tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: f467976d-7b7d-466b-a8f0-6ab5ceb6223b
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
2D6N | Test | 2D6N | CYP2D6-2D7 Gene  Sequencing, B ([NAME] Only) | CYP2D6-2D7 Gene Sequencing, B |  |  |  |  |  |  | This test is for billing purposes only. This is not an orderable test. |  |  | This test is for billing purposes only. This is not an orderable test. |  |  |  | 1 | 81479 |  |  |  |  | Rochester
Spreadsheet: 862022d1709820959-counting-dates-and-times-ooh-sample
Sheet: Sheet1

 | 00:00:00 | 01:00:00 | 02:00:00 | 03:00:00 | 04:00:00 | 05:00:00 | 06:00:00 | 07:00:00 | 17:00:00 | 18:00:00 | 19:00:00 | 20:00:00 | 21:00:00 | 22:00:00 | 23:00:00
 | 00:59:59 | 01:59:59 | 02:59:59 | 03:59:59 | 04:59:59 | 05:59:59 | 06:59:59 | 07:59:59 | 17:59:59 | 18:59:59 | 19:59:59 | 20:59:59 | 21:59:59 | 22:59:59 | 23:59:59
2023-02-01 00:00:00 |  |  |  |  |  |  |  |  | 2 | 2 | 1 | 1 |  | 1
2023-02-02 00:00:00 |  |  |  |  |  |  |  |  | 1 | 3 | 1 |  |  |  | 2
2023-02-03 00:00:00 |  |  |  |  |  |  |  |  |  | 2 | 2
2023-02-04 00:00:00 |  |  |  |  |  |  |  | 3
2023-02-05 00:00:00 |  |  |  |  |  |  |  | 1
2023-02-06 00:00:00
2023-02-07 00:00:00
2023-02-08 00:00:00
2023-02-09 00:00:00
2023-02-10 00:00:00
2023-02-11 00:00:00
2023-02-12 00:00:00
2023-02-13 00:00:00
2023-02-14 00:00:00
2023-02-15 00:00:00
2023-02-16 00:00:00
2023-02-17 00:00:00
2023-02-18 00:00:00
2023-02-19 00:00:00
2023-02-20 00:00:00
2023-02-21 00:00:00
2023-02-22 00:00:00
2023-02-23 00:00:00
2023-02-24 00:00:00
2023-02-25 00:00:00
2023-02-26 00:00:00
2023-02-27 00:00:00
2023-02-28 00:00:00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Spreadsheet: 92407d1291972158-auto-sorting-league-table-league
Sheet: Week4

 |  | Monday |  | Tuesday |  | Wednesday |  | Thursday |  | Friday |  |  | WTD |  |  |  | MTD
 |  | Hotkeys | Qualified | Hotkeys | Qualified | Hotkeys | Qualified | Hotkeys | Qualified | Hotkeys | Qualified |  | Hotkeys | Qualified | Conversion % |  | Name | Qualified
4126 | Agent1 |  |  |  |  | 1 | 1 | 3 | 2 | 3 | 3 |  |  |  |  |  | Agent1
4028 | Agent2 | 6 | 4 | 5 | 4 | 5 | 5 | 1 | 1 | 2 | 1 |  |  |  |  |  | Agent2
4023 | Agent3 | 1 | 1 | 4 | 4 | 1 | 1 | 2 | 1 |  |  |  |  |  |  |  | Agent3
4006 | Agent4 | 6 | 5 | 1 | 1 |  |  | 4 | 3 | 9 | 7 |  |  |  |  |  | Agent4
4145 | Agent5 | 2 | 2 |  |  | 4 | 4 | 4 | 4 | 2 | 2 |  |  |  |  |  | Agent5
4031 | Agent6 |  |  |  |  | 1 | 1 | 3 | 2 | 5 | 3 |  |  |  |  |  | Agent6
4125 | Agent7 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 2 |  |  |  |  |  | Agent7
4057 | Agent8 | 5 | 2 | 2 | 2 | 4 | 4 |  |  |  |  |  |  |  |  |  | Agent8
4108 | Agent9 | 2 | 2 |  |  |  |  | 5 | 4 | 2 | 2 |  |  |  |  |  | Agent9
4171 | Agent10 | 9 | 6 | 5 | 5 | 12 | 10 | 2 | 1 | 6 | 5 |  |  |  |  |  | Agent10
4036 | Agent11 |  |  | 1 | 1 | 4 | 3 |  |  | 1 | 1 |  |  |  |  |  | Agent11
4158 | Agent12 | 2 | 1 | 8 | 7 | 5 | 5 | 4 | 2 | 6 | 4 |  |  |  |  |  | Agent12
4148 | Agent13 | 3 | 3 | 2 | 1 | 1 | 1 | 3 | 2 |  |  |  |  |  |  |  | Agent13
4024 | Agent14 |  |  | 2 | 2 | 4 | 4 | 1 | 1 |  |  |  |  |  |  |  | Agent14
 | Total
Spreadsheet: 478298d1472728342-linking-drop-down-list-index-between-cells-example-book
Sheet: Sheet1

