Spreadsheet: 456301d1460736624-change-values-in-formulas-retirementplanfortennis
Sheet: Example Plan Page

Date | Venue | Race | Tab # | Result | Dividend | Divisor | Target | Bet | Profit/Loss | Bank |  | Outs
Read this CELL 1st |  |  |  | WON | 1 | 13 | 26 | 2 | 2 | 100 | 2nd | 0
2004-06-26 00:00:00 | MR | 1 | 9 | WON | 2.6 | 13 | 26 | 2 | 3.2 | 103.2 |  | 0
2004-06-26 00:00:00 |  | 5 | 2 | WON | 6 | 13 | 26 | 2 | 10 | 113.2 |  | 0
2004-06-26 00:00:00 |  | 8 | 6 |  |  | 13 | 26 | 2 | -2 | 111.2 |  | 1
2004-06-26 00:00:00 |  | 2 | 2 |  |  | 13 | 28 | 2 | -2 | 109.2 |  | 2
2004-06-26 00:00:00 | SR | 4 | 4 |  |  | 13 | 30 | 2 | -2 | 107.2 |  | 3
2004-06-26 00:00:00 |  | 6 | 6 |  |  | 13 | 32 | 2 | -2 | 105.2 |  | 4
2004-06-26 00:00:00 |  | 8 | 8 |  |  | 13 | 34 | 2 | -2 | 103.2 |  | 5
2004-07-03 00:00:00 | SR | 2 | 6 |  |  | 13 | 36 | 3 | -3 | 100.2 |  | 6
2004-07-03 00:00:00 |  | 3 | 5 |  |  | 13 | 39 | 3 | -3 | 97.2 |  | 7
2004-07-03 00:00:00 |  | 4 | 1 |  |  | 13 | 42 | 3 | -3 | 94.2 |  | 8
2004-07-03 00:00:00 |  | 4 | 8 |  |  | 13 | 45 | 3 | -3 | 91.2 |  | 9
2004-07-03 00:00:00 |  | 5 | 6 |  |  | 13 | 48 | 3 | -3 | 88.2 |  | 10
2004-07-03 00:00:00 |  | 6 | 1 | WON | 4.1 | 13 | 51 | 3 | 9.299999999999999 | 97.5 |  | 0
2004-07-03 00:00:00 |  | 6 | 4 |  |  | 13 | 41.7 | 3 | -3 | 94.5 |  | 1
2004-07-03 00:00:00 |  | 6 | 5 |  |  | 13 | 44.7 | 3 | -3 | 91.5 |  | 2
2004-07-03 00:00:00 |  | 7 | 3 |  |  | 13 | 47.7 | 3 | -3 | 88.5 |  | 3
2004-07-03 00:00:00 |  | 7 | 6 |  |  | 13 | 50.7 | 3 | -3 | 85.5 |  | 4
2004-07-03 00:00:00 |  | 8 | 14 | WON | 18 | 13 | 53.7 | 3 | 51 | 136.5 |  | 0
2004-07-03 00:00:00 | MR | 5 | 7 |  |  | 13 | 26 | 3 | -3 | 133.5 |  | 1
2004-07-03 00:00:00 |  | 6 | 2 |  |  | 13 | 29 | 3 | -3 | 130.5 |  | 2
2004-07-03 00:00:00 |  | 7 | 5 |  |  | 13 | 32 | 3 | -3 | 127.5 |  | 3
2004-07-10 00:00:00 | SR | 1 | 7 | WON | 3.5 | 13 | 35 | 3 | 7.5 | 135 |  | 0
2004-07-10 00:00:00 | MR | 1 | 8 |  |  | 13 | 27.5 | 3 | -3 | 132 |  | 1
2004-07-10 00:00:00 |  | 3 | 8 |  |  | 13 | 30.5 | 3 | -3 | 129 |  | 2
2004-07-10 00:00:00 |  | 5 | 7 | WON | 7.4 | 13 | 33.5 | 3 | 19.2 | 148.2 |  | 0
2004-07-10 00:00:00 |  | 5 | 14 |  |  | 13 | 26 | 3 | -3 | 145.2 |  | 1
2004-07-10 00:00:00 |  | 7 | 16 |  |  | 13 | 29 | 3 | -3 | 142.2 |  | 2
2004-07-10 00:00:00 |  | 8 | 2 |  |  | 13 | 32 | 3 | -3 | 139.2 |  | 3
2004-07-10 00:00:00 |  | 8 | 3 |  |  | 13 | 35 | 3 | -3 | 136.2 |  | 4
2004-07-17 00:00:00 | SR | 4 | 1 | WON | 3.6 | 13 | 38 | 3 | 7.800000000000001 | 144 |  | 0
