Spreadsheet: 05788b17-0cf6-4d05-bab6-a3797189a08e
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | FY 13 State Programs | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | FY 13 Federal Programs | Unnamed: 18 | Unnamed: 19 | Unnamed: 20 | Unnamed: 21 | Unnamed: 22 | Unnamed: 23 | Unnamed: 24 | Unnamed: 25
AEA # | AEA | Media/Ed Served Enrolled | Weighted Enrollment | Special Education | Media Services | Educational Services | Teacher [NAME] | Prof Dev General | Prof Dev Core Curr | Sharing Operations | ProRata Reduction | Total Budget | JH Advance | Teacher M & I | AEA Early Childhood Network | Early Access | Title III | IDEA Part B (619 Project) | Part C IDEA | IQPPS (This was done as contracts) | IDEA Part B Basic 84.027 | IDEA Parent Educator 84.027 | IDEA Part B Basic LEA Flowthrough 84.027 (through AEA to LEA)* | Total Funding of Sources Shown | Per Pupil Amount of Funding Sources Shown
9201 | Keystone | 33786 | 33974.9 | 9660993 | 1668353 | 1863299 | 930998 | 69426 | 29505 | 0 | 1970551 | 12252023 | 245236 | 5200 | 0 | 82792 | 57494.4 | 249621 | 213368 | 6000 | 5585245 | 104156 | 1708682 | 18801135.4 | 556.4771029420469
9205 | Prairie Lakes | 32337 | 33741.12 | 9622806 | 1599393 | 1798583 | 991261 | 83053 | 35299 | 184766 | 2052288 | 12262873 | 275000 | 10400 | 0 | 77539 | 178306.74 | 275507 | 204742 | 13500 | 5614745 | 98095 | 1684938 | 19010707.74 | 587.8933648761481
9207 | AEA 267 | 65931 | 72622.11 | 19756495 | 3257653 | 3642029 | 2526381 | 203453 | 86470 | 0 | 3850902 | 25621579 | 1010500 | 23400 | 0 | 168947 | 289166.1 | 456114 | 354865 | 9000 | 10855300 | 164461 | 3454596 | 38953332.1 | 590.81967663163
9209 | Mississippi Bend | 50440 | 53973.81 | 14473595 | 2467526 | 2689460 | 1275304 | 105143 | 44685 | 0 | 2799288 | 18256425 | 514746 | 9100 | 0 | 124638 | 161894.9 | 265245 | 282094 | 6000 | 7896823 | 123002 | 2680024 | 27639967.9 | 547.977159000793
9210 | [NAME] | 70635 | 74963.71 | 19927265 | 3468179 | 3808643 | 1831188 | 149489 | 63532 | 0 | 3554017 | 25694279 | 600490 | 4550 | 0 | 179425 | 133306.53 | 336883 | 372074 | 6500 | 10218131 | 153832 | 3561713 | 37699470.53 | 533.7222415233241
9211 | Heartland | 134546 | 141695.72 | 36478721 | 6590063 | 7230504 | 2915857 | 262784 | 111685 | 0 | 6277639 | 47311975 | 1687000 | 20800 | 0 | 354216 | 273177.79 | 564244 | 659137 | 16000 | 18981106 | 240711 | 6948573 | 70108366.78999999 | 521.0735866543783
9212 | Northwest AEA | 42774 | 42987.36 | 11791566 | 2112606 | 2374812 | 1170084 | 98427 | 41829 | 0 | 2351608 | 15237716 | 906635 | 0 | 0 | 112613 | 490661.19 | 243772 | 262345 | 5000 | 6722901 | 111485 | 2240340 | 24093128.19 | 563.2657266096226
9213 | Green Hills | 39655 | 43996.26 | 11903113 | 1947456 | 2154059 | 1201965 | 88984 | 37815 | 0 | 2410942 | 14922450 | 389556 | 11700 | 0 | 101686 | 58129.69 | 384254 | 244401 | 7500 | 7031380 | 118066 | 2135749 | 23269122.69 | 586.789123439667
9215 | Great Prairie | 36806 | 40313.74 | 10897587 | 1806435 | 1983471 | 1059508 | 79984 | 33995 | 0 | 2232765 | 13628215 | 322659 | 11700 | 0 | 98144 | 90635.73 | 314969 | 238583 | 7000 | 6749542 | 111193 | 1979255 | 21572640.73 | 586.1175006792371
 | Totals | 506910 | 538268.73 | 144512141 | 24917664 | 27544860 | 13902546 | 1140743 | 484815 | 184766 | 27500000 | 185187535 | 5951822 | 96850 | 0 | 1300000 | 1732773.07 | 3090609 | 2831609 | 76500 | 79655173 | 1225001 | 26393870 | 281147872.07 | 554.6307472135093
 | *Not included in the total funding