Spreadsheet: 0505141a-3a54-445f-b706-2302c772bd5f
Sheet: Sheet1

REGULAR BASIC SCHOOL PROGRAMS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7
2007-2008 FINAL
 |  | KINDERGARTEN |  |  | GRADES 1-12
 |  | Pgm:Various |  | Rev:3010 | Pgm:Various |  | Rev:3010
 |  | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
 | DISTRICT | ALLOCATION = |  | 24590 | ALLOCATION = |  | 478125
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 2843.774 |  | 7149248 | 51754.996 |  | 130112060
2 | BEAVER | 68.096 |  | 171193 | 1408.478 |  | 3540914
3 | BOX ELDER | 481.494 |  | 1210476 | 9789.826 |  | 24611623
4 | CACHE | 624.199 |  | 1569236 | 12844.73 |  | 32291651
5 | CARBON | 152.607 |  | 383654 | 3101.895 |  | 7798164
6 | DAGGETT | 5.332 |  | 13405 | 131.361 |  | 330242
7 | DAVIS | 2953.422 |  | 7424903 | 57267.625 |  | 143970809
8 | DUCHESNE | 196.002 |  | 492749 | 3634.149 |  | 9136251
9 | EMERY | 99.468 |  | 250063 | 2067.867 |  | 5198618
10 | [NAME] | 37.458 |  | 94169 | 842.461 |  | 2117947
11 | GRAND | 63.598 |  | 159885 | 1301.617 |  | 3272265
12 | GRANITE | 3052.173 |  | 7673163 | 58983.628 |  | 148284841
13 | IRON | 377.84 |  | 949890 | 7769.977 |  | 19533722
14 | JORDAN | 3519.165 |  | 8847181 | 71177.507 |  | 178940253
15 | [NAME] | 86.966 |  | 218633 | 1935.278 |  | 4865289
16 | KANE | 37.574 |  | 94461 | 1076.306 |  | 2705833
17 | MILLARD | 115.555 |  | 290505 | 2599.85 |  | 6536023
18 | MORGAN | 82.134 |  | 206485 | 1983.294 |  | 4986001
19 | NEBO | 1295.892 |  | 3257872 | 23420.071 |  | 58878058
20 | NO. SANPETE | 108.462 |  | 272673 | 2097.464 |  | 5273024
21 | NO. SUMMIT | 39.44 |  | 99152 | 916.97 |  | 2305263
22 | PARK CITY | 153.067 |  | 384810 | 4083.19 |  | 10265140
23 | PIUTE | 9.969 |  | 25062 | 273.199 |  | 686822
24 | RICH | 15.11 |  | 37987 | 399.644 |  | 1004705
25 | SAN JUAN | 108.695 |  | 273259 | 2590.95 |  | 6513648
26 | SEVIER | 205.417 |  | 516418 | 3996.082 |  | 10046150
27 | SO. SANPETE | 126.328 |  | 317589 | 2611.897 |  | 6566309
28 | SO. SUMMIT | 28.886 |  | 72619 | 1246.396 |  | 3133440
29 | TINTIC | 6.954 |  | 17482 | 228.594 |  | 574685
30 | TOOELE | 620.435 |  | 1559774 | 11414.765 |  | 28696719
31 | UINTAH | 321.485 |  | 808213 | 5134.248 |  | 12907499
32 | WASATCH | 195.844 |  | 492352 | 4117.104 |  | 10350399
33 | WASHINGTON | 1155.069 |  | 2903843 | 22580.169 |  | 56766545
34 | WAYNE | 22.083 |  | 55517 | 497.722 |  | 1251273
35 | WEBER | 1256.372 |  | 3158519 | 26942.919 |  | 67734498