2004-07-17 00:00:00 |  | 5 | 6 |  |  | 13 | 30.2 | 3 | -3 | 141 |  | 1
2004-07-17 00:00:00 |  | 6 | 4 |  |  | 13 | 33.2 | 3 | -3 | 138 |  | 2
2004-07-17 00:00:00 |  | 6 | 6 |  |  | 13 | 36.2 | 3 | -3 | 135 |  | 3
2004-07-17 00:00:00 |  | 7 | 2 |  |  | 13 | 39.2 | 3 | -3 | 132 |  | 4
2004-07-17 00:00:00 |  | 7 | 4 |  |  | 13 | 42.2 | 3 | -3 | 129 |  | 5
2004-07-17 00:00:00 |  | 8 | 6 |  |  | 13 | 45.2 | 3 | -3 | 126 |  | 6
2004-07-17 00:00:00 |  | 8 | 8 |  |  | 13 | 48.2 | 3 | -3 | 123 |  | 7
2004-07-17 00:00:00 |  | 8 | 11 |  |  | 13 | 51.2 | 3 | -3 | 120 |  | 8
2004-07-17 00:00:00 | MR | 2 | 1 |  |  | 13 | 54.2 | 3 | -3 | 117 |  | 9
2004-07-17 00:00:00 |  | 7 | 1 | WON | 7.5 | 13 | 57.2 | 3 | 19.5 | 136.5 |  | 0
2004-07-17 00:00:00 |  | 7 | 12 |  |  | 13 | 37.7 | 3 | -3 | 133.5 |  | 1
2004-07-24 00:00:00 | SR | 5 | 5 |  |  | 13 | 40.7 | 3 | -3 | 130.5 |  | 2
2004-07-24 00:00:00 |  | 7 | 3 |  |  | 13 | 43.7 | 3 | -3 | 127.5 |  | 3
2004-07-24 00:00:00 |  | 7 | 9 |  |  | 13 | 46.7 | 3 | -3 | 124.5 |  | 4
2004-07-24 00:00:00 |  | 8 | 4 |  |  | 13 | 49.7 | 3 | -3 | 121.5 |  | 5
2004-07-24 00:00:00 |  | 8 | 8 |  |  | 13 | 52.7 | 3 | -3 | 118.5 |  | 6
2004-07-24 00:00:00 | MR | 4 | 2 |  |  | 13 | 55.7 | 3 | -3 | 115.5 |  | 7
2004-07-24 00:00:00 |  | 4 | 9 |  |  | 13 | 58.7 | 3 | -3 | 112.5 |  | 8
2004-07-24 00:00:00 |  | 7 | 15 |  |  | 13 | 61.7 | 3 | -3 | 109.5 |  | 9
2004-07-24 00:00:00 |  | 8 | 9 |  |  | 13 | 64.7 | 3 | -3 | 106.5 |  | 10
2004-07-24 00:00:00 |  | 8 | 10 |  |  | 13 | 67.7 | 3 | -3 | 103.5 |  | 11
2004-07-24 00:00:00 |  | 8 | 11 |  |  | 13 | 70.7 | 3 | -3 | 100.5 |  | 12
2004-07-24 00:00:00 |  | 8 | 12 |  |  | 13 | 73.7 | 3 | -3 | 97.5 |  | 13
2004-07-24 00:00:00 |  | 8 | 14 |  |  | 13 | 76.7 | 3 | -3 | 94.5 |  | 14
2004-07-31 00:00:00 | SR | 2 | 5 | WON | 7.2 | 14 | 79.7 | 5 | 31 | 125.5 |  | 0
2004-07-31 00:00:00 |  | 6 | 1 |  |  | 13 | 48.7 | 5 | -5 | 120.5 |  | 1
2004-07-31 00:00:00 |  | 6 | 3 |  |  | 13 | 53.7 | 5 | -5 | 115.5 |  | 2
2004-07-31 00:00:00 |  | 6 | 9 |  |  | 13 | 58.7 | 5 | -5 | 110.5 |  | 3
2004-07-31 00:00:00 |  | 7 | 1 |  |  | 13 | 63.7 | 5 | -5 | 105.5 |  | 4
2004-07-31 00:00:00 | MR | 8 | 6 |  |  | 13 | 68.7 | 5 | -5 | 100.5 |  | 5
2004-07-31 00:00:00 |  | 5 | 2 |  |  | 13 | 73.7 | 5 | -5 | 95.5 |  | 6
2004-07-31 00:00:00 |  | 8 | 2 |  |  | 13 | 78.7 | 5 | -5 | 90.5 |  | 7
2004-08-07 00:00:00 | SR | 7 | 3 |  |  | 13 | 83.7 | 6 | -6 | 84.5 |  | 8