Date | Reference Number | Customer | Description | Hours
Fri Jan 01 2016 | Number 1 | Customer 1 | Description 1 | Hours 1 |  |  |  |  | Number 1 | Customer 1 | Description 1 | Hours 1
 |  |  |  |  |  |  |  |  | Number 2 | Customer 2 | Description 2 | Hours 2
 |  |  |  |  |  |  |  |  | Number 3 | Customer 3 | Description 3 | Hours 3
 |  |  |  |  |  |  |  |  | Number 4 | Customer 4 | Description 4 | Hours 4
Spreadsheet: 835976d1689006756-summary-across-multiple-sheets-and-reference-list-excel-linup-help-game-lineup-2023-07-07
Sheet: 9-12

Date: |  | 2022-09-12 00:00:00 |  |  |  |  | Field: | 5 |  | Start Time:
Home: |  | Team 2 - Walters |  |  | 3rd |  | Set Up
Visitors: |  | Team 3 - Gohring |  |  | 1st |  | Clean Up
 |  | Player |  |  |  |  | Inning |  |  |  |  |  | Innings on Bench | Innings in Infield | Inninings in Outfield
Order |  | First | Last |  | # |  | 1 | 2 | 3 | 4 | 5 | 6
1 | 1 | [NAME] | Welch |  |  | C | 2B | RCF | SS | X | LCF | 3B |  |  |  |  |  | [NAME] | Suiter | X
2 | 2 | Bo | [NAME] |  |  | B | P | X | RF | C | SS | RF |  |  |  |  |  | Easton | [NAME] | x
3 | 4 | [NAME] | Shere |  |  | A | 1B | [NAME] | 2B | 1B | RCF | RF |  |  |  |  |  | Cade | Bradley | X
4 | 5 | [NAME] | Triggiani |  |  | C | SS | LCF | [NAME] | 2B | 3B | RCF |  |  |  |  |  | [NAME] | Feltes | x
5 | 8 | Nathan | Gohring |  |  | B | RF | SS | X | LCF | 2B | P |  |  |  |  |  | [NAME] | [NAME] | x
6 | 6 | [NAME] | Feltes |  |  | B | 3B | LF | LCF | P | C | [NAME] |  |  |  |  |  | Cooper | Mabel | x
7 | 7 | Cade | Bradley |  |  | B | LF | C | 1B | RCF | [NAME] | 1B |  |  |  |  |  | Eamon | Leahy | x
8 | 9 | Easton | [NAME] |  |  | C | LCF | RF | 3B | SS | RF | [NAME] |  |  |  |  |  | [NAME] | Welch | x
9 | 10 | Eamon | Leahy |  |  | A | [NAME] | 1B | P | LF | 1B | LCF |  |  |  |  |  | [NAME] | Shere | x
10 | 11 | Troy | Atwell |  |  | C | C | 2B | RCF | [NAME] | P | LF |  |  |  |  |  | Bo | [NAME] | x
11 | 12 | [NAME] | Suiter |  |  | C | X | 3B | C | RF | LF | SS |  |  |  |  |  | [NAME] | Triggiani | x
12 | 13 | Cooper | Mabel |  |  | B | RCF | P | LF | 3B | X | C |  |  |  |  |  | Nathan | Gohring
Out
3 | 3 | [NAME] | [NAME] |  |  | B | X | X | X | X | X | X |  |  |  |  |  | Troy | Atwell | X
 |  |  |  |  | Players on [NAME]
Spreadsheet: 486328d1477419065-mileage-reimbursement-formulas-not-working-test-with-new-locations
Sheet: Mileage Log and Reimbursement

