tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: benjamin_rogers__1309__site_visit_schedule for Ross & Fred
Sheet: Confirm - Duke

 |  | Company | Duke Energy
 |  | Company Contact & Number | [NAME](713) 627-6579
 |  | Site | Lincoln
 |  | Site Visit Date | Wednesday October 18th
 |  | Directions to Hotels/Site | See DealBench - Due Diligence List/Plant Pictures Section
 |  | Meeting Time/Place | Wednesday Morning
 |  |  | Lincoln Energy Center
 |  |  | 27150 South Kankakee Rd.
 |  |  | Manhattan, IL 60442
 |  | Enron Site Visit Coordinator | [NAME]
 |  |  | Work: (713) 853-5406 / Cell: (713) 412-4612
 |  |  | [NAME]
 |  |  | Work: (713) 646-7071 / (281) 450-2844
 |  |  | Lincoln - [NAME] (Plant Manager)
 |  |  | Work (815) 478-3852
 |  | Duke Site Visit Team | [NAME]: (713) 882-6871
 |  |  | [NAME]
 |  |  | [NAME]
 |  |  | [NAME]
 |  |  | [NAME]
 |  |  | [NAME], Director - Technical Services
 |  |  | [NAME]
 |  |  | [NAME]
Spreadsheet: 196214d1353921612-numeric-value-returned-by-if-statement-not-treated-as-number-in-other-formulas-1971-set
Sheet: Master Set Summary

 |  | Set Completion Tracking
 |  | Cards in Set
 |  | Total Have
 |  | Total Need
 |  | % Complete
 |  | Set Cost Tracking
 |  | Money Invested
 |  | Anticipated Costs
 |  | Total
 |  | Set Condition Breakdown
 |  | Condition | QTY | % (H) | % (S)
 |  | Authentic
 |  | POOR
 |  | FAIR
 |  | GOOD
 |  | Good+
 |  | Very Good
 |  | Very Good+
 |  | Very Good/Excellent
 |  | Very Good/Excellent+
 |  | Excellent
 |  | Excellent+
 |  | Excellent/Mint
 |  | Excellent/Mint+
 |  | Near Mint
 |  | Near Mint+
 |  | Near Mint/Mint
 |  | Near Mint/Mint+
 |  | Mint
 |  | Mint+
 |  | [NAME]
 |  | Totals
 |  | Qualifiers | QTY | % (H) | % (S)
 |  | OC (Off-Center)
 |  | MC (Miscut)
 |  | [NAME] (Marked)
 |  | PD (Print Defect)
 |  | ST (Stained)
 |  | OF (Out of Focus)
 |  | TR ([NAME])
 |  | CR (Recolored)
 |  | OA (Other Alteration)
 |  | Totals
 |  | Graded Cards | QTY | % (H) | % (S)
 |  | PSA
 |  | BGS
 |  | BVG
 |  | BCCG
 |  | SGC
 |  | GAI
 |  | OTHER
 |  | Totals
Spreadsheet: 814772d1674581588-pull-sort-mixed-data-sample-2
Sheet: Sheet 3

 | Program (Optional) | Agency  Internal ID # (Optional) | Minor's Last Name | Minor's First Name | M I | Date of Birth | Probation  Case # | Formal or Informal Probation↓ | Street  Address  & Apt. # | City | Zip Code | Gender ↓ | Ethnicity ↓ | Referral Source ↓ | Service Type ↓ | Living Situation ↓ | Parenting Status ↓ | Health Insurance Type ↓ | Date of Referral/ Mediation Meeting | Date of  First Contact | Date of First Service | Closing Date | Current Service Month | Current Service Year
FROMULA HERE
Spreadsheet: 71682d1272432768-formula-like-vlookup-for-sub-total-question-2
Sheet: Sheet1

