tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 1ea24476-a62a-44f5-a53f-de1877bcefb4
Sheet: Sheet1

Permit No.: | Unnamed: 1 | Unnamed: 2 | WQ0013348 | Unnamed: 4 | Unnamed: 5 | Facility Name: | Unnamed: 7 | Bay River MSD - River Dunes | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | County: | [NAME] | Unnamed: 16 | Month: | Unnamed: 18 | Unnamed: 19 | Year: | Unnamed: 21
Did infiltration occur at this facility? |  |  |  |  |  | Site Name: |  | IB-1 |  | Site Name: |  | IB-2 |  | Site Name: |  | IB-3 |  | Site Name:
 |  |  |  |  |  | Area (acres): |  | 4 |  | Area (acres): |  | 2.83 |  | Area (acres): |  | 14.97 |  | Area (acres):
 |  |  |  |  |  | Rate (GPD/ft2): |  | 0 |  | Rate (GPD/ft2): |  | 0 |  | Rate (GPD/ft2): |  | 0 |  | Rate (GPD/ft2):
Day | Weather |  |  | Freeboard |  | Site Infiltrated? |  |  |  | Site Infiltrated? |  |  |  | Site Infiltrated? |  |  |  | Site Infiltrated?
 | Weather Code | Temperature | Precipitation | Storage           (if applicable) | 5-Day Upset       (if applicable) | Volume Applied | Time   Infiltrated | Daily   Loading | [NAME] (Basins Only) | Volume Applied | Time    Infiltrated | Daily   Loading | [NAME] (Basins Only) | Volume Applied | Time   Infiltrated | Daily   Loading | [NAME] (Basins Only) | Volume Applied | Time    Infiltrated | Daily   Loading | [NAME] (Basins Only)
 |  | ºF | in | ft | ft | gal | min | GPD/ft2 | ft | gal | min | GPD/ft2 | ft | gal | min | GPD/ft2 | ft | gal | min | GPD/ft2 | ft
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Monthly Loading (GPD/ft2):
Year to Date Loading (GPD/ft2):
Spreadsheet: michelle_lokay__26699__imball0112
Sheet: Oasis

POI  8516
 | Measured | Scheduled | Imbal
1 | -4662 | -5000
2 | -17042 | -16843
3 | -17090 | -16843
4 | -10627 | -10000
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
 | 2001-11-30 00:00:00 |  | -10080
 | 2001-12-04 00:00:00
CBS Dollars
 |  |  | -375871
Spreadsheet: 176866d1346131079-adding-a-formula-to-accomodate-for-a-rollover-number-in-a-lotto-bonus-ball-spreadsheet-lotto-numbers-sheet
Sheet: Profit & Loss

Person | Amt Per/Week | Amount Paid To Date | Amount Won | Profit/Loss
Bev | 1 | 40 | 144 | 104
[NAME] | 1 | 40 | 144 | 104
[NAME] | 1 | 40 | 144 | 104
[NAME] | 1 | 40 | 96 | 56
[NAME] | 1 | 40 | 96 | 56
Shane K | 1 | 40 | 96 | 56
[NAME] | 1 | 40 | 96 | 56
ROLL OVER | 1 | 40 | 96 | 56
Matty | 1.5 | 60 | 96 | 36
[NAME] | 2 | 80 | 96 | 16
Shane Payne | 2 | 80 | 96 | 16
Bear | 1 | 40 | 48 | 8
Carolann | 1 | 40 | 48 | 8
[NAME] | 1 | 40 | 48 | 8
[NAME] | 1 | 40 | 48 | 8
[NAME] | 1 | 40 | 48 | 8
[NAME] | 1 | 40 | 48 | 8
Maria | 1 | 40 | 48 | 8
[NAME] | 1 | 40 | 48 | 8
[NAME] | 1 | 40 | 48 | 8
Shotton | 1 | 40 | 48 | 8
[NAME] | 1 | 40 | 48 | 8
Grant | 1.5 | 60 | 48 | -12
Aiden P | 1 | 40 | 24 | -16
[NAME] | 1 | 40 | 24 | -16
[NAME] | 2 | 80 | 48 | -32
Izzy | 2 | 80 | 48 | -32
[NAME] | 1 | 40 | 0 | -40
[NAME] | 1 | 40 | 0 | -40
[NAME] | 1 | 40 | 0 | -40
Elaine | 1 | 40 | 0 | -40
Karen Cable | 1 | 40 | 0 | -40
[NAME] | 1 | 40 | 0 | -40
[NAME] | 1 | 40 | 0 | -40
[NAME] | 1 | 40 | 0 | -40
[NAME] | 1 | 40 | 0 | -40
Phill Todd | 1 | 40 | 0 | -40
[NAME] | 1 | 40 | 0 | -40
[NAME] | 1 | 40 | 0 | -40
[NAME] | 1.5 | 60 | 0 | -60
[NAME] | 1.5 | 60 | 0 | -60
Pokey | 2 | 80 | 0 | -80
Total | 49 | 1960 | 1920 | -40
Spreadsheet: 115816d1311308577-small-cross-worksheet-calculation-error-transaction-record-updated-
Sheet: Loans to Sara

