Spreadsheet: rick_buy__32800__MPR 09202001
Sheet: Raptor Report

 |  |  |  |  |  |  |  |  | Today's | Previous Day's |  |  |  | Market | Previous | Change | UNUSED DO NOT DELETE |  |  | Market | Enron |  |  |  |  |  |  | Previous Day | Profit & Loss Summary |  |  |  |  |  |  |  |  |  |  |  |  | No of |  | Market | Today's Profit & Loss Summary |  |  |  |  |  |  |  | Today's | Previous Day's | Previous Day's Profit & Loss Summary |  |  |  |  |  |  |  | Previous Day's | Is Security | Absolute Change in | RAROC Reset |  |  |  |  | Real-Time | Today's Delta |  | Real-Time | Last Day's |  |  |  |  |  |  |  |  | Previous QTD for Asset P&L QTD Tracking of Privates Only! |  |  |  | Combined | Calculated
 |  | Commercial |  |  |  |  | Equity |  | Number of | Number of |  | Sector |  | Value | Market Value | Market Value | Funding |  | Structured | Value | Company Tag | Asset | Hedge | Net | Asset | Hedge | Net | Market | Daily |  |  |  | QTD |  |  |  | 1999-12-31 00:00:00 | 12/29/00 | YTD | Gamma | Revaluation | Underlying | Delta | Value | MTD |  |  |  | YTD |  |  |  | Underlying | Underlying | MTD |  |  |  | YTD |  |  |  | Revaluation | Ever Priced | RAROC Value | Required | Previous Day's | Cost Basis | Cost | Instrument | Calculated | Equivalent Shares | Original | Underlying | Underlying | Daily | MTD | QTD | YTD | Daily | MTD | QTD | YTD | Previous QTD |  |  |  | Target | Combined
Asset Class | Book | Group | Telephone # | Asset | Ticker | Sector | Type | Instrument | Shares/Units | Shares/Units | Gamma | Beta | Delta | Per Share | Per Share | Per Share | Partner | Do Not Delete | Vehicle | 2001-09-20 00:00:00 | Name | Total | Total | Total | Index | Index | Index | Value | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Pre-RAROC | Carrying Value | P&L | Position | Carrying Value | Warrants/Share | Position | Per Underlying Share | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Per Share | Per Share | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Carrying Value | of RAROC? | Today | for Security? | Valuation P&L | Per Share | Basis | Type | P&L | of Underlying | Sequence | Price Feed | Price Feed | Funding | Funding | Funding | Funding | Commitments | Commitments | Commitments | Commitments | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Beta | Beta
Enron Raptor I - Canadian - Private | Canada Raptor | Kitagawa | [PHONE] | Invasion Energy Raptor I |  | Canada | Private | Common Equity | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5407002.88 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 81 | 0 | 0 | 181 | 0 | 0 | 0 | 0 | 0 | -5407002.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Canadian - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 5407002.88 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Canada Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 5407002.88 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - EBS Public | EBS - Raptor - EPI | [NAME] | [PHONE] | Avici EBS Raptor I | US;AVCI | Network Equipment | Public | Common Equity | 1092426 | 1092426 | 0 | 0 | 1 | 1.59 | 1.795 | -0.205 | 0 | 1 | Raptor | 1736957.34 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1960904.67 | -223947.33 | 0 | 223947.33 | 0 | -7625133.48 | 0 | 7625133.48 | 0 | 0 | 26925615.25 | 0 | 0 | 104012148.25 | 1 | 1736957.34 | 1.59 | -1868048.46 | 0 | 1868048.46 | 0 | -25158218.92666667 | 0 | 25158218.92666667 | 0 | 1.59 | 1.795 | -1644101.13 | 0 | 1644101.13 | 0 | -24934271.59666667 | 0 | 24934271.59666667 | 0 | 104012148.25 | N | 0 | False | 7401186.15 | 3 | 0 | 60 | -223947.33 | 0 | 76 | 1.59 | 0 | 0 | 0 | 0 | -30438.9833333333 | 0 | 0 | 0 | 0 | -7401186.15 | 0 | 7401186.15 | 0 | 0 | 0