Name | Price 1 | Price 2 | Price 3 | Price 4
[NAME] | -14611.36 | -29222.72 | -9740.906666666668 | 40259.09333333333
[NAME] | -13486.13372093023 | -26972.26744186047 | -8990.75581395349 | 41009.24418604651
[NAME] | -12874.81052631579 | -25749.62105263158 | -8583.207017543858 | 41416.79298245614 |  |  | Price 1 | Price 2 | Price 3 | Price 4
[NAME] | -9691.4 | -19382.8 | -6460.933333333333 | 43539.06666666667 |  | [NAME]
[NAME] | -8722.039999999994 | -17444.07999999999 | -5814.693333333329 | 44185.30666666667 |  | [NAME]
[NAME] | -8414.54 | -16829.08 | -5609.693333333334 | 44390.30666666666 |  | [NAME]
[NAME] | -8387.91 | -16775.82 | -5591.94 | 44408.06 |  | Total | 0 | 0 | 0 | 0
[NAME] | -7702.974999999999 | -15405.95 | -5135.316666666666 | 44864.68333333333
[NAME] | -7574.703333333335 | -15149.40666666667 | -5049.802222222223 | 44950.19777777778
[NAME] | -6907.255813953489 | -13814.51162790698 | -4604.837209302325 | 45395.16279069767 |  | How can I write a formula in cell  H5,  H6  &  H7  to show the  Sub-Total Value for John, Mary & Peter?
[NAME] | -6773.65 | -13547.3 | -4515.766666666666 | 45484.23333333334 |  | I5,  I6,  I7,      J5,  J6,  J7     and     K5,  K6,  K7
[NAME] | -5945.5 | -11891 | -3963.666666666667 | 46036.33333333334
[NAME] | -5871.335555555555 | -11742.67111111111 | -3914.223703703703 | 46085.7762962963
[NAME] | -5454.45 | -10908.9 | -3636.3 | 46363.7
[NAME] | -5247.9 | -10495.8 | -3498.6 | 46501.4
[NAME] | -4405.601149425288 | -8811.202298850576 | -2937.067432950192 | 47062.93256704981
Total | -132071.5650995137 | -264143.1301990274 | -88047.71006634246 | 711952.2899336575
Spreadsheet: mary_fischer__25633__31P
Sheet: E18YTD.XLS

ENRON CORP AND CONSOLIDTED SUBSIDIARIES
COMPANY # 031P
COMPANY NAME    Limbach Holdings, Inc.
ANALYSIS OF RESERVE ITEMS
FOR THE YEAR ENDED 12-31-2001
 |  |  |  |  |  |  |  |  |  |  |  |  |  | E-18
 |  | 12-31-2000 Balance |  | ADDITIONS  DR (CR) |  |  |  | DEDUCTIONS  DR (CR)
 |  | DR. (CR) |  | RECORDED TO |  | RECORDED TO |  | RECORDED TO |  | RECORDED TO |  | DR. (CR)
[NAME] |  | BEGINNING BALANCE |  | INCOME STATEMENT |  | OTHER ACCOUNTS |  | INCOME STATEMENT |  | OTHER ACCOUNTS |  | ENDING BALANCE |  | COMMENTS/EXPLANATIONS
Allowance for Doubtful Accounts
(MUST TIE TO HYPERION LINE 0065)
Asset/Expense Accts:  DR/(CR)  Same signs as Hyperion
Reserve for Regulatory Issues - Current
(MUST TIE TO HYPERION LINE 0641)
Income Accts:  DR/(CR)  Reverse signs from Hyperion
Reserve for Regulatory Issues - Long Term
(MUST TIE TO HYPERION LINE 0815)
Income Accts: DR/(CR)  Reverse signs from Hyperion
Other Reserves - Other
(PROVIDE DETAIL OF INDIVIDUAL ITEMS
IN EXCESS OF $200,000.)
(MUST TIE TO HYPERION LINE 0840)
Income Accts: DR/(CR)  Reverse signs from Hyperion
Hyperion Line #   and Description of Other Reserves   (not listed above)
Total Other Reserves  DR/(CR)
 |  |  |  |  |  |  |  |  |  |  |  |  |  | E-18
Spreadsheet: 851925d1702044671-retrieve-value-if-month-in-the-row-is-the-same-as-the-month-in-the-column-test
Sheet: Sheet1