2004-08-07 00:00:00 |  | 7 | 4 |  |  | 13 | 89.7 | 6 | -6 | 78.5 |  | 9
2004-08-07 00:00:00 | MR | 2 | 6 |  |  | 13 | 95.7 | 6 | -6 | 72.5 |  | 10
2004-08-14 00:00:00 | SR | 1 | 4 |  |  | 13 | 101.7 | 7 | -7 | 65.5 |  | 11
2004-08-14 00:00:00 |  | 1 | 8 |  |  | 13 | 108.7 | 7 | -7 | 58.5 |  | 12
2004-08-14 00:00:00 |  | 3 | 3 | WON | 3.3 | 13 | 115.7 | 7 | 16.1 | 74.6 |  | 0
2004-08-14 00:00:00 |  | 4 | 2 |  |  | 13 | 99.60000000000001 | 7 | -7 | 67.6 |  | 1
2004-08-14 00:00:00 |  | 4 | 3 | WON | 7.2 | 13 | 106.6 | 7 | 43.4 | 111 |  | 0
2004-08-14 00:00:00 |  | 8 | 6 |  |  | 13 | 63.20000000000001 | 7 | -7 | 104 |  | 1
2004-08-14 00:00:00 |  | 8 | 7 |  |  | 13 | 70.20000000000002 | 7 | -7 | 97 |  | 2
2004-08-14 00:00:00 |  | 9 | 12 |  |  | 13 | 77.20000000000002 | 7 | -7 | 90 |  | 3
2004-08-14 00:00:00 | MR | 1 | 6 | WON | 4.2 | 13 | 84.20000000000002 | 7 | 22.4 | 112.4 |  | 0
2004-08-28 00:00:00 | SR | 3 | 4 | WON | 5.4 | 13 | 61.80000000000001 | 2 | 8.8 | 121.2 |  | 0
2004-09-25 00:00:00 | AR | 4 | 3 |  |  | 13 | 53.00000000000001 | 2 | -2 | 119.2 |  | 1
2004-10-09 00:00:00 | SR | 4 | 9 |  |  | 13 | 55.00000000000001 | 2 | -2 | 117.2 |  | 2
2004-10-09 00:00:00 |  | 5 | 5 |  |  | 13 | 57.00000000000001 | 2 | -2 | 115.2 |  | 3
2004-10-09 00:00:00 | BR | 6 | 7 |  |  | 13 | 59.00000000000001 | 2 | -2 | 113.2 |  | 4
2004-10-09 00:00:00 | MR | 1 | 10 |  |  | 13 | 61.00000000000001 | 2 | -2 | 111.2 |  | 5
2004-10-09 00:00:00 |  | 2 | 9 |  |  | 13 | 63.00000000000001 | 2 | -2 | 109.2 |  | 6
2004-10-14 00:00:00 | BR | 6 | 5 | WON | 14.2 | 13 | 65.00000000000001 | 3 | 39.59999999999999 | 148.8 |  | 0
2004-10-14 00:00:00 |  | 7 | 9 |  |  | 13 | 26 | 3 | -3 | 145.8 |  | 1
2004-10-14 00:00:00 |  | 8 | 7 |  |  | 13 | 29 | 3 | -3 | 142.8 |  | 2
2004-10-23 00:00:00 | BR | 8 | 8 | WON | 4.3 | 13 | 32 | 2 | 6.6 | 149.4 |  | 0
2004-10-23 00:00:00 | MR | 10 | 3 |  |  | 13 | 26 | 2 | -2 | 147.4 |  | 1
2004-10-23 00:00:00 |  | 7 | 2 |  |  | 13 | 28 | 2 | -2 | 145.4 |  | 2
2004-10-23 00:00:00 |  |  | 3 |  |  | 13 | 30 | 2 | -2 | 143.4 |  | 3
2004-10-23 00:00:00 |  |  | 6 |  |  | 13 | 32 | 2 | -2 | 141.4 |  | 4
2004-10-23 00:00:00 |  |  | 7 |  |  | 13 | 34 | 2 | -2 | 139.4 |  | 5
2004-10-30 00:00:00 | BR | 7 | 8 |  |  | 13 | 36 | 3 | -3 | 136.4 |  | 6
2004-10-30 00:00:00 |  | 8 | 5 |  |  | 13 | 39 | 3 | -3 | 133.4 |  | 7
2004-10-30 00:00:00 | SR | 3 | 6 |  |  | 13 | 42 | 3 | -3 | 130.4 |  | 8
2004-10-30 00:00:00 |  | 8 | 9 |  |  | 13 | 45 | 3 | -3 | 127.4 |  | 9