Enron Raptor I - EBS Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 1736957.34 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1960904.67 | -223947.33 | 0 | 223947.33 | 0 | -7625133.48 | 0 | 7625133.48 | 0 |  | 26925615.25 |  |  | 104012148.25 |  |  |  | -1868048.46 | 0 | 1868048.46 | 0 | -25158218.92666667 | 0 | 25158218.92666667 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | EBS - Raptor - EPI Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 1736957.34 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1960904.67 | -223947.33 | 0 | 223947.33 | 0 | -7625133.48 | 0 | 7625133.48 | 0 |  | 26925615.25 |  |  | 104012148.25 |  |  |  | -1868048.46 | 0 | 1868048.46 | 0 | -25158218.92666667 | 0 | 25158218.92666667 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Ameritex Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1381612.61 | 1381612.61 | 0 | [NAME] I | 1 | Raptor | 1381612.61 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1381612.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4663184 | 0 | 0 | 1887724.3 | 1 | 0 | 1381612.61 | 0 | 0 | 0 | 0 | -3166148.43 | 0 | 3166148.43 | 0 |  |  | 0 | 0 | 0 | 0 | -3166148.43 | 0 | 3166148.43 | 0 | 1887724.3 | Y | 0 | False | 0 | 4443788 | 0 | 83 | 0 | 0 | 207 | 0 | 0 | 0 | 0 | -506111.69 | -115422.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Juniper Raptor I |  | Condor I - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 27821406.44 | 27821406.44 | 0 | [NAME] | 0.625 | Raptor | 27821406.44 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 27821406.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21605090 | 0 | 0 | 23523500.01 | 1 | 0 | 27821406.44 | 0 | 0 | 0 | 0 | -111965 | 0 | 111965 | 0 |  |  | 0 | 0 | 0 | 0 | -111965 | 0 | 111965 | 0 | 23523500.01 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 240 | 0 | 0 | 0 | 2332281.43 | 4297906.43 | 6328281.439999999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Juniper Exposure Raptor I |  | Condor I - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1954995.27 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 241 | 0 | 0 | 0 | 0 | 0 | -1954995.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Texland Raptor I |  | Condor I - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 9651875 | 9651875 | 0 | 0 | 0.625 | Raptor | 9651875 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 9651875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9231875 | 0 | 0 | 9651875 | 1 | 0 | 9651875 | 0 | 0 | 0 | 0 | 420000 | 0 | -420000 | 0 |  |  | 0 | 0 | 0 | 0 | 420000 | 0 | -420000 | 0 | 9651875 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Texland Exposure Raptor I |  | Condor I - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1663862.85 | 1663862.85 | 0 | 0 | 0.625 | Raptor | 1663862.85 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | 0 | 0 | 1663862.85 | 1 | 0 | 1663862.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Vastar Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1895268.24 | 1895268.24 | 0 | [NAME] | 0.5 | Raptor | 1895268.24 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1895268.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230788.3899999987 | 0 | 0 | 1895268.24 | 1 | 0 | 1895268.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1895268.24 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 263 | 0 | 0 | 0 | 0 | 0 | 1664479.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Vastar Exposure Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400561.36 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | -400561.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 5.375 | 0 | 42414025.14 |  | 0 | 0 | 0 | 0 | 0 | 0 | 42414025.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 39750356.87 |  |  | 38622230.40000001 |  |  |  | 0 | 0 | 0 | 0 | -2858113.43 | 0 | 2858113.43 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3791794.74
 | Energy Capital Resources Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 5.375 | 0 | 42414025.14 |  | 0 | 0 | 0 | 0 | 0 | 0 | 42414025.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 39750356.87 |  |  | 38622230.40000001 |  |  |  | 0 | 0 | 0 | 0 | -2858113.43 | 0 | 2858113.43 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3791794.74
Enron Raptor I - EGF SLP - Warrants Public | Equity EGF Raptor | Dunn | [PHONE] | 3TEC Warrants EGF Raptor I | US;TTEN | Energy | Warrants | Warrants | 0 | 0 | 0.03388860180572688 | 0 | 0.2846984533437244 | 1.332906710556626e-06 | 1.326216710114112e-06 | 6.690000442514591e-09 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127482.4475727526 | 0 | 0 | 84870.38602704027 | 1 | 0 | 16.25 | 0 | 0 | 0 | 0 | -89917.64757275258 | 0 | 89917.64757275258 | 0 | 12.27 | 13.29 | 0 | 0 | 0 | 0 | -89917.64757275258 | 0 | 89917.64757275258 | 0 | 84870.38602704027 | N | 0 | False | 0 | 0 | 0 | 42 | 0 | 0 | 319 | 12.27 | 12.27 | 0 | 0 | 0 | -37564.