Date | 2022-01-01 00:00:00 | 2022-02-01 00:00:00 | 2022-03-01 00:00:00 | 2022-04-01 00:00:00 | 2022-05-01 00:00:00 | 2022-06-01 00:00:00 |  |  | Total | % completed Month 1
2022-01-14 00:00:00 | 100 |  |  |  |  |  |  |  | 100 |  | --> This cell in yellow is my attempt but it is not working
2022-01-19 00:00:00 | 200 |  |  |  |  |  |  |  | 150
2022-01-25 00:00:00
2022-01-26 00:00:00
2022-01-27 00:00:00
2022-02-09 00:00:00
2022-02-10 00:00:00
2022-03-03 00:00:00
Spreadsheet: 112307d1308474412-excel-2007-fill-numbers-between-two-colums-fill-numbers-between-two-colums
Sheet: DATA EXTRACTED

VPL |  | BANGLORE |  | RP
Spreadsheet: 225129d1364905906-i-want-to-change-datetime-format-in-excel-calls_demo
Sheet: Calls_demo

date_entered | date_modified | date_start | date_end
2012-12-12 00:00:00 | 16-01-2013 14:41 | 2012-12-12 05:30:00 | 1970-01-01 00:00:00
2012-12-12 00:00:00 | 16-01-2013 14:42 | 2012-12-12 05:30:00 | 1970-01-01 00:00:00
2012-12-12 00:00:00 | 16-01-2013 14:43 | 2012-12-12 05:30:00 | 1970-01-01 00:00:00
2012-12-12 00:00:00 | 16-01-2013 14:44 | 2012-12-12 05:30:00 | 1970-01-01 00:00:00
23-01-2013  12:08:00 PM | 28-02-2013 16:28 | 23-01-2013 12:15 | 23-01-2013
23-01-2013  12:08:00 PM
Spreadsheet: 889128d1739840684-dynamic-rows-and-columns-based-on-data-dynamic-rows-and-columns-cru-
Sheet: Example finished product

NAME | DATE | INCOME 1 | INCOME 2 | INCOME 3 | BILL 1 | BILL 2 | BILL 3 | BILL 4 | CREDIT CARD 1 | CREDIT CARD 2 | OTHER 1 | OTHER 2 | OTHER 3
[NAME] | 2025-01-03 00:00:00
[NAME] | 2025-01-09 00:00:00
[NAME] | 2025-01-17 00:00:00
[NAME] | 2025-01-23 00:00:00
[NAME] | 2025-01-31 00:00:00
[NAME] | 2025-02-06 00:00:00
[NAME] | 2025-02-14 00:00:00
[NAME] | 2025-02-20 00:00:00
[NAME] | 2025-02-28 00:00:00
[NAME] | 2025-03-06 00:00:00
[NAME] | 2025-03-14 00:00:00
[NAME] | 2025-03-20 00:00:00
[NAME] | 2025-03-28 00:00:00
[NAME] | 2025-04-03 00:00:00
[NAME] | 2025-04-11 00:00:00
[NAME] | 2025-04-17 00:00:00
[NAME] | 2025-04-25 00:00:00
[NAME] | 2025-05-01 00:00:00
[NAME] | 2025-05-09 00:00:00
[NAME] | 2025-05-15 00:00:00
[NAME] | 2025-05-23 00:00:00
[NAME] | 2025-05-29 00:00:00
[NAME] | 2025-06-06 00:00:00
[NAME] | 2025-06-12 00:00:00
[NAME] | 2025-06-20 00:00:00
[NAME] | 2025-06-26 00:00:00
[NAME] | 2025-07-04 00:00:00
[NAME] | 2025-07-10 00:00:00
[NAME] | 2025-07-18 00:00:00
[NAME] | 2025-07-24 00:00:00
[NAME] | 2025-08-01 00:00:00
[NAME] | 2025-08-07 00:00:00
[NAME] | 2025-08-15 00:00:00
[NAME] | 2025-08-21 00:00:00
[NAME] | 2025-08-29 00:00:00
[NAME] | 2025-09-04 00:00:00
[NAME] | 2025-09-12 00:00:00
[NAME] | 2025-09-18 00:00:00
[NAME] | 2025-09-26 00:00:00
[NAME] | 2025-10-02 00:00:00
[NAME] | 2025-10-10 00:00:00
[NAME] | 2025-10-16 00:00:00
[NAME] | 2025-10-24 00:00:00
[NAME] | 2025-10-30 00:00:00
[NAME] | 2025-11-07 00:00:00
[NAME] | 2025-11-13 00:00:00
[NAME] | 2025-11-21 00:00:00
[NAME] | 2025-11-27 00:00:00
[NAME] | 2025-12-05 00:00:00
[NAME] | 2025-12-11 00:00:00
[NAME] | 2025-12-19 00:00:00
[NAME] | 2025-12-25 00:00:00
Spreadsheet: 727975d1618237032-returning-outstanding-invoice-amount-for-partial-payments-pr-supplier-accounts-payable-summary
Sheet: Bill Payments

