Spreadsheet: matt_motley__26388__11202001WestPosition
Sheet: West Peak and Off Peak PRINT

West Power Peak and [NAME]
2001-11-20 00:00:00
West Power Position - Peak
 | Total Peak | Total Off-Peak | Total Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Mid Columbia | 489283.7876201875 | -1286683.923539201 | 489283.7876201875 | 0 | 0 | 39017.13615072371 | 73130.47073245514 | 112147.6068831788 | -58761.67704527753 | -121738.5933350907 | -80864.2636150473 | -89441.98444638614 | -658776.4291916729 | -433367.8953967919 | -1576268.709699851 | 735746.7276597564 | 1217658.162777103
COB | -1496222.899636072 | -2165937.572446175 | -1496222.899636072 | 0 | 0 | 7861.936735580457 | -68526.00751116357 | -60664.07077558311 | -20211.47726430049 | -21855.13619637462 | 41975.39995448082 | 110511.4239600691 | -159915.8293643679 | 62307.05529963702 | -71783.94046297767 | -736472.2745661963 | -627302.6138313148
NP15 | -1983176.493926725 | -2092174.507879977 | -1983176.493926725 | 0 | 0 | 12189.37455205949 | -36043.68329231067 | -23854.30874025118 | 29670.83950184409 | 4918.223685710802 | 40508.12739991497 | 112560.7027151528 | 77701.42329266631 | 140779.5375549081 | 446188.1089803668 | -444503.6115175273 | -1961006.682649312
ZP26 | 429741.3268377961 | 337068.8618174928 | 429741.3268377961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116417.3886397402 | 313323.938198056
SP15 | -5468116.085839679 | -3507144.4489861 | -5468116.085839679 | 0 | 0 | -45722.69917140165 | -10577.61176624963 | -56300.31093765128 | -105666.2423520945 | -151820.7267884453 | 13907.59905721336 | 28072.35008610177 | -29124.03512925619 | 290647.7774185844 | -39950.16762326191 | 94468.73947310782 | -5466334.346751874
Palo Verde | 216654.4082717517 | 3139047.005439514 | 216654.4082717517 | 0 | 0 | 23914.23887136048 | -99348.28859889817 | -75434.0497275377 | 116941.748694105 | 118114.9124692198 | -531371.4423760832 | -1633569.946278638 | -1173206.356360947 | -478797.7006677596 | -3143361.904227516 | -1599982.545822868 | 5035432.908049678
Rockies | -253195.6737924291 | 0 | -253195.6737924291 | 0 | 0 | -1211.44197989274 | -6873.10473753016 | -8084.5467174229 | -6823.01882460132 | -7270.3909276711 | -7483.44482860433 | -30914.93750761238 | -42687.93544157009 | -32277.5914364205 | -127943.5676717984 | -117167.5594032078 | 0
Total West Desk Power Position - MWH | -8065031.630465169 | -5575824.585594447 | -8065031.630465169 | 0 | 0 | 36048.54515842974 | -148238.2251736971 | -112189.6800152673 | -44849.82729032473 | -179651.7110926511 | -523328.0244081257 | -1502782.391471313 | -1986009.162195148 | -450708.8172278425 | -4513120.180705039 | -1951493.135537195 | -1488228.634207663
Gas Positions |  |  | Total Gas | 37135 | 37165 | 37196 | 37226 | 2001 Total | 37257 | 37288 | 37316 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Heat Swap Position |  |  | -6.79527997792732 | 0 | 0 | -6.79527997792732 | 0 | -6.79527997792732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gas Hedge |  |  | -680.7128715000002 | 0 | 0 | 19.9999999999999 | -99.18653029 | -79.18653029000009 | 0 | -346.69845958 | -68.47126449 | -207.29982134 | -117.71964141 | -129.36331406 | -601.5686599200004 | 0 | 0.04231871
Total West Desk Gas Position - Contracts |  |  | -684.3892358514811 | 0 | 0 | 16.32363564851908 | -99.18653029 | -82.86289464148092 | 0 | -346.69845958 | -68.47126449 | -207.29982134 | -117.71964141 | -129.36331406 | -601.5686599200004 | 0 | 0.04231871
West Power Position - Off Peak
 |  |  | Total Off-Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total | Total Off-Peak
Mid Columbia |  |  | -1286683.923539201 | 0 | 0 | 4455.304363706748 | 7242.831369845908 | 11698.13573355266 | -142455.0551157087 | -117753.8963675896 | -133875.8701468522 | -179832.4824528912 | -218105.5908627535 | -430788.2088169547 | -1222811.10376275 | -86640.5725493321 | 11069.61703932637 | 11069.61703932637
