Spreadsheet: 0c7e0c32-a788-44ec-9f8b-f56eae759051
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17
 | Proposal Title: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | From: |  |  | To: |  | Months: | 0
 |  |  |  |  |  |  |  | FY and Employee Benefits Auto Calculate Based on Project Dates
 | Fiscal Years Covered
 | Fiscal Years Month Distribution
 | Yearly % Increase in Salaries |  |  | 0.03
 | Federally Negotiated Indirect Cost Rate
 | Sponsor Mandated Indirect Cost Rate
 | Clinical Faculty Employee Benefit Rate
 | Full/Part-Time Employee Benefit Rate |  |  |  |  |  |  |  |  | Current Annual Salary | Contract Months |  | Monthly Salary | Months | %
 | Part-Time Employee Non-Benefit Rate |  |  |  |  |  |  | Totals
 | Clinical Faculty | Chrgd
 | Principal Investigator (name): |  |  |  |  |  | Total Effort 0.0%
 | 0.0% ([NAME]) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 12 |  | 0 | 0 | 0
 | Co-Principal Investigator (name): |  |  |  |  |  | Total Effort 0.0%
 | 0.0% ([NAME]) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 12 |  | 0 | 0 | 0
 | Co-Principal Investigator (name): |  |  |  |  |  | Total Effort 0.0%
 | 0.0% ([NAME]) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 12 |  | 0 | 0 | 0
 | Senior/Full-Time Personnel | Chrgd | Calculated Costs w/ Inflation |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Principal Investigator (name): |  |  |  |  | Total Effort 0.0% or 0.0 Month(s)
 | 0.0% (Fall, Winter, Spring) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 9 |  | 0 | 0 | 0
 | 0.0% (Summer) or 0.0 Months |  |  |  |  |  |  | 0 |  |  |  |  |  | 0 | 0
 | Co-Principal Investigator (name): |  |  |  |  | Total Effort 0.0% or 0.0 Month(s)
 | 0.0% (Fall, Winter, Spring) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 9 |  | 0 | 0 | 0
 | 0.0% (Summer) or 0.0 Months |  |  |  |  |  |  | 0 |  |  |  |  |  | 0 | 0
 | Co-Principal Investigator (name): |  |  |  |  | Total Effort 0.0% or 0.0 Month(s)
 | 0.0% (Fall, Winter, Spring) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 9 |  | 0 | 0 | 0
 | 0.0% (Summer) or 0.0 Months |  |  |  |  |  |  | 0 |  |  |  |  |  | 0 | 0
 | Research Associate (name): |  |  |  |  | Total Effort 0.0% or 0.0 Month(s)
 | 0.0 Month(s) Appointment |  |  |  |  |  |  | 0 |  | 0 | 12 |  | 0 | 0 | 0
 | Part-Time Benefit Eligible Personnel
 | Job Title (name):
 | 0.0% ([NAME]) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 12 |  | 0 | 0 | 0
 | Job Title (name):
 | 0.0% ([NAME]) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 12 |  | 0 | 0 | 0
 | Part-Time Non-Benefit Eligible Personnel (including Coop)
 | Job Title (name):
 | 0.0% ([NAME]) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 12 |  | 0 | 0 | 0
 | Job Title (name):
 | 0.0% ([NAME]) or 0.0 Months |  |  |  |  |  |  | 0 |  | 0 | 12 |  | 0 | 0 | 0
 | Student Personnel: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Research Assistant  (name):
 | 0.0 Month(s) Appointment |  |  |  |  |  |  | 0 |  | 0 | 12
 | Research Assistant  (name):
 | 0.0 Month(s) Appointment |  |  |  |  |  |  | 0 |  | 0 | 12
 | Undergraduate Assistant (name):
 | 0.0 Month(s) Appointment |  |  |  |  |  |  | 0 |  | 0 | Monthly
 | Subtotal Personnel |  | 0 | 0 | 0 | 0 | 0 | 0
 | Clinical Faculty Employee Benefit Rate |  |  |  |  |  |  | 0
 | Full/Part-Time Employee Benefit Rate |  |  |  |  |  |  | 0
 | Part-Time Employee Non-Benefit Rate |  |  |  |  |  |  | 0
 | Total Benefits |  | 0 | 0 | 0 | 0 | 0 | 0
 | Total Personnel |  | 0 | 0 | 0 | 0 | 0 | 0
 | Publications |  |  |  |  |  |  | 0
 | Travel (Domestic) |  |  |  |  |  |  | 0
 | Travel (Foreign) |  |  |  |  |  |  | 0
 | Supplies |  |  |  |  |  |  | 0
 | Purchased Services |  |  |  |  |  |  | 0
 | Consultant |  |  |  |  |  |  | 0
 | Subcontract < $25K |  |  |  |  |  |  | 0
 | Equipment Per Unit <$5,000 |  |  |  |  |  |  | 0
 | Miscellaneous |  |  |  |  |  |  | 0
 | Computer Use |  |  |  |  |  |  | 0
 | Modified Total Direct Cost |  | 0 | 0 | 0 | 0 | 0 | 0
 | Research Assistants (Tuition):
 | 0 ( 0 month appt.  0 Credits @ $960/Credits) |  |  |  |  |  |  | 0
 | Equipment > $5,000 |  |  |  |  |  |  | 0
 | Subcontract > $25K |  |  |  |  |  |  | 0
 | Participant Support |  |  |  |  |  |  | 0
 | Total Direct Cost |  | 0 | 0 | 0 | 0 | 0 | 0
 | Indirect Cost Rate Calculation |  |  |  |  |  |  | 0
 | Total Sponsor Funding |  | 0 | 0 | 0 | 0 | 0 | 0
 | Drexel Contributions:
 | Academic Year Salary 0% |  |  |  |  |  |  | 0
 | Employee Benefits on AY Salary |  |  |  |  |  |  | 0
 | Overhead on AY Salary |  |  |  |  |  |  | 0
 | Mandatory Tuition Cost Share |  |  |  |  |  |  | 0
 | Equipment Cost-Share |  |  |  |  |  |  | 0
 | *VPR will cost share tuition for 1 PhD? |  | False | False | False | False | False
 | Estimated VPR Cost Share |  |  |  |  |  |  | 0
 | Total Cost Sharing |  | 0 | 0 | 0 | 0 | 0 | 0