Spreadsheet: 51169d1250710404-help-on-a-work-schedule-ap-8-banquet-and-lounge-schedule-1-
Sheet: Summary

AP | 2
 | Sat |  | Sun |  | Mon |  | [NAME] |  | Wed |  | Thur |  | Fri
Week 1 | 2009-08-01 00:00:00 |  | 2009-08-02 00:00:00 |  | 2009-08-03 00:00:00 |  | 2009-08-04 00:00:00 |  | 2009-08-05 00:00:00 |  | 2009-08-06 00:00:00 |  | 2009-08-07 00:00:00 |  | Wk Total
Bqt. Food | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Room Rental | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Bqt. Beverage | 0 |  | 0 |  | tear down |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
AV | 0 |  | 0 |  | clean up day |  | 0 |  | set rotary |  | 0 |  | 0 |  | 0
Est. Service Charge | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Daily Est. Rev. | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
 | Sat |  | Sun |  | Mon |  | [NAME] |  | Wed |  | Thur |  | Fri
Week 2 | 2009-08-08 00:00:00 |  | 2009-08-09 00:00:00 |  | 2009-08-10 00:00:00 |  | 2009-08-11 00:00:00 |  | 2009-08-12 00:00:00 |  | 2009-08-13 00:00:00 |  | 2009-08-14 00:00:00 |  | Wk Total
Bqt. Food | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Room Rental | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Bqt. Beverage | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
AV | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Est. Service Charge | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Daily Est. Rev. | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
 | Sat |  | Sun |  | Mon |  | [NAME] |  | Wed |  | Thur |  | Fri
Week 3 | 2009-08-15 00:00:00 |  | 2009-08-16 00:00:00 |  | 2009-08-17 00:00:00 |  | 2009-08-18 00:00:00 |  | 2009-08-19 00:00:00 |  | 2009-08-20 00:00:00 |  | 2009-08-21 00:00:00 |  | Wk Total
Bqt. Food | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Room Rental | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Bqt. Beverage | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
AV | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Est. Service Charge | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Daily Est. Rev. | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
 | Sat |  | Sun |  | Mon |  | [NAME] |  | Wed |  | Thur |  | Fri
Week 4 | 2009-08-22 00:00:00 |  | 2009-08-23 00:00:00 |  | 2009-08-24 00:00:00 |  | 2009-08-25 00:00:00 |  | 2009-08-26 00:00:00 |  | 2009-08-27 00:00:00 |  | 2009-08-28 00:00:00 |  | Wk Total
Bqt. Food | 0 |  | 0 |  | 0 |  | 1200 |  | 0 |  | 0 |  | 266 |  | 1466
Room Rental | 50 |  | 0 |  | 0 |  | 0 |  | 9135 |  | 0 |  | 0 |  | 9185
Bqt. Beverage | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
AV | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
Est. Service Charge | 10 |  | 0 |  | 0 |  | 252 |  | 1918 |  | 0 |  | 56 |  | 2236
Daily Est. Rev. | 60 |  | 0 |  | 0 |  | 1452 |  | 11053 |  | 0 |  | 322 |  | 12887
 | Sat |  | Sun |  | Mon |  | [NAME] |  | Wed |  | Thur |  | Fri
Week 5 | 2009-08-29 00:00:00 |  | 2009-08-30 00:00:00 |  | 2009-08-31 00:00:00 |  | 2009-09-01 00:00:00 |  | 2009-09-02 00:00:00 |  | 2009-09-03 00:00:00 |  | 2009-09-04 00:00:00 |  | Wk Total
Bqt. Food | 2400 |  | 300 |  | 0 |  | 840 |  | 0 |  | 218.5 |  | 266.8 |  | 4025.3
Room Rental | 0 |  | 0 |  | 46.03 |  | 0 |  | 0 |  | 376 |  | 0 |  | 422.03
Bqt. Beverage | 344 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 344
AV | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 120 |  | 0 |  | 120
Est. Service Charge | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | $- |  | 0
Daily Est. Rev. | 2744 |  | 300 |  | 46.03 |  | 840 |  | $- |  | 714.5 |  | 266.8 |  | 4911.330000000001
[NAME]
Bqt. Food | 2400 |  | 300 |  | 0 |  | 2040 |  | 0 |  | 218.5 |  | 532.8 |  | 5491.3
Room Rental | 50 |  | 0 |  | 46.03 |  | 0 |  | 9135 |  | 376 |  | 0 |  | 9607.03
Bqt. Beverage | 344 |  | 0 |  | #N/A |  | 0 |  | 0 |  | 0 |  | 0 |  | #N/A
AV | 0 |  | 0 |  | #N/A |  | 0 |  | #N/A |  | 120 |  | 0 |  | #N/A
Est. Service Charge | 10 |  | 0 |  | 0 |  | 252 |  | 1918 |  | 0 |  | #N/A |  | #N/A
Daily Est. Rev. | 2804 |  | 300 |  | #N/A |  | 2292 |  | #N/A |  | 714.5 |  | #N/A |  | #N/A
 |  |  |  |  |  |  | AP Rev. |  |  | #N/A
 |  |  |  |  |  |  | AP Wages |  |  | #N/A
 |  |  |  |  |  |  | % of Rev. |  |  | #N/A
 |  |  |  |  |  |  | Target % |  |  | 0.2597
 |  |  |  |  |  |  | Var. to Target |  |  | #N/A |  | #N/A