COB |  |  | -2165937.572446175 | 0 | 0 | 475.5741443212592 | 23072.00103027595 | 23547.57517459722 | 57804.00164770491 | 51434.62461707051 | 58441.17848601167 | 172010.5446381778 | 166677.589287653 | 168932.9538512301 | 675300.8925278476 | 492391.068488181 | -3357177.108636806 | -3357177.108636806
NP15 |  |  | -2092174.507879977 | 0 | 0 | 11625.35849795634 | 16286.25658853708 | 27911.61508649342 | -90419.4641135002 | -55634.17849089861 | -68301.52308957059 | -75990.00699302781 | 3021.473664463197 | 80867.03432053057 | -206456.6647020032 | -1127384.967320638 | -786244.4909438328 | -786244.4909438328
ZP26 |  |  | 337068.8618174928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91182.5917588986 | 245886.2700585941 | 245886.2700585941
SP15 |  |  | -3507144.4489861 | 0 | 0 | -23935.776460838 | -86110.9823933476 | -110046.7588541856 | -21532.99409094104 | -14816.75039554773 | -17231.63034107941 | -287016.594619047 | -315582.5987672546 | -137968.3018886213 | -794148.8701024915 | -765335.4711162352 | -1837613.348913188 | -1837613.348913188
Palo Verde |  |  | 3139047.005439514 | 0 | 0 | 5403.536600689527 | 39950.57883546381 | 45354.11543615333 | 75192.30085924231 | 83475.20816711259 | 96742.37801901675 | -231118.4023923928 | -253347.6260789868 | -223518.1818311194 | -452574.3232571274 | -273297.0945600605 | 3819564.307820552 | 3819564.307820552
Rockies |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total West Desk Power Position - MWH |  |  | -5575824.585594447 | 0 | 0 | -1976.002854164126 | 440.6854307751491 | -1535.317423388977 | -121411.2108132027 | -53294.9924698528 | -64225.46707247377 | -601946.941819181 | -617336.7527568786 | -542474.7043649349 | -2000690.069296524 | -1669084.445299187 | -1904514.753575354 | -1904514.753575354
Total West Power Positions
 |  |  | Total Position | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total
Mid Columbia |  |  | -797400.135919014 | 0 | 0 | 43472.44051443045 | 80373.30210230105 | 123845.7426167315 | -201216.7321609863 | -239492.4897026803 | -214740.1337618995 | -269274.4668992773 | -876882.0200544264 | -864156.1042137466 | -2799079.813462602 | 649106.1551104244 | 1228727.77981643
COB |  |  | -3662160.472082247 | 0 | 0 | 8337.510879901716 | -45454.00648088761 | -37116.49560098589 | 37592.52438340442 | 29579.48842069589 | 100416.5784404925 | 282521.9685982469 | 6761.759923285106 | 231240.0091508671 | 603516.9520648699 | -244081.2060780153 | -3984479.722468121
NP15 |  |  | -4075351.001806702 | 0 | 0 | 23814.73305001582 | -19757.42670377359 | 4057.306346242236 | -60748.62461165611 | -50715.95480518781 | -27793.39568965562 | 36570.695722125 | 80722.8969571295 | 221646.5718754387 | 239731.4442783637 | -1571888.578838166 | -2747251.173593145
ZP26 |  |  | 766810.1886552889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207599.9803986388 | 559210.2082566501
SP15 |  |  | -8975260.53482578 | 0 | 0 | -69658.47563223966 | -96688.59415959723 | -166347.0697918369 | -127199.2364430355 | -166637.477183993 | -3324.031283866057 | -258944.2445329452 | -344706.6338965108 | 152679.4755299632 | -834099.0377257534 | -670866.7316431274 | -7303947.695665061
Palo Verde |  |  | 3355701.413711266 | 0 | 0 | 29317.77547205001 | -59397.70976343437 | -30079.93429138436 | 192134.0495533473 | 201590.1206363324 | -434629.0643570665 | -1864688.348671031 | -1426553.982439934 | -702315.882498879 | -3595936.227484643 | -1873279.640382929 | 8854997.21587023
Rockies |  |  | -253195.6737924291 | 0 | 0 | -1211.44197989274 | -6873.10473753016 | -8084.5467174229 | -6823.01882460132 | -7270.3909276711 | -7483.44482860433 | -30914.93750761238 | -42687.93544157009 | -32277.5914364205 | -127943.5676717984 | -117167.5594032078 | 0
Total West Desk Power Position - MWH |  |  | -13640856.21605962 | 0 | 0 | 34072.54230426562 | -147797.5397429219 | -113724.9974386563 | -166261.0381035275 | -232946.7035625039 | -587553.4914805995 | -2104729.333290494 | -2603345.914952027 | -993183.5215927775 | -6513810.250001563 | -3620577.580836382 | -3392743.387783017