486442565918 | 30.67071322486514 | 2 |  | 1.5 |  |  | 16.89999961853027 | 18.73000106811524 | 1.5 |  | 1.5
2005-03-02 00:00:00 | 28.53549766540527 | 30.08267053116199 | 2 |  | 1.5 |  |  | 16.89999961853027 | 19.73000106811524 | 1.5 |  | 1.5
2005-04-02 00:00:00 | 28.53554725646973 | 30.28267129410145 | 2 |  | 1.5 |  |  | 16.89999961853027 | 16.73000106811524 | 1.5 |  | 1.5
2005-05-02 00:00:00 | 29.89056968688965 | 30.3849983215332 | 3 |  | 2 |  |  | 17.89999961853027 | 17.27000198364258 | 1.5 |  | 1.5
2005-06-02 00:00:00 | 37.36486053466797 | 38.1099967956543 | 3 |  | 2 |  |  | 19.89999961853027 | 20.27000198364258 | 1.5 |  | 1.5
2005-07-02 00:00:00 | 47.02199554443359 | 47.75 | 4 |  | 3 |  |  | 21.39999961853027 | 20.77000198364258 | 2 |  | 2
2005-08-02 00:00:00 | 47.27199554443359 | 46.75 | 4 |  | 3 |  |  | 21.39999961853027 | 21.77000198364258 | 2 |  | 2
2005-09-02 00:00:00 | 25.81200218200684 | 27.12500152587891 | 2 |  | 1.5 |  |  | 19.39999961853027 | 15.77000198364258 | 1.5 |  | 1.5
2005-10-02 00:00:00 | 27.26232147216797 | 30.13656041622162 | 2 |  | 1.5 |  |  | 16.89999961853027 | 15.27000389099121 | 1.5 |  | 1.5
2005-11-02 00:00:00 | 27.36231994628906 | 30.23656270503998 | 2 |  | 1.5 |  |  | 17.89999961853027 | 16.27000198364258 | 1.5 |  | 1.5
2005-12-02 00:00:00 | 27.46231651306152 | 30.33656117916107 | 2 |  | 1.5 |  |  | 17.89999961853027 | 18.52000198364258 | 1.5 |  | 1.5
2006-01-02 00:00:00 | 28.84198760986328 | 31.3807123093378 | 2 |  | 1.5 |  |  | 17.33999824523926 | 20.66999969482422 | 1.5 |  | 1.5
2006-02-02 00:00:00 | 28.59486770629883 | 30.48071650550479 | 2 |  | 1.5 |  |  | 17.33999824523926 | 19.16999969482422 | 1.5 |  | 1.5
2006-03-02 00:00:00 | 28.34550094604492 | 29.89267381180164 | 2 |  | 1.5 |  |  | 17.33999824523926 | 20.16999969482422 | 1.5 |  | 1.5
2006-04-02 00:00:00 | 28.34555053710938 | 30.0926745747411 | 2 |  | 1.5 |  |  | 17.33999824523926 | 17.16999969482422 | 1.5 |  | 1.5
2006-05-02 00:00:00 | 30.20057678222656 | 30.69500541687012 | 3 |  | 2 |  |  | 18.33999824523926 | 17.71000061035156 | 1.5 |  | 1.5
2006-06-02 00:00:00 | 37.58487319946289 | 38.33000946044922 | 3 |  | 2 |  |  | 20.33999824523926 | 20.71000061035156 | 1.5 |  | 1.5
2006-07-02 00:00:00 | 48.77199554443359 | 49.5 | 4 |  | 3 |  |  | 21.83999824523926 | 21.21000061035156 | 2 |  | 2
2006-08-02 00:00:00 | 49.02199554443359 | 48.5 | 4 |  | 3 |  |  | 21.83999824523926 | 22.21000061035156 | 2 |  | 2
2006-09-02 00:00:00 | 25.40199851989746 | 26.71499786376953 | 2 |  | 1.5 |  |  | 19.83999824523926 | 16.21000061035156 | 1.5 |  | 1.5
2006-10-02 00:00:00 | 27.07232666015625 | 29.9465656042099 | 2 |  | 1.5 |  |  | 17.33999824523926 | 15.71000251770019 | 1.5 |  | 1.5
2006-11-02 00:00:00 | 27.17232131958008 | 30.046564078331 | 2 |  | 1.5 |  |  | 18.33999824523926 | 16.71000061035156 | 1.5 |  | 1.5
2006-12-02 00:00:00 | 27.27231788635254 | 30.14656255245209 | 2 |  | 1.5 |  |  | 18.33999824523926 | 18.96000061035156 | 1.5 |  | 1.5
2007-01-02 00:00:00 | 28.84198379516602 | 31.38070849464053 | 2 |  | 1.5 |  |  | 17.83999824523926 | 21.16999969482422 | 1.5 |  | 1.5
2007-02-02 00:00:00 | 28.59486389160156 | 30.48071269080753 | 2 |  | 1.5 |  |  | 17.83999824523926 | 19.66999969482422 | 1.5 |  | 1.5
2007-03-02 00:00:00 | 28.34549713134766 | 29.89266999710438 | 2 |  | 1.5 |  |  | 17.83999824523926 | 20.66999969482422 | 1.5 |  | 1.5
2007-04-02 00:00:00 | 28.34554672241211 | 30.09267076004383 | 2 |  | 1.5 |  |  | 17.83999824523926 | 17.66999969482422 | 1.5 |  | 1.5
2007-05-02 00:00:00 | 30.7005729675293 | 31.19500160217285 | 3 |  | 2 |  |  | 18.83999824523926 | 18.21000061035156 | 1.5 |  | 1.5
2007-06-02 00:00:00 | 38.05486297607422 | 38.79999923706055 | 3 |  | 2 |  |  | 20.83999824523926 | 21.21000061035156 | 1.5 |  | 1.5
2007-07-02 00:00:00 | 49.52199554443359 | 50.25 | 4 |  | 3 |  |  | 22.33999824523926 | 21.71000061035156 | 2 |  | 2
2007-08-02 00:00:00 | 49.77199554443359 | 49.25 | 4 |  | 3 |  |  | 22.33999824523926 | 22.71000061035156 | 2 |  | 2
2007-09-02 00:00:00 | 25.18199729919434 | 26.49499664306641 | 2 |  | 1.5 |  |  | 20.33999824523926 | 16.71000061035156 | 1.5 |  | 1.5
2007-10-02 00:00:00 | 27.07233047485352 | 29.94656941890717 | 2 |  | 1.5 |  |  | 17.83999824523926 | 16.2100025177002 | 1.5 |  | 1.5
2007-11-02 00:00:00 | 27.17232513427734 | 30.04656789302826 | 2 |  | 1.5 |  |  | 18.83999824523926 | 17.21000061035156 | 1.5 |  | 1.5
2007-12-02 00:00:00 | 27.2723217010498 | 30.14656636714935 | 2 |  | 1.5 |  |  | 18.83999824523926 | 19.46000061035156 | 1.5 |  | 1.5