Spreadsheet: 7923fb97-1b8d-4d98-8a8c-d16010fbcce9
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15
(A) |  |  |  | (B) | (C) | (D) |  | (E) | (F) |  | (G) |  | (H-1) |  | (H-2)
 | New | New |  |  | Additional | District |  | District | Total |  | Cash |  | FBA for |  | FBA for
 | Tot. | Min. | New | Base | Salary | Paid | Total | Paid | District |  | In Lieu of | OR | Major Med. |  | Major Med.
STEP | Comp. | [NAME] | Min. | Salary | (TRS Credit) | Life | Ret. | Ret. | Comp. |  | FBA |  | thru 12-31-10 |  | effect. 1-1-11
 |  |  |  |  |  |  |  |  |  |  | MONTHLY BENEFITS
0 | 32311 | 32311 | 31600 | 30024.15 | 60.15 | 25.08 | 2261.77 | 2201.62 | 32311 |  | 69.71 |  | 442.8 |  | 442.80*
1 | 32694.4375 | 32694.4375 | 31975 | 30380.746875 | 103.41 | 25.08 | 2288.610625 | 2185.200625 | 32694.4375 |  | 69.71 |  | 442.8 |  | 442.80*
2 | 33077.875 | 33077.875 | 32350 | 30737.34375 | 145.65 | 25.08 | 2315.45125 | 2169.80125 | 33077.875 |  | 69.71 |  | 442.8 |  | 442.80*
3 | 33461.3125 | 33461.3125 | 32725 | 31093.940625 | 188.15 | 25.08 | 2342.291875 | 2154.141875 | 33461.3125 |  | 69.71 |  | 442.8 |  | 442.80*
4 | 33844.75 | 33844.75 | 33100 | 31450.5375 | 233.33 | 25.08 | 2369.1325 | 2135.8025 | 33844.75 |  | 69.71 |  | 442.8 |  | 442.80*
5 | 34253.75 | 34253.75 | 33500 | 31830.9075 | 278.76 | 25.08 | 2397.7625 | 2119.002500000001 | 34253.75 |  | 69.71 |  | 442.8 |  | 442.80*
6 | 34662.75 | 34662.75 | 33900 | 32211.2775 | 325.26 | 25.08 | 2426.3925 | 2101.132500000001 | 34662.75 |  | 69.71 |  | 442.8 |  | 442.80*
7 | 35071.75 | 35071.75 | 34300 | 32591.6475 | 372.82 | 25.08 | 2455.0225 | 2082.2025 | 35071.75 |  | 69.71 |  | 442.8 |  | 442.80*
8 | 35480.75 | 35480.75 | 34700 | 32972.0175 | 421.44 | 25.08 | 2483.6525 | 2062.2125 | 35480.75 |  | 69.71 |  | 442.8 |  | 442.80*
9 | 35889.75 | 35889.75 | 35100 | 33352.3875 | 471.12 | 25.08 | 2512.2825 | 2041.1625 | 35889.75 |  | 69.71 |  | 442.8 |  | 442.80*
10 | 36758.875 | 36758.875 | 35950 | 34160.67375 | 521.87 | 25.08 | 2573.12125 | 2051.25125 | 36758.875 |  | 69.71 |  | 442.8 |  | 442.80*
11 | 37193.4375 | 37193.4375 | 36375 | 34564.816875 | 573.67 | 25.08 | 2603.540625 | 2029.870625 | 37193.4375 |  | 69.71 |  | 442.8 |  | 442.80*
12 | 37628 | 37628 | 36800 | 34968.96 | 626.54 | 25.08 | 2633.96 | 2007.42 | 37628 |  | 69.71 |  | 442.8 |  | 442.80*
13 | 38062.5625 | 38062.5625 | 37225 | 35373.103125 | 680.48 | 25.08 | 2664.379375 | 1983.899375 | 38062.5625 |  | 69.71 |  | 442.8 |  | 442.80*
14 | 38497.125 | 38497.125 | 37650 | 35777.24625 | 735.47 | 25.08 | 2694.79875 | 1959.32875 | 38497.125 |  | 69.71 |  | 442.8 |  | 442.80*
15 | 38931.6875 | 38931.6875 | 38075 | 36181.389375 | 791.53 | 25.08 | 2725.218125 | 1933.688125 | 38931.6875 |  | 69.71 |  | 442.8 |  | 442.80*
16 | 39366.25 | 39366.25 | 38500 | 36585.5325 | 848.65 | 25.08 | 2755.6375 | 1906.9875 | 39366.25 |  | 69.71 |  | 442.8 |  | 442.80*