Mileage Log and Reimbursement Form (effective 8.8.16)
Employee Name |  |  |  | Amityville |  | Huntington 148 E Main
Manager's Name |  |  |  | Bay Shore 180 |  | [NAME] 281 Main
Manager's Signature |  |  |  | Bay Shore 375 |  | Little Neck
 |  |  |  | Brentwood |  | Other
Rate Per Mile |  | 0.54 |  | Deer Park |  | Port Jefferson
 | Total Mileage |  |  | Garden City |  | Riverhead
Total Mileage Reimbursement (LIEYE Managers enter in payroll) |  |  |  | Hauppauge 110 Marcus Blvd |  | Sayville
Total Mileage Hours/Minutes (LIEYE Managers enter in payroll) |  |  | Mileage minutes are rounded to the nearest quarter hour | Haupauge (LIVM / Middle Country Management) |  | Smithtown
 |  |  |  | Hempstead |  | Southampton
Pay Date |  |  |  | Holbrook |  | Southold
Pay Period Start (Monday) |  |  |  | Huntington Park Ave (Krawitz) |  | West Islip
Pay Period End (Sunday) |  |  |  | Manhattan E. 27th Street |  | Patchogue
 |  |  |  | Rockville Centre
Please keep in mind that mileage reimbursement is only applicable towards travel that exceeds one's normal commute.
If the location you are traveling to or from is not listed in Column C or D, please select "Other" and explain the location, travel reason and mileage rationale thoroughly.
You must include mileage data from Google Maps only if "Other" is selected.
Date | [NAME] | Starting Location | Destination | Description/Reason | Mileage (one way) | Reimbursement | Mileage Hours / Minutes (For LIEYE use only) |  | Reimbursement
 | Yes | Patchoque | Patchoque |  |  |  |  | 18 | =IF($B26="Yes",F26*$C$7*2,$F26*$C$7)
 | yes | Rockville Centre | Huntington Park Ave |  |  |  |  | 23
 | Yes | Bay Shore 180 | Patchoque |  |  |  |  | 50
 | No | Bay Shore 375 | Garden City
Spreadsheet: 715127d1611580432-formula-for-making-numbers-in-random-order-change-to-ascending-order-ascending-numbers
Sheet: Arkusz1

Random numbers |  |  |  |  | In ascending order
1 |  | 1 | 1
Spreadsheet: 540990b4-3158-4e23-893e-6869e69f1ed9
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
OAP | Test | OAP | Parasitic Examination | Parasitic Examination | Microscopic Includes trichrome stain. | ECOFOX vial for parasitic exam: ECOFIX |  |  |  |  | Container/Tube: ECOFIX preservative (Supply T219) [NAME] Portion of liquid stool Collection Instructions: 1. Place specimen into preservative within 2 hours of passage. 2. Follow instructions on the container as follows: a. Mix the contents of the tube with the spoon, twist the cap tightly closed, and shake vigorously until the contents are well mixed. b. Do not fill above the line indicated on the container. Additional Information: 1. It is strongly recommended that multiple specimens be submitted for ova and parasite analysis. At least 3 specimens should be collected, 1 each day. 2. To submit worms or worm segments, place in 70% alcohol and order separate test PARID/9202 Parasite Identification. Forms: If not ordering electronically, submit a Microbiology Request Form (Supply T244) with the specimen. | 5 mL | Hemolysis	NA Thawing	NA Lipemia	NA Icterus	NA Other	NA | Negative If positive, organism identified | Monday through Friday; 8 a.m.-7 p.m., Saturday; 8 a.m.-4 p.m. | 2 days | 4 days |  | Profile |  |  |  |  | Rochester
OAP | [NAME] | FECAL | Fecal |  |  |  | Ambient | 21 days
OAP | Order Question | Q00M0045 | [NAME] |  | Plain Text
OAP | Result | OAP | Parasitic Examination | Parasitic Examination | Alphanumeric |  |  |  |  |  |  |  |  |  |  |  |  |  |  | In Process
OAP | Billing Component | OAP |  | complex special stain |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | 87209
OAP | Billing Component | OAP |  | Concentration (any type), for infectious agents |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | 87015
Spreadsheet: 145540d1331645393-monthly-income-over-term-rolling-income-for-excell-help-forum
Sheet: Rolling Forecast