ABC Enterprise Ltd.
Date | [NAME] | Reference Number | Invoice No. | Due Date | [NAME] | [NAME] | Outstanding [NAME] | Descriptions
2021-04-10 00:00:00 | Ashik Traders Inc. |  | 10001 |  |  | 15084
2021-04-11 00:00:00 | Ashik Traders Inc. |  | 10002 |  |  | 40315
2021-04-12 00:00:00 | Ashik Traders Inc. |  | 10003 |  |  | 54775
2021-04-13 00:00:00 | Ashik Traders Inc. |  | 10002
 |  |  |  |  |  |  |  | [NB. Cash tk 25,000 + cheque tk 40,000]
Spreadsheet: 111380d1307735097-chaging-hyphenated-dates-to-dates-w-slashes-sample
Sheet: Sheet1

Name | Title | Contract Pkg. No. | Procurement No. | Project Name | Document Date | Document Type | IDR No.
D440 BTJ 0015 05-14-11 - Inspector Daily Report
Spreadsheet: 8579cab4-b84b-483c-a4f7-6de517103e79
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | 1 | 2 | 3
 |  |  |  |  |  |  | Corrected
 |  |  |  |  |  |  |  |  |  |  | Table 22 | Household by industry of the head, type of household
 |  |  |  |  |  |  | 2010 Annual Average |  |  |  |  |  | (Ten thousand household)
 |  |  |  |  |  |  |  |  |  |  | Total | Two-or-more- person household | One-person household
 |  |  |  |  |  |  | Industry of the head
 |  |  |  |  |  |  |  |  |  |  | 1 | 2 | 3
2200 | 85*D0 |  | 1 |  |  |  | Total |  |  | 1 | 3268 | 2520 | 748
2200 | 85*D0 |  | 1 |  |  |  |  | Agriculture and forestry |  | 2 | 115 | 104 | 11
2200 | 85*D0 |  | 1 |  |  |  |  | Non-agricultural industries |  | 3 | 3153 | 2416 | 737
2200 | 85*D0 |  | 1 |  |  |  |  |  | Fisheries | 4 | 11 | 10 | 1
2200 | 85*D0 |  | 1 |  |  |  |  |  | Mining and quarrying of stone and gravel | 5 | 3 | 2 | 1
2200 | 85*D0 |  | 1 |  |  |  |  |  | Construction | 6 | 350 | 301 | 49
2200 | 85*D0 |  | 1 |  |  |  |  |  | Manufacturing | 7 | 599 | 481 | 118
2200 | 85*D0 |  | 1 |  |  |  |  |  | Electricity, gas, heat supply and water | 8 | 27 | 20 | 7
2200 | 85*D0 |  | 1 |  |  |  |  |  | Information and communications | 9 | 130 | 90 | 40
2200 | 85*D0 |  | 1 |  |  |  |  |  | Transport and postal activities | 10 | 234 | 189 | 45
2200 | 85*D0 |  | 1 |  |  |  |  |  | Wholesale and retail trade | 11 | 471 | 368 | 102
2200 | 85*D0 |  | 1 |  |  |  |  |  | Finance and insurance | 12 | 81 | 64 | 17
2200 | 85*D0 |  | 1 |  |  |  |  |  | Real estate and goods rental and leasing | 13 | 66 | 54 | 12
2200 | 85*D0 |  | 1 |  |  |  |  |  | Scientific research, professional and technical services | 14 | 124 | 95 | 29
2200 | 85*D0 |  | 1 |  |  |  |  |  | Accommodations, eating and drinking services | 15 | 153 | 95 | 58
2200 | 85*D0 |  | 1 |  |  |  |  |  | Living-related and personal services and amusement services | 16 | 99 | 68 | 31
2200 | 85*D0 |  | 1 |  |  |  |  |  | Education, learning support | 17 | 136 | 98 | 38
2200 | 85*D0 |  | 1 |  |  |  |  |  | Medical, health care and welfare | 18 | 221 | 145 | 76
2200 | 85*D0 |  | 1 |  |  |  |  |  | Compound services | 19 | 20 | 17 | 3
2200 | 85*D0 |  | 1 |  |  |  |  |  | Services, n.e.c. | 20 | 247 | 182 | 65
2200 | 85*D0 |  | 1 |  |  |  |  |  | Government, except elsewhere classified | 21 | 154 | 117 | 37
2200 | 85*D0 |  | 1 |  |  |  |  |  | Industries unable to classify | 22 | 27 | 19 | 8
Spreadsheet: 789372d1659064222-mapping-the-transaction-count-to-pricing-tier-based-on-reference-table-sample-excel-sheet-transaction-count
Sheet: Sheet1