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - Warrants Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 127482.4475727526 |  |  | 84870.38602704027 |  |  |  | 0 | 0 | 0 | 0 | -89917.64757275258 | 0 | 89917.64757275258 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Equity EGF Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 127482.4475727526 |  |  | 84870.38602704027 |  |  |  | 0 | 0 | 0 | 0 | -89917.64757275258 | 0 | 89917.64757275258 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Priv. Equity Partnerships | Paper Raptor - EPI | [NAME] | [PHONE] | Oconto Falls Common Raptor I |  | Paper | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1803840 | 1803840 | 0 | 0 | 1 | Raptor | 1803840 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | 0 | 0 | 1803840 | 1 | 0 | 1803840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Paper Raptor - EPI | [NAME] | [PHONE] | Oconto Falls IPC Raptor I |  | Paper | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 2300803 | 2300803 | 0 | 0 | 1 | Raptor | 2300803 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | 0 | 0 | 2300803 | 1 | 0 | 2300803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 4104643 |  | 0 | 0 | 0 | 0 | 0 | 0 | 4104643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 4104643 |  |  | 4104643 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Paper Raptor - EPI Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 4104643 |  | 0 | 0 | 0 | 0 | 0 | 0 | 4104643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 4104643 |  |  | 4104643 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Public | [NAME] | Kuykendall | [PHONE] | Active Power Raptor I | US;ACPW | Condor I - Principal Investing | Public | Common Equity | 324000 | 324000 | 0 | 0 | 1 | 4 | 4.14 | -0.14 | 0 | 1 | Raptor | 1296000 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1341360 | -45360 | 0 | 45360 | 0 | -4108320 | 0 | 4108320 | 0 | 0 | 28000652.0625 | 0 | 0 | 79135746 | 1 | 1296000 | 4 | -505440 | 0 | 505440 | 0 | -4136986.422499998 | 0 | 4136986.422499998 | 0 | 4 | 4.14 | -460080 | 0 | 460080 | 0 | -4091626.422499998 | 0 | 4091626.422499998 | 0 | 79135746 | N | 0 | False | 4062960 | 0 | 5000000 | 76 | -45360 | 0 | 39 | 4 | 0 | 0 | 0 | 0 | -22567665.64 | 0 | 0 | 0 | 0 | -4062960 | 0 | 4062960 | 0 | 0 | 0
Enron Raptor I - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 1296000 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1341360 | -45360 | 0 | 45360 | 0 | -4108320 | 0 | 4108320 | 0 |  | 28000652.0625 |  |  | 79135746 |  |  |  | -505440 | 0 | 505440 | 0 | -4136986.422499998 | 0 | 4136986.422499998 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | [NAME] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 1296000 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1341360 | -45360 | 0 | 45360 | 0 | -4108320 | 0 | 4108320 | 0 |  | 28000652.0625 |  |  | 79135746 |  |  |  | -505440 | 0 | 505440 | 0 | -4136986.422499998 | 0 | 4136986.422499998 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - EGF SLP - Priv. Equity Partnerships | Producer EGF Raptor | Eubank | [PHONE] | Ameritex EGF Raptor I |  | Energy | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 831730.7886000001 | 1136410.0286 | -304679.24 | 0 | 1 | Raptor | 831730.7886000001 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1136410.0286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2807236.89 | 0 | 0 | 1136410.0286 | 1 | 0 | 831730.7886000001 | 0 | 0 | 0 | 0 | -1906021.4796 | 0 | 1906021.4796 | 0 |  |  | 0 | 0 | 0 | 0 | -1906021.4796 | 0 | 1906021.4796 | 0 | 1136410.0286 | Y | 0 | False | 0 | 0 | 0 | 39 | 0 | 0 | 302 | 0 | 0 | -304679.24 | -304679.24 | -304679.24 | -69484.62179999996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 831730.7886000001 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1136410.0286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 2807236.89 |  |  | 1136410.0286 |  |  |  | 0 | 0 | 0 | 0 | -1906021.4796 | 0 | 1906021.4796 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -304679.24