Month | Date | Amount ($) | Description |  |  | Total: | 868.8 |  | Monthly Carryover
1 | 2011-01-01 00:00:00 | 50 | Transfer to prevent cheque from bouncing for EDP | must be set to Jan 1st |  |  |  |  | Month | Amount
1 | 2011-01-15 00:00:00 | 45 | 40$ for cottage + 5$ for tampons |  |  |  |  |  | 2011-01-01 00:00:00
1 | 2011-01-28 00:00:00 | 300 | Loan because bank card was lost | repaid |  |  |  |  | 2011-02-01 00:00:00
2 | 2011-02-08 00:00:00 | 75 | Paying back half of school fees |  |  |  |  |  | 2011-03-01 00:00:00
6 | 2011-06-13 00:00:00 | 200 | Loan to pay for 2nd dentist appointment |  |  |  |  |  | 2011-04-01 00:00:00
6 | 2011-06-27 00:00:00 | 198.8 | [NAME]'s gifts bought at Toys R Us |  |  |  |  |  | 2011-05-01 00:00:00
 |  |  |  |  |  |  |  |  | 2011-06-01 00:00:00
 |  |  |  |  |  |  |  |  | 2011-07-01 00:00:00
 |  |  |  |  |  |  |  |  | 2011-08-01 00:00:00
 |  |  |  |  |  |  |  |  | 2011-09-01 00:00:00
 |  |  |  |  |  |  |  |  | 2011-10-01 00:00:00
 |  |  |  |  |  |  |  |  | 2011-11-01 00:00:00
 |  |  |  |  |  |  |  |  | 2011-12-01 00:00:00
Spreadsheet: 882028d1730298158-assigning-students-to-courses-based-on-two-first-choices-and-two-reserve-choices-mre813225-assign-by-preference
Sheet: EF1094403

 | [NAME] or delete columns  to right of this column |  |  |  |  | [NAME] or delete columns  to left of this column
 |  | 1. Mentor | Moh | Mwared | Tas | Trade
 |  | 2. Slots | 7 | 6 | 5 | 2
 |  | Assigned
 | 3. Score | 4. Mentee | 1st Pref | 2nd Pref |  | 4th Pref | Assign | Pref
 | 15.8865 | Peri | Moh | Mwared | Trade | Tas
 | 15.815 | [NAME] | Tas | Trade | Moh | Mwared
 | 15.656 | Kent | Trade | Moh | Mwared | Tas
 | 15.408 | [NAME] | Moh | Mwared | Trade | Tas
 | 15.0545 | Hana | Mwared | Tas | Moh | Trade
 | 14.9065 | [NAME] | Moh | Mwared | Trade | Tas
 | 14.765 | Leah | Moh | Mwared | Trade | Tas
 | 14.33 | Otto | Mwared | Tas | Trade | Moh
 | 14.311 | [NAME] | Trade | Tas | Moh | Mwared
 | 14.1475 | Cain | Tas | Moh | Mwared | Trade
 | 14.146 | Barb | Trade | Tas | Mwared | Moh
 | 14.07 | [NAME] | Tas | Mwared | Trade | Moh
 | 13.7535 | Mark | Tas | Moh | Mwared | Trade
 | 13.677 | [NAME] | Moh | Tas | Mwared | Trade
 | 13.656 | [NAME] | Mwared | Trade | Tas | Moh
 | 13.095 | Fran | Tas | Moh | Trade | Mwared
 | 13.023 | Nina | Mwared | Tas | Moh | Trade
 | 12.8685 | Rene | Tas | Trade | Mwared | Moh
 | 12.455 | [NAME] | Trade | Mwared | Moh | Tas
 | 12.1075 | [NAME] | Trade | Mwared | Tas | Moh
Spreadsheet: 874550d1721139414-ranking-team-scores-for-bowling-league-no-tap-bowling-scores-template
Sheet: No Tap Sheets

