Spreadsheet: 0683b399-f352-45a5-9178-c4bb3cdf44b7
Sheet: Sheet1

Utah State Office of Education | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13
Local School District
Fund Transfer Worksheet
FY 2013
Rev 2/12/14 |  |  |  | [NAME]
 |  | Page # of Report
Items |  |  |  | Total Amounts
Total Expenditures Before Interfund Transfers:
[NAME] and Operation Fund (AR) |  | 2-76 |  | 8349252
B. Capital Outlay Expenditures |  | 2-76 |  | 666507
C.     Less-Site Acquisition (AFR) |  | 2-76 |  | -318987
D.     Less-New Sq. Ft. Construction (AFR) |  | 2-76 |  | -205993
E.     Less-Remodeling (AFR) |  | 2-76 |  | 0
F. | Total (A through E) |  |  | 8490779
Less Revenues:
[NAME] Under MSP Basic Rate (AFR/AR1) |  |  |  | 826044
H. State Revenue [M&O] (AR) |  | 2-76 |  | 6517651
I.  Federal Revenue [M&O] (AR) |  | 2-76 |  | 1226766
J. State Revenue [CO] (AR) |  | 2-76 |  | 100000
K. Federal Revenue [CO] (AR) |  | 2-76 |  | 0
L. | Total (G through K) |  |  | 8670461
M. | Difference (F minus L) |  |  | -179682
N. | Average Daily Membership (AR2) |  |  | 936.0833333333335
O. | Local Expenditure per Student (Divide M by N) |  |  | -191.95
P. | 50% Allotment (O times 50%) (Not less than zero) |  |  | 0
[NAME] | Number of Students Attending other LEAs |  |  | 0
[NAME] | Amount Due Charter School (P times Q)
Use this worksheet to calculate the per pupil share of local school district funds to
be forwarded to another LEA (host) from the school district of residence
for students attending schools, including charter schools, within the host LEA.
Information is from the Annual Financial Report
1  Calculated using property tax revenues from the AFR and school district tax rates.
1A | AFR property tax revenues (including fee-in-lieu)
1B | Total M&O tax rate
1C | Required levy of .001651 divided by line 1B
1D | Line 1A multiplied by line 1C - Enter above on line G
2   Use information on "Average Daily Membership" page under Students Section.
Information for this worksheet is taken from the summary of Annual Financial Reports
of the school districts.
UCA 53A-2-210
R277-437
 |  |  |  |  |  |  |  |  |  |  |  |  | Alpine
 |  |  |  |  |  |  |  |  |  |  |  |  | Beaver
 |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  | Cache
 |  |  |  |  |  |  |  |  |  |  |  |  | Carbon
 |  |  |  |  |  |  |  |  |  |  |  |  | Daggett
 |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  | Duchesne
 |  |  |  |  |  |  |  |  |  |  |  |  | Emery
 |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  | Grand
 |  |  |  |  |  |  |  |  |  |  |  |  | Granite
 |  |  |  |  |  |  |  |  |  |  |  |  | Iron
 |  |  |  |  |  |  |  |  |  |  |  |  | Jordan
 |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  | Millard
 |  |  |  |  |  |  |  |  |  |  |  |  | Morgan
 |  |  |  |  |  |  |  |  |  |  |  |  | Nebo
 |  |  |  |  |  |  |  |  |  |  |  |  | No. Sanpete
 |  |  |  |  |  |  |  |  |  |  |  |  | No. Summit
 |  |  |  |  |  |  |  |  |  |  |  |  | Park City
 |  |  |  |  |  |  |  |  |  |  |  |  | Piute
 |  |  |  |  |  |  |  |  |  |  |  |  | Rich
 |  |  |  |  |  |  |  |  |  |  |  |  | San Juan
 |  |  |  |  |  |  |  |  |  |  |  |  | Sevier
 |  |  |  |  |  |  |  |  |  |  |  |  | So. Sanpete
 |  |  |  |  |  |  |  |  |  |  |  |  | So. Summit
 |  |  |  |  |  |  |  |  |  |  |  |  | Tintic
 |  |  |  |  |  |  |  |  |  |  |  |  | Tooele
 |  |  |  |  |  |  |  |  |  |  |  |  | Uintah
 |  |  |  |  |  |  |  |  |  |  |  |  | Wasatch
 |  |  |  |  |  |  |  |  |  |  |  |  | Washington
 |  |  |  |  |  |  |  |  |  |  |  |  | Wayne
 |  |  |  |  |  |  |  |  |  |  |  |  | Weber
 |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  | Ogden
 |  |  |  |  |  |  |  |  |  |  |  |  | Provo
 |  |  |  |  |  |  |  |  |  |  |  |  | Logan
 |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  | Canyons