Enron Raptor I - EGF SLP - US Public | Producer EGF Raptor | Neyman | [PHONE] | DevX Energy Common EGF Raptor I | US;DVXE | Energy | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 5.65 | 5.95 | -0.3 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48045.60495000004 | 0 | 0 | 243059.556432 | 1 | 0 | 5.65 | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 | 5.65 | 5.95 | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 | 243059.556432 | N | 0 | False | 0 | 0 | 0 | 41 | 0 | 0 | 315 | 5.65 | 0 | 0 | 0 | 0 | -48803.7186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 48045.60495000004 |  |  | 243059.556432 |  |  |  | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - EGF SLP - US Structured Credit | Producer EGF Raptor | Lydecker | [PHONE] | Hughes Rawls Note EGF Raptor I |  | Energy | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283416 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 |  |  | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 38 | 0 | 0 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - US Structured Credit Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 283416 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor II - EGF SLP - US Public | Producer EGF Raptor | Byargeon | [PHONE] | Hanover Compressor Common EGF Raptor II | US;HC | Condor II - Energy | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 20.7 | 21.75 | -1.05 | 0 | 1 | Raptor | 0 | 016:Enron Raptor II | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1047599948942661 | 0 | 0.1047599948942661 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 20.7 | 0 | 0 | 0 | 0 | -16696287.136852 | 0 | 16696287.136852 | 0 | 20.7 | 21.75 | 0 | 0 | 0 | 0 | -16696287.136852 | 0 | 16696287.136852 | 0 | 0 | N | 0 | False | 0.1047599948942661 | 0 | 0 | 88 | 0 | 0 | 312 | 20.7 | 0 | 0 | 0 | 19030529.91600401 | 66824589.83253203 | 0 | 0 | 0 | 0 | -0.1047599948942661 | 0 | 0.1047599948942661 | 0 | 0 | 0
Enron Raptor II - EGF SLP - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1047599948942661 | 0 | 0.1047599948942661 | 0 |  | 0 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -16696287.136852 | 0 | 16696287.136852 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 19030529.91600401
 | Producer EGF Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 4 | 0 | 831730.7886000001 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1136410.0286 | 0 | 0 | 0 | 0 | -0.1047599948942661 | 0 | 0.1047599948942661 | 0 |  | 3138698.49495 |  |  | 1379469.585032 |  |  |  | 0 | 0 | 0 | 0 | -18884966.502802 | 0 | 18884966.502802 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 18725850.67600401
Enron Raptor I - Convertible - Private | Special Assets - Raptor - EPI | Neyman | [PHONE] | Venoco Convertible Raptor I |  | Condor I - Special Assets | Convertible | Convertible Preferred | 7663 | 7663 | 0 | 0 | 0 | 6395.242786115098 | 6395.242786115098 | 0 | [NAME] | 0.625 | Condor | 49006745.47 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 49006745.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81210625 | 0 | 0 | 47929015.11 | 1 | 0 | 6395.242786115098 | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 |  |  | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 | 47929015.11 | Y | 0 | False | 0 | 100 | 0 | 78 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 1077730.36 | 3162566.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Convertible - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0.625 | 0 | 49006745.47 |  | 0 | 0 | 0 | 0 | 0 | 0 | 49006745.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 81210625 |  |  | 47929015.11 |  |  |  | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1077730.36
Enron Raptor I - Priv. Equity Partnerships | Special Assets - Raptor - EPI | Neyman | [PHONE] | Amerada Hess Exposure Raptor I |  | Special Assets | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1250000 | 1250000 | 0 | [NAME] I | 1 | Raptor | 1250000 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 1250000 | 1 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Special Assets - Raptor - EPI | [NAME] | [PHONE] | City Forest IPC Raptor I |  | Condor I - Special Assets | Private | LTD. Partnership | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663000 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 |  |  | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 | 0 | Y | 0 | False | 0 | 0 | 1663000 | 83 | 0 | 0 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 1250000 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 2913000 |  |  | 1250000 |  |  |  | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Private | Special Assets - Raptor - EPI | Morris | [PHONE] | Basic