Spreadsheet: 278f20f8-1b82-4b47-97c6-2de22b58e3b8
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14
 | AMORTIZATION TABLE
 | COST PER MONTH
 | Example: 48 month $10,000 loan (or 4 years) at 6% interest = .0235 * $10,000 = $235/Month.
 | LIFE MONTHS | LIFE YEARS | % ANNUAL INTEREST  RATE
 |  |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12
 | 12 | 1 | 0.08378541155579698 | 0.08423886728410541 | 0.08469369875848895 | 0.08514990419555792 | 0.08560748178846712 | 0.08606642970708064 | 0.08652674609813805 | 0.08698842908542107 | 0.08745147676992143 | 0.08791588723000959 | 0.08838165852160403 | 0.0888487886783417
 | 24 | 2 | 0.04210208033544206 | 0.04254026336848023 | 0.0429812119795561 | 0.04342492217077405 | 0.04387138973406845 | 0.0443206102527569 | 0.04477257910314542 | 0.04522729145618416 | 0.04568474227917309 | 0.04614492633751651 | 0.04660783819652506 | 0.0470734722232647
 | 36 | 3 | 0.0282080993462271 | 0.02864257873245638 | 0.02908120963065233 | 0.02952398500684368 | 0.02997089710466548 | 0.03042193745155511 | 0.03087709686537194 | 0.03133636546143085 | 0.03179973265994068 | 0.03226718719383748 | 0.03273871711700204 | 0.03321430981285119
 | 48 | 4 | 0.02126145589745914 | 0.02169512363934037 | 0.02213432698931151 | 0.02257905464168998 | 0.02302929357064652 | 0.02348502904793562 | 0.0239462446624429 | 0.02441292234150248 | 0.02488504237393421 | 0.02536258343474719 | 0.02584552261145281 | 0.02633383543192776
 | 60 | 5 | 0.01709374744545282 | 0.01752776005324438 | 0.01796869066406314 | 0.01841652205526635 | 0.01887123364401094 | 0.01933280152942791 | 0.01980119854034953 | 0.02027639428841368 | 0.02075835522635401 | 0.02124704471126828 | 0.02174242307264331 | 0.02224444768490177
 | 72 | 6 | 0.01431550647102521 | 0.01475044188848852 | 0.01519367581943874 | 0.0156451830725425 | 0.01610493266145093 | 0.0165728878934722 | 0.01704900647196962 | 0.01753324061195279 | 0.01802553716827183 | 0.01852583777577048 | 0.0190340790007058 | 0.01955019250269904
 | 84 | 7 | 0.01233124689056674 | 0.01276743504524775 | 0.01321330006546178 | 0.01366880633648985 | 0.01413390907190701 | 0.01460855448378079 | 0.01509267998218939 | 0.01558621440266954 | 0.01608907826003855 | 0.01660118402688591 | 0.01712243643489876 | 0.01765273279707382
 | 96 | 8 | 0.01084322565880927 | 0.01128087241847926 | 0.01172957193019691 | 0.01218927530230687 | 0.01265992001212379 | 0.01314143021013921 | 0.01363371708050315 | 0.01413667925454481 | 0.01465020327369297 | 0.01517416409780433 | 0.01570842565460876 | 0.01625284142573867
 | 108 | 9 | 0.009686029969748874 | 0.01012527223424554 | 0.01057694035075584 | 0.01104096890302039 | 0.01151727316836469 | 0.01200574963092559 | 0.01250627659437074 | 0.01301871488723621 | 0.01354290865313725 | 0.01407868621737123 | 0.01462586102083836 | 0.01518423261176147
 | 120 | 10 | 0.00876041213701528 | 0.00920134538425607 | 0.009656074469838953 | 0.01012451381648815 | 0.01060655152390752 | 0.01110205019416494 | 0.01161084792186241 | 0.01213275943553569 | 0.01266757737502495 | 0.01321507368817616 | 0.01377500112919225 | 0.01434709484025874
 | 132 | 11 | 0.008003214539494426 | 0.008445907850670266 | 0.008903763543379671 | 0.009376671860171909 | 0.009864488246755185 | 0.01036703462685257 | 0.01088410093581085 | 0.01141544688784302 | 0.01196080394871558 | 0.0125198774833292 | 0.01309234904601789 | 0.01367787878051352
 | 144 | 12 | 0.007372332094139951 | 0.00781683691850928 | 0.008277866894480394 | 0.008755283689136039 | 0.009248904135698522 | 0.009758502135762785 | 0.01028381095012281 | 0.01082452583403481 | 0.01138030696760406 | 0.01195078262827334 | 0.01253555255017455 | 0.01313419141436412
 | 156 | 13 | 0.006838615125948746 | 0.007284970674656408 | 0.007749210042558613 | 0.00823116155706083 | 0.008730597016316366 | 0.00924723444403226 | 0.009780741406121035 | 0.01033073881501073 | 0.0108968051392945 | 0.01147848093105677 | 0.01207527358069193 | 0.01268666220924349
 | 168 | 14 | 0.006381242436518562 | 0.006829479150151781 | 0.007296953920096838 | 0.00778345660875056 | 0.008288707111871985 | 0.008812359245335636 | 0.009354005417946657 | 0.009913181970481005 | 0.0104893750490256 | 0.01108202687368609 | 0.01169054226177258 | 0.01231429526738103
 | 180 | 15 | 0.005984945145182693 | 0.006435087005577256 | 0.006905816402779901 | 0.007396879256092702 | 0.007907936267415447 | 0.008438568280484513 | 0.008988282708524269 | 0.009556520843303513 | 0.01014266584161785 | 0.01074605117708116 | 0.01136596934556089 | 0.01200168062091514