File Id | Early Termination Date |  |  | [NAME] | Sublease Start Date | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 | 2014-06-01 00:00:00 | 2014-07-01 00:00:00 | 2014-08-01 00:00:00 | 2014-09-01 00:00:00 | 2014-10-01 00:00:00 | 2014-11-01 00:00:00 | 2014-12-01 00:00:00 | 2015-01-01 00:00:00 | 2015-02-01 00:00:00 | 2015-03-01 00:00:00 | 2015-04-01 00:00:00 | 2015-05-01 00:00:00 | 2015-06-01 00:00:00 | 2015-07-01 00:00:00 | 2015-08-01 00:00:00 | 2015-09-01 00:00:00 | 2015-10-01 00:00:00 | 2015-11-01 00:00:00 | 2015-12-01 00:00:00 | 2016-01-01 00:00:00 | 2016-02-01 00:00:00 | 2016-03-01 00:00:00 | 2016-04-01 00:00:00 | Total
L1 | 2012-07-15 00:00:00 | 5.5 | 55000 | 0 | 2013-01-01 00:00:00 |  |  |  |  |  | 5000
L2 | 2013-06-30 00:00:00 | 17 | 170000 | 150000 | 2012-04-01 00:00:00
S2 |  | 15
L3 | 2014-02-28 00:00:00 | 25 | 250000 | 0 | 2013-01-01 00:00:00
[NAME] | 2015-04-30 00:00:00 | 39 | 390000 | 0 | 2013-01-01 00:00:00
L5 | 2016-04-30 00:00:00 | 51 | 510000 | 225000 | 2012-05-01 00:00:00
Spreadsheet: 0b405207-99c7-4a3a-bc47-07e0b78c73c5
Sheet: 15b

Product1 | HY3 | IG | Other | TOTAL
Index Tranche
Europe | 0 | 0 | 284
North America | 183 | 633 | .
Index
Asia | . | . | 1045
Europe | . | . | 127735
North America | 61412 | 154596 | 37
Other | . | 0 | 8563
OTHER* | 0 | 0 | 27756
TOTAL
*OTHER variable includes exotic credit products, swaptions, and total return swaps.
Spreadsheet: 166780d1341802755-repeat-lines-get-highlighted-how-sample
Sheet: Sheet1

LName | FName | Address | City | State | Zip | Notes
Connellan | [NAME] | 1 HOME ST | EPPING | NSW |  | Dad
Connellan | [NAME] | 1 HOME ST | EPPING | NSW |  | [NAME]
Connellan | Nat | 1 HOME ST | EPPING | NSW |  | Daughter
Adams | [NAME] | 1 JUPITER PLACE | EASTWOOD | NSW
[NAME] | [NAME] | 1 LIN AVE | CROYDON PARK | NSW
[NAME] | [NAME] | 3 TEST PDE | RYDE | NSW |  | Husband
[NAME] | [NAME] | 3 TEST PDE | RYDE | NSW |  | Wife
Spreadsheet: 133ba30e-1557-4a55-b60b-f5c407533c40
Sheet: Sheet1

