Spreadsheet: john_griffith__15569__Value change due to change in blending algorithm - 0103
Sheet: After

LONGTERMPLREPORT
$F$3
$C$7 |  |  |  | Type | LongTermPLReport
$F$4 |  |  |  | Group | 1
 |  |  |  | CENTRAL REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value |  | Change in Price | Change in Basis | Change in Index |  | Change in Fuel | Change in Var Charges |  | Delta | Gamma | Theta | Vega | Rho | Drift
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 1 |  | NBPL | Ventura to Chicago | IF-NNG/VENT Basis Mid | 16096607.7508 | 20614342.1791 | -4517734.428299999 | -3543590.46 | -974143.9682999989 |  | 12675169.9545 | 3421437.7963 |  | -1827.3458 | 285108.8863 | 0 |  | 46302.4294 | 0 |  | 353158.8649 | 17093.7816 | -6736.6144 | -463719.6447 | 12544.9309 | 2716.6029 |  |  |  |  | Contract DB (Central) | LongTerm1 | LongTerm1!$D$22:$D$129 | LongTerm1!$S$22:$S$129 | 1
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm1 | LongTerm1!$D$22:$D$129 | LongTerm1!$T$22:$T$129 | 1
 |  | 2 |  | NBPL | Monchy to Chicago | IF-MONCHY Basis Mid | 315482.2799 | 1677971.685 | -1362489.4051 | -1230732.92 | -131756.4851000002 |  | 54572.6115 | 260909.6683 |  | -6826.692 | -78852.4133 | 0 |  | 7394.1187 | 0 |  | -66598.4841 | 8683.6464 | -1299.7908 | -24164.8286 | -708.3042 | 76.8386 |  |  |  |  | Contract DB (Central) | LongTerm2 | LongTerm2!$D$22:$D$40 | LongTerm2!$S$22:$S$40 | 2
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm2 | LongTerm2!$D$22:$D$40 | LongTerm2!$T$22:$T$40 | 2
 |  | 3 |  | NGPL | NGPL/TX OK to NGPL/LA | IF-NGPLTXOK Basis Mid | 115925.7031 | 62512.6744 | 53413.0287 | 27017.36 | 26395.66869999999 |  | 0 | 115925.7031 |  | -4862.0969 | 10418.7791 | 0 |  | 5088.7202 | 0 |  | 1332.1416 | 44.0492 | -1792.0938 | -10897.4147 | 1.1527 | 16.5221 |  |  |  |  | Contract DB (Central) | LongTerm3 | LongTerm3!$D$22:$D$30 | LongTerm3!$S$22:$S$30 | 3
 |  |  |  |  |  | IF-NGPL/LA Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm3 | LongTerm3!$D$22:$D$30 | LongTerm3!$T$22:$T$30 | 3
 |  | 4 |  | TRKL | CES - W/LA to Consumers | IF-TRUNKL/LA Basis Mid | 62348.2559 | 72994.5178 | -10646.2619 | 15423.29 | -26069.55190000001 |  | 19838.512 | 42509.744 |  | -2384.5177 | -37744.9898 | 0 |  | 2427.1518 | 0 |  | -24341.0738 | 1502.0567 | -465.0599 | -6229.3165 | 1.4364 | 16.1854 |  |  |  |  | Contract DB (Central) | LongTerm4 | LongTerm4!$D$22:$D$31 | LongTerm4!$S$22:$S$31 | 4
 |  |  |  |  |  | MICH/CONS Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm4 | LongTerm4!$D$22:$D$31 | LongTerm4!$T$22:$T$31 | 4
 |  | 7 |  | TRKL | CES - E/LA to Consumers | IF-TRUNKL/LA Basis Mid | 459094.342 | 435485.2932 | 23609.04879999999 | 175516.89 | -151907.8412 |  | 335299.3081 | 123795.034 |  | -7632.3718 | -188724.9491 | 0 |  | 7769.0682 | 0 |  | -144534.2391 | 6111.6505 | -1867.7751 | -25616.8667 | 15.4635 | 111.8579 |  |  |  |  | Contract DB (Central) | LongTerm7 | LongTerm7!$D$22:$D$31 | LongTerm7!$S$22:$S$31 | 5