2004-11-02 00:00:00 | SR | 3 | 7 | WON | 2.4 | 13 | 48 | 4 | 5.6 | 133 |  | 0
2004-11-02 00:00:00 |  | 4 | 5 |  |  | 13 | 42.4 | 4 | -4 | 129 |  | 1
2004-11-02 00:00:00 |  | 7 | 6 |  |  | 13 | 46.4 | 4 | -4 | 125 |  | 2
2004-11-02 00:00:00 | BR | 1 | 7 |  |  | 13 | 50.4 | 4 | -4 | 121 |  | 3
2004-11-02 00:00:00 | MR | 6 | 6 |  |  | 13 | 54.4 | 4 | -4 | 117 |  | 4
2004-11-03 00:00:00 | BR | 3 | 8 |  |  | 13 | 58.4 | 4 | -4 | 113 |  | 5
2004-11-03 00:00:00 |  | 7 | 4 |  |  | 13 | 62.4 | 4 | -4 | 109 |  | 6
2004-11-06 00:00:00 | BR | 6 | 6 |  |  | 13 | 66.4 | 5 | -5 | 104 |  | 7
2004-11-06 00:00:00 | SR | 6 | 5 | WON | 1.8 | 13 | 71.4 | 5 | 4 | 108 |  | 0
2004-11-06 00:00:00 | MR | 4 | 9 |  |  | 13 | 67.4 | 5 | -5 | 103 |  | 1
2004-11-06 00:00:00 |  | 7 | 9 | WON | 2 | 13 | 72.4 | 5 | 5 | 108 |  | 0
2004-11-13 00:00:00 | MR | 3 | 1 | WON | 1.9 | 13 | 67.4 | 4 | 3.6 | 111.6 |  | 0
2004-11-13 00:00:00 | BR | 1 | 4 |  |  | 13 | 63.8 | 4 | -4 | 107.6 |  | 1
2004-11-13 00:00:00 |  | 3 | 4 |  |  | 13 | 67.80000000000001 | 4 | -4 | 103.6 |  | 2
2004-11-13 00:00:00 |  | 3 | 11 |  |  | 13 | 71.80000000000001 | 4 | -4 | 99.6 |  | 3
2004-11-20 00:00:00 | SR | 7 | 5 | WON | 2.8 | 13 | 75.80000000000001 | 4 | 7.199999999999999 | 106.8 |  | 0
2004-11-20 00:00:00 | BR | 3 | 4 |  |  | 13 | 68.60000000000001 | 4 | -4 | 102.8 |  | 1
2004-11-20 00:00:00 | MR | 6 | 11 |  |  | 13 | 72.60000000000001 | 4 | -4 | 98.8 |  | 2
2004-11-20 00:00:00 |  | 8 | 2 | WON | 3.3 | 13 | 76.60000000000001 | 4 | 9.2 | 108 |  | 0
2004-11-27 00:00:00 | BR | 3 | 7 |  |  | 13 | 67.4 | 3 | -3 | 105 |  | 1
2004-11-27 00:00:00 |  | 5 | 8 |  |  | 13 | 70.4 | 3 | -3 | 102 |  | 2
2004-12-03 00:00:00 | BR | 8 | 9 |  |  | 13 | 73.4 | 3 | -3 | 99 |  | 3
2004-12-04 00:00:00 | SR | 1 | 1 | WON | 1.5 | 13 | 76.4 | 4 | 2 | 101 |  | 0
2004-12-04 00:00:00 |  | 9 | 8 |  |  | 13 | 74.4 | 4 | -4 | 97 |  | 1
2004-12-04 00:00:00 | MR | 3 | 8 | WON | 2.3 | 13 | 78.4 | 4 | 5.199999999999999 | 102.2 |  | 0
2004-12-04 00:00:00 | BR | 5 | 6 | WON | 4.8 | 13 | 73.2 | 4 | 15.2 | 117.4 |  | 0
2004-12-11 00:00:00 | PR | 2 | 5 |  |  | 13 | 58 | 2 | -2 | 115.4 |  | 1
2004-12-11 00:00:00 | MR | 1 | 10 |  |  | 13 | 60 | 2 | -2 | 113.4 |  | 2
2004-12-11 00:00:00 |  | 5 | 3 |  |  | 13 | 62 | 2 | -2 | 111.4 |  | 3
2004-12-11 00:00:00 | SR | 1 | 1 |  |  | 13 | 64 | 2 | -2 | 109.4 |  | 4
2004-12-11 00:00:00 |  | 1 | 4 | WON | 1.5 | 13 | 66 | 2 | 1 | 110.4 |  | 0
2004-12-11 00:00:00 |  | 4 | 1 |  |  | 13 | 65 | 2 | -2 | 108.4 |  | 1