Exhibit "A"
LANDSCAPING COSTS
Case Name
[NAME]
Case Number
Date
 | IMPROVEMENTS LIST PRICING
Work Category | Improvement Item | Unit | Plan Quantity | Unit Cost | Total Cost
Landscaping
 | Special structures (i.e. benches, playground equipment, etc.) | EACH
 | Deciduous Trees (other than Cottonwood, Willow, Aspen or small ornmentals)
 | 1.5" caliper | EACH |  | 320
 | 2.0" caliper | EACH |  | 365
 | 2.5" caliper | EACH |  | 425
 | 3.0" caliper | EACH |  | 500
 | Cottonwood, Willow
 | 1.5" caliper | EACH |  | 325
 | 2.0" caliper | EACH |  | 340
 | 2.5 " caliper | EACH |  | 390
 | Evergreen Trees
 | 4' height | EACH |  | 330
 | 5' height | EACH |  | 375
 | 6' height | EACH |  | 400
 | 7' height | EACH |  | 500
 | 8' height | EACH |  | 550
 | 10' height | EACH |  | 600
 | Shrubs (type, size)
 | Deciduous 1 gallon | EACH |  | 30
 | Deciduous 5 gallon | EACH |  | 35
 | Broadleaf Evergreen 1 gallon | EACH |  | 40
 | Broadleaf Evergreen 5 gallon | EACH |  | 45
 | Other Evergreen 1 gallon | EACH |  | 32
 | Other Evergreen 5 gallon | EACH |  | 38
 | Ornamental/Fruit Trees
 | 1.5" caliper | EACH |  | 260
 | 2.0" caliper | EACH |  | 340
 | 2.5" caliper | EACH |  | 440
 | Aspen
 | 1.0" caliper | EACH |  | 120
 | 1.5 " caliper | EACH |  | 140
 | 2.0" caliper | EACH |  | 190
 | 2.5" caliper | EACH |  | 225
 | Ground Cover/Perennials, 1 gallon | EACH |  | 15
 | Ground Cover/Perennials 1 flat of 2 1/2" pots | EACH |  | 70
 | Seeding Native Grasses | SQ FT |  | 0.15
 | Sod | SQ FT |  | 0.4
 | [NAME] | SQ FT |  | 0.5
 | Wood Mulch | SQ FT |  | 0.45
 | Irrigation System | SQ FT |  | 1
 | Soil Preparation, [NAME] | SQ FT |  | 0.2
 | Steel/Plastic Edger | LIN FT |  | 1.5
 | Cobble (River Rock) 3" - 6" | SQ FT |  | 1.2
 | Top Soil | CU YD |  | 16
 | [NAME] (Patterned Concrete) | SQ FT |  | 15
 | Walks (8') (Concrete) | SQ FT |  | 23.65
 | 4' | LIN FT |  | 12.5
 | 5' | LIN FT |  | 15.6
 | 6' | LIN FT |  | 18.75
 | Path - 4' wide crushed stone | LIN FT |  | 3
 | Retaining Walls:  Timbers or Interlocking Block | SQ FT |  | 15
 | 6' High Wood Privacy Fence | LIN FT |  | 20
 | 6' High Wrought Iron Fence | LIN FT |  | 30
 | 6' High Brick or Stone Columns | EACH |  | 1000
 | 3-Rail Split Rail Fence | LIN FT |  | 10
 | Ground Cover/Perennials, (1 gallon) | EACH |  | 10
 | Grownd Cover/Perennials, 1 flat of 2 1/2" pots | EACH |  | 70
 | Gravel Bedding | CU YD |  | 15
 |  |  | SUBTOTAL: |  | $
 |  |  | 10% CONTINGENCY: |  | $
 |  |  | TOTAL: |  | $
THIS COST ESTIMATE WAS PREPARED UNDER MY DIRECT SUPERVISION:
(PREPARING ENGINEER SIGNATURE)                                                   DATE
APPROVED:
(ALL OWNERS' SIGNATURES)                                                              DATE
JEFFERSON COUNTY (Representative)                                                  DATE
Spreadsheet: 68981d1269514328-using-month-formulas-to-count-data-book1-1-
Sheet: Rolled up Figures

 |  | Complaint Metrics
 |  |  | 2010-01-01 00:00:00 | 2010-02-01 00:00:00 | 2010-03-01 00:00:00 | 2010-04-01 00:00:00 | 2010-05-01 00:00:00 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00
 |  | Number of all complaints closed | 3 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Number of complaints not closed within 24hrs | 2 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | % of complaints not closed within 24hrs | 0.6666666666666666 | 0.8333333333333334 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Spreadsheet: 758609d1638969471-if-with-sumproduct-from-multiple-sheets-result-dig-new-
Sheet: Data

