Spreadsheet: 231164c9-3bd5-43d3-b3fa-2df688ebe734
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12
 | Sponsor Name: |  | Enter Sponsor Name on Form 3A and it will autofill others
 | Project Name: |  | Enter Project Name on From 3A and it will autofill others
 | Instructions: | These forms are available in Excel format on the HCD web site at http://www.spokanecounty.org/communitysvcs/HCD/content.aspx?c=2219
 | • Enter residential costs by source in Columns H, I, J, K, etc.  The yellow total cells will autocalculate.
 | • The green cells contain costs that have been broken into secondary line items to provide further detail.  Enter the total residential cost for each secondary line item in the designated box.  Allocate sources to the main line items only, not to the secondary line items (e.g allocate sources to Total Purchase Price, but not to Land and Existing Structure costs).
 | • Add an extra page if more columns are needed.  Please do not combine funding sources in a column or enter data into greyed out cells.
 |  |  |  |  | Total Project Cost | Residential Total
 |  |  |  |  |  |  | County HOME | Source | Source | Source
 | Acquisition Costs:
 | Total Purchase Price: |  |  |  | 0 | 0
 |  | Land | 0
 |  | Existing Structure | 0
 | Liens |  |  |  | 0 | 0
 | Closing, Title & Recording Costs |  |  |  | 0 | 0
 | Extension payment |  |  |  | 0 | 0
 | Other: _____________ |  |  |  | 0 | 0
 | SUBTOTAL |  |  |  | 0 | 0 | 0 | 0 | 0 | 0
 | Construction:
 | Demolition |  |  |  | 0 | 0
 | Total Construction Contract: |  |  |  | 0 | 0
 |  | New Building | 0
 |  | Rehab | 0
 |  | [NAME] | 0
 |  | Contractor Overhead | 0
 | Total Contingency: |  |  |  | 0 | 0
 |  | New Construction Contingency | 0 | ( __%)
 |  | [NAME] | 0 | ( __%)
 | [NAME] |  |  |  | 0 | 0
 | Site Work / Infrastructure |  |  |  | 0 | 0
 | Off site Infrastructure |  |  |  | 0 | 0
 | Environmental Abatement (Building) |  |  |  | 0 | 0
 | Environmental Abatement (Land) |  |  |  | 0 | 0
 | Sales Tax |  |  | ( __%) | 0 | 0
 | Bond Premium |  |  |  | 0 | 0
 | Equipment and [NAME] |  |  |  | 0 | 0
 | Other Construction Costs: _______________ |  |  |  | 0 | 0
 | Other Construction Costs: _______________ |  |  |  | 0 | 0
 | SUBTOTAL |  |  |  | 0 | 0 | 0 | 0 | 0 | 0
 | Soft Costs:
 | Appraisal |  |  |  | 0 | 0
 | Market Study |  |  |  | 0 | 0
 | Architect |  |  |  | 0 | 0
 | Engineering |  |  |  | 0 | 0
 | Environmental Assessment |  |  |  | 0 | 0
 | Geotechnical Study |  |  |  | 0 | 0
 | Boundary & Topographic Survey |  |  |  | 0 | 0
 | Total Legal Fees: |  |  |  | 0 | 0
 |  | Real Estate | 0
 |  | Organizational / Syndication | 0
 |  | Financing | 0
 | Developer Fee |  |  |  | 0 | 0
 | Project Management / Development Consultant Fees |  |  |  | 0 | 0
 | Other Consultants: ______________ |  |  |  | 0 | 0
 | Other: ________________ |  |  |  | 0 | 0
 | SUBTOTAL |  |  |  | 0 | 0 | 0 | 0 | 0 | 0
 | Other Development:
 | Real Estate Tax |  |  |  | 0 | 0
 | Insurance |  |  |  | 0 | 0
 | Relocation |  |  |  | 0 | 0
 | Bidding Costs |  |  |  | 0 | 0
 | Permits, Fees & Hookups |  |  |  | 0 | 0
 | Impact/Mitigation Fees |  |  |  | 0 | 0
 | Development Period Utilities |  |  |  | 0 | 0
 | Bridge Loan Fees |  |  |  | 0 | 0
 | Bridge Loan Interest |  |  |  | 0 | 0
 | Construction Loan Fees |  |  |  | 0 | 0
 | Construction Loan Interest |  |  |  | 0 | 0
 | Permanent Loan Fees |  |  |  | 0 | 0
 | Other Loan Fees |  |  |  | 0 | 0
 | State HTF Fees |  |  |  | 0 | 0
 | LIHTC Fees |  |  |  | 0 | 0
 | LIHTC Nonprofit Donation |  |  |  | 0 | 0
 | Accounting/Audit |  |  |  | 0 | 0
 | Marketing/Leasing Expenses |  |  |  | 0 | 0
 | Carrying Costs at Rent up |  |  |  | 0 | 0
 | Operating Reserves |  |  |  | 0 | 0
 | Replacement Reserves |  |  |  | 0 | 0
 | SUBTOTAL |  |  |  | 0 | 0 | 0 | 0 | 0 | 0
 | Total Development Cost: |  |  |  | 0 | 0
 | Total Sources: |  |  |  | 0 | 0 | 0 | 0 | 0 | 0