Spreadsheet: 70816d1271507608-excel-2007-formula-copying-no-longer-works-book1
Sheet: SJM adj

Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton |  |  |  |  |  |  | Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton
[NAME] | Welder |  | WEEK END:07/03/2010 |  |  |  | [NAME] | Welder |  | WEEK END:07/03/2010
 | RATE | HRS | SUB-TOT | DEDUCTIONS |  |  |  | RATE | HRS | SUB-TOT | DEDUCTIONS
N/TIME | 49.5 | 40 |  | P.A.Y.E. | 174 |  | N/TIME | 49.5 | 40 |  | P.A.Y.E. | 174
O/T 1 |  | 1.16 |  | U.I.F. |  |  | O/T 1 |  | 1.16 |  | U.I.F.
O/T 2 |  | 0 |  | MEIBC DEDUCTIONS: |  |  | O/T 2 |  | 0 |  | MEIBC DEDUCTIONS:
 |  |  |  | Provident Fund |  |  |  |  |  |  | Provident Fund
 |  |  |  | Collective Barganing |  |  |  |  |  |  | Collective Barganing
 |  |  |  | Dispute Resolution | 0.47 |  |  |  |  |  | Dispute Resolution | 0.47
 |  |  |  | Administration Levy | 1.34 |  |  |  |  |  | Administration Levy | 1.34 |  | actual
 | GROSS TOTAL |  |  | TOT DEDUCTIONS |  |  |  | GROSS TOTAL |  |  | TOT DEDUCTIONS |  | 1719.1787 | pd
NETT TOTAL |  |  |  |  |  |  | NETT TOTAL |  |  |  |  |  |  | diff
Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton |  |  |  |  |  |  | Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton
[NAME] | Welder |  | WEEK END:14/03/2010 |  |  |  | [NAME] | Welder |  | WEEK END:14/03/2010
 | RATE | HRS | SUB-TOT | DEDUCTIONS |  |  |  | RATE | HRS | SUB-TOT | DEDUCTIONS
N/TIME | 44.5 | 32.25 |  | P.A.Y.E. | 61 |  | N/TIME | 49.5 | 32.25 |  | P.A.Y.E. | 90
O/T 1 |  | 0 |  | U.I.F. |  |  | O/T 1 |  | 0 |  | U.I.F.
O/T 2 |  | 0 |  | MEIBC DEDUCTIONS: |  |  | O/T 2 |  | 0 |  | MEIBC DEDUCTIONS:
 |  |  |  | Provident Fund |  |  |  |  |  |  | Provident Fund
 |  |  |  | Collective Barganing |  |  |  |  |  |  | Collective Barganing
 |  |  |  | Dispute Resolution | 0.47 |  |  |  |  |  | Dispute Resolution | 0.47
 |  |  |  | Administration Levy | 1.34 |  |  |  |  |  | Administration Levy | 1.34 | 1367.27675 | actual
 | GROSS TOTAL |  |  | TOT DEDUCTIONS |  |  |  | GROSS TOTAL |  |  | TOT DEDUCTIONS |  | 1248.89425 | pd
NETT TOTAL |  |  |  |  |  |  | NETT TOTAL |  |  |  |  |  |  | diff
Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton |  |  |  |  |  |  | Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton
[NAME] | Welder |  | WEEK END:21/03/2010 |  |  |  | [NAME] | Welder |  | WEEK END:21/03/2010
 | RATE | HRS | SUB-TOT | DEDUCTIONS |  |  |  | RATE | HRS | SUB-TOT | DEDUCTIONS
N/TIME | 44.5 | 33.75 |  | P.A.Y.E. | 73 |  | N/TIME | 49.5 | 33.75 |  | P.A.Y.E. | 109
O/T 1 |  | 0 |  | U.I.F. |  |  | O/T 1 |  | 0 |  | U.I.F.
