Spreadsheet: 456301d1460736624-change-values-in-formulas-retirementplanfortennis
Sheet: tennisbets

Date | Event | Match | Odds | Result | Dividend | Divisor | Target | Bet | Profit/Loss | Bank |  | Outs
Read this CELL 1st |  |  |  | WON | 1 | 1.5 | 3 | 10 | 10 | 1000 | 2nd | 0
2015-05-02 00:00:00 |  | MATTHEW EBDEN TO BEAT MATTHEW BARTON | 1.4 | WON | 1.4 | 3 | 3 | 10 | 4 | 1004 |  | 0
2015-06-02 00:00:00 |  | [NAME] TO WIN +2.5 GAMES VS THOMAZ BELLUCCI | 1.83 |  |  | 3 | 6 | 2 | -2 | 1002 |  | 1
2015-06-02 00:00:00 |  | [NAME] TO WIN +3.5 GAMES VS VIKTOR TROICKI | 1.72 | WON | 1.72 | 3 | 8 | 2 | 1.44 | 1003.44 |  | 0
2015-07-02 00:00:00 |  | SARA ERRANI TO BEAT CAROLINE GARCIA | 1.5 | WON | 1.5 | 3 | 6 | 2 | 1 | 1004.44 |  | 0
2015-08-02 00:00:00 |  | [NAME] TO WIN +2.5 GAMES VS ANDREAS SEPPI | 1.9 | WON | 1.9 | 3 | 6 | 2 | 1.8 | 1006.24 |  | 0
2015-08-02 00:00:00 |  | NIELS DESEIN TO BEAT RUBEN BEMELMANS | 2.7 | WON | 2.7 | 3 | 6 | 2 | 3.4 | 1009.64 |  | 0
2015-10-02 00:00:00 |  | JANS-IGNACIK/KLEPAC TO BEAT CIBULKOVA/FLIPKENS | 1.75 | WON | 1.75 | 3 | 6 | 2 | 1.5 | 1011.14 |  | 0
2015-12-02 00:00:00 |  | [NAME] +4.5 HANDICAP VS STAN WAWRINKA | 1.8 |  |  | 3 | 6 | 3 | -3 | 1008.14 |  | 1
2015-02-13 00:00:00 |  | LUCAS POUILLE TO BEAT JURGEN ZOPP | 1.61 |  |  | 3 | 9 | 3 | -3 | 1005.14 |  | 2
2015-02-13 00:00:00 |  | BERNARD TOMIC TO [NAME] YOUNG | 1.5 |  |  | 3 | 12 | 3 | -3 | 1002.14 |  | 3
2015-02-14 00:00:00 |  | Pablo Cuevas to beat [NAME] | 1.66 | WON | 1.66 | 3 | 15 | 3 | 1.98 | 1004.12 |  | 0
2015-02-15 00:00:00 |  | LISICKI TO BEAT NICULESCU | 1.53 | WON | 1.53 | 3 | 6 | 3 | 1.59 | 1005.71 |  | 0
2014-02-17 00:00:00 |  | WOZNIACKI TO BEAT STOSUR | 1.44 | WON | 1.44 | 3 | 6 | 3 | 1.32 | 1007.03 |  | 0
2014-02-18 00:00:00 |  | MURRAY/PEERS TO BEAT GOLUBEV/ISTOMIN | 1.4 |  |  | 3 | 6 | 3 | -3 | 1004.03 |  | 1
2015-02-19 00:00:00 |  | GOERGES/GROENEFELD TO BEAT KUDRYAVTSEVA/PAVLYUCHENKOVA | 1.7 |  |  | 3 | 9 | 3 | -3 | 1001.03 |  | 2
2015-02-21 00:00:00 |  | SOMDEV DEVVARMAN TO [NAME] | 2.1 | WON | 2.1 | 3 | 12 | 3 | 3.300000000000001 | 1004.33 |  | 0
2015-02-22 00:00:00 |  | GILLES SIMON TO BEAT GAEL MONFILS | 2.5 | WON | 2.5 | 3 | 6 | 3 | 4.5 | 1008.83 |  | 0
2015-02-24 00:00:00 |  | NIELS DESEIN TO BEAT FEDERICO GAIO | 1.4 | WON | 1.4 | 3 | 6 | 3 | 1.199999999999999 | 1010.03 |  | 0
