Spreadsheet: 0a8f09d8-ab93-426a-8dbc-8bf55eb38c69
Sheet: Base SOW - Cost Table

Table 1 - Competitive Bid Solicitation, [NAME], 8795 [NAME], Erie, PA
COST COMPONENT |  | Milestone A. Installation of Three Downgradient Monitoring Wells | Milestone B Series. [NAME] |  |  |  |  |  |  |  | [NAME] | Milestone D. Remedial Action Completion Report | [NAME] | Optional Milestone F Series. Additional GW Monitoring |  |  |  | Optional [NAME] Modeling | Optional Milestone H Series. Sampling of GAC Treatment System (H1, H2), GAC Change Out (H3) |  |  | Base SOW Subtotal
Associated Milestones |  | A | B1 | B2 | B3 | B4 | B5 | B6 | B7 | B8 | C | D | E | F1 | F2 | F3 | F4 | G | H1 | H2 | H3 | 0
Anticipated # of Milestone Payments |  | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0
Labor | Bidders shall enter costs for each labor/ODC/Sub category based on the proposed payment for achieving each milestone.  The total cost for completion of each Task will be the "Subtotal" multiplied by the "Anticipated # of Milestone Payments" | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other Direct Costs1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
ODC ≥$5,000 (Specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
ODC ≥$5,000 (Specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
ODC ≥$5,000 (Specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other ODCs |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Subcontracted Costs2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Analytical Laboratory - Water |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Analytical Laboratory - Soil |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Analytical Laboratory - Vapor |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other Analytical |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Geophysical Subcontractor |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Equipment Rental |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Drilling Subcontractor |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Waste T & D |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Professional Surveyor |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other (specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other (specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other (specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other (specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other (specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other (specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Other (specify) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Per Milestone Subtotal |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Total
Schedule of Unit Labor Rates | HOURLY RATE |  | Schedule of Unit Rates |  |  |  |  |  |  |  |  | Additional Cost per Unit | Unit Description
Sr. Project Engineer, P.E. | 0 |  | [NAME].  Collection and analysis of one soil sample from the Milestone A well borings ($ / sample). |  |  |  |  |  |  |  |  | 0 | Compresensive unit cost for collection and analysis of one soil sample (if warranted, see Milestone A).  Analysis shall be the "old " PADEP shortlist for unleaded gasoline (no analysis of 1,2,4-TMB or 1,3,5-TMB).
Sr. Hydrogeologist, P.G. | 0
Project Manager | 0 |  | [NAME].  Excess well drilling / well installation unit footage ($/foot). |  |  |  |  |  |  |  |  | 0 | Unit cost per lineal foot for excess hollow-stem auger drilling, split-spoon sampling, and well installation beyond the 45-ft total well installation footage assumed under Milestone A.
Project Geologist/ Engineer | 0
Associate Project Geologist/ Engineer | 0 |  | Milestone B9.  Deletion of one groundwater sample ($ / well not sampled) |  |  |  |  |  |  |  |  | 0 | In the event one or more wells cannot be sampled due to access issues or lack of adequate water in a well, provide a cost per monitoring well (not sampled) to be deducted from the fixed-price costs quoted under Milestones D1 and D2.  This unit cost shall be inclusive of all labor, equipment, laboratory analysis, waste handling/disposal, etc.  ($ / well not sampled)
Staff Geologist/ Engineer | 0 |  | [NAME].  Excess drilling footage ($ / foot) associated with [NAME] |  |  |  |  |  |  |  |  | 0 | Unit cost per lineal foot for borehole advancement beyond the 120-ft cumulative total footage assumed under [NAME] ($ / foot)
Sr. Field Technician | 0
Field Technician | 0
Word Processor | 0
Draftsman | 0
Project Coordinator | 0
Junior Professional | 0
Other (specify) | 0
Other (specify) | 0
Subcontractor / Vendor [NAME] (%) | % | (A mark-up percentage no greater than 10% is acceptable to the Solicitor & PAUSTIF)
1 - Individual other direct cost line items totaling $5,000 or more must be specified (use separate sheet, if necessary).
2 - Details related to subcontracted costs are requested by the Solicitor to assist in the evaluation of the costs associated with the performance of this work.