 |  |  |  |  |  | MICH/CONS Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm7 | LongTerm7!$D$22:$D$31 | LongTerm7!$T$22:$T$31 | 5
 |  | 25 |  | NBPL | Monchy to Chicago | IF-MONCHY Basis Mid | 4887649.8627 | 8086563.1234 | -3198913.2607 | -3069424.76 | -129488.5006999997 |  | 4849442.2129 | 38207.6498 |  | 5247.4936 | -58976.846 | 0 |  | 7217.3582 | 0 |  | -80978.5784 | 3018.1201 | 597.4794 | -18474.301 | 11485.4855 | 795.226 |  |  |  |  | Contract DB (Central) | LongTerm25 | LongTerm25!$D$22:$D$105 | LongTerm25!$S$22:$S$105 | 6
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm25 | LongTerm25!$D$22:$D$105 | LongTerm25!$T$22:$T$105 | 6
 |  | 26 |  | NBPL | Monchy to Chicago | IF-MONCHY Basis Mid | 335864.7079 | 372737.1249 | -36872.41700000002 | -37039.67 | 167.2529999999824 |  | 335863.3795 | 1.3283 |  | 314.5461 | 0 | 0 |  | 1291.5955 | 0 |  | -316.9663 | 0.0315 | 53.8673 | -51.3348 | 582.7148 | 54.7705 |  |  |  |  | Contract DB (Central) | LongTerm26 | LongTerm26!$D$22:$D$24 | [NAME] | 7
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm26 | LongTerm26!$D$22:$D$24 | LongTerm26!$T$22:$T$24 | 7
 |  | 58 |  | 0 | MidCon to Chicago | IF-NGPL/MIDCON Basis Mid | 686067.9607 | 749594.3678 | -63526.40709999995 | -50420.02 | -13106.38709999996 |  | 274325.824 | 411742.1367 |  | -17476.8866 | -247613.7551 | 22510.3414 |  | 20453.9883 | -0.002 |  | -149570.2416 | 6244.6915 | -3343.297 | -41019.1582 | -4.5327 | 128.034 |  |  |  |  | Contract DB (Central) | LongTerm58 | LongTerm58!$D$22:$D$24 | [NAME] | 8
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm58 | LongTerm58!$D$22:$D$24 | LongTerm58!$T$22:$T$24 | 8
 |  |  |  |  |  | REGION SUB-TOTAL | 22959040.863 | 32072200.9656 | -9113160.102599997 | -7713250.289999999 | -1399909.812599999 |  | 18544511.8025 | 4414529.0605 |  | -35447.8711 | -316385.2879 | 22510.3414 |  | 97944.43029999999 | -0.002 |  | -111848.5768000001 | 42698.0275 | -14853.2843 | -590172.8651999999 | 23918.3469 | 3916.0374 |  |  |  |  |  | 10 | 25
 |  |  |  | DENVER REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value |  | Change in Price | Change in Basis | Change in Index |  | Change in Fuel | Change in Var Charges |  | Delta | Gamma | Theta | Vega | Rho | Drift
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 48 |  | NBPL | Wy Wellhead to Wy MktZone | WY/Wellhead Basis Mid | 0 | 0 | 0 | 0 | 0 |  | 0 | 0 |  | 0 | 0 | 0 |  | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  | Contract DB (Denver) | [NAME] | LongTerm48!$D$22:$D$33 | [NAME] | 1
 |  |  |  |  |  | WY/MktZone Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] | LongTerm48!$D$22:$D$33 | LongTerm48!$T$22:$T$33 | 1