36 | SALT LAKE | 1153.759 |  | 2900550 | 20415.083 |  | 51323519
37 | OGDEN | 621.778 |  | 1563150 | 10848.862 |  | 27274039
38 | PROVO | 598.165 |  | 1503787 | 11415.639 |  | 28698916
39 | LOGAN | 300.17 |  | 754627 | 5085.941 |  | 12786056
40 | MURRAY | 240.94 |  | 605716 | 5834.585 |  | 14668147
 | CHARTERS | 1184.293 |  | 2977318 | 19945.614 |  | 50143277
 | OTHER INSTITUTIONS
 | UNALLOCATED | 24.53 |  | 61672 | 2357.047 |  | 5925613
 | T O T A L | 24590 |  | 61819260 | 478125 |  | 1202006250
REGULAR BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  | FOREIGN EXCHANGE
 |  | STUDENTS
 |  | Pgm:Various |  | Rev:3010
 |  | WPU VALUE = |  | 2514
 | DISTRICT | ALLOCATION = |  | 175
 |  | WPUs |  | DOLLARS
1 | ALPINE | 4 |  | 10056
2 | BEAVER | 0 |  | 0
3 | BOX ELDER | 0 |  | 0
4 | CACHE | 0 |  | 0
5 | CARBON | 0 |  | 0
6 | DAGGETT | 0 |  | 0
7 | DAVIS | 4 |  | 10056
8 | DUCHESNE | 1 |  | 2514
9 | EMERY | 1 |  | 2514
10 | [NAME] | 0 |  | 0
11 | GRAND | 0 |  | 0
12 | GRANITE | 0 |  | 0
13 | IRON | 0 |  | 0
14 | JORDAN | 41 |  | 103074
15 | [NAME] | 0 |  | 0
16 | KANE | 0 |  | 0
17 | MILLARD | 0 |  | 0
18 | MORGAN | 0 |  | 0
19 | NEBO | 0 |  | 0
20 | NO. SANPETE | 0 |  | 0
21 | NO. SUMMIT | 0 |  | 0
22 | PARK CITY | 1 |  | 2514
23 | PIUTE | 0 |  | 0
24 | RICH | 0 |  | 0
25 | SAN JUAN | 9 |  | 22626
26 | SEVIER | 0 |  | 0
27 | SO. SANPETE | 0 |  | 0
28 | SO. SUMMIT | 0 |  | 0
29 | TINTIC | 0 |  | 0
30 | TOOELE | 0 |  | 0
31 | UINTAH | 0 |  | 0
32 | WASATCH | 0 |  | 0
33 | WASHINGTON | 0 |  | 0
34 | WAYNE | 0 |  | 0
35 | WEBER | 0 |  | 0
36 | SALT LAKE | 0 |  | 0
37 | OGDEN | 0 |  | 0
38 | PROVO | 0 |  | 0
39 | LOGAN | 0 |  | 0
40 | MURRAY | 0 |  | 0
 | CHARTERS | 2 |  | 5028
 | OTHER INSTITUTIONS | 0 |  | 0
 | UNALLOCATED | 112 |  | 281568
 | T O T A L | 175 |  | 439950
REGULAR BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  | TOTAL K-12 FUNDS:  (KINDERGARTEN) |  |  | NECESSARILY EXISTENT
 |  | GRADES 1-12, [NAME]., & EARLY GRAD) |  |  | SMALL SCHOOLS
 |  | Includes Foreign Exchange Students |  |  | Pgm:Various |  | Rev: 3015
 | DISTRICT | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
 |  | ALLOCATION = |  | 502890 | ALLOCATION = |  | 7649
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 54607.792 |  | 137283989 | 0 |  | 0
2 | BEAVER | 1476.673 |  | 3712357 | 242.952 |  | 610781
3 | BOX ELDER | 10272.166 |  | 25824226 | 237.765 |  | 597741
4 | CACHE | 13470.388 |  | 33864556 | 0 |  | 0
5 | CARBON | 3257.604 |  | 8189617 | 130.738 |  | 328675