 | NO TAP & DRAW 4
LANE |  |  | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 6 | Men |  |  |  |  | Women
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $ | $ | # | NAME |  | SCORE | # | NAME |  | SCORE | $
1 |  |  |  | 200 | 200 | 200 |  |  | 2 |  |  |  | 201 | 201 | 201 |  |  |  |  |  |  |  |  | [NAME] | M | 802 | 1 | Coleen | W | 865
4 |  |  |  | 150 | 150 | 150 |  |  | 7 |  |  |  | 255 | 255 | 255 |  |  |  |  |  |  |  | 2 | [NAME] | M | 744 | 2 | [NAME] | W | 787
10 |  |  |  | 200 | 203 | 241 |  |  | 18 |  |  |  | 199 | 189 | 175 |  |  |  |  |  |  |  | 3 | [NAME] | M | 719 | 3 | [NAME] | W | 550
LANE |  |  | 7 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 8
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | TEAM
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 |  | [NAME] |  | [NAME] |  | 1531
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2 |  | Bo |  | [NAME] |  | 1521
LANE |  |  | 9 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 10 |  |  | 3 |  | [NAME] |  | Coleen |  | 1415
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
LANE |  |  | 11 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 12
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
LANE |  |  | 13 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 14
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
LANE |  |  | 15 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 16
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
LANE |  |  | 17 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 18
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
LANE |  |  | 19 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 20
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
LANE |  |  | 21 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 22
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
LANE |  |  | 23 |  |  |  |  |  |  |  |  |  |  |  |  |  | LANE |  |  |  | 24
# | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | # | NAME | M/W | H | 1 | 2 | 3 | Total | W/H | Team/T | T/T | TEAM | $
Spreadsheet: 4df624ab-91b1-469f-8b03-1231a4ea99e1
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
BCGR | Test | BCGR | [NAME], Blood | [NAME], B | Genomic DNA Extracted Followed by Polymerase Chain Reaction (PCR) (PCR is used pursuant to a license agreement with Roche Molecular Systems, Inc. and InVivoScribe Technologies) | EDTA (lavender-top) tube: EDTA |  |  | 4 | mL | [NAME] must arrive within 168 hours of draw.  Container/Tube: Preferred: Lavender top (EDTA) Acceptable: ACD [NAME]: 4 mL Collection Instructions: 1. Invert several times to mix blood. 2. Send specimen in original tube. Forms: Hematopathology Patient Information Sheet (Supply T676) in Special Instructions | 1 mL | Hemolysis	Mild OK; Gross reject Thawing	NA Lipemia	NA Icterus	NA Other	NA | An interpretive report will be provided. | Monday through Friday | 5 days | 7 days |  | Profile |  |  |  |  | Rochester
BCGR | [NAME] | BLOOD | Whole blood |  |  |  | Ambient | 7 days
BCGR | Result | 18229 | Final Diagnosis: | Final Diagnosis: | Alphanumeric |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 34574-4 | Path report.final diagnosis:Imp:Pt:[NAME]:Nom:
BCGR | Billing Component | BCGR |  | IGK REARRANGEABN CLONAL POP |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | 81264
BCGR | Billing Component | BCGR |  | IGH GENE REARRANG DIR PROBE |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | 81262
Spreadsheet: b55030af-efd5-4994-861a-386fa2018bca
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
LETT | Test | LETT | Lettuce, IgE | Lettuce, IgE | Fluorescence Enzyme Immunoassay (FEIA) | Serum Gel Tube: SGT |  |  | 0.5 | mL | Container/Tube:  Preferred: Red top Acceptable: Serum gel [NAME]: 0.5 mL for each 5 allergens requested Additional Information: Designate specific allergens from the list in Allergens-IgE Antibodies in Special Instructions. Forms: If not ordering electronically, submit an Allergen Request Form (Supply T236) with the specimen. | For 1 allergen: 0.3 mL/For more | Hemolysis	Mild OK; Gross OK Thawing	Warm reject; Cold OK Lipemia	Mild OK; [NAME] OK Icterus	NA Other	NA | Class	IgE kU/L	Interpretation 0	<0.35	Negative 1	0.35-0.69	Equivocal 2	0.70-3.49	Positive 3	3.50-17.4	Positive 4	17.5-49.9	Strongly positive 5	50.0-99.9	Strongly positive 6	> or =100	Strongly positive Reference values apply to all ages. | Monday through Friday, 9 a.m.-8 p.m., Saturday 8 a.m.-3 p.m. | Same day/1 day | 3 days | 1 | 86003 |  |  |  |  | Rochester
LETT | [NAME] | SERUM | Serum |  |  |  | Refrigerated | 14 days
LETT | Result | LETT | Lettuce, IgE | Lettuce, IgE | Numeric |  |  |  |  | kU/L |  |  |  |  |  |  |  |  |  | 6161-4
Spreadsheet: mark_taylor__24790__enron on line list
Sheet: Hedging Indexes definitions