 |  | 49 |  | NBPL | Wy Wellhead to Wy MktZone | WY/Wellhead Basis Mid | 7263588.3293 | 6992408.3748 | 271179.9545 | 149609.67 | 121570.2845 |  | 6992408.3748 | 271179.9545 |  | 0 | 0 | 0 |  | 0 | 0 |  | 1413.6273 | #[NAME]! | -2112.4318 | -38354.1937 | 14.7705 | 1216.8855 |  |  |  |  | Contract DB (Denver) | LongTerm49 | LongTerm49!$D$22:$D$33 | [NAME] | 2
 |  |  |  |  |  | WY/MktZone Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm49 | LongTerm49!$D$22:$D$33 | [NAME] | 2
 |  |  |  |  |  | REGION SUB-TOTAL | 7263588.3293 | 6992408.3748 | 271179.9545 | 149609.67 | 121570.2845 |  | 6992408.3748 | 271179.9545 |  | 0 | 0 | 0 |  | 0 | 0 |  | 1413.6273 | #[NAME]! | -2112.4318 | -38354.1937 | 14.7705 | 1216.8855 |  |  |  |  |  | 32 | 35
 |  |  |  | EAST  REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value |  | Change in Price | Change in Basis | Change in Index |  | Change in Fuel | Change in Var Charges |  | Delta | Gamma | Theta | Vega | Rho | Drift
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 17 |  | CGT | Rayne to Leach | IF-COLGUL/RAYNE Basis Mid | 2059122.0443 | 3869439.421 | -1810317.3767 | -1068691.64 | -741625.7367000002 |  | 1029338.8321 | 1029783.2121 |  | -740.9349 | -215113.5028 | 0 |  | 24616.6867 | 0 |  | -146080.763 | 8641.3067 | -2243.4884 | -112829.8977 | 10459.2904 | 450.3371 |  |  |  |  | Contract DB (East) | LongTerm17 | LongTerm17!$D$22:$D$133 | LongTerm17!$S$22:$S$133 | 1
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm17 | LongTerm17!$D$22:$D$133 | LongTerm17!$T$22:$T$133 | 1
 |  | 19 |  | 0 | Onshore to Rayne | IF-COLGULF/LA Basis Mid | 2391633.8526 | 1575022.9813 | 816610.8712999998 | 775766.95 | 40843.92129999981 |  | 2117904.7879 | 273729.0647 |  | -4159.2404 | 0 | 0 |  | 4186.9568 | 0 |  | -2424.7081 | -7922.3746 | -1821.5084 | -17787.4776 | -331.597 | 378.1254 |  |  |  |  | Contract DB (East) | LongTerm19 | LongTerm19!$D$22:$D$63 | LongTerm19!$S$22:$S$63 | 2
 |  |  |  |  |  | IF-COLGUL/RAYNE Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm19 | LongTerm19!$D$22:$D$63 | LongTerm19!$T$22:$T$63 | 2
 |  | 20 |  | 0 | Onshore to Rayne | IF-COLGULF/LA Basis Mid | 1996312.6091 | 1305028.8452 | 691283.7638999999 | 667736.25 | 23547.5138999999 |  | 1819110.4511 | 177202.1581 |  | -2236.9919 | 0 | 0 |  | 2833.1971 | -0.0014 |  | -1967.0908 | -5125.3429 | -1098.1122 | -11452.855 | -864.4315 | 314.4549 |  |  |  |  | Contract DB (East) | LongTerm20 | LongTerm20!$D$22:$D$74 | LongTerm20!$S$22:$S$74 | 3
 |  |  |  |  |  | IF-COLGUL/RAYNE Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm20 | LongTerm20!$D$22:$D$74 | LongTerm20!$T$22:$T$74 | 3
 |  | 21 |  | CGLF | Rayne to Leach | IF-COLGUL/RAYNE Basis Mid | 1357400.7185 | 2225218.2878 | -867817.5693000001 | -381898.28 | -485919.2893000001 |  | 689877.9006 | 667522.8179 |  | -5716.3579 | -215113.5028 | 0 |  | 8514.8333 | 0 |  | -146159.6519 | 8803.1767 | -2193.7754 | -77693.2374 | 975.4858 | 295.7037 |  |  |  |  | Contract DB (East) | LongTerm21 | LongTerm21!$D$22:$D$76 | LongTerm21!$S$22:$S$76 | 4