6 | DAGGETT | 136.693 |  | 343647 | 201.023 |  | 505372
7 | DAVIS | 60228.721 |  | 151415004 | 0 |  | 0
8 | DUCHESNE | 3827.878 |  | 9623286 | 449.794 |  | 1130782
9 | EMERY | 2170.324 |  | 5456195 | 424.271 |  | 1066617
10 | [NAME] | 880.118 |  | 2212616 | 601.62 |  | 1512473
11 | GRAND | 1366.078 |  | 3434319 | 108.841 |  | 273626
12 | GRANITE | 62039.302 |  | 155966804 | 0 |  | 0
13 | IRON | 8149.905 |  | 20488862 | 115.805 |  | 291134
14 | JORDAN | 74759.145 |  | 187944491 | 0 |  | 0
15 | [NAME] | 2023.338 |  | 5086672 | 0 |  | 0
16 | KANE | 1113.883 |  | 2800303 | 626.7 |  | 1575524
17 | MILLARD | 2715.703 |  | 6827278 | 319.213 |  | 802501
18 | MORGAN | 2065.494 |  | 5192653 | 0 |  | 0
19 | NEBO | 24724.316 |  | 62156930 | 0 |  | 0
20 | NO. SANPETE | 2206.722 |  | 5547697 | 30.592 |  | 76908
21 | NO. SUMMIT | 956.509 |  | 2404665 | 211.142 |  | 530811
22 | PARK CITY | 4237.754 |  | 10653714 | 0 |  | 0
23 | PIUTE | 283.168 |  | 711884 | 243.633 |  | 612493
24 | RICH | 414.754 |  | 1042692 | 338.171 |  | 850162
25 | SAN JUAN | 2709.192 |  | 6810908 | 774.113 |  | 1946120
26 | SEVIER | 4203.289 |  | 10567068 | 471.396 |  | 1185090
27 | SO. SANPETE | 2739.12 |  | 6886148 | 244.586 |  | 614889
28 | SO. SUMMIT | 1275.547 |  | 3206725 | 161.637 |  | 406355
29 | TINTIC | 235.747 |  | 592667 | 286.922 |  | 721322
30 | TOOELE | 12038.432 |  | 30264618 | 406.957 |  | 1023090
31 | UINTAH | 5457.622 |  | 13720462 | 111.528 |  | 280381
32 | WASATCH | 4313.346 |  | 10843751 | 0 |  | 0
33 | WASHINGTON | 23738.039 |  | 59677431 | 158.185 |  | 397677
34 | WAYNE | 520.451 |  | 1308415 | 306.802 |  | 771300
35 | WEBER | 28200.633 |  | 70896392 | 72.863 |  | 183179
36 | SALT LAKE | 21574.311 |  | 54237819 | 0 |  | 0
37 | OGDEN | 11473.276 |  | 28843815 | 0 |  | 0
38 | PROVO | 12014.798 |  | 30205203 | 0 |  | 0
39 | LOGAN | 5386.111 |  | 13540683 | 0 |  | 0
40 | MURRAY | 6077.265 |  | 15278238 | 0 |  | 0
 | CHARTERS | 21083.989 |  | 53005158 | 0 |  | 0
 | OTHER INSTITUTIONS | 66.129 |  | 166248 |  |  | 0
 | UNALLOCATED | 2398.275 |  | 6029254 | 371.751 |  | 934583
 | T O T A L | 502890 |  | 1264265460 | 7649 |  | 19229586
REGULAR BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  | TOTAL "1-2-3"
 |  | INCL: K-12, [NAME]., EARLY GRAD & NESS |  |  | PROFESSIONAL STAFF
 |  | NOT Including Foreign Exchange Students |  |  | Pgm:Various |  | Rev:3020
 |  | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
 | DISTRICT | ALLOCATION = |  | 510364 | ALLOCATION = |  | 44724