2015-02-25 00:00:00 |  | BUTORAC/RAM TO BEAT BROWN/KAMKE | 1.4 |  |  | 3 | 6 | 3 | -3 | 1007.03 |  | 1
2015-02-27 00:00:00 |  | AZARENKA TO BEAT VENUS [NAME] | 1.44 | WON | 1.44 | 3 | 9 | 3 | 1.32 | 1008.35 |  | 0
 |  |  |  |  |  | 13 | 6 | 3 | -3 | 1005.35 |  | 1
 |  |  |  |  |  | 13 | 9 | 3 | -3 | 1002.35 |  | 2
 |  |  |  |  |  | 13 | 12 | 3 | -3 | 999.3500000000001 |  | 3
 |  |  |  |  |  | 13 | 15 | 3 | -3 | 996.3500000000001 |  | 4
 |  |  |  |  |  | 13 | 18 | 3 | -3 | 993.3500000000001 |  | 5
 |  |  |  |  |  | 13 | 21 | 3 | -3 | 990.3500000000001 |  | 6
 |  |  |  |  |  | 13 | 24 | 3 | -3 | 987.3500000000001 |  | 7
 |  |  |  |  |  | 13 | 27 | 3 | -3 | 984.3500000000001 |  | 8
 |  |  |  |  |  | 13 | 30 | 3 | -3 | 981.3500000000001 |  | 9
 |  |  |  |  |  | 13 | 33 | 3 | -3 | 978.3500000000001 |  | 10
 |  |  |  |  |  | 13 | 36 | 3 | -3 | 975.3500000000001 |  | 11
 |  |  |  |  |  | 13 | 39 | 3 | -3 | 972.3500000000001 |  | 12
 |  |  |  |  |  | 13 | 42 | 3 | -3 | 969.3500000000001 |  | 13
 |  |  |  |  |  | 13 | 45 | 3 | -3 | 966.3500000000001 |  | 14
 |  |  |  |  |  | 14 | 48 | 3 | -3 | 963.3500000000001 |  | 15
 |  |  |  |  |  | 15 | 51 | 3 | -3 | 960.3500000000001 |  | 16
 |  |  |  |  |  | 16 | 54 | 3 | -3 | 957.3500000000001 |  | 17
 |  |  |  |  |  | 17 | 57 | 3 | -3 | 954.3500000000001 |  | 18
 |  |  |  |  |  | 18 | 60 | 3 | -3 | 951.3500000000001 |  | 19
 |  |  |  |  |  | 19 | 63 | 3 | -3 | 948.3500000000001 |  | 20
 |  |  |  |  |  | 20 | 66 | 3 | -3 | 945.3500000000001 |  | 21
 |  |  |  |  |  | 21 | 69 | 3 | -3 | 942.3500000000001 |  | 22
 |  |  |  |  |  | 22 | 72 | 3 | -3 | 939.3500000000001 |  | 23
 |  |  |  |  |  | 23 | 75 | 3 | -3 | 936.3500000000001 |  | 24
 |  |  |  |  |  | 24 | 78 | 3 | -3 | 933.3500000000001 |  | 25
 |  |  |  |  |  | 25 | 81 | 3 | -3 | 930.3500000000001 |  | 26
 |  |  |  |  |  | 26 | 84 | 3 | -3 | 927.3500000000001 |  | 27
 |  |  |  |  |  | 27 | 87 | 3 | -3 | 924.3500000000001 |  | 28
 |  |  |  |  |  | 28 | 90 | 3 | -3 | 921.3500000000001 |  | 29
 |  |  |  |  |  | 29 | 93 | 3 | -3 | 918.3500000000001 |  | 30
 |  |  |  |  |  | 30 | 96 | 3 | -3 | 915.3500000000001 |  | 31
 |  |  |  |  |  | 31 | 99 | 3 | -3 | 912.3500000000001 |  | 32
 |  |  |  |  |  | 32 | 102 | 3 | -3 | 909.3500000000001 |  | 33
 |  |  |  |  |  | 33 | 105 | 3 | -3 | 906.3500000000001 |  | 34
