Spreadsheet: 04908fb8-2ba4-4890-bdec-5b466d2d156b
Sheet: Sheet1

RESTRICTED BASIC SCHOOL PROGRAMS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7
2006-2007 FINAL -- AUGUST 2007
 |  | CLASS SIZE REDUCTION
 |  | GRADES K-8 |  |  | TOTAL RESTRICTED
 |  | Pgm:5201 |  | Rev:3230 | BASIC SCHOOL PROGRAMS
 |  | WPU VALUE = |  | 2417 | WPU VALUE = |  | 2417
 | DISTRICT | ALLOCATION = |  | 30773 | ALLOCATION = |  | 136312
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 3330.221 |  | 8049145 | 13261.222 |  | 32052374
2 | BEAVER | 91.492 |  | 221136 | 483.529 |  | 1168694
3 | BOX ELDER | 613.092 |  | 1481843 | 2928.679 |  | 7078616
4 | CACHE | 805.179 |  | 1946117 | 3630.848 |  | 8775762
5 | CARBON | 196.093 |  | 473956 | 1297.159 |  | 3135233
6 | DAGGETT | 9.074 |  | 21931 | 98.802 |  | 238803
7 | DAVIS | 3647.15 |  | 8815162 | 14697.008 |  | 35522668
8 | DUCHESNE | 223.112 |  | 539262 | 1463.357 |  | 3536935
9 | EMERY | 127.571 |  | 308338 | 791.485 |  | 1913020
10 | [NAME] | 53.603 |  | 129558 | 419.117 |  | 1013010
11 | GRAND | 84.415 |  | 204031 | 520.573 |  | 1258227
12 | GRANITE | 3950.567 |  | 9548521 | 18167.709 |  | 43911353
13 | IRON | 512.117 |  | 1237786 | 2269.132 |  | 5484493
14 | JORDAN | 4587.449 |  | 11087864 | 19999.972 |  | 48339922
15 | [NAME] | 122.668 |  | 296489 | 604.546 |  | 1461190
16 | KANE | 66.904 |  | 161707 | 576.884 |  | 1394328
17 | MILLARD | 157.945 |  | 381753 | 958.387 |  | 2316420
18 | MORGAN | 118.046 |  | 285317 | 458.091 |  | 1107207
19 | NEBO | 1551.737 |  | 3750548 | 6914.632 |  | 16712665
20 | NO. SANPETE | 129.713 |  | 313516 | 718.648 |  | 1736973
21 | NO. SUMMIT | 55.777 |  | 134813 | 357.808 |  | 864822
22 | PARK CITY | 241.159 |  | 582881 | 972.401 |  | 2350293
23 | PIUTE | 17.047 |  | 41203 | 159.337 |  | 385121
24 | RICH | 23.036 |  | 55679 | 178.204 |  | 430718
25 | SAN JUAN | 155.731 |  | 376401 | 890.355 |  | 2151986
26 | SEVIER | 254.209 |  | 614422 | 1323.414 |  | 3198690
27 | SO. SANPETE | 146.842 |  | 354916 | 999.421 |  | 2415602
28 | SO. SUMMIT | 78.62 |  | 190024 | 361.269 |  | 873184
29 | TINTIC | 14.523 |  | 35101 | 137.729 |  | 332890
30 | TOOELE | 773.355 |  | 1869199 | 3345.556 |  | 8086210
31 | UINTAH | 354.009 |  | 855640 | 1844.069 |  | 4457114
32 | WASATCH | 264.34 |  | 638910 | 1276.652 |  | 3085670
33 | WASHINGTON | 1443.838 |  | 3489757 | 5561.983 |  | 13443312
34 | WAYNE | 30.494 |  | 73703 | 211.377 |  | 510897
35 | WEBER | 1670.496 |  | 4037588 | 8760.932 |  | 21175171
36 | SALT LAKE | 1433.368 |  | 3464450 | 7118.834 |  | 17206222
37 | OGDEN | 744.535 |  | 1799542 | 3529.021 |  | 8529644
38 | PROVO | 768.612 |  | 1857736 | 3787.193 |  | 9153647
39 | LOGAN | 336.259 |  | 812737 | 1404.339 |  | 3394287
40 | MURRAY | 352.893 |  | 852954 | 1573.766 |  | 3803809
 | CHARTERS | 1235.709 |  | 2986705 | 3327.612 |  | 8042829
 | OTHER INSTITUTIONS | 0 |  | 0 | 0 |  | 0
 | UNALLOCATED | 0 |  | 0 | -1069.052 |  | -2583907
 | T O T A L | 30773 |  | 74378341 | 136312 |  | 329466104
BASIC SCHOOL PROGRAM
2006-2007 FINAL -- AUGUST 2007
 |  | TOTAL BASIC SCHOOL
 |  | PROGRAM WPUs
 |  | WPU VALUE = |  | 2417
 | DISTRICT | ALLOCATION = |  | 675758
 |  | WPUs |  | DOLLARS
1 | ALPINE | 69511.942 |  | 168010365
2 | BEAVER | 2420.826 |  | 5851140
3 | BOX ELDER | 14119.807 |  | 34127572
4 | CACHE | 17661.301 |  | 42687367
5 | CARBON | 5207.519 |  | 12586573
6 | DAGGETT | 545.109 |  | 1317527
7 | DAVIS | 78500.786 |  | 189736400
8 | DUCHESNE | 5924.359 |  | 14319177
9 | EMERY | 3720.882 |  | 8993372
10 | [NAME] | 2178.923 |  | 5266462
11 | GRAND | 2209.079 |  | 5339346
12 | GRANITE | 86701.466 |  | 209557443
13 | IRON | 11200.414 |  | 27071401
14 | JORDAN | 99887.622 |  | 241428372
15 | [NAME] | 2760.505 |  | 6672143
16 | KANE | 2530.351 |  | 6115858
17 | MILLARD | 4378.029 |  | 10581696
18 | MORGAN | 2665.418 |  | 6442316
19 | NEBO | 32868.711 |  | 79443675
20 | NO. SANPETE | 3156.609 |  | 7629525
21 | NO. SUMMIT | 1675.63 |  | 4049998
22 | PARK CITY | 5493.236 |  | 13277151
23 | PIUTE | 790.44 |  | 1910496
24 | RICH | 1055.126 |  | 2550238
25 | SAN JUAN | 4799.923 |  | 11601412
26 | SEVIER | 6460.261 |  | 15614450
27 | SO. SANPETE | 4110.018 |  | 9933916
28 | SO. SUMMIT | 2000.271 |  | 4834653
29 | TINTIC | 802.039 |  | 1938527
30 | TOOELE | 16340.63 |  | 39495305
31 | UINTAH | 7825.289 |  | 18913722
32 | WASATCH | 5845.324 |  | 14128151
33 | WASHINGTON | 30542.548 |  | 73821337
34 | WAYNE | 1157.563 |  | 2797828
35 | WEBER | 38241.944 |  | 92430778
36 | SALT LAKE | 30921 |  | 74736057
37 | OGDEN | 15895.139 |  | 38418553
38 | PROVO | 16891.995 |  | 40827955
39 | LOGAN | 7388.612 |  | 17858276
40 | MURRAY | 8251.789 |  | 19944584
 | CHARTERS | 22196.073 |  | 53647905
 | OTHER INSTITUTIONS | 83.907 |  | 202804
 | UNALLOCATED | -1160.416 |  | -2804740
 | T O T A L | 675757.999 |  | 1633307086