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 54603.792 |  | 137273933 | 4259.096 |  | 10707367
2 | BEAVER | 1719.625 |  | 4323138 | 142.729 |  | 358821
3 | BOX ELDER | 10509.931 |  | 26421967 | 956.404 |  | 2404400
4 | CACHE | 13470.388 |  | 33864556 | 1198.865 |  | 3013947
5 | CARBON | 3388.342 |  | 8518292 | 311.727 |  | 783682
6 | DAGGETT | 337.716 |  | 849019 | 29.381 |  | 73864
7 | DAVIS | 60224.721 |  | 151404948 | 5781.573 |  | 14534875
8 | DUCHESNE | 4276.672 |  | 10751554 | 410.561 |  | 1032150
9 | EMERY | 2593.595 |  | 6520298 | 264.547 |  | 665071
10 | [NAME] | 1481.738 |  | 3725089 | 148.174 |  | 372509
11 | GRAND | 1474.919 |  | 3707945 | 151.917 |  | 381919
12 | GRANITE | 62039.302 |  | 155966804 | 5955.773 |  | 14972813
13 | IRON | 8265.71 |  | 20779996 | 719.117 |  | 1807860
14 | JORDAN | 74718.145 |  | 187841417 | 6201.606 |  | 15590837
15 | [NAME] | 2023.338 |  | 5086672 | 165.914 |  | 417108
16 | KANE | 1740.583 |  | 4375827 | 146.209 |  | 367569
17 | MILLARD | 3034.916 |  | 7629779 | 300.457 |  | 755349
18 | MORGAN | 2065.494 |  | 5192653 | 175.567 |  | 441375
19 | NEBO | 24724.316 |  | 62156930 | 1977.945 |  | 4972554
20 | NO. SANPETE | 2237.314 |  | 5624605 | 203.596 |  | 511840
21 | NO. SUMMIT | 1167.651 |  | 2935476 | 113.262 |  | 284741
22 | PARK CITY | 4236.754 |  | 10651200 | 415.202 |  | 1043818
23 | PIUTE | 526.801 |  | 1324377 | 47.939 |  | 120519
24 | RICH | 752.925 |  | 1892854 | 67.763 |  | 170356
25 | SAN JUAN | 3474.305 |  | 8734402 | 347.431 |  | 873442
26 | SEVIER | 4674.685 |  | 11752158 | 486.167 |  | 1222224
27 | SO. SANPETE | 2983.706 |  | 7501037 | 316.273 |  | 795110
28 | SO. SUMMIT | 1437.184 |  | 3613080 | 129.347 |  | 325178
29 | TINTIC | 522.669 |  | 1313989 | 45.995 |  | 115631
30 | TOOELE | 12445.389 |  | 31287708 | 958.295 |  | 2409154
31 | UINTAH | 5569.15 |  | 14000843 | 545.777 |  | 1372083
32 | WASATCH | 4313.346 |  | 10843751 | 379.574 |  | 954249
33 | WASHINGTON | 23896.224 |  | 60075108 | 2055.075 |  | 5166459
34 | WAYNE | 827.253 |  | 2079715 | 71.971 |  | 180935
35 | WEBER | 28273.496 |  | 71079571 | 2544.615 |  | 6397162
36 | SALT LAKE | 21574.311 |  | 54237819 | 2308.451 |  | 5803446
37 | OGDEN | 11473.276 |  | 28843815 | 1078.488 |  | 2711319
38 | PROVO | 12014.798 |  | 30205203 | 985.213 |  | 2476825
39 | LOGAN | 5386.111 |  | 13540683 | 495.522 |  | 1245742
40 | MURRAY | 6077.265 |  | 15278238 | 589.495 |  | 1481990
 | CHARTERS | 21081.989 |  | 53000130 | 847.005 |  | 2129366