 |  |  |  |  |  | 34 | 108 | 5 | -5 | 901.3500000000001 |  | 35
 |  |  |  |  |  | 35 | 113 | 5 | -5 | 896.3500000000001 |  | 36
 |  |  |  |  |  | 36 | 118 | 5 | -5 | 891.3500000000001 |  | 37
 |  |  |  |  |  | 37 | 123 | 5 | -5 | 886.3500000000001 |  | 38
 |  |  |  |  |  | 38 | 128 | 5 | -5 | 881.3500000000001 |  | 39
 |  |  |  |  |  | 39 | 133 | 5 | -5 | 876.3500000000001 |  | 40
 |  |  |  |  |  | 40 | 138 | 5 | -5 | 871.3500000000001 |  | 41
 |  |  |  |  |  | 41 | 143 | 5 | -5 | 866.3500000000001 |  | 42
 |  |  |  |  |  | 42 | 148 | 6 | -6 | 860.3500000000001 |  | 43
 |  |  |  |  |  | 43 | 154 | 6 | -6 | 854.3500000000001 |  | 44
 |  |  |  |  |  | 44 | 160 | 6 | -6 | 848.3500000000001 |  | 45
 |  |  |  |  |  | 45 | 166 | 7 | -7 | 841.3500000000001 |  | 46
 |  |  |  |  |  | 46 | 173 | 7 | -7 | 834.3500000000001 |  | 47
 |  |  |  |  |  | 47 | 180 | 7 | -7 | 827.3500000000001 |  | 48
 |  |  |  |  |  | 48 | 187 | 7 | -7 | 820.3500000000001 |  | 49
 |  |  |  |  |  | 49 | 194 | 7 | -7 | 813.3500000000001 |  | 50
 |  |  |  |  |  | 50 | 201 | 7 | -7 | 806.3500000000001 |  | 51
 |  |  |  |  |  | 51 | 208 | 7 | -7 | 799.3500000000001 |  | 52
 |  |  |  |  |  | 52 | 215 | 7 | -7 | 792.3500000000001 |  | 53
 |  |  |  |  |  | 53 | 222 | 7 | -7 | 785.3500000000001 |  | 54
 |  |  |  |  |  | 54 | 229 | 2 | -2 | 783.3500000000001 |  | 55
 |  |  |  |  |  | 55 | 231 | 2 | -2 | 781.3500000000001 |  | 56
 |  |  |  |  |  | 56 | 233 | 2 | -2 | 779.3500000000001 |  | 57
 |  |  |  |  |  | 57 | 235 | 2 | -2 | 777.3500000000001 |  | 58
 |  |  |  |  |  | 58 | 237 | 2 | -2 | 775.3500000000001 |  | 59
 |  |  |  |  |  | 59 | 239 | 2 | -2 | 773.3500000000001 |  | 60
 |  |  |  |  |  | 60 | 241 | 2 | -2 | 771.3500000000001 |  | 61
 |  |  |  |  |  | 61 | 243 | 3 | -3 | 768.3500000000001 |  | 62
 |  |  |  |  |  | 62 | 246 | 3 | -3 | 765.3500000000001 |  | 63
 |  |  |  |  |  | 63 | 249 | 3 | -3 | 762.3500000000001 |  | 64
 |  |  |  |  |  | 64 | 252 | 2 | -2 | 760.3500000000001 |  | 65
 |  |  |  |  |  | 65 | 254 | 2 | -2 | 758.3500000000001 |  | 66
 |  |  |  |  |  | 66 | 256 | 2 | -2 | 756.3500000000001 |  | 67
 |  |  |  |  |  | 67 | 258 | 2 | -2 | 754.3500000000001 |  | 68
 |  |  |  |  |  | 68 | 260 | 2 | -2 | 752.3500000000001 |  | 69
 |  |  |  |  |  | 69 | 262 | 2 | -2 | 750.3500000000001 |  | 70
