Spreadsheet: darrell_schoolcraft__7602__ONEOKRECAP2001
Sheet: Dec 01

INTERNAL REPORT ONLY |  |  | DECEMBER ONEOK IMBALANCE SUMMARY |  |  |  |  |  |  |  | POI 420 |  | 78109 |  | POI 78108 |  | POI 78107 |  | 65, 62867,61491 | POI 71410 |  | POI 61491
 | SUBLETTE | HOLCOMB | HUGOTON |  | BUSHTON PVR |  | MULLINVILLE |  | BUSHTON PROD. |  | DELHI BEAVER |  | ELLIS CO #1/#2 |  | WWD CO #1 |  | CLARK CO #1 |  | HEMPHILL/CANADIAN |  |  |  |  | ONEOK
 | 103132 | 103134 | TOTAL DEVIATION |  | 103135 |  | 103133 |  | 103138 |  | 106901 |  | 107444 |  | 107445 |  | 107446 |  | 108308 | 108307 |  | 108309 |  | TOTAL DEVIATION |  |  | SUBLETTE | HOLCOMB | HUGO | PVR | MULL | BUSHTON | D.BVR | ELL 1 | WWD 1 | CLK 1 | HEMP/CAN |  |  |  |  |  |  |  |  |  | ONEOK
2001-12-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 103132 | 103134 | TOTAL | 103135 | 103133 | 103138 | 106901 | 107444 | 107445 | 107446 | 104307 |  |  |  |  |  |  |  |  |  | TOTAL DEVIATION
(EST) BEGINNING BALANCE | 67702 | -328457 |  |  | 76862 |  | 9718 |  | -10691 |  | 8506 |  | 43264 |  | -5598 |  | 3757 |  | -21584 | 16187 |  | 0
2001-12-01 00:00:00 | 2959 | -479 |  |  | -12005 |  | -8 |  | -15 |  | 0 |  | 146 |  | -4 |  | 123 |  | 519 | -11 |  | 0
2001-12-02 00:00:00 | 4831 | -1964 |  |  | -13624 |  | -2 |  | -32 |  | 0 |  | 178 |  | 56 |  | 19 |  | 292 | -6 |  | 0
2001-12-03 00:00:00 | 14504 | -848 |  |  | -13309 |  | -2 |  | -76 |  | 0 |  | 276 |  | -13 |  | 30 |  | 156 | -13 |  | 0
2001-12-04 00:00:00 | 18395 | -523 |  |  | -2176 |  | -6 |  | 25 |  | 0 |  | 898 |  | 4 |  | 52 |  | 24 | -88 |  | 0
2001-12-05 00:00:00 | 12005 | -88 |  |  | 783 |  | -157 |  | 28 |  | 0 |  | -376 |  | -7 |  | 103 |  | -164 | 1 |  | 0
2001-12-06 00:00:00 | 11283 | -96 |  |  | -1572 |  | -9 |  | 14 |  | 0 |  | 504 |  | -21 |  | 78 |  | -66 | -2 |  | 0
2001-12-07 00:00:00 | -670 | -3503 |  |  | -999 |  | -4 |  | 31 |  | 0 |  | 328 |  | -10 |  | 74 |  | 66 | -42 |  | 0
2001-12-08 00:00:00 | 6968 | -5066 |  |  | 1283 |  | -301 |  | 27 |  | 0 |  | 327 |  | -342 |  | 21 |  | -68 | -37 |  | 0
2001-12-09 00:00:00 | 7729 | -10502 |  |  | 5134 |  | 16 |  | 29 |  | 0 |  | -1072 |  | -1 |  | -79 |  | 469 | -23 |  | 0
2001-12-10 00:00:00 | -4589 | 15082 |  |  | 5903 |  | -77 |  | 27 |  | 0 |  | -689 |  | -16 |  | 57 |  | 830 | -3 |  | 0
2001-12-11 00:00:00 | 3714 | 2271 |  |  | 2055 |  | -19 |  | 7 |  | 0 |  | 1173 |  | -61 |  | 35 |  | 820 | 27 |  | 0
2001-12-12 00:00:00 | 4070 | 1171 |  |  | -3679 |  | -11 |  | 15 |  | 0 |  | 166 |  | -88 |  | 34 |  | 713 | -82 |  | 0