17 | 39800.8125 | 39800.8125 | 38925 | 36989.675625 | 906.83 | 25.08 | 2786.056875 | 1879.226875 | 39800.81250000001 |  | 69.71 |  | 442.8 |  | 442.80*
18 | 40235.375 | 40235.375 | 39350 | 37393.81875 | 966.07 | 25.08 | 2816.47625 | 1850.40625 | 40235.375 |  | 69.71 |  | 442.8 |  | 442.80*
19 | 40669.9375 | 40669.9375 | 39775 | 37797.961875 | 1026.38 | 25.08 | 2846.895625 | 1820.515625 | 40669.9375 |  | 69.71 |  | 442.8 |  | 442.80*
20 | 41104.5 | 41104.5 | 40200 | 38202.105 | 1087.75 | 25.08 | 2877.315 | 1789.565 | 41104.50000000001 |  | 69.71 |  | 442.8 |  | 442.80*
21 | 41539.0625 | 41539.0625 | 40625 | 38606.248125 | 1150.18 | 25.08 | 2907.734375 | 1757.554375 | 41539.0625 |  | 69.71 |  | 442.8 |  | 442.80*
22 | 41973.625 | 41973.625 | 41050 | 39010.39125 | 1213.68 | 25.08 | 2938.15375 | 1724.47375 | 41973.625 |  | 69.71 |  | 442.8 |  | 442.80*
23 | 42408.1875 | 42408.1875 | 41475 | 39414.534375 | 1278.23 | 25.08 | 2968.573125 | 1690.343125 | 42408.18750000001 |  | 69.71 |  | 442.8 |  | 442.80*
24 | 42842.75 | 42842.75 | 41900 | 39818.6775 | 1343.85 | 25.08 | 2998.9925 | 1655.1425 | 42842.75 |  | 69.71 |  | 442.8 |  | 442.80*
25 | 43277.3125 | 43277.3125 | 42325 | 40222.820625 | 1410.53 | 25.08 | 3029.411875 | 1618.881875 | 43277.3125 |  | 69.71 |  | 442.8 |  | 442.80*
26 | 43711.875 | 43711.875 | 42750 | 40626.96375 | 1410.53 | 25.08 | 3059.83125 | 1649.30125 | 43711.87500000001 |  | 69.71 |  | 442.8 |  | 442.80*
(A)  Step - Salary placement level.
(B)  2010-11 Base Salary - Negotiated base salary.
(C)  Additional Salary (TRS Credit) - Statutory required payment to certified staff as additional compensation.
(D)  District Paid Life - Amount district pays for $10,000 of life insurance.
(E)  District Paid Retirement - District paid teachers' retirement at 7% of Total District Compensation
(Col. F).  Total Retirement remitted to TRS by the district is reduced by the TRS Credit (Col. C).
(F)  Total District Compensation - Total of columns B through E.
(G)  Cash in Lieu of Flexible Benefit Allowance - Teachers not enrolled in the District's Health Insurance Plan shall receive
from the state a payment in lieu of health insurance in the amount of $69.71 per month.
(H-1)  Flexible Benefit Allowance for Major Medical - Teachers enrolled in the District's Health Insurance Plan shall receive
from the state a Flexible Benefit Allowance (FBA) for Major Medical payment of $442.80 per month through
December 31, 2010.  Any excess FBA over the cost of the major medical coverage may be used to purchase
additional benefits or may be taken as taxable compensation.  No employee shall receive FBA payment less than
provided for by state law.
(H-2)  Flexible Benefit Allowance for Major Medical - Teachers enrolled in the District's Health Insurance Plan shall receive
from the state a Flexible Benefit Allowance (FBA) for Major Medical payment of $TBD per month beginning
January 1, 2011.
Note - Total District Compensation numbers reflect the State Minimum Salary Schedule multiplied by 2.25%.