Energy CFPC Raptor I |  | Special Assets | Private | Common Equity | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | [NAME] | 0.5 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179755.5 | 0 | -179755.5 | 0 | 0 | 1247943.5 | 0 | 0 | 0 | 1 | 0 | 0 | 179755.5 | 0 | -179755.5 | 0 | -297943.5 | 0 | 297943.5 | 0 |  |  | 179755.5 | 0 | -179755.5 | 0 | -297943.5 | 0 | 297943.5 | 0 | 0 | N | 0 | True | -179755.5 | 0 | 0 | 77 | 0 | 0 | 59 | 0 | 0 | 0 | -950000 | -950000 | -950000 | 0 | 0 | 0 | 0 | 179755.5 | 0 | -179755.5 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor - EPI | Morris | [PHONE] | Basic Energy Preferred Raptor I |  | Special Assets | Private | Common Equity | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | [NAME] | 0.5 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -175230.57 | 0 | 175230.57 | 0 |  |  | 0 | 0 | 0 | 0 | -175230.57 | 0 | 175230.57 | 0 | 0 | Y | 0 | False | 0 | 0 | 1247944 | 77 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 175230.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor - EPI | Lydecker | [PHONE] | WB Oil & Gas Raptor I |  | Condor I - Special Assets | Private | Common Equity | 1000 | 1000 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1360000 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1360000 | 0 | 1360000 | 0 |  |  | 0 | 0 | 0 | 0 | -1360000 | 0 | 1360000 | 0 | 0 | Y | 0 | False | 0 | 2360 | 0 | 77 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor - EPI | Lydecker | [PHONE] | Heartland Steel Common Raptor I |  | Special Assets | Private | Common Equity | 172031 | 172031 | 0 | 0.5 | 1 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23507915 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -23507915 | 0 | 23507915 | 0 |  |  | 0 | 0 | 0 | 0 | -23507915 | 0 | 23507915 | 0 | 0 | Y | 0 | False | 0 | 89.2281 | 10687838 | 77 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0
Enron Raptor I - US Private | Special Assets - Raptor - EPI | Lydecker | [PHONE] | Heartland Steel Common Condor Raptor I |  | Steel | Private | Common Equity | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | Condor/Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10372212 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -10372212 | 0 | 10372212 | 0 |  |  | 0 | 0 | 0 | 0 | -10372212 | 0 | 10372212 | 0 | 0 | Y | 0 | False | 0 | 0 | 10372212 | 77 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 4 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179755.5 | 0 | -179755.5 | 0 |  | 36488070.5 |  |  | 0 |  |  |  | 179755.5 | 0 | -179755.5 | 0 | -35713301.07 | 0 | 35713301.07 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -950000
Enron Raptor I - US Public | Special Assets - Raptor - EPI | Lydecker | [PHONE] | Paradigm Common Raptor I | US;PGEO | Special Assets | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 3.8 | 3.89 | -0.0900000000000003 | [NAME] | 0.5 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269509.5 | 0 | 0 | 385548.3125 | 1 | 0 | 3.8 | 0 | 0 | 0 | 0 | 65035.12 | 0 | -65035.12 | 0 | 3.8 | 3.89 | 0 | 0 | 0 | 0 | 65035.12 | 0 | -65035.12 | 0 | 385548.3125 | N | 0 | False | 0 | 1.12 | 0 | 76 | 0 | 0 | 13 | 3.8 | 0 | 0 | 0 | 0 | -334544.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Public | Special Assets - Raptor - EPI | Lydecker | [PHONE] | DevX Energy Common Raptor I | US;DVXE | Special Assets | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 5.65 | 5.95 | -0.3 | [NAME] I | 0.6 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79809.97500000005 | 0 | 0 | 403753.416 | 1 | 0 | 5.65 | 0 | 0 | 0 | 0 | 1259.325000000364 | 0 | -1259.325000000364 | 0 | 5.65 | 5.95 | 0 | 0 | 0 | 0 | 1259.325000000364 | 0 | -1259.325000000364 | 0 | 403753.416 | N | 0 | False | 0 | 1.12 | 532660 | 76 | 0 | 0 | 14 | 5.65 | 0 | 0 | 0 | 0 | -81069.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Public | Special Assets - Raptor - EPI | [NAME] | [PHONE] | Catalytica Common Raptor I | US;CESI | [NAME] Assets | Public | Common Equity | 1342889 | 1342889 | 0 | 0.03 | 1 | 5.95 | 6.82 | -0.87 | 0 | 1 | 0 | 7990189.55 | 015:Enron Raptor I | 239705.6865 | 0 | 239705.6865 | 0 | 0 | 0 | 9158502.98 | -1168313.43 | 0 | 1168313.43 | 0 | -21150501.75000001 | 0 | 21150501.75000001 | 0 | 0 | 23102683.5 | 0 | 0 | 0 | 1 | 7990189.55 | 5.95 | -2685778 | 0 | 2685778 | 0 | -15112493.95 | 0 | 15112493.95 | 0 | 5.95 | 6.82 | -1517464.57 | 0 | 1517464.57 | 0 | -13944180.52 | 0 | 13944180.52 | 0 | 0 | N | 0 | False | 19982188.32000001 | 0 | 30000000 | 76 | -1168313.43 | 1342889 | 37 | 5.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19982188.32000001 | 0 | 19982188.32000001 | 0 | 0.03 | 0