 | OTHER INSTITUTIONS | 66.129 |  | 166248 | 0 |  | 0
 | UNALLOCATED | 2658.026 |  | 6682269 | 393.982 |  | 990477
 | T O T A L | 510364 |  | 1283055096 | 44724 |  | 112436136
REGULAR BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  |  |  |  | TOTAL REGULAR BASIC
 |  | ADMINISTRATIVE COST |  |  | SCHOOL PROGRAMS
 |  | Pgm:Various |  | Rev:3025 | W/ FOREIGN EXCHANGE STUDENTS
 |  | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
 | DISTRICT | ALLOCATION = |  | 1620 | ALLOCATION = |  | 556883
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 16 |  | 40224 | 58882.888 |  | 148031580
2 | BEAVER | 53 |  | 133242 | 1915.354 |  | 4815201
3 | BOX ELDER | 25 |  | 62850 | 11491.335 |  | 28889217
4 | CACHE | 25 |  | 62850 | 14694.253 |  | 36941353
5 | CARBON | 48 |  | 120672 | 3748.069 |  | 9422646
6 | DAGGETT | 53 |  | 133242 | 420.097 |  | 1056125
7 | DAVIS | 16 |  | 40224 | 66026.294 |  | 165990103
8 | DUCHESNE | 48 |  | 120672 | 4736.233 |  | 11906890
9 | EMERY | 48 |  | 120672 | 2907.142 |  | 7308555
10 | [NAME] | 53 |  | 133242 | 1682.912 |  | 4230840
11 | GRAND | 53 |  | 133242 | 1679.836 |  | 4223106
12 | GRANITE | 16 |  | 40224 | 68011.075 |  | 170979841
13 | IRON | 48 |  | 120672 | 9032.827 |  | 22708528
14 | JORDAN | 16 |  | 40224 | 80976.751 |  | 203575552
15 | [NAME] | 48 |  | 120672 | 2237.252 |  | 5624452
16 | KANE | 53 |  | 133242 | 1939.792 |  | 4876638
17 | MILLARD | 48 |  | 120672 | 3383.373 |  | 8505800
18 | MORGAN | 48 |  | 120672 | 2289.061 |  | 5754700
19 | NEBO | 16 |  | 40224 | 26718.261 |  | 67169708
20 | NO. SANPETE | 48 |  | 120672 | 2488.91 |  | 6257117
21 | NO. SUMMIT | 53 |  | 133242 | 1333.913 |  | 3353459
22 | PARK CITY | 48 |  | 120672 | 4700.956 |  | 11818204
23 | PIUTE | 53 |  | 133242 | 627.74 |  | 1578138
24 | RICH | 53 |  | 133242 | 873.688 |  | 2196452
25 | SAN JUAN | 48 |  | 120672 | 3878.736 |  | 9751142
26 | SEVIER | 48 |  | 120672 | 5208.852 |  | 13095054
27 | SO. SANPETE | 48 |  | 120672 | 3347.979 |  | 8416819
28 | SO. SUMMIT | 53 |  | 133242 | 1619.531 |  | 4071500
29 | TINTIC | 53 |  | 133242 | 621.664 |  | 1562862
30 | TOOELE | 25 |  | 62850 | 13428.684 |  | 33759712
31 | UINTAH | 48 |  | 120672 | 6162.927 |  | 15493598
32 | WASATCH | 48 |  | 120672 | 4740.92 |  | 11918672
33 | WASHINGTON | 16 |  | 40224 | 25967.299 |  | 65281791
34 | WAYNE | 53 |  | 133242 | 952.224 |  | 2393892
35 | WEBER | 16 |  | 40224 | 30834.111 |  | 77516957
36 | SALT LAKE | 16 |  | 40224 | 23898.762 |  | 60081489
