Spreadsheet: chris_germany__2633__2000ces01
Sheet: Pricing

Algonquin
Index | M3 | 2.9 | Deal 143332 Mendon Supply
Comm |  | 0
Surcharges
Fuel |  | 0.0111
Total Transport
Delivered Price |  |  | Deal 143333
Index | M3 | 2.9
Index [NAME] |  | 0.06
Algo Comm |  | 0.0112
Surcharges
Fuel |  | 0.0111
Algo Transport
 |  |  | Deal 143334
CGAS |  | FTS |  | ITS
Index | CGAS | 2.49 |  | 2.49
Index [NAME] |  | 0.0075 |  | 0.0075
Comm |  | 0.0132 |  | 0.2228
Surcharges
Fuel |  | 0.02116 |  | 0.02116
Transport
CNG |  | CES S-N Transport |  | North Citygate |  | South Citygate
Index | CNG | 2.53 |  | 2.53 |  | 2.53
Index [NAME] |  | 0.015 |  | 0.095 |  | 0.015
Comm |  | 0.0434 |  | 0.0434 |  | 0.0434
Surcharges
Fuel |  | 0.0228 |  | 0.0228 |  | 0.0228
Transport
Demand |  | 0 |  | 0.13 |  | 0.13
Delivered Price
Total Volume Deal 145638 |  |  |  |  |  | 334977
Comment:  CES has 1,167 dt/day of South to North Space.
Deal 145893 - bill as North Citygate
Equitrans |  | FTS |  | IT
Index | CNG | 2.53 |  | 2.53
Index [NAME] |  | 0.065 |  | 0.065
Comm |  | 0.0079 |  | 0.2127
Surcharges
Fuel |  | 0.03 |  | 0.03
Transport
Delivered Price
Deal 144615  CES has 1,000 dth of FTS, price 1,000 day at the FTS rate, balance at the IT rate.
[NAME]
Index | Z1 | 2.3
Index [NAME] |  | 0.06
Comm |  | 0.1126
Surcharges
Fuel |  | 0.0699
Transport
 |  |  | Deal 146079
Texas Eastern M3
Index | Ela | 2.31
Index [NAME] |  | 0.06
Comm |  | 0.0994
Surcharges
Fuel |  | 0.0924
Transport |  |  | Deal 144104 ENA will bill CES 583 dth at Ela + $.06 + transport
 |  |  | The balance of the volumes on this deal will be billed Tetco M3 IF + $.025
Texas Gas FT
Index | Ela | 2.31
Index [NAME] |  | 0.06
Comm |  | 0.0994
Surcharges
Fuel |  | 0.0924
Transport |  |  | Deal 144104 ENA will bill CES 583 dth at Ela + $.06 + transport
 |  |  | The balance of the volumes on this deal will be billed Tetco M3 IF + $.025
Transco
CES/Transco Capacity for Jan 2000
Capacity | [NAME] |  | [NAME]
St 30 | 65 |  | 1339
St 45 | 95 |  | 1968
St 65 | 222 |  | 4567
FT Z1-Z6 |  |  |  | [NAME] |  |  |  | FT Z3-Z6
Index | St 30 | 2.28 |  | Index | St 45 | 2.32 |  | Index | St 65 | 2.36
Index [NAME] |  | 0.0275 |  |  |  | 0.02 |  |  |  | 0.01
Comm |  | 0.0261 |  | Comm |  | 0.0208 |  | Comm |  | 0.0224
Surcharges |  |  |  | Surcharges |  |  |  | Surcharges
Fuel |  | 0.0556 |  | Fuel |  | 0.0521 |  | Fuel |  | 0.0474
Transport |  |  |  | Transport |  |  |  | Transport
 |  |  |  |  |  |  |  | Commodity - Telescoped
 |  | Price - Telescoped |  |  |  | Weighted |  | [NAME] |  | Weighted
 |  | Index | Premium | Total Index | % | Avg |  | Comm | % | Avg
 | Z1 | 2.28 | 0.0275 |  | 0.17 |  |  |  | 0.17
 | [NAME] | 2.32 | 0.02 |  | 0.25 |  |  |  | 0.25
 | Z3 | 2.36 | 0.01 |  | 0.58 |  |  |  | 0.58
 |  | [NAME]
 |  | Avg Trans
 |  | Total Price |  | Deal 144137
FT Z1-Z4 |  |  |  | [NAME] |  |  |  | FT Z3-Z4
Index | St 30 | 2.28 |  | Index | St 45 | 2.32 |  | Index | St 65 | 2.36
Index [NAME] |  | 0.0275 |  |  |  | 0.02 |  |  |  | 0.04
Comm |  | 0.0152 |  | Comm |  | 0.0136 |  | Comm |  | 0.0115
Surcharges |  |  |  | Surcharges |  |  |  | Surcharges
Fuel |  | 0.032 |  | Fuel |  | 0.0285 |  | Fuel |  | 0.0238
Transport |  |  |  | Transport |  |  |  | Transport
 |  |  |  |  |  |  |  | Commodity - Telescoped
 |  | Price - Telescoped |  |  |  | Weighted |  | [NAME] |  | Weighted
 |  | Index | Premium | Total Index | % | Avg |  | Comm | % | Avg
 | Z1 | 2.28 | 0.0275 |  | 0.17 |  |  |  | 0.17
 | [NAME] | 2.32 | 0.02 |  | 0.25 |  |  |  | 0.25
 | Z3 | 2.36 | 0.01 |  | 0.58 |  |  |  | 0.58
 |  | [NAME]
 |  | Avg Trans
 |  | Total Price |  | Deal  144621
[NAME] Schedule FTSR No. 37F |  |  |  |  |  |  |  | [NAME]. 37M
Index | St 85 | 2.36 |  |  |  |  |  | Index | St 85 | 2.36
Index [NAME] |  | 0.04 |  |  |  |  |  |  |  | 0.04
Comm |  | 0.0118 |  |  |  |  |  | Comm |  | 0.0023
Surcharges |  |  | (excluded Great Plains) |  |  |  |  | Surcharges |  |  | (excluded Great Plains)
Fuel |  | 0.0193 |  |  |  |  |  | Fuel |  | 0.0193
Transport |  |  |  |  |  |  |  | Transport
Delivered Price |  |  | Deal 144616 |  |  |  |  | Delivered Price |  |  | Deal 144620
[NAME] PSNC Volumetric Release
Index | St 85 | 2.36 | Deal 144377
Comm |  | 0.0167
Surcharges
Fuel |  | 0.0345
Transport
[NAME]
Delivered Price |  |  | Deal 144211