Enron Raptor I - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.1 | 0 | 7990189.55 |  | 239705.6865 | 0 | 239705.6865 | 0 | 0 | 0 | 9158502.98 | -1168313.43 | 0 | 1168313.43 | 0 | -21150501.75000001 | 0 | 21150501.75000001 | 0 |  | 23452002.975 |  |  | 789301.7285 |  |  |  | -2685778 | 0 | 2685778 | 0 | -15046199.505 | 0 | 15046199.505 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor - EPI | Meier | [PHONE] | Ecogas Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N | 0 | False | 0 | 0 | 19785000 | 84 | 0 | 0 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor - EPI | Lydecker | [PHONE] | LSI Preferred (AIM) Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | [NAME] | 0.75 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2013591.65998389 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2013591.65998389 | 0 | 2013591.65998389 | 0 |  |  | 0 | 0 | 0 | 0 | -2013591.65998389 | 0 | 2013591.65998389 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 84 | 0 | 0 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor - EPI | CTG | Not Available | Merlin Credit Derivative Raptor I |  | Other | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93746588.676478 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -93746588.676478 | 0 | 93746588.676478 | 0 |  |  | 0 | 0 | 0 | 0 | -93746588.676478 | 0 | 93746588.676478 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 84 | 0 | 0 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.75 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 95760180.33646189 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -95760180.33646189 | 0 | 95760180.33646189 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor - EPI | Lydecker | [PHONE] | Heartland Contingent Construction Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1165662.43 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1165662.43 | 0 | 1165662.43 | 0 |  |  | 0 | 0 | 0 | 0 | -1165662.43 | 0 | 1165662.43 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 86 | 0 | 0 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor - EPI | Lydecker | [PHONE] | Hughes Rawls Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429210 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 670790 | 0 | -670790 | 0 |  |  | 0 | 0 | 0 | 0 | 670790 | 0 | -670790 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 86 | 0 | 0 | 290 | 0 | 0 | 0 | 0 | 0 | -1100000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor - EPI | Lydecker | [PHONE] | Hughes Rawls Note Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470790 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -470790 | 0 | 470790 | 0 |  |  | 0 | 0 | 0 | 0 | -470790 | 0 | 470790 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 86 | 0 | 0 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor - EPI | [NAME] | [PHONE] | Industrial Holdings Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 7121810 | 7121810 | 0 | [NAME] | 0.5 | Raptor | 7121810 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 7121810 | 1 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | Y | 0 | False | 0 | 0 | 0 | 86 | 0 | 0 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 3.5 | 0 | 7121810 |  | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 9187472.43 |  |  | 7121810 |  |  |  | 0 | 0 | 0 | 0 | -965662.43 | 0 | 965662.43 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor - EPI | Neyman | [PHONE] | Hornbeck-Leevac Warrants Raptor I |  | Condor I - Special Assets | Warrants | Warrants | 11904760 | 11904760 | 0 | 0 | 1 | 0.8505001360800217 | 0.8505001360800217 | 0 | [NAME] | 0.75 | Condor/Raptor | 10125000 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 10125000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | 0 | 0 | 10125000 | 1 | 10125000 | 0.8505001360800217 | 0 | 0 | 0 | 0 | -13388434.5 | 0 | 13388434.5 | 0 |  |  | 0 | 0 | 0 | 0 | -13388434.5 | 0 | 13388434.5 | 0 | 10125000 | Y | 0 | False | 0 | 0 | 0 | 79 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor - EPI | Lydecker | [PHONE] | Heartland Steel Warrants Raptor I |  | Special Assets | Warrants | Warrants | 20344 | 20344 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3486752 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -3486752 | 0 | 3486752 | 0 |  |  | 0 | 0 | 0 | 0 | -3486752 | 0 | 3486752 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 79 | 0 | 0 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor - EPI | Lydecker | [PHONE] | LSI Warrants (AIM) Raptor I |  | Special Assets | Warrants | Warrants | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | [NAME] | 0.75 | Raptor | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1374750 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1374750 | 0 | 1374750 | 0 |  |  | 0 | 0 | 0 | 0 | -1374750 | 0 | 1374750 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 79 | 0 | 0 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.5 | 0 | 10125000 |  | 0 | 0 | 0 | 0 | 0 | 0 | 10125000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 28374936.5 |  |  | 10125000 |  |  |  | 0 | 0 | 0 | 0 | -18249936.5 | 0 | 18249936.5 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Warrants - Public | Special Assets - Raptor - EPI | Lydecker | [PHONE] | Carrizo Warrants Raptor I | US;CRZO | Special Assets | Warrants | Warrants | 1.562501e-07 | 1.562501e-07 | 0.04926928535412072 | 0 | 0.8639410592796379 | 2.963087645924131 | 2.955908161326885 | 0.007179484597246155 | 0 | 1 | Raptor | 4.6298274098441e-07 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 4.618609457981418e-07 | 1.121795186268156e-09 | 0 | -1.121795186268156e-09 | 0 | -2.37417435715197e-08 | 0 | 2.37417435715197e-08 | 0 | 0 | 944689.4073818629 | 0 | 4.695981765741037e-08 | 1711868.388184148 | 1 | 8.234443491299509e-07 | 6.1 | -9.048526997558793e-09 | 0 | 9.048526997558793e-09 | 0 | -405169.4473813999 | 0 | 405169.4473813999 | 0 | 5 | 5.1 | -1.017032218382695e-08 | 0 | 1.017032218382695e-08 | 0 | -405169.447381401 | 0 | 405169.447381401 | 0 | 1711868.388184148 | N | 0 | False | 2.486353875778786e-08 | 0 | 50000 | 80 | 0 | 1.349908769065493e-07 | 174 | 5 | 5 | 0 | 0 | 0 | -539519.96 | 0 | 0 | 0 | 0 | -2.486353875778786e-08 | 0 | 2.486353875778786e-08 | 0 | 0 | 0
Enron Raptor I - Warrants - Public | Special Assets - Raptor - EPI | Lydecker | [PHONE] | 3TEC Warrants Raptor I | US;TTEN | Special Assets | Warrants | Warrants | 7.8e-15 | 7.8e-15 | 0.03388860180572688 | 0.5 | 0.2846984533437244 | 1.332906710556626 | 1.326216710114112 | 0.006690000442514332 | [NAME] I | 0.6 | Raptor | 1.039667234234168e-14 | 015:Enron Raptor I | 1.804276448065854e-14 | 0 | 1.804276448065854e-14 | 0 | 0 | 0 | 1.034449033889007e-14 | 5.21820034516124e-17 | 0 | -5.21820034516124e-17 | 0 | -2.422981851566433e-15 | 0 | 2.422981851566433e-15 | 0 | 0 | 211764.8630776621 | 0 | 4.295380278875883e-15 | 140980.7076861134 | 1 | 3.608552896131707e-14 | 16.25 | -7.756651365176717e-16 | 0 | 7.756651365176717e-16 | 0 | -149364.8630776621 | 0 | 149364.8630776621 | 0 | 12.27 | 13.29 | -8.278471399692841e-16 | 0 | 8.278471399692841e-16 | 0 | -149364.8630776621 | 0 | 149364.8630776621 | 0 | 140980.7076861134 | N | 0 | False | 2.475163855018046e-15 | 0 | 0 | 80 | 0 | 2.220647936081051e-15 | 177 | 12.27 | 12.27 | 0 | 0 | 0 | -62400 | 0 | 0 | 0 | 0 | -2.475163855018046e-15 | 0 | 2.475163855018046e-15 | 0 | 0.5 | 0
Enron Raptor I - Warrants - Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1.6 | 0 | 4.629827513810823e-07 |  | 1.804276448065854e-14 | 0 | 1.804276448065854e-14 | 0 | 0 | 0 | 4.618609561426322e-07 | 1.121795238450159e-09 | 0 | -1.121795238450159e-09 | 0 | -2.374174599450155e-08 | 0 | 2.374174599450155e-08 | 0 |  | 1156454.270459525 |  |  | 1852849.095870261 |  |  |  | -9.048527773223929e-09 | 0 | 9.048527773223929e-09 | 0 | -554534.310459062 | 0 | 554534.310459062 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor II - Total Return Swap | Special Assets - Raptor - EPI | Meier | [PHONE] | Hanover Compressor Raptor II TRS |  | Energy | Private | Common Equity | 1 | 1 | 0 | 0.6 | 1 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 016:Enron Raptor II | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -5408696.79 | 0 | 5408696.79 | 0 |  |  | 0 | 0 | 0 | 0 | -5408696.79 | 0 | 5408696.79 | 0 | 0 | N | 0 | False | 0 | 3 | 0 | 89 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0
