Spreadsheet: 218e633d-276d-42c4-b200-d206f7fa8943
Sheet: Sheet1

STATE OF ILLINOIS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | 2011 SEASON CONTRACTOR TRIMMING | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16
VILLAGE OF HOFFMAN ESTATES
TABULATION OF BIDS
CONTRACTOR PARKWAY TREE TRIMMING 2011
County:  [NAME] |  |  |  | 2011-02-08 00:00:00 |  |  | The Davey Tree Expert Co. |  | [NAME] |  | Winkler's Tree Service, Inc. |  | Steve Piper & Sons, Inc. |  | Asplundh Tree Expert Co.
Municipality or Road District: Hoffman Estates |  |  |  | Time: 9:00 a.m. |  |  | 1500 [NAME] |  | 2131 S Foster Ave |  | P.O. Box 1154 |  | 31 W 320 Ramm Dr. |  | 708 [NAME]
Section: |  |  |  | Appropriation $ |  |  | Kent, OH 44240 |  | Wheeling, IL 60090 |  | LaGrange, IL 60526 |  | Naperville, IL 60554 |  | [NAME], PA 19090
Estimate $ |  |  |  | Attended by: [NAME]
Proposal Guarantee: |  |  |  |  | Bid Bond / |  |  |  |  |  |  |  | [NAME]
Terms:  Bid Deposit Check  Yes/NO |  |  |  |  | Bid Check |  | Cashier's Check - Yes |  | Cashier's Check - Yes |  | Cashier's Check - Yes |  |  |  | Cashier's Check - Yes
Items |  |  |  |  |  | Quantity | Unit Price | Total | Unit Price | Total | Unit Price | Total | Unit Price | Total | Unit Price | Total
Parkway Tree Trimming |  |  |  |  |  | Est.
2011 |  |  |  |  |  | Qty.
Size Class A (4" to 12") |  |  |  |  |  | 830 | 15 | 12450 | 19 | 15770 | 22.91 | 19015.3 | 22.3 | 18509 | 47.98 | 39823.39999999999
Size Class B (12.1" to 18") |  |  |  |  |  | 820 | 54 | 44280 | 36 | 29520 | 31.67 | 25969.4 | 29.1 | 23862 | 74.97 | 61475.4
Size Class C (18.1" to 24") |  |  |  |  |  | 240 | 90 | 21600 | 55 | 13200 | 39.73 | 9535.199999999999 | 34.5 | 8280 | 86.21 | 20690.4
[NAME] (24.1" to 30") |  |  |  |  |  | 140 | 120 | 16800 | 90 | 12600 | 55 | 7700 | 41.55 | 5817 | 149.94 | 20991.6
Size Class E (30.1" to 36") |  |  |  |  |  | 25 | 120 | 3000 | 90 | 2250 | 55 | 1375 | 61.45 | 1536.25 | 199.92 | 4998
[NAME] (36" plus) |  |  |  |  |  | 10 | 120 | 1200 | 90 | 900 | 55 | 550 | 99.65 | 996.5 | 199.92 | 1999.2
 |  |  |  |  |  |  |  | 99330 |  | 74240 |  | 64144.89999999999 |  | 59000.75 |  | 149978
Alternate Bid |  |  |  |  |  | Est.
2012 Season |  |  |  |  |  | Qty.
Size Class A (4" to 12") |  |  |  |  |  | 640 | 16 | 10240 | 20.5 | 13120 | 23.37 | 14956.8 | 22.95 | 14688 | 49.42 | 31628.8
Size Class B (12.1" to 18") |  |  |  |  |  | 605 | 55 | 33275 | 37.5 | 22687.5 | 32.13 | 19438.65 | 30 | 18150 | 77.22 | 46718.1
Size Class C (18.1" to 24") |  |  |  |  |  | 380 | 92 | 34960 | 56.5 | 21470 | 40.47 | 15378.6 | 35.55 | 13509 | 88.8 | 33744
[NAME] (24.1" to 30") |  |  |  |  |  | 105 | 120 | 12600 | 91.5 | 9607.5 | 57 | 5985 | 42.8 | 4494 | 154.44 | 16216.2
Size Class E (30.1" to 36") |  |  |  |  |  | 40 | 120 | 4800 | 91.5 | 3660 | 57 | 2280 | 63.3 | 2532 | 205.92 | 8236.8
[NAME] (36" plus) |  |  |  |  |  | 10 | 120 | 1200 | 91.5 | 915 | 57 | 570 | 102.65 | 1026.5 | 205.92 | 2059.2
 |  |  |  |  |  |  |  | 97075 |  | 71460 |  | 58609.05 |  | 54399.5 |  | 138603.1
Alternate Bid |  |  |  |  |  | Est.
2013 Season |  |  |  |  |  | Qty.
Size Class A (4" to 12") |  |  |  |  |  | 400 | 16 | 6400 | 22 | 8800 | 23.87 | 9548 | 24.1 | 9640 | 50.9 | 20360
Size Class B (12.1" to 18") |  |  |  |  |  | 660 | 56 | 36960 | 39 | 25740 | 32.73 | 21601.8 | 31.5 | 20790 | 79.54 | 52496.4
Size Class C (18.1" to 24") |  |  |  |  |  | 440 | 95 | 41800 | 58 | 25520 | 41.27 | 18158.8 | 37.35 | 16434 | 91.46 | 40242.39999999999
[NAME] (24.1" to 30") |  |  |  |  |  | 110 | 125 | 13750 | 93 | 10230 | 58.96 | 6485.6 | 44.95 | 4944.5 | 159.07 | 17497.7
Size Class E (30.1" to 36") |  |  |  |  |  | 40 | 125 | 5000 | 93 | 3720 | 58.96 | 2358.4 | 66.45 | 2658 | 212.1 | 8484
[NAME] (36" plus) |  |  |  |  |  | 5 | 125 | 625 | 93 | 465 | 58.96 | 294.8 | 107.8 | 539 | 212.1 | 1060.5
 |  |  |  |  |  |  |  | 104535 |  | 74475 |  | 58447.40000000001 |  | 55005.5 |  | 140141
 |  |  | Bid Total 2011 |  |  |  | 99330 |  | 74240 |  | 64144.89999999999 |  | 59000.75 |  | 149978
 |  |  | Total Bid 2012 - Alternate Bid |  |  |  | 97075 |  | 71460 |  | 58609.05 |  | 54399.5 |  | 138603.1
 |  |  | Total Bid 2013 - Alternate Bid |  |  |  | 104535 |  | 74475 |  | 58447.40000000001 |  | 55005.5 |  | 140141
 |  |  | Grand Total for all 3 Years |  |  |  | 300940 |  | 220175 |  | 181201.35 |  | 168405.75 |  | 428722.1