 | 192 | 16 | 0.005638271589719291 | 0.006090337709429521 | 0.006564335765911294 | 0.007059961913445649 | 0.00757680996624241 | 0.008114378638851226 | 0.008672080201807259 | 0.00924925026946962 | 0.009845158414546173 | 0.01045901929605521 | 0.01109000399369637 | 0.01173725126020192
 | 204 | 17 | 0.005332464615045729 | 0.005786470359427366 | 0.006263747038639402 | 0.006763934885618645 | 0.007286552753550147 | 0.007831007721171696 | 0.008396606529601003 | 0.008982568433826006 | 0.009588039024148272 | 0.01021210456863398 | 0.0108538064451827 | 0.01151215526796154
 | 216 | 18 | 0.005060713099014957 | 0.005516670896723127 | 0.005997232906843944 | 0.006501976960200894 | 0.007030338519977022 | 0.007581623217359818 | 0.008155021707559282 | 0.008749626247137798 | 0.009364448361747081 | 0.009998436978118627 | 0.01065049643164212 | 0.01131950382505072
 | 228 | 19 | 0.004817639838486805 | 0.005275559778790381 | 0.005759411173069625 | 0.006268702655256436 | 0.006802777538683399 | 0.007360829935640553 | 0.007941923759323743 | 0.008545013766182998 | 0.009168967764294992 | 0.00981258913593869 | 0.01047463889257619 | 0.0111538565872008
 | 240 | 20 | 0.004598943069577967 | 0.005058833350451171 | 0.00554597597853912 | 0.006059803292994187 | 0.006599557392166574 | 0.007164310584781648 | 0.007752989356188746 | 0.008364400689934628 | 0.00899725955850173 | 0.009650216450740079 | 0.01032188392376057 | 0.0110108613356961
 | 252 | 21 | 0.004401140410697827 | 0.004863007680329484 | 0.00535344153321759 | 0.005871790624075695 | 0.006417186492165449 | 0.006988569191475712 | 0.007584717133058834 | 0.008204279571399546 | 0.008845810157078552 | 0.00950780008202461 | 0.01018870953800335 | 0.01088699646425238
 | 264 | 22 | 0.00422138263930185 | 0.004685232260095353 | 0.005178955737729167 | 0.005701810372799974 | 0.006252807549334525 | 0.006830744495995616 | 0.00743424101028971 | 0.008061779061273686 | 0.008711743210114599 | 0.009382459968860262 | 0.01007223451751546 | 0.01077938357208484
 | 276 | 23 | 0.004057316048622448 | 0.004523152303911046 | 0.005020162425690838 | 0.005547504422886393 | 0.00610405970356427 | 0.006688472028160594 | 0.007299192214640504 | 0.007934525867945743 | 0.008592681487728527 | 0.009271816602075943 | 0.009970080019768783 | 0.01068564882036179
 | 288 | 24 | 0.0039069792152172 | 0.004374805473020329 | 0.00487509804550736 | 0.005406907457002679 | 0.00596897512219862 | 0.006559780664973204 | 0.007177595794842517 | 0.00782054122362462 | 0.008486643278361084 | 0.009173887319553816 | 0.00988026571283374 | 0.01060381882608068
 | 300 | 25 | 0.003768724542305579 | 0.004238543386440734 | 0.004742113138576731 | 0.005278368402977772 | 0.005845900415079791 | 0.006443014014855085 | 0.007067791972750917 | 0.007718162193730029 | 0.008391963636348435 | 0.009087007455400605 | 0.009801130769167492 | 0.01053224142197628
 | 312 | 26 | 0.003641157908489592 | 0.00411297124457714 | 0.00461981193794828 | 0.005160490007965252 | 0.005733436184910465 | 0.006336769944204993 | 0.006968375643081563 | 0.007625981139968588 | 0.008307233786947529 | 0.009009769649531981 | 0.00973127302369803 | 0.0104695245888324
 | 324 | 27 | 0.00352309172786989 | 0.003996900869814095 | 0.004507005389536908 | 0.005052081840707249 | 0.005630390011130223 | 0.006239853542533762 | 0.006878149316095003 | 0.007542798629711066 | 0.008231253980007392 | 0.008940976608018073 | 0.009669501586542298 | 0.01041448885150115
 | 336 | 28 | 0.003413508068708504 | 0.003889313809842104 | 0.004402674240253176 | 0.004952123364862794 | 0.005535739508875846 | 0.006151240166363766 | 0.006796086142086087 | 0.007467586429349055 | 0.00816299642909982 | 0.008879603950669217 | 0.00961479954721856 | 0.01036612977661073
 | 348 | 29 | 0.003311529402713142 | 0.003789332074782063 | 0.004305939763102756 | 0.0048597346524435 | 0.005448603031059177 | 0.006070046128931401 | 0.006721300583778316 | 0.007399458146940298 | 0.00810157590093047 | 0.008824770710672959 | 0.00956629433574601 | 0.01032358813845024
 | 360 | 30 | 0.0032163952044647 | 0.003696194726888206 | 0.004216040337294505 | 0.004774152954654595 | 0.005368216230121391 | 0.005995505251527524 | 0.006653024951791832 | 0.007337645738793762 | 0.008046226169447826 | 0.008775715700887986 | 0.009523233955893997 | 0.01028612596925504