O/T 2 |  | 0 |  | MEIBC DEDUCTIONS: |  |  | O/T 2 |  | 0 |  | MEIBC DEDUCTIONS:
 |  |  |  | Provident Fund |  |  |  |  |  |  | Provident Fund
 |  |  |  | Collective Barganing |  |  |  |  |  |  | Collective Barganing
 |  |  |  | Dispute Resolution | 0.47 |  |  |  |  |  | Dispute Resolution | 0.47
 |  |  |  | Administration Levy | 1.34 |  |  |  |  |  | Administration Levy | 1.34 | 1416.14125 | actual
 | GROSS TOTAL |  |  | TOT DEDUCTIONS |  |  |  | GROSS TOTAL |  |  | TOT DEDUCTIONS |  | 1297.90375 | pd
NETT TOTAL |  |  |  |  |  |  | NETT TOTAL |  |  |  |  |  |  | diff
Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton |  |  |  |  |  |  | Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton
[NAME] | Welder |  | WEEK END:28/03/2010 |  |  |  | [NAME] | Welder |  | WEEK END:28/03/2010
 | RATE | HRS | SUB-TOT | DEDUCTIONS |  |  |  | RATE | HRS | SUB-TOT | DEDUCTIONS
N/TIME | 44.5 | 40 |  | P.A.Y.E. | 191 |  | N/TIME | 49.5 | 40 |  | P.A.Y.E. | 235
O/T 1 |  | 5.67 |  | U.I.F. |  |  | O/T 1 |  | 5.67 |  | U.I.F.
O/T 2 |  | 0 |  | MEIBC DEDUCTIONS: |  |  | O/T 2 |  | 0 |  | MEIBC DEDUCTIONS:
 |  |  |  | Provident Fund |  |  |  |  |  |  | Provident Fund
 |  |  |  | Collective Barganing |  |  |  |  |  |  | Collective Barganing
 |  |  |  | Dispute Resolution | 0.47 |  |  |  |  |  | Dispute Resolution | 0.47
 |  |  |  | Administration Levy | 1.34 |  |  |  |  |  | Administration Levy | 1.34 | 1989.697525 | actual
 | GROSS TOTAL |  |  | TOT DEDUCTIONS |  |  |  | GROSS TOTAL |  |  | TOT DEDUCTIONS |  | 1808.797775 | pd
NETT TOTAL |  |  |  |  |  |  | NETT TOTAL |  |  |  |  |  |  | diff
APRIL |  |  |  |  |  |  | APRIL
Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton |  |  |  |  |  |  | Matt-Tech Projects, Unit 8, Murrayfield Zone 5, 4 Prospecton Road, Prospecton
[NAME] | Welder |  | WEEK END:04/04/2010 |  |  |  | [NAME] | Welder |  | WEEK END:04/04/2010
 | RATE | HRS | SUB-TOT | DEDUCTIONS |  |  |  | RATE | HRS | SUB-TOT | DEDUCTIONS
N/TIME | 44.5 | 30.17 |  | P.A.Y.E. | 44 |  | N/TIME | 49.5 | 30.17 |  | P.A.Y.E. | 72
O/T 1 |  | 0 |  | U.I.F. |  |  | O/T 1 |  | 0 |  | U.I.F.
O/T 2 |  | 0 |  | MEIBC DEDUCTIONS: |  |  | O/T 2 |  | 0 |  | MEIBC DEDUCTIONS:
 |  |  |  | Provident Fund |  |  |  |  |  |  | Provident Fund
 |  |  |  | Collective Barganing |  |  |  |  |  |  | Collective Barganing
 |  |  |  | Dispute Resolution | 0.47 |  |  |  |  |  | Dispute Resolution | 0.47
 |  |  |  | Administration Levy | 1.34 |  |  |  |  |  | Administration Levy | 1.34 |  | actual
 | GROSS TOTAL |  |  | TOT DEDUCTIONS |  |  |  | GROSS TOTAL |  |  | TOT DEDUCTIONS |  |  | pd
NETT TOTAL |  |  |  |  |  |  | NETT TOTAL |  |  |  |  |  |  | diff