Input | ID | Number of transactions |  |  |  |  |  | Reference table | Pricing Tier | Minimum Average Monthly Transactions | Maximum Average Monthly Transactions
 | 7 | 5 |  |  |  |  |  |  | A | 1 | 100
 | 1 | 200 |  |  |  |  |  |  | B | 101 | 1000
 | 7 | 1500 |  |  |  |  |  |  | C | 1001 | 2500
 | 8 | 7500 |  |  |  |  |  |  | D | 2501 | 5000
 | 10 | 13000 |  |  |  |  |  |  | E | 5001 | 10000
 |  |  |  |  |  |  |  |  | F | 10001
Output | ID | Number of transactions | Pricing Tier
 | 7 | 5 | A
 | 1 | 200 | B
 | 7 | 1500 | C
 | 8 | 7500 | E
 | 10 | 13000 | F
Spreadsheet: 867177d1714051644-clean-and-convert-the-excel-data-sample
Sheet: Sheet1

Year 2024-2025 | Name | Description
 | MAX T | loan Amount | Discount | Amount | Status
 |  | [2 - EMI ] 9,000 | Branch Discount | 9,00 | Eligible
 |  | Approved Amount | 900
 |  | Total Amount | 9000
 |  | Payment | 4620
2024-2025 |  | Amount Received | 9,00-9,00 =  0 | Not required
 | [NAME]
 |  | loan Amount | Discount | Amount | Status
 |  | [1 - EMI ] 9,000 | Loyality  Discount | 1000 | Eligible
 |  | Approved Amount | 1000
 |  | Total Amount | 9000
 |  | Payment | 5000
2024-2025 |  | Amount Received | 1,000-1,000 = 0 | Not required
 | Data Required  format
Name | loan Amount | Discount Type | Amount | Approved Amount | Total Amount | Payment | Amount Received | Status | 2024-2025
Spreadsheet: 684671d1593495698-if-criteria-extract-numbers-in-range-book10
Sheet: Sheet1

9 | 25
 | 36 | #REF!
 | 8 | #REF!
 | 4 | #REF!
 | 1 | #REF!
 | 5 | #REF!
 | 25 | #REF!
 | 8 | #REF!
 | 7 | #REF!
 | 6 | #REF!
 | 4 | #REF!
 | 7 | #REF!
 | 6 | #REF!
 | 4 | #REF!
 | 13 | #REF!
 | 12 | #REF!
 | 11 | #REF!
Spreadsheet: 701144d1603561591-how-to-get-the-right-numbers-behind-the-right-teams-from-a-sorted-list-map2
Sheet: Blad1

