Spreadsheet: mary_fischer__25737__Owens Promo
Sheet: Additional Promo

EES - Company 20R
Amortization Schedule
Owens Corning Additional Promo
Life - 5 Years
EES - Company 20R
Amortization Schedule
Date |  | Payment | Amortization Schedule | Balance on BS | Month
2000-01-01 00:00:00 |  | 959156
2000-02-01 00:00:00 |  |  |  |  | 1
2000-03-01 00:00:00 |  | 33896 | 15985.93333333333 |  | 2
2000-04-01 00:00:00 |  |  |  |  | 3
2000-05-01 00:00:00 |  |  | 16570.34712643678 |  | 4
2000-06-01 00:00:00 |  |  | 16570.34712643678 |  | 5
2000-07-01 00:00:00 |  |  | 16570.34712643678 |  | 6
2000-08-01 00:00:00 |  |  | 16570.34712643678 |  | 7
2000-09-01 00:00:00 |  |  | 16570.34712643678 |  | 8
2000-10-01 00:00:00 |  |  | 16570.34712643678 |  | 9
2000-11-01 00:00:00 |  |  | 16570.34712643678 |  | 10
2000-12-01 00:00:00 |  |  | 16570.34712643678 |  | 11
2001-01-01 00:00:00 |  |  | 16570.34712643678 |  | 12 |  | True up entry for March 2001
2001-02-01 00:00:00 |  |  | 16570.34712643678 |  | 13
2001-03-01 00:00:00 |  |  | 16570.34712643678 |  | 14
2001-04-01 00:00:00 |  |  | 16570.34712643678 |  | 15
2001-05-01 00:00:00 |  |  | 16570.34712643678 |  | 16
2001-06-01 00:00:00 |  |  | 16570.34712643678 |  | 17
2001-07-01 00:00:00 |  |  | 16570.34712643678 |  | 18
2001-08-01 00:00:00 |  |  | 16570.34712643678 |  | 19
2001-09-01 00:00:00 |  |  | 16570.34712643678 |  | 20
2001-10-01 00:00:00 |  |  | 16570.34712643678 |  | 21
2001-11-01 00:00:00 |  |  | 16570.34712643678 |  | 22
2001-12-01 00:00:00 |  |  | 16570.34712643678 |  | 23
2002-01-01 00:00:00 |  |  | 16570.34712643678 |  | 24
2002-02-01 00:00:00 |  |  | 16570.34712643678 |  | 25
2002-03-01 00:00:00 |  |  | 16570.34712643678 |  | 26
2002-04-01 00:00:00 |  |  | 16570.34712643678 |  | 27
2002-05-01 00:00:00 |  |  | 16570.34712643678 |  | 28
2002-06-01 00:00:00 |  |  | 16570.34712643678 |  | 29
2002-07-01 00:00:00 |  |  | 16570.34712643678 |  | 30
2002-08-01 00:00:00 |  |  | 16570.34712643678 |  | 31
2002-09-01 00:00:00 |  |  | 16570.34712643678 |  | 32
2002-10-01 00:00:00 |  |  | 16570.34712643678 |  | 33
2002-11-01 00:00:00 |  |  | 16570.34712643678 |  | 34
2002-12-01 00:00:00 |  |  | 16570.34712643678 |  | 35
2003-01-01 00:00:00 |  |  | 16570.34712643678 |  | 36
2003-02-01 00:00:00 |  |  | 16570.34712643678 |  | 37
2003-03-01 00:00:00 |  |  | 16570.34712643678 |  | 38
2003-04-01 00:00:00 |  |  | 16570.34712643678 |  | 39
2003-05-01 00:00:00 |  |  | 16570.34712643678 |  | 40
2003-06-01 00:00:00 |  |  | 16570.34712643678 |  | 41
2003-07-01 00:00:00 |  |  | 16570.34712643678 |  | 42
2003-08-01 00:00:00 |  |  | 16570.34712643678 |  | 43
2003-09-01 00:00:00 |  |  | 16570.34712643678 |  | 44
2003-10-01 00:00:00 |  |  | 16570.34712643678 |  | 45
2003-11-01 00:00:00 |  |  | 16570.34712643678 |  | 46
2003-12-01 00:00:00 |  |  | 16570.34712643678 |  | 47
2004-01-01 00:00:00 |  |  | 16570.34712643678 |  | 48
2004-02-01 00:00:00 |  |  | 16570.34712643678 |  | 49
2004-03-01 00:00:00 |  |  | 16570.34712643678 |  | 50
2004-04-01 00:00:00 |  |  | 16570.34712643678 |  | 51
2004-05-01 00:00:00 |  |  | 16570.34712643678 |  | 52
2004-06-01 00:00:00 |  |  | 16570.34712643678 |  | 53
2004-07-01 00:00:00 |  |  | 16570.34712643678 |  | 54
2004-08-01 00:00:00 |  |  | 16570.34712643678 |  | 55
2004-09-01 00:00:00 |  |  | 16570.34712643678 |  | 56
2004-10-01 00:00:00 |  |  | 16570.34712643678 |  | 57
2004-11-01 00:00:00 |  |  | 16570.34712643678 |  | 58
2004-12-01 00:00:00 |  |  | 16570.34712643678 |  | 59
2005-01-01 00:00:00 |  |  | 16570.34712643678 |  | 60