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm21 | LongTerm21!$D$22:$D$76 | LongTerm21!$T$22:$T$76 | 4
 |  | 24 |  | 0 | Rayne to Leach | IF-COLGUL/RAYNE Basis Mid | 1137106.7368 | 1347370.8198 | -210264.0829999999 | 312877.17 | -523141.2529999999 |  | 422935.1795 | 714171.5573 |  | -16193.7903 | -430227.0056 | 0 |  | 14876.4887 | 0 |  | -292140.5088 | 17629.9967 | -3819.9988 | -78803.1505 | 82.338 | 278.2542 |  |  |  |  | Contract DB (East) | LongTerm24 | LongTerm24!$D$22:$D$43 | LongTerm24!$S$22:$S$43 | 5
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm24 | LongTerm24!$D$22:$D$43 | LongTerm24!$T$22:$T$43 | 5
 |  | 28 |  | 0 | Rayne to Leach | IF-COLGUL/RAYNE Basis Mid | 292732.863 | 58395.6142 | 234337.2488 | 374871.32 | -140534.0712 |  | 119367.1739 | 173365.6892 |  | -6942.8728 | -212037.7007 | 0 |  | 6853.9992 | 0 |  | -150880.3312 | 11121.4585 | -1764.6527 | -16535.3024 | 31.5907 | 79.3387 |  |  |  |  | Contract DB (East) | LongTerm28 | LongTerm28!$D$22:$D$26 | LongTerm28!$S$22:$S$26 | 6
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm28 | LongTerm28!$D$22:$D$26 | LongTerm28!$T$22:$T$26 | 6
 |  | 43 |  | 0 | Onshore to Rayne | IF-COLGULF/LA Basis Mid | 237153.1901 | 82488.9682 | 154664.2219 | 127446.93 | 27217.29190000001 |  | 108123.0816 | 129030.1085 |  | -1643.2154 | 0 | 0 |  | 1610.8497 | 0 |  | -1594.6542 | 96.1186 | -1029.2021 | -7150.2473 | 17.3094 | 37.9901 |  |  |  |  | Contract DB (East) | LongTerm43 | LongTerm43!$D$22:$D$31 | LongTerm43!$S$22:$S$31 | 7
 |  |  |  |  |  | IF-COLGUL/RAYNE Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm43 | LongTerm43!$D$22:$D$31 | LongTerm43!$T$22:$T$31 | 7
 |  | 44 |  | 0 | Rayne to Leach | IF-COLGULF/LA Basis Mid | 632808.5718 | 141901.3426 | 490907.2292000001 | 781913.44 | -291006.2107999999 |  | 319255.1576 | 313553.4141 |  | -13895.3219 | -424075.4013 | 0 |  | 13718.039 | 0 |  | -310819.9295 | 21154.4314 | -3369.4706 | -31728.0756 | 65.8752 | 169.1669 |  |  |  |  | Contract DB (East) | LongTerm44 | [NAME] | LongTerm44!$S$22:$S$26 | 8
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm44 | [NAME] | LongTerm44!$T$22:$T$26 | 8
 |  | 45 |  | 0 | Rayne to Leach | IF-COLGULF/LA Basis Mid | 4115.5082 | 1763.5042 | 2352.004 | 3412.93 | -1060.926 |  | 3231.4379 | 884.0703 |  | -59.5205 | -1204.3741 | 0 |  | 57.5797 | 0.0016 |  | -946.4509 | 49.9416 | -10.7866 | -91.7736 | 0.5677 | 0.929 |  |  |  |  | Contract DB (East) | LongTerm45 | LongTerm45!$D$22:$D$32 | LongTerm45!$S$22:$S$32 | 9
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm45 | LongTerm45!$D$22:$D$32 | LongTerm45!$T$22:$T$32 | 9