Apr | DEPT TOT | 2021
 | TOTAL COST (TSEK) - ACTUAL | Actual | Actual | Actual | Actual | Actual | Actual | Actual | Actual | Actual | Actual | Actual | Actual | Actual
 |  | Jan | Feb | Mar | Apr | Maj | Jun | Jul | Aug | Sep | Okt | Nov | Dec | YTD
 | Content / Product Costs
 | Marketing and Advertising
 | Customer Operations
 | Sales and  Distribution
 | G&A / Other
 | Net retention costs
 | Net customer acquisition costs
 | Own retail chain costs
 | Running OpEy + Customer Investments
 | Check
 | Ack
 | ↓↓↓ RELEASED RESERVE ↓↓↓
 | Total Released Reserve
 | RELEASED RESERV (TSEK) Online
 | Customer Operations
 | [NAME] finance and billing
 | Customer Other customer operations costs
 | [NAME] operations staff direct costs
 | Sales and  Distribution
 | Sales Other channel operating costs OPEX
 | Sales Sales and Distribution staff direct costs OPEX
 | TOTAL OpEy + Customer Investments
 | Ack
 | RELEASED RESERV (TSEK) New Business
 | Customer Operations
 | [NAME] finance and billing
 | Customer Other customer operations costs
 | [NAME] operations staff direct costs
 | Sales and  Distribution
 | Sales Other channel operating costs OPEX
 | Sales Sales and Distribution staff direct costs OPEX
 | TOTAL OpEy + Customer Investments
 | Ack
 | RELEASED RESERV (TSEK) Digital Transformation
 | Customer Operations
 | [NAME] finance and billing
 | Customer Other customer operations costs
 | [NAME] operations staff direct costs
 | Sales and  Distribution
 | Sales Other channel operating costs OPEX
 | Sales Sales and Distribution staff direct costs OPEX
 | TOTAL OpEy + Customer Investments
 | Ack
 | TOTAL COST (TSEK) - BUDGET | Budget | Budget | Budget | Budget | Budget | Budget | Budget | Budget | Budget | Budget | Budget | Budget | BU
 |  |  |  |  |  |  |  |  |  |  |  |  |  | YTD
 | Check
 | Ack
Spreadsheet: 47349d1246382022-conditional-value-return-conditional-value-return
Sheet: Sheet1

NAME | start | end | TA1 | TA 2 | TA 3 | TA 4 | TA 5 | funtion | function
NANHP1A | TA 2 | TA 5 | 3 | 5 | 6 | 4 | 3 | value corresponding B2 (5) | value corresponding C2(3)
NANHP1B | TA 1 | TA 2 | 1 | 3 | 7 | 4 | 6 | value corresponding B3(1) | value corresponding C3(3)
NANHP1C | TA 2 | TA 4 | 5 | 9 | 4 | 3 | 3 | value corresponding B4(9) | value corresponding C4(3)
Spreadsheet: stacey_white__38999__Power Arch 2002 Plan Capital
Sheet: Project Assumption WS