 | ENRON MEXICO |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | ENRON MEXICO |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | ENRON MEXICO
 | Risk Management |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Risk Management |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Risk Management
 | ENRON On Line Indexes Definitions |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 |  |  |  | ENRON On Line Indexes Definitions |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2 |  |  |  | ENRON On Line Indexes Definitions |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3
 | Nymex NG |  |  |  |  | HSC |  |  |  |  | Average (Tetco S Tx , PG&E) * |  |  |  |  | El Paso Permian |  |  |  |  |  |  | PPW 42lb Linerboard |  |  |  |  | PPW 26lb Semichemical |  |  |  |  | Newsprint |  |  |  |  | Pulp |  |  |  |  |  |  | Styrene |  |  |  |  | [NAME] 54
 | El Paso San Juan |  |  |  |  | SoCal |  |  |  |  | ONP |  |  |  |  | OCC |  |  |  |  |  |  | [NAME] |  |  |  |  | Polistirene |  |  |  |  | [NAME] |  |  |  |  | PET
Spreadsheet: 731657d1620486509-v-lookup-based-on-different-sheets-using-data-validation-list-test-sheets-ans
Sheet: Jun 22

Enter 1st of Month Here -> | 2022-06-01 00:00:00 | Controller | Volunteer 1 | Volunteer 2 | Volunteer 3 | Volunteer 4 | Volunteer 5 | Volunteer 6
 | Morning
 | Afternoon
 | Morning
 | Afternoon
 | Morning
 | Afternoon
 | Morning
 | Afternoon
 | Morning
 | Afternoon
 | Morning
 | Afternoon
 | Morning
 | Afternoon
 | Morning
 | Afternoon
 | Morning
 | Afternoon
 | Morning
 | Afternoon
Sat
Sun
Spreadsheet: benjamin_rogers__1016__swaps proforma-2
Sheet: Sheet1

All figures in $/kw-yr
 |  | 1 | 2 | 3 |  | 4 | 5 | 6 |  | 7 | 8 | 9
Marketing revenues |  | 100 | 50 | 0 |  | 100 | 50 | 0 |  | 100 | 50 | 0
Fin. energy pmts |  | 50 | 50 | 50 |  | 100 | 100 | 100 |  | 0 | 0 | 0
Debt service/fixed pmt |  | 40 |  |  |  | 40 | 40 | 40 |  | 40 | 40 | 40
O&M |  | 9 |  |  |  | 9 | 9 | 9 |  | 9 | 9 | 9
Revenues
Debt service
Financial buy net
Financial sell energy
Financial buy demand
Net
O&M
Equity
Spreadsheet: joe_parks__14593__ECS LLC Nomination Model 2002 with Noms2
Sheet: TW O&M Expense