 |  | 50 |  | FGT | FGT/Zone 1 to FGT/MKT | IF-FGT/Z1 Basis Mid | 421241.4142 | 424028.2861 | -2786.871900000027 | -3689.7 | 902.8280999999724 |  | 418652.2117 | 2589.2025 |  | -138.8189 | 178.6906 | 0 |  | 493.8843 | 0.0012 |  | 171.2125 | #[NAME]! | 38.4127 | -212.5159 | -130.7334 | 66.3708 |  |  |  |  | Contract DB (East) | LongTerm50 | LongTerm50!$D$22:$D$95 | LongTerm50!$S$22:$S$95 | 10
 |  |  |  |  |  | IF-FGT/MKT Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm50 | LongTerm50!$D$22:$D$95 | LongTerm50!$T$22:$T$95 | 10
 |  | 51 |  | FGT | FGT/Zone 2 to FGT/MKT | IF-FGT/Z2 Basis Mid | 459031.0281 | 507171.0873 | -48140.05920000002 | -49345.78 | 1205.720799999981 |  | 454784.7864 | 4246.2417 |  | -171.4821 | 213.7279 | 0 |  | 613.6473 | 0.0032 |  | 151.8546 | #[NAME]! | 35.3894 | -295.3282 | -29.4523 | 72.2636 |  |  |  |  | Contract DB (East) | LongTerm51 | LongTerm51!$D$22:$D$95 | [NAME] | 11
 |  |  |  |  |  | IF-FGT/MKT Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm51 | LongTerm51!$D$22:$D$95 | LongTerm51!$T$22:$T$95 | 11
 |  | 52 |  | FGT | FGT/Zone 3 to FGT/MKT | IF-FGT/Z3 Basis Mid | 238927.1163 | 246656.9769 | -7729.860600000015 | -8279.89 | 550.0293999999849 |  | 237376.7541 | 1550.3622 |  | -81.6582 | 103.9442 | 0 |  | 291.1718 | -0.0044 |  | 97.3428 | #[NAME]! | 21.192 | -127.0433 | -50.058 | 37.6477 |  |  |  |  | Contract DB (East) | LongTerm52 | LongTerm52!$D$22:$D$95 | LongTerm52!$S$22:$S$95 | 12
 |  |  |  |  |  | IF-FGT/MKT Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm52 | LongTerm52!$D$22:$D$95 | LongTerm52!$T$22:$T$95 | 12
 |  | 53 |  | FGT | FGT/Zone 1 to FGT/MKT | IF-FGT/Z1 Basis Mid | 225182.5356 | 159117.2972 | 66065.2384 | 65643.4 | 421.8384000000078 |  | 223507.1741 | 1675.3614 |  | -91.3324 | 115.6233 | 0 |  | 231.8284 | -0.0028 |  | 112.6253 | #[NAME]! | 17.5162 | -137.5103 | -264.7764 | 35.5023 |  |  |  |  | Contract DB (East) | LongTerm53 | LongTerm53!$D$22:$D$95 | LongTerm53!$S$22:$S$95 | 13
 |  |  |  |  |  | IF-FGT/MKT Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm53 | LongTerm53!$D$22:$D$95 | LongTerm53!$T$22:$T$95 | 13
 |  | 54 |  | FGT | FGT/Zone 2 to FGT/MKT | IF-FGT/Z2 Basis Mid | 245560.6981 | 190458.583 | 55102.1151 | 54528.68 | 573.4350999999951 |  | 242811.0879 | 2749.6102 |  | -107.9382 | 138.3976 | 0 |  | 275.0321 | 0.0016 |  | 100.5354 | #[NAME]! | 14.919 | -191.2371 | -248.9761 | 38.6829 |  |  |  |  | Contract DB (East) | LongTerm54 | LongTerm54!$D$22:$D$95 | LongTerm54!$S$22:$S$95 | 14
 |  |  |  |  |  | IF-FGT/MKT Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm54 | LongTerm54!$D$22:$D$95 | LongTerm54!$T$22:$T$95 | 14
 |  | 55 |  | FGT | FGT/Zone 3 to FGT/MKT | IF-FGT/Z3 Basis Mid | 128816.3963 | 92416.612 | 36399.7843 | 36146.03 | 253.7543000000005 |  | 127814.7605 | 1001.6358 |  | -58.1206 | 67.155 | 0 |  | 147.6727 | 0.0012 |  | 63.9591 | #[NAME]! | 9.7355 | -82.0786 | -144.8634 | 20.3106 |  |  |  |  | Contract DB (East) | LongTerm55 | LongTerm55!$D$22:$D$95 | LongTerm55!$S$22:$S$95 | 15