[NAME] | Project Name | Start Date - Month | Start Date - Year | Est Complete Date - Month | Est Complete Date - Year | Project Type (C=[NAME], E=Exp, M= Main) | Hardware (.90) | Software (.91) | .92 [NAME] - within your dept | .92 Enron Labor - Infrastructure | .92 [NAME] - Other Dev | .93 Contractor Expenses | .94 Other Expenses | Total Est Proj Costs | Comments / Assumptions | ENA % | EIM % | EGM % | Corp % | EBS % | EES % | ETS % | E-OPS % | Infra % | [NAME] | E-COM % | OTHER % | TOTAL %
 | Power Architechture |  |  |  |  | C | 100000 | 20000 |  |  |  |  |  |  |  | 1
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
Totals |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (From [NAME])
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sum of Projects)
Note:  This worksheet does not link into the other spreadsheets. |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Diff
This worksheet was created to assist in budgeting at the project level.  Please
note the following cost elements equal the above cost types:
Cost Type | Cost Element
.90 | 52504500
.91 | 52504500
.92 | 52000500
.93 | 52507400
.94 | 54005000
Spreadsheet: 77b6a077-97dc-4fd1-8514-4b4687469d77
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | TIB-The Independent BankersBank | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | .25 cost to Price to Waive Escrows | Unnamed: 7
 |  | 350 [NAME]., [NAME] |  |  |  | LTV must be 80% or less to qualify.
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective: |  |  | 2011-05-05 09:34:36.900000
Product: Conv-Conforming Fixed Rate 30 Year |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day | 60 Day |  | Price adjustments are cumulative
5 | 101.875 | 101.75 | 101.625 | 101.25 |  | and are added to price quote
4.875 | 101.587 | 101.462 | 101.337 | 100.962
4.75 | 100.648 | 100.523 | 100.398 | 100.023 |  | Note: | Refer To Price [NAME]
4.625 | 99.734 | 99.609 | 99.484 | 99.109 |  |  | For all Price Adjs
4.5 | 99.281 | 99.156 | 99.031
 |  |  |  |  |  | NEW!!!!!
 |  |  |  |  |  | Please note availability of
 |  |  |  |  |  | Servicing Retained Product for
 |  |  |  |  |  | Conventional Loans Only.
 |  |  |  |  |  | A .25 adjustment to SRP
 |  |  |  |  |  | Will apply.
 |  |  |  |  |  | NEW!!!!
 |  |  |  |  |  | Improved 15 day price for
 |  |  |  |  |  | Conventional Product
Product: Conv-Conforming Fixed Rate 15 Year
Rate | 15 Day | 30 Day | 45 Day | 60 Day
4.25 | 101.542 | 101.417 | 101.292 | 100.917
4.125 | 100.728 | 100.603 | 100.478 | 100.103
4 | 100.405 | 100.28 | 100.155 | 99.78
3.875 | 99.975 | 99.85 | 99.725 | 99.35
3.75 | 99.427 | 99.302 | 99.177
 |  |  |  |  |  | Minimum loan amount:
 |  |  |  |  |  | TIB does not have a minimum loan
 |  |  |  |  |  | loan amount, however a 1.00% price
 |  |  |  |  |  | discount will apply to loan amounts
 |  |  |  |  |  | less than $39,999.00
 |  |  |  |  |  | 2010 Conforming Loan Limits
 |  |  |  |  |  | 1 Unit-$417,000
 |  |  |  |  |  | 2 Unit-$533,850
 |  |  |  |  |  | 3 Unit-$645,300
 |  |  |  |  |  | 4 Unit-$801,950
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
 |  | TIB-The Independent BankersBank
 |  | 350 [NAME]., [NAME]
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective:
 |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day |  |  | Price adjustments are cumulative
 |  |  |  |  |  | & adj. Made to the price quote
EXPIRATION DATES:
15 DAY | 2011-05-19 09:34:36.900000
30 DAY | 2011-06-03 09:34:36.900000
45 DAY | 2011-06-18 09:34:36.900000
60 DAY | 2011-07-03 09:34:36.900000
90 DAY | 2011-08-02 09:34:36.900000
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
Spreadsheet: 293460d1390995166-reproduce-verticle-data-as-horizontal-data-excel-convert-from-vert-to-horiz
Sheet: Sheet1

Original List
Location 1 | 2011-01-15 00:00:00
Location 2 | 2011-01-18 00:00:00
Location 1 | 2011-02-15 00:00:00
Location 3 | 2011-02-25 00:00:00
Location 2 | 2011-01-19 00:00:00
Location 1 | 2011-01-21 00:00:00
Desired List
Location 1
Location 2
Location 3