St.nr. | Team |  | Team res.cour. | Team afk | Cour.1 | Cour.2 | Cour.3
3 | Renault |  | [NAME] | Alf |  | 7 | 7
4 | [NAME] |  | AlphaTauri | Alp | 7 | 7 | 7
5 | Ferrari |  | Ferrari | Fer | 7 | 7 | 7
6 | [NAME] |  | Haas | [NAME] | 7 | 7 | 7
7 | [NAME] |  | [NAME] | McL | 7 | 7 | 7
8 | Haas |  | Mercedes | Mer | 7 | 7 | 7
10 | AlphaTauri |  | Racing Point | Rac | 7 | 7 | 7
11 | Racing Point |  | Red Bull | Red | 7 | 7 | 7
16 | Ferrari |  | Renault | Ren | 7 | 7 | 7
18 | Racing Point |  | [NAME] | Wil | 7 | 7 | 7
20 | Haas
23 | Red Bull
26 | AlphaTauri
27 | Racing Point
31 | Renault
33 | Red Bull
44 | Mercedes
55 | [NAME]
63 | [NAME]
77 | Mercedes
88 | [NAME]
99 | [NAME]
Spreadsheet: vkaminski__40836__ Evaluation
Sheet: Sheet1

CANDIDATE EVALUATION FORM
Candidate: | Interviewer:
Requisition No. | Reports to:
Position: | Date:
Rate Candidate according to scale (5=highest, 1=lowest) in the following areas:
Customer Relations/Dealmaking | 5 | 4 | 3 | 2 | 1
Comments: | Build Relationships, Account Management, [NAME],
 | Select quality customers, Anticipate needs, Develop new ways to serve
 | customer, Propose workable deals, Negotiations, Closing.
Leadership/Visionary | 5 | 4 | 3 | 2 | 1
Comments: | Initiative, Motivating, Focus on results, Visionary thinking, Coaching,
 | Decision making, Performance measurement.
Industry Knowledge/Dealmaking | 5 | 4 | 3 | 2 | 1
Comments: | Knowledgeable about energy industry;  financial background,
 | physical  background.
Technical Knowledge/Financial/Derivatives | 5 | 4 | 3 | 2 | 1
Comments: | Specific to function, ability to learn and train others.
Strategic Skills/Innovation/Connecting/Leveraging: | 5 | 4 | 3 | 2 | 1
Comments: | Defining customer's problem/opportunity, [NAME] solve,Logical/
 | Analytical thought process, Product Development,Sees big picture,
 | Sees & defines new business opportunities.
Teamwork/Communications | 5 | 4 | 3 | 2 | 1
Comments: | Oral/Written communications,listening, team player, involves others,
 | shares information, values contributions.
Other Comments:
Overall Rating: | 5 | 4 | 3 | 2 | 1
 | [NAME] |  | Acceptable |  | Don't [NAME]
Obstacles to hiring this candidate:
Would  you like this candidate on your team: | Yes |  | No
Refer to other area:
Please return to:   [NAME]
Spreadsheet: 187002d1350315500-jump-to-a-particular-worksheet-based-on-the-current-cells-value-jump_example1
Sheet: Arbor_Place

Arbor Place |  |  |  |  |  |  | Arbor Place | #N/A
Month | Electricity Used ([NAME]) | Monthly Charge | Other/ Non-Coincident $ | Power Cost Adjustment | Base Charge | Cost/ KWH
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
 |  |  |  |  |  |  | <===
Total | 0 | 0
AVG |  |  |  |  | 0
[NAME] | 0 | 0 | 0 | 0 | 0 | 0
6700 [NAME] |  |  | Account/Meter No. |  | 0
 |  | #N/A
Spreadsheet: 175734d1345633262-auto-populate-data-from-another-table-data
Sheet: 2