37 | OGDEN | 25 |  | 62850 | 12576.764 |  | 31617984
38 | PROVO | 25 |  | 62850 | 13025.011 |  | 32744878
39 | LOGAN | 48 |  | 120672 | 5929.633 |  | 14907097
40 | MURRAY | 48 |  | 120672 | 6714.76 |  | 16880900
 | CHARTERS | 0 |  | 0 | 21930.994 |  | 55134524
 | OTHER INSTITUTIONS | 0 |  | 0 | 66.129 |  | 166248
 | UNALLOCATED | 16 |  | 40224 | 3180.008 |  | 7994538
 | T O T A L | 1620 |  | 4072680 | 556883 |  | 1400003862
REGULAR BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  | IMMUNIZATION |  |  | EARLY GRADUATION
 | DISTRICT | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 0 |  | 0 | 5.022 |  | 12625
2 | BEAVER | 0 |  | 0 | 0.099 |  | 250
3 | BOX ELDER | 0 |  | 0 | 0.846 |  | 2127
4 | CACHE | 0 |  | 0 | 1.459 |  | 3669
5 | CARBON | -0.428 |  | -1076 | 3.53 |  | 8875
6 | DAGGETT | 0 |  | 0 | 0 |  | 0
7 | DAVIS | -1 |  | -2514 | 4.674 |  | 11750
8 | DUCHESNE | -4.317 |  | -10853 | 1.044 |  | 2625
9 | EMERY | 0 |  | 0 | 1.989 |  | 5000
10 | [NAME] | 0 |  | 0 | 0.199 |  | 500
11 | GRAND | 0 |  | 0 | 0.863 |  | 2169
12 | GRANITE | -6.394 |  | -16075 | 9.895 |  | 24875
13 | IRON | 0 |  | 0 | 2.088 |  | 5250
14 | JORDAN | -1.161 |  | -2919 | 22.634 |  | 56902
15 | [NAME] | 0 |  | 0 | 1.094 |  | 2750
16 | KANE | -0.411 |  | -1033 | 0.414 |  | 1042
17 | MILLARD | 0 |  | 0 | 0.298 |  | 750
18 | MORGAN | 0 |  | 0 | 0.066 |  | 167
19 | NEBO | 0 |  | 0 | 8.353 |  | 21000
20 | NO. SANPETE | 0 |  | 0 | 0.796 |  | 2000
21 | NO. SUMMIT | 0 |  | 0 | 0.099 |  | 250
22 | PARK CITY | 0 |  | 0 | 0.497 |  | 1250
23 | PIUTE | 0 |  | 0 | 0 |  | 0
24 | RICH | 0 |  | 0 | 0 |  | 0
25 | SAN JUAN | 0 |  | 0 | 0.547 |  | 1375
26 | SEVIER | 0 |  | 0 | 1.79 |  | 4500
27 | SO. SANPETE | 0 |  | 0 | 0.895 |  | 2250
28 | SO. SUMMIT | 0 |  | 0 | 0.265 |  | 666
29 | TINTIC | 0 |  | 0 | 0.199 |  | 500
30 | TOOELE | 0 |  | 0 | 3.232 |  | 8125
31 | UINTAH | 0 |  | 0 | 1.889 |  | 4750
32 | WASATCH | 0 |  | 0 | 0.398 |  | 1000
33 | WASHINGTON | -2.95 |  | -7416 | 5.751 |  | 14459
34 | WAYNE | 0 |  | 0 | 0.646 |  | 1625
35 | WEBER | 0 |  | 0 | 1.342 |  | 3375
36 | SALT LAKE | 0 |  | 0 | 5.469 |  | 13750
37 | OGDEN | 0 |  | 0 | 2.636 |  | 6626
38 | PROVO | 0 |  | 0 | 0.994 |  | 2500
39 | LOGAN | 0 |  | 0 | 0 |  | 0
40 | MURRAY | 0 |  | 0 | 1.74 |  | 4375
 | CHARTERS | -54.88 |  | -137967 | 6.962 |  | 17502
 | OTHER INSTITUTIONS | 0 |  | 0 | 66.129 |  | 166248
 | UNALLOCATED | 71.541 |  | 179853 | -166.843 |  | -419452
 | T O T A L | 0 |  | 0 | 0 |  | 0