 |  |  |  |  |  | 70 | 264 | 3 | -3 | 747.3500000000001 |  | 71
 |  |  |  |  |  | 71 | 267 | 3 | -3 | 744.3500000000001 |  | 72
 |  |  |  |  |  | 72 | 270 | 3 | -3 | 741.3500000000001 |  | 73
 |  |  |  |  |  | 73 | 273 | 3 | -3 | 738.3500000000001 |  | 74
 |  |  |  |  |  | 74 | 276 | 4 | -4 | 734.3500000000001 |  | 75
 |  |  |  |  |  | 75 | 280 | 4 | -4 | 730.3500000000001 |  | 76
 |  |  |  |  |  | 76 | 284 | 4 | -4 | 726.3500000000001 |  | 77
 |  |  |  |  |  | 77 | 288 | 4 | -4 | 722.3500000000001 |  | 78
 |  |  |  |  |  | 78 | 292 | 4 | -4 | 718.3500000000001 |  | 79
 |  |  |  |  |  | 79 | 296 | 4 | -4 | 714.3500000000001 |  | 80
 |  |  |  |  |  | 80 | 300 | 4 | -4 | 710.3500000000001 |  | 81
 |  |  |  |  |  | 81 | 304 | 5 | -5 | 705.3500000000001 |  | 82
 |  |  |  |  |  | 82 | 309 | 5 | -5 | 700.3500000000001 |  | 83
 |  |  |  |  |  | 83 | 314 | 5 | -5 | 695.3500000000001 |  | 84
 |  |  |  |  |  | 84 | 319 | 5 | -5 | 690.3500000000001 |  | 85
 |  |  |  |  |  | 85 | 324 | 4 | -4 | 686.3500000000001 |  | 86
 |  |  |  |  |  | 86 | 328 | 4 | -4 | 682.3500000000001 |  | 87
 |  |  |  |  |  | 87 | 332 | 4 | -4 | 678.3500000000001 |  | 88
 |  |  |  |  |  | 88 | 336 | 4 | -4 | 674.3500000000001 |  | 89
 |  |  |  |  |  | 89 | 340 | 4 | -4 | 670.3500000000001 |  | 90
 |  |  |  |  |  | 90 | 344 | 4 | -4 | 666.3500000000001 |  | 91
 |  |  |  |  |  | 91 | 348 | 4 | -4 | 662.3500000000001 |  | 92
 |  |  |  |  |  | 92 | 352 | 4 | -4 | 658.3500000000001 |  | 93
 |  |  |  |  |  | 93 | 356 | 3 | -3 | 655.3500000000001 |  | 94
 |  |  |  |  |  | 94 | 359 | 3 | -3 | 652.3500000000001 |  | 95
 |  |  |  |  |  | 95 | 362 | 3 | -3 | 649.3500000000001 |  | 96
 |  |  |  |  |  | 96 | 365 | 4 | -4 | 645.3500000000001 |  | 97
 |  |  |  |  |  | 97 | 369 | 4 | -4 | 641.3500000000001 |  | 98
 |  |  |  |  |  | 98 | 373 | 4 | -4 | 637.3500000000001 |  | 99
 |  |  |  |  |  | 99 | 377 | 4 | -4 | 633.3500000000001 |  | 100
 |  |  |  |  |  | 100 | 381 | 2 | -2 | 631.3500000000001 |  | 101
 |  |  |  |  |  | 101 | 383 | 2 | -2 | 629.3500000000001 |  | 102
 |  |  |  |  |  | 102 | 385 | 2 | -2 | 627.3500000000001 |  | 103
 |  |  |  |  |  | 103 | 387 | 2 | -2 | 625.3500000000001 |  | 104
 |  |  |  |  |  | 104 | 389 | 2 | -2 | 623.3500000000001 |  | 105
 |  |  |  |  |  | 105 | 391 | 2 | -2 | 621.3500000000001 |  | 106