HOTEL 2
[NAME]
PERIOD |  | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec
30-DAY | RMN | 0.04 | 0.05179458862506902 | 0.05651636812847437 | 0.03194127566709652 | 0.1184590028842192 | 0.02283679027865074 | 0.1547500277131139 | 0.1374137015400956 | 0.2309158032630702 | 0.007897334649555774 | 0.1813852224792489 | 0.007255139056831923
 | REV | 0.0110726462142513 | 0.06165025493415584 | 0.02466248731863653 | 0.02607379220375719 | 0.07984329957375609 | 0.07615865874582362 | 0.1613147492664621 | 0.1778096424287691 | 0.2749164685308508 | 0.01479079847366441 | 0.2882248923547563 | 0.03630226088565395
60-DAY | RMN |  | 0.05179458862506902 | 0.05651636812847437 | 0.1428194993412385 | 0.1184590028842192 | 0.02283679027865074 | 0.1547500277131139 | 0.1374137015400956 | 0.2309158032630702 | 0.007897334649555774 | 0.03210702341137123 | 0.2737003058103976
 | REV |  | 0.06165025493415584 | 0.02466248731863653 | 0.1240742466018256 | 0.07984329957375609 | 0.07615865874582362 | 0.1613147492664621 | 0.1778096424287691 | 0.2749164685308508 | 0.01479079847366441 | 0.02845835833833433 | 0.3619714150484594
90-DAY | RMN |  |  | 0.05651636812847437 | 0.1278820375335121 | 0.09044531831225422 | 0.08134725231435887 | 0.2979068028906055 | 0.1374137015400956 | 0.3269996148414431 | 0.05967825635703165 | 0.03210702341137123 | 0.01641708264004437
 | REV |  |  | 0.02466248731863653 | 0.1505155256780745 | 0.04022073482100482 | 0.1046552739963875 | 0.3003530956540525 | 0.1778096424287691 | 0.3799634466249597 | 0.0356694539351055 | 0.02845835833833433 | 0.05025856278482622
Spreadsheet: mary_hain__25859__IOU04
Sheet: Summary Page 2

Lens 1:  Impact of a higher CRAC by customer class.
 |  | $125 million CRAC *1 |  |  | $400 million CRAC *2
 | $/MWh | CRAC $ | % of CRAC $ |  | $/MWh | CRAC $ | % of CRAC $
IOU
Public
DSI
Lens 2:  With the change in market how much more value is each customer group getting?
 | Alternative # 1 1000 aMW real power to IOUs |  |  |  | Alternative # 2 1900 aMW real power to the IOUs
 | $28.1 column contains rate case load assumptions |  |  |  | $28.1 contains New Load Forecasts
 | $42 column contains [NAME] |  |  |  | $42 column contains [NAME]
 | Value - $ millions |  | Increase in Value |  | Value - $ millions |  | Increase in Value
 | 28.1 | 42 | in $ | as a % | 28.1 | 42 | in $ | as a %
IOU
Public
DSI
NOTE:  The value of shaped public load service is understated to the extent that the market value of
shaping exceeds the PF rate charge for shaping
[NAME] does not trigger.
Lens 3: Settlement Value versus Residential Exchange Benefits
 |  |  | Exchange Value |  | Settlement Value
 |  |  | $ in millions |  | $ in millions
42-mill market no CRAC *3 |  |  | 169
42-mill market, $125 million CRAC *1 *3 |  |  | 102 |  | 246
46-mill market no CRAC *4 |  |  | 172 |  | 304
46-mill Market, $400 million CRAC *2 *4 |  |  | 40 |  | 261
NOTE: | Public Utility rate testimony would suggest that exchange benefits should be at or near zero.
 | IOU rate testimony would suggest much higher exchange benefits.
*1  All 1900 aMW of IOU load is subject to the CRAC.
*2  Only 1000 aMW of IOU load is subject to the CRAC.
*3 Uses a $42 /MWh market
*4 Uses a $46 /MWh market
Spreadsheet: eric_saibi__9850__101001R
Sheet: Salem 01

Owner Name |  | PSEG Power LLC
Station Name |  | Salem Nuclear Power Station
Unit Name |  | Salem 01
NERC Region |  | MAAC
State |  | NJ
Fuel Type |  | Nuclear
Capacity |  | 1170
Start Date |  | 2001-09-24 00:00:00
End Date |  | 2001-10-30 00:00:00
Prv. Start Date |  | 2001-09-24 00:00:00
Prv. End Date |  | 2001-10-10 00:00:00
Comments |  | [NAME]
SIC |  | 4931
Plant ID |  | 1018459
Unit ID |  | 1004455
Outage ID |  | 18526
Spreadsheet: 329420d1404307948-show-data-from-cell-if-it-includes-a-certain-number-template-excel
Sheet: Sheet2