2001-12-13 00:00:00 | 3766 | 744 |  |  | -6284 |  | -4 |  | -3 |  | 0 |  | -320 |  | -80 |  | 70 |  | 716 | -86 |  | 0
2001-12-14 00:00:00 | -459 | -81 |  |  | -3295 |  | -8 |  | -17 |  | 0 |  | 100 |  | -214 |  | 17 |  | 620 | 6 |  | 0
2001-12-15 00:00:00 | -878 | -981 |  |  | -4119 |  | -21 |  | -14 |  | 0 |  | 62 |  | -73 |  | 44 |  | 536 | -27 |  | 0
2001-12-16 00:00:00 | -4097 | -1548 |  |  | -5613 |  | -4 |  | -5 |  | 0 |  | 90 |  | -8 |  | 32 |  | 288 | -62 |  | 0
2001-12-17 00:00:00 | -23844 | 2834 |  |  | -278 |  | -123 |  | 42 |  | 0 |  | 229 |  | 1 |  | 25 |  | 225 | 2 |  | 0
2001-12-18 00:00:00 | -5273 | 6727 |  |  | -2462 |  | -54 |  | 59 |  | -12000 |  | 95 |  | -69 |  | -7 |  | -39 | -42 |  | 0
2001-12-19 00:00:00 | -18237 | -625 |  |  | 5374 |  | -10 |  | -738 |  | 0 |  | -60 |  | -32 |  | -33 |  | -34 | 3 |  | 0
2001-12-20 00:00:00 | 5071 | 239 |  |  | 7889 |  | -3 |  | 37 |  | 0 |  | 224 |  | -57 |  | -18 |  | -160 | 21 |  | 0
2001-12-21 00:00:00 | 1318 | 1006 |  |  | 5718 |  | -3 |  | 21 |  | 0 |  | 130 |  | -37 |  | 19 |  | -787 | 8 |  | 0
2001-12-22 00:00:00 | 1371 | 764 |  |  | 9632 |  | -19 |  | 0 |  | 0 |  | 243 |  | -87 |  | 32 |  | -519 | 14 |  | 0
2001-12-23 00:00:00 | -4112 | 472 |  |  | 12413 |  | -4 |  | 6 |  | 0 |  | -259 |  | -129 |  | 17 |  | 97 | -34 |  | 0
2001-12-24 00:00:00 | -6102 | 181 |  |  | 15530 |  | -3 |  | -37 |  | 0 |  | -575 |  | -301 |  | 17 |  | -203 | -46 |  | 0
2001-12-25 00:00:00 | -9250 | -104 |  |  | 15826 |  | -3 |  | -103 |  | 0 |  | -1172 |  | -494 |  | -67 |  | -309 | -33 |  | 0
2001-12-26 00:00:00 | 2547 | 322 |  |  | 16326 |  | -147 |  | -280 |  | 0 |  | -744 |  | -181 |  | 17 |  | -201 | -43 |  | 0
2001-12-27 00:00:00 | -19078 | 58 |  |  | 590 |  | -26 |  | -273 |  | 0 |  | -775 |  | -77 |  | 36 |  | -160 | -24 |  | 0
2001-12-28 00:00:00 | 1424 | 826 |  |  | -4369 |  | -4 |  | -8 |  | 0 |  | -669 |  | -22 |  | 31 |  | -565 | 24 |  | 0
2001-12-29 00:00:00 | -1217 | -14 |  |  | -8609 |  | -3 |  | 45 |  | 0 |  | -1056 |  | -51 |  | -78 |  | -842 | 151 |  | 0
2001-12-30 00:00:00 | -901 | -662 |  |  | -6151 |  | -5 |  | 22 |  | 0 |  | -1540 |  | -126 |  | -156 |  | -1182 | 121 |  | 0
2001-12-31 00:00:00 | -8070 | -103 |  |  | 7437 |  | -5 |  | 79 |  | 0 |  | -1211 |  | -225 |  | -183 |  | -1160 | 138 |  | 0
VOLUME ADJ. | 0 | 0 |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0 |  | 0
December CUMULATIVE
EST ENDING BALANCE |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  | BAD DAS
 |  |  | 3161324
 |  |  | 3162595