Spreadsheet: 675472d1588318772-excel-97-compatibility-mode-problem-with-accessing-file-graph
Sheet: Graphs

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Label
 |  |  |  |  |  |  |  |  |  |  | Profit | Change in SM | Capital and Surplus | [NAME] | [NAME] | [NAME] | [NAME] | [NAME] |  |  |  |  | 0 | 0 | 0 |  | 0 | 14000000
 |  |  |  |  |  |  |  |  |  | 2009 | -1100000 |  | 9000000 | 3900000 | 0 | 1100000 | 0 |  | -1100000 |  |  |  | 0 | 1000000 |  |  | 1000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2010 | -1390510.257476049 | 56258.28232762147 | 6453231.46019633 | 6099999.999999999 | 56258.28232762147 | 1390510.257476049 | 0 |  | -1446768.539803671 |  |  |  | 0 | 2000000 | 2 |  | 2000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2011 | -1148107.743822104 | 152607.0363987397 | 5152516.679975484 | 7546768.539803674 | 152607.0363987397 | 1148107.743822104 | 0 |  | -1300714.780220844 |  |  |  | 0 | 3000000 |  |  | 3000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2012 | -1198686.083532662 | 270716.9377924888 | 3683113.658650335 | 8847483.320024515 | 270716.9377924888 | 1198686.083532662 | 0 |  | -1469403.021325151 |  |  |  | 0 | 4000000 | 4 |  | 4000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2013 | -1014322.968698421 | 447109.8756739466 | 2221680.814277968 | 10316886.34134967 | 447109.8756739466 | 1014322.968698421 | 0 |  | -1461432.844372368 |  |  |  | 0 | 5000000 |  |  | 5000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2014 | -315452.4559913389 | 658878.4052386032 | 1247349.953048024 | 11778319.18572203 | 658878.4052386032 | 315452.4559913389 | 0 |  | -974330.8612299422 |  |  |  | 0 | 6000000 | 6 |  | 6000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2015 | 729802.8591102101 | 918546.4248196646 | 1058606.387338577 | 12752650.04695197 | 188743.5657094545 | 0 | 0 | 0 | -188743.5657094545 |  |  |  | 0 | 7000000 |  |  | 7000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2016 | 1448768.670686066 | 1137499.119066879 | 1058606.387338577 | 12941393.61266142 |  | 0 | 311269.551619187 | 1137499.119066879 | 311269.551619187 |  |  |  | 0 | 8000000 | 8 |  | 8000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2017 | 2388401.982778206 | 1398218.060727765 | 1058606.387338577 | 12941393.61266142 |  | 0 | 990183.9220504416 | 1398218.060727765 | 990183.9220504416 |  |  |  | 0 | 9000000 |  |  | 9000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2018 | 3550729.788778171 | 1683667.942588544 | 1058606.387338578 | 12941393.61266142 |  | 0 | 1867061.846189626 | 1683667.942588544 | 1867061.846189626 |  |  |  | 0 | 10000000 | 10 |  | 10000000 | 14000000
 |  |  |  |  |  |  |  |  |  | 2019 | 4931279.087988496 | 1997140.044171537 | 1058606.387338577 | 12941393.61266142 |  | 0 | 2934139.043816959 | 1997140.044171537 | 2934139.043816959 |  |  |  | 0 | 11000000 |  |  | 11000000 | 14000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 12000000 | -2
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 13000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 14000000 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 15000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 16000000 | 2
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 17000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 18000000 | 4
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 19000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 20000000 | 6
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 21000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 22000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 23000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 24000000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 25000000