Spreadsheet: john_arnold__15462__autotrader2
Sheet: simple3

 | Constants |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Transaction Formula Lookup Table |  |  |  | Spreads Lookup Table
 | Intensity Factor |  |  |  | 4 |  | Spread Minimum |  | 0.04 |  | Position Sensitivity |  | 40000
 | Dead Interval |  |  |  | 240 |  | Offset Minimum |  | 0 |  | V-Factor adjust |  | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Trans | Spread | Offset |  | Intensity | Spread
 | Offset Reversion Ratio |  |  |  | 0.1 |  | Spread-Offset Minimum |  | 0.01 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 |  | 0 | 0.02
 |  |  |  |  |  |  | Spread Reversion Rate |  | 0.02 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |  | 11 | 0.01
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |  | 20 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |  | 220 | -0.01
 |  |  |  |  |  |  |  |  |  |  |  | Vlookup Tables over here ------> |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0.01
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0.02
 |  |  |  |  |  |  | [NAME]. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0.04
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Application Example |  |  |  | Adjusted |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Entry | Time (sec) | Action | Intensity | Momentum | Momentum | Offset | Spread | Bid | Offer | Mid | Last Trade | WAB | WAS | Total Buys | Total Sells | Net Pos | Cash | MTM |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
1 | 0 | Start | 240 | 0 |  |  | 0.04 | 25 | 25.04 |  |  |  |  |  |  | 1e-05 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Sell | 240 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Sell | 240 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Sell | 240 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Sell |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Sell |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Sell
 |  | Sell
 |  | Sell
 |  | Sell
 |  | Sell
 |  | Sell
 |  | Sell
 |  | Sell
 |  | Buy
 |  | Buy
 |  | Buy
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | Buy
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | Buy
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | Buy
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | Buy
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | Buy
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | Buy
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]
 |  | [NAME]