 |  |  |  |  |  | IF-FGT/MKT Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm55 | LongTerm55!$D$22:$D$95 | LongTerm55!$T$22:$T$95 | 15
 |  |  |  |  |  | REGION SUB-TOTAL | 11827145.283 | 12226478.6268 | -399333.3438000005 | 1688437.81 | -2087771.153800001 |  | 8334090.776899999 | 3493054.506 |  | -52237.59639999999 | -1496953.9487 | 0 |  | 79321.86679999999 | 0.0001999999999999997 |  | -1052316.5587 | #[NAME]! | -17213.8304 | -355117.7305 | 9567.569099999999 | 2275.0779 |  |  |  |  |  | 42 | 71
 |  |  |  | WEST/ALLEN REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value |  | Change in Price | Change in Basis | Change in Index |  | Change in Fuel | Change in Var Charges |  | Delta | Gamma | Theta | Vega | Rho | Drift
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 27 |  | 0 | Stanfield to Malin | NW STANF/1st-GD Basis Mid | 2582933.2886 | 173583.7823 | 2409349.5063 | 2558275.97 | -148926.4637000002 |  | 2500697.0579 | 82236.2307 |  | -504.7983 | -23616.7917 | 0 |  | 456.791 | 0 |  | -25620.6732 | 131.2124 | -1216.3729 | -135698.5519 | 1508.4521 | 460.5836 |  |  |  |  | Contract DB (West) | LongTerm27 | LongTerm27!$D$22:$D$28 | LongTerm27!$S$22:$S$28 | 3
 |  |  |  |  |  | NGI-MALIN Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm27 | LongTerm27!$D$22:$D$28 | LongTerm27!$T$22:$T$28 | 3
 |  | 46 |  | EPNG | SJ/Permian to Socal | IF-ELPO/SJ Basis Mid | 11395550.0662 | 1614195.8336 | 9781354.2326 | 10540696.67 | -759342.4374000002 |  | 10971209.5259 | 424340.5403 |  | -11146.7756 | -289964.362 | 0 |  | -3682.2443 | 0 |  | -256511.1618 | 1050.5001 | -9659.135 | -575636.1973 | 5275.704 | 2082.4557 |  |  |  |  | Contract DB (West) | LongTerm46 | LongTerm46!$D$22:$D$33 | LongTerm46!$S$22:$S$33 | 4
 |  |  |  |  |  | NGI-SOCAL Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm46 | LongTerm46!$D$22:$D$33 | LongTerm46!$T$22:$T$33 | 4
 |  | 47 |  | EPNG | SJ to Topock | IF-ELPO/SJ Basis Mid | 34898872.0777 | 4943474.7405 | 29955397.3372 | 32280883.57 | -2325486.232800003 |  | 33599329.173 | 1299542.9047 |  | -34120.4128 | -888015.8585 | 0 |  | -11271.3983 | 0 |  | -785565.4329 | 3217.1565 | -29581.1008 | -1762885.8544 | 16156.8436 | 6377.5206 |  |  |  |  | Contract DB (West) | LongTerm47 | LongTerm47!$D$22:$D$33 | LongTerm47!$S$22:$S$33 | 5
 |  |  |  |  |  | NGI-SOCAL Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm47 | LongTerm47!$D$22:$D$33 | LongTerm47!$T$22:$T$33 | 5
 |  | 56 |  | PGE | PGE/Topock to PGE City Gate | NGI-PGE/TOPOCK Basis Mid | 3802575.5495 | 3599756.5251 | 202819.0244 | 220348.92 | -17529.89560000002 |  | 3749317.8733 | 53257.6762 |  | -10016.5599 | -381685.5224 | 0 |  | 7967.0349 | 0 |  | -18433.445 | #[NAME]! | 181.0665 | -16848.2715 | 111.8598 | 620.0205 |  |  |  |  | Contract DB (West) | LongTerm56 | [NAME] | LongTerm56!$S$22:$S$33 | 6