Enron Raptor II - Total Return Swap Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -5408696.79 | 0 | 5408696.79 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor II - US Public | Special Assets - Raptor - EPI | Meier | [PHONE] | Hanover Compressor Common Raptor II | US;HC | Condor II - Energy | Public | Common Equity | 4181754 | 4181754 | 0 | 0.62 | 1 | 20.7 | 21.75 | -1.05 | N/A | 1 | Raptor | 86562307.8 | 016:Enron Raptor II | 53668630.836 | 0 | 53668630.836 | 0 | 0 | 0 | 90953149.5 | 0 | 0 | 0 | 0 | -0.03000000864267349 | 0 | 0.03000000864267349 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 86562307.8 | 20.7 | 0 | 0 | 0 | 0 | -27734708.346 | 0 | 27734708.346 | 0 | 20.7 | 21.75 | 0 | 0 | 0 | 0 | -27734708.346 | 0 | 27734708.346 | 0 | 0 | N | 0 | False | 0.03000000864267349 | 11.95 | 0 | 87 | 0 | 4181754 | 15 | 20.7 | 0 | -4390841.7 | -19068798.24 | -15223470.348 | 64168705.386 | 0 | 0 | 0 | 0 | -0.03000000864267349 | 0 | 0.03000000864267349 | 0 | 0.62 | 0
Enron Raptor II - US Public | Special Assets - Raptor - EPI | Meier | [PHONE] | Hanover Compressor Common Raptor II Offset | US;HC | Energy | Private | Common Equity | -2466800 | -2466800 | 0 | 0.62 | 1 | 20.7 | 21.75 | -1.05 | N/A | 1 | Raptor | 16876141.80000001 | 016:Enron Raptor II | -31658911.2 | 0 | -31658911.2 | 0 | 0 | 0 | 14022224.00000001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -51062760 | 20.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.7 | 21.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 87 | 0 | -2466800 | 16 | 20.7 | 0 | 2853917.8 | 11162485.36 | 16876141.80000001 | 16876141.80000001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0
Enron Raptor II - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 103438449.6 |  | 22009719.636 | 0 | 22009719.636 | 0 | 0 | 0 | 104975373.5 | 0 | 0 | 0 | 0 | -0.03000000864267349 | 0 | 0.03000000864267349 | 0 |  | 0 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -27734708.346 | 0 | 27734708.346 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1652671.452000003
 | Special Assets - Raptor - EPI Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 22.075 | 0 | 178932194.6200005 |  | 22249425.32249999 | 0 | 22249425.32249999 | 0 | 0 | 0 | 181637431.9500005 | -1168313.43 | 0 | 1168313.43 | 0 | -20970746.28000004 | 0 | 20970746.28000004 | 0 |  | 278542742.0119214 |  |  | 69067975.93437025 |  |  |  | -2506022.50000001 | 0 | 2506022.50000001 | 0 | -236462665.6679209 | 0 | 236462665.6679209 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1780401.812000003
Enron Raptor II - EGF SLP - Total Return Swap | Special Assets EGF Raptor - EPI | Meier | [PHONE] | Hanover Compressor EGF Raptor II TRS |  | Energy | Private | Common Equity | 1 | 1 | 0 | 0.6 | 1 | 0 | 0 | 0 | 0 | 1 | Raptor | 0 | 016:Enron Raptor II | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -3256034 | 0 | 3256034 | 0 |  |  | 0 | 0 | 0 | 0 | -3256034 | 0 | 3256034 | 0 | 0 | N | 0 | False | 0 | 3 | 0 | 90 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0
Enron Raptor II - EGF SLP - Total Return Swap Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -3256034 | 0 | 3256034 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Special Assets EGF Raptor - EPI Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -3256034 | 0 | 3256034 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Grand Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 38.45 | 0 | 229315550.8886005 |  | 22249425.32249999 | 0 | 22249425.32249999 | 0 | 0 | 0 | 232594774.7886005 | -1437620.76 | 0 | 1437620.76 | 0 | -32704199.86476003 | 0 | 32704199.86476003 | 0 |  | 385997193.0169442 |  |  | 296407083.5554293 |  |  |  | -4879510.96000001 | 0 | 4879510.96000001 | 0 | -290846902.5974624 | 0 | 290846902.5974624 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 24298047.22800401
 | Grand Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 38.45 | 0 | 229315550.8886005 |  | 22249425.32249999 | 0 | 22249425.32249999 | 0 | 0 | 0 | 232594774.7886005 | -1437620.76 | 0 | 1437620.76 | 0 | -32704199.86476003 | 0 | 32704199.86476003 | 0 |  | 385997193.0169442 |  |  | 296407083.5554293 |  |  |  | -4879510.96000001 | 0 | 4879510.96000001 | 0 | -290846902.5974624 | 0 | 290846902.5974624 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 24298047.22800401