Spreadsheet: 04de7c86-1f43-402e-970f-3b08b18ab5b0
Sheet: Changes

ChAnges From FY 2009 to FY 2010
 |  |  | A | B | C | D | E | F | G | H | I | J | K | L | M
 |  |  |  |  |  |  |  |  |  |  |  |  |  | FY 2010 | FY 2010
 |  |  | ACTUAL | ACTUAL | ACTUAL | ACTUAL | ACTUAL | ACTUAL | ACTUAL | ACTUAL |  |  |  | PENSION | PENSION
 |  |  | FY 1997 | FY 2004 | FY 2005 | FY 2006 | FY 2007 | FY 2008 | FY 2009 | FY 2010 |  |  |  | REDUCT | REDUCT
 |  |  | TRA | TRA | TRA | TRA | TRA | TRA | TRA | TRA |  |  |  | INITIAL | REVISED | FY 2009
 |  |  | SALARIES | SALARIES | SALARIES | SALARIES | SALARIES | SALARIES | SALARIES | SALARIES |  | FY 1997 | OLD LAW | = .0234 |  | PENSION
 |  |  | BASIC | BASIC | BASIC | BASIC | BASIC | BASIC | BASIC | BASIC | = MIN OF | PERA | PERA |  |  | REDUCT
 |  |  | +COORD | +COORD | +COORD | +COORD | +COORD | +COORD | +COORD | +COORD |  | SALARIES | ADJUST |  |  | REVISED | CHANGE
297 | 1 | SPRING GROVE | 1311719.67 | 1487655.53 | 1482958.06 | 1540632.78 | 1560257.72 | 1570034.76 | 1562879 | 1244058.66 |  | 280473 | -1441.27 |  |  | 22370.91
316 | 1 | GREENWAY | 5044104.84 | 4920652.34 | 5001465.28 | 5078651.91 | 4420992.6 | 4385443.25 | 4577652.21 | 4169649.3 |  | 1687703 | -8305.8 |  |  | 77006.29
404 | 1 | LAKE BENTON | 816057.04 | 709110.87 | 706180.28 | 1052429.03 | 788515.84 | 682913.97 | 563489.85 | 523045.88 |  | 154184 | -747 |  |  | 8910.79
595 | 1 | EAST GRAND FORKS | 6800932.04 | 6787665.9 | 7041486.27 | 6996820.22 | 6888964.06 | 6685299.73 | 6908993.4 | 6660364.37 |  | 1543797 | -4913.5 |  |  | 116098.11
852 | 1 | CAMPBELL-TINTAH | 687077.62 | 739388.56 | 696255.84 | 742083.65 | 724247.6 | 785773.84 | 855188.36 | 661144.75 |  | 194350 | -1413.67 |  |  | 12509.6
2134 | 1 | UNITED SOUTH CENTRAL | 3896654.88 | 4102696.77 | 4207547.7 | 4262284.67 | 4329092.57 | 4129245.06 | 3702441.13 | 3582896.63 |  | 1027991 | -3816.81 |  |  | 61612.53
2137 | 1 | KINGSLAND | 3070926.37 | 3457817.21 | 3093183.72 | 3116369.33 | 3059413.86 | 3026219.8 | 2902457.79 | 2718498.71 |  | 794210 | -5057.78 |  |  | 52118.75
2142 | 1 | ST. LOUIS COUNTY | 10020138.7 | 10502525.26 | 11622007.91 | 10562754.34 | 10260957.65 | 9462307.15 | 10208085.15 | 9380368.14 |  | 2270472 | -20340.97 |  |  | 174560.87
2155 | 1 | WADENA-DEER CREEK | 4734630.08 | 5083435.87 | 5129373.6 | 5155451.1 | 5031920.01 | 4735492.39 | 4752346.05 | 4536880.54 |  | 1206576 | -3679.64 |  |  | 80864.35
2198 | 1 | FILMORE CENTRAL | 2514159.44 | 2622097.98 | 2598395.98 | 2564966.36 | 2500111.86 | 2696721.49 | 2608912.92 | 2252414.96 |  | 613333 | -3117.36 |  |  | 44826.09
2527 | 1 | HALSTAD-HENDRUM | 1341555.26 | 1534879.9 | 1437154.16 | 1374610.54 | 1415961.76 | 1342404.77 | 1353238.68 | 1304956.49 |  | 429905 | -2247.8 |  |  | 23551.04
2159 | 1 | BUFFALO LAKE-HECTOR | 1722150.52 | 2499001.85 | 2457689.45 | 2496561.84 | 2449272.38 | 2579792.82 | 2690895.76 |  |  |  |  |  |  | 24422.16
2365 | 1 | G.F.W. | 3069347.33 | 3639531.49 | 3659781.41 | 3485794.72 | 3527785.47 | 3550229.37 | 3401196.89 |  |  |  |  |  |  | 42922.1
2859 | 1 | GLENCOE-SILVER LAKE | 5034492.95 | 6751456.53 | 6996068.96 | 6659160.45 | 6266172.86 | 6225637.69 | 6447389.44 |  |  |  |  |  |  | 66908.9
2903 | 1 | ORTONVILLE | 2350565.36 | 2815679.31 | 2818864.5 | 2629278.85 | 2624299.88 | 2713196.62 | 3179341.7 |  |  |  |  |  |  | n/a | n/a
2904 | 1 | [NAME] | 3024526.19 | 3103698.69 | 3275132.35 | 3384716.6 | 3453417.86 | 3400387.29 | 3717338.68 |  |  |  |  |  |  | n/a | n/a