ECS (LLC)/Bisti, Bloomfield & Gallup Compressor Stations
2001 TW O&M Expense
2001 O&M Expenses | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |  | Totals | 2001 Average
Bisti O&M Expense | 29601.92 | 26722.54 | 29585.39 | 28497.12 | 29353.59 | 28497.12 | 29429.06 | 29668.86 | 0 | 29537.17 | 0 | 0
Bloomfield O&M Expense | 20646.13 | 20782.84 | 20731.63 | 20116.05 | 20651.7 | 0 | 20699.21 | 21531.07 | 0 | 22259.66 | 0 | 0
Gallup O&M Expense |  | 11503.41 | 12706.17 | 12326.84 | 12658.33 | 0 | 12607.94 | 12598.18 | 11467.12 | 12687.05 | 0 | 0 |  | 111272.54 | 11127.254
Total O&M Pmt to TW
Bisti O&M factor
Delivered Hp-hrs (meter x 1.34)
Calculated O&M amount
Actual over/(under) pmt to TW
Bloomfield O&M factor | 0.003998 | 0.003998 | 0.003998 | 0.003998 | 0.003998 | 0.003998 | 0.003998 | 0.003998 | 0.003998 | 0.003998 | 0.003998 | 0.003998
Delivered Hp-hrs (meter x 1.34)
Calculated O&M amount
Actual over/(under) pmt to TW
Total over/(under) pmt to TW
Gallup O&M factor | 0.00263 | 0.00263 | 0.00263 | 0.00263 | 0.00263 | 0.00263 | 0.00263 | 0.00263 | 0.00263 | 0.00263 | 0.00263 | 0.00263
Delivered Hp-hrs (meter x 1.34)
Calculated O&M amount
Actual over/(under) pmt to TW
NEEDS TO BE [NAME] AT
2002 Revenue Forecast | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |  | Total | Average
Bisti O&M Expense
Bloomfield O&M Expense
Gallup O&M Expense
2002 Total Demand Revenue
Spreadsheet: phillip_allen__28920__MAPTTRA
Sheet: Mtg.

Subject - Eagle Sagewood Phase II
 |  |  | Bank's |  |  | Borrower's
Unit Type | Units | Unit [NAME] | Unit Rent | Rent | Rent/BR | Unit Rent | Rent | Rent/BR
2 BR/2.5 BA | 73 | 1016 | 1150 |  |  | 1150
3 BR/3.5 BA | 61 | 1213 | 1530 |  |  | 1530
TOTAL
Existing Project
 |  |  | Bank's |  |  | Borrower's
Unit Type | Units | Unit [NAME] | Unit Rent | Rent | Rent/BR | Unit Rent | Rent | Rent/BR
3 BR/3.5 BA | 28 | 1310 | 1250 |  |  | 1250
TOTAL
Spreadsheet: 762493d1641577292-lookup-multiple-criteria-multiple-results-excel-q
Sheet: Phoenix_P4

Phoenix Centralized Training ASC office
Zone | Attendees | Global ID | Position | [NAME] | Needs Room | RoomNight
[NAME] | Heather Spencer | 77107322 | FTM | TBD | N | N
 | [NAME] | TBD | [NAME] | TBD | N | N
Phoenix | [NAME] | 80046875 | RSA | XL
 | [NAME] | NH 4x1- NONE | RSA | 3XL
Tucson | [NAME] | 80045884 | CSS | men's Small | yes | 29th
 | [NAME] | 80046412 | [NAME] (no DOT needed) | Men's Large | yes | 29th
 | [NAME] | TBD | FTM | TBD | yes | TBD
 | [NAME] | TBD | CSS | TBD | yes | 29th
Mt. Vista
El Paso
Spreadsheet: 845001d1696580406-dynarr-formula-needed-to-return-strings-of-digits-dynarr-fx-for-string-of-digits-2-
Sheet: Sheet1

 | Start week on Floor (FP) | Start Year New | Start Week New | End Year | FP End Week/ MKD Start Week | End Year New | FP End Week New | Lifecyle weeks | Current single-cell fx's | Dynamic array fx required here
 | 24 |  |  | 2024 | 48 |  |  | 25
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 20 |  | 22333333333333344444
 | 24 |  |  | 2024 | 48 |  |  | 15 |  | 223333333333333
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
 | 24 |  |  | 2024 | 48 |  |  | 25 |  | 2233333333333334444444444
Spreadsheet: c6c92bf5-d9b9-4165-94f2-3a7d401374e3
Sheet: PAG 6 - Table 2