 |  |  |  |  |  | NGI-PGE/CG Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm56 | [NAME] | LongTerm56!$T$22:$T$33 | 6
 |  | 57 |  | PGE | PGE/Topock to Kern River Station | NGI-PGE/TOPOCK Basis Mid | 134207.0106 | 1192454.3388 | -1058247.3282 | -1092737.61 | 34490.2818 |  | 113908.1231 | 20298.8875 |  | -2506.3939 | -95421.3806 | 0 |  | 1993.5491 | 0 |  | -5202.4154 | #[NAME]! | -122.8201 | -4665.8843 | -689.0755 | 17.4094 |  |  |  |  | Contract DB (West) | LongTerm57 | LongTerm57!$D$22:$D$33 | LongTerm57!$S$22:$S$33 | 7
 |  |  |  |  |  | NGI-SOCAL(KRS) Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm57 | LongTerm57!$D$22:$D$33 | LongTerm57!$T$22:$T$33 | 7
 |  |  |  |  |  | REGION SUB-TOTAL | 52814137.9926 | 11523465.2203 | 41290672.7723 | 44507467.52 | -3216794.747700003 |  | 50934461.7532 | 1879676.2394 |  | -58294.9405 | -1678703.9152 | 0 |  | -4536.2676 | 0 |  | -1091333.1283 | #[NAME]! | -40398.36229999999 | -2495734.7594 | 22363.784 | 9557.989800000001 |  |  |  |  |  | 78 | 87
 |  |  |  | WEST/HOLST REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value |  | Change in Price | Change in Basis | Change in Index |  | Change in Fuel | Change in Var Charges |  | Delta | Gamma | Theta | Vega | Rho | Drift
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 9 |  | PGT | [NAME] to Malin | CGPR-KINGSGATE Basis Mid | 28482077.6299 | 17896906.349 | 10585171.2809 | 12869109.7 | -2283938.419099998 |  | 26710847.0417 | 1771230.5882 |  | 34954.2047 | 0 | 0 |  | 336263.6969 | 0 |  | -12478.1309 | -504.7261 | 4298.8036 | -788328.5374 | -321055.4775 | 5153.0783 |  |  |  |  | Contract DB (West) | LongTerm9 | LongTerm9!$D$22:$D$201 | LongTerm9!$S$22:$S$201 | 1
 |  |  |  |  |  | NGI-MALIN Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm9 | LongTerm9!$D$22:$D$201 | LongTerm9!$T$22:$T$201 | 1
 |  | 10 |  | EPNG | ELPO/SJ to Valero | IF-ELPO/SJ Basis Mid | 1877640.2691 | 1237038.8537 | 640601.4153999998 | 1345255.42 | -704654.0046000001 |  | 1148282.7215 | 729357.5476 |  | -13134.0725 | -515932.1876 | 0 |  | -2469.3432 | 0.004 |  | -370980.4781 | 24012.6532 | -3802.9453 | -68742.0815 | 561.4813 | 434.2206 |  |  |  |  | Contract DB (West) | LongTerm10 | LongTerm10!$D$22:$D$47 | LongTerm10!$S$22:$S$47 | 2
 |  |  |  |  |  | IF-WAHA-TX Basis Mid |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | LongTerm10 | LongTerm10!$D$22:$D$47 | [NAME] | 2
 |  |  |  |  |  | REGION SUB-TOTAL | 30359717.899 | 19133945.2027 | 11225772.6963 | 14214365.12 | -2988592.423699998 |  | 27859129.7632 | 2500588.1358 |  | 21820.1322 | -515932.1876 | 0 |  | 333794.3537 | 0.004 |  | -383458.609 | 23507.9271 | 495.8583000000003 | -857070.6189 | -320493.9962 | 5587.2989 |  |  |  |  |  | 94 | 97