10096
10102
10106
10107
10109
10110
10113
10117
10119
10124
10127
10132
10134
10140
10141
10151
10192
10194
10198
10199
10200
10202
10204
10205
10208
Spreadsheet: 727093d1617713506-last-cumulative-value-of-the-table-appears-till-the-end-of-sheet-accounting-module-belinda-original-copy
Sheet: Monthly Expenses Summary

 | MONTHLY EXPENSES SUMMARY - KEGALLE
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Year | 2021
 | G/L Code | Final Acc. Entry | Account Title | January | February | March | April | May | June | July | August | September | October | November | December | Total | Trend
 |  |  | Expenses
 |  |  | Building Rent
 |  |  | Electricity
 |  |  | Fuel
 |  |  | Internet Charges
 |  |  | Mobile Charges
 |  |  | Statationery
 |  |  | Computers
 |  |  | Furniture
 |  |  | Travelling Costs
 |  |  | Marketing/Advertising
 |  |  | Charitables
 |  |  | Sponsorships
 |  |  | Entertainment
 |  |  | Insurance
 |  |  | Water Bill
 |  |  | Car
 |  |  | Motor Bike
 |  |  | Mobile Phones
 |  |  | Owners Withdrawals
 |  |  | Salaries
 |  |  | Loans Disburesed
 |  |  | Interest Paid
 |  |  | Petty Cash
 |  |  | EPF
 |  |  | ETF
 |  |  | Bonus
 |  |  | Incomes
 |  |  | Document Charges
 |  |  | Loan Capital Recovery
 |  |  | Loan Interest Recovery
 |  |  | Donations
 |  |  | Other Incomes
 |  |  | Owners Capital
 |  |  | Third Party Loans
 | Total
 | Profit & Loss |  | Incomes
 |  |  | Expenses
 |  |  | Profit/Loss
 | Assets |  | Car
 |  |  | Motor Bike
 |  |  | Mobile Phones
 |  |  | Furniture
 |  |  | Debtors
 |  |  | Cash Balance
 |  |  | Total Assets
 | Liabilities |  | Equity Capital
 |  |  | Debt Capital
 |  |  | Working Capital
 |  |  | Total Liabilities
Spreadsheet: 03b2d90f-0bb2-487d-ae45-b69539d395ee
Sheet: U11 to U18 Practice Schedule

 |  |  | U11/14 and U 15/18 Practice Schedule
 |  |  |  |  | Field 23 |  | Field P
 |  |  |  | Monday |  | Monday
 |  |  |  | 5:00pm |  | 5:00pm
 |  |  |  | 5:30pm |  | 5:30pm
 |  |  |  | 6:00pm |  | 6:00pm
 |  |  |  | 6:30pm |  | 6:30pm
 |  |  |  | 7:00pm |  | 7:00pm
 |  |  |  | 7:30pm |  | 7:30pm
 |  |  |  | Tuesday |  | Tuesday
 |  |  |  | 5:00pm |  | 5:00pm
 |  |  |  | 5:30pm |  | 5:30pm
 |  |  |  | 6:00pm |  | 6:00pm
 |  |  |  | 6:30pm |  | 6:30pm
 |  |  |  | 7:00pm |  | 7:00pm
 |  |  |  | 7:30pm |  | 7:30pm
 |  |  |  | Wednesday |  | Wednesday
 |  |  |  | 5:00pm |  | 5:00pm
 |  |  |  | 5:30pm |  | 5:30pm
 |  |  |  | 6:00pm |  | 6:00pm
 |  |  |  | 6:30pm |  | 6:30pm
 |  |  |  | 7:00pm |  | 7:00pm
 |  |  |  | 7:30pm |  | 7:30pm
 |  |  |  | Thursday |  | Thursday
 |  |  |  | 5:00pm |  | 5:00pm
 |  |  |  | 5:30pm |  | 5:30pm
 |  |  |  | 6:00pm |  | 6:00pm
 |  |  |  | 6:30pm |  | 6:30pm
 |  |  |  | 7:00pm |  | 7:00pm
 |  |  |  | 7:30pm |  | 7:30pm