Ambev results |  |  | Currency Translation | Organic Growth |  | % As | %
R$ million | YTD10 | Scope |  |  | YTD11 | Reported | Organic
Volume ('000 hl) | 165142.5236231411 | -1398.279892 | 0 | 1299.682992596368 | 165043.9267237374 | -0.0005970412540661219 | 0.00793727439194977
Net revenue | 25233.31 | -194.979 | -393.1931204175613 | 2481.581120417562 | 27126.719 | 0.07503609316415472 | 0.09911128343249244
Net revenue/hl | 152.7971684481641 | 0.1140449750787411 | -2.382354372092204 | 13.83174202329351 | 164.3606010744441 | 0.07567831749580423 | 0.09045603467293564
[NAME] | -8449.047 | 110.13 | 163.1504548173357 | -617.5404548173366 | -8793.307000000003 | 0.04074542371465117 | 0.07405523460868317
[NAME]/hl | -51.16215263417504 | 0.2356784572138153 | 0.9885274669356895 | -3.34063902502475 | -53.27858573505029 | 0.04136716287151532 | 0.06559729647523942
Gross profit | 16784.263 | -84.84900000000002 | -230.0426656002256 | 1864.040665600226 | 18333.412 | 0.09229770768010481 | 0.1116231183681191
Gross margin | 0.6651629532550426 |  |  |  | 0.6758433262791566 | 110 | 80
SG&A excl. deprec.&amort. | -6606.629000000001 | 69.127 | 95.86072091572522 | -432.1357209157251 | -6873.777 | 0.04043635566640713 | 0.0661010460747431
SG&A deprec.&amort. | -628.829 | 25.712 | 9.51982238964409 | 35.85617761035586 | -557.741 | -0.1130482213765586 | -0.05945144575655448
SG&A total | -7235.458000000001 | 94.839 | 105.3805433053699 | -396.279543305368 | -7431.517999999999 | 0.02709710981668323 | 0.0554965253440028
Other operating income | 624.93 | -127.977 | 4.146791317120376 | 283.3512086828798 | 784.4510000000001 | 0.2552621893652092 | 0.5701770764697665
Normalized EBIT | 10173.735 | -117.987 | -120.5153309777353 | 1751.112330977737 | 11686.345 | 0.1486779437443573 | 0.1741404350007317
Normalized EBIT margin | 0.4031867004368431 |  |  |  | 0.4308056938253387 | 280 | 270
Normalized EBITDA | 11707.032 | -136.884 | -145.3162095424383 | 1716.251209542439 | 13141.083 | 0.1224948389993297 | 0.1483344214388994
Normalized EBITDA margin | 0.4639514990304482 |  |  |  | 0.4844331892847049 | 200 | 210
Spreadsheet: 810602d1671881977-filtering-data-book2test-1-
Sheet: Sheet1

 |  |  | Subject 1 | Subject 2 | Subject 3 | Subject 4 | Subject 5 | Subject 6 | Subject 7 | Subject 8 |  |  |  | Subject A | Subject B | Subject C
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | At least 1<50 | At least 2 <50 | All <50
 |  | Student 1 |  |  | 40 | 47 |  | 43 | 50 | 53
 |  | Student 2 |  |  | 30 |  |  | 22 |  | 28 |  |  |  |  |  |  |  | Student 2 | Student 2 | Student 4
 |  | Student 3 |  |  | 46 |  |  | 65 |  |  |  |  |  |  |  |  |  | Student 3 | Student 12 | Student 12
 |  | Student 4 |  |  | 39 |  |  | 43 |  |  |  |  |  |  |  |  |  | Student 4 | Student 14 | Student 13
 |  | Student 5 |  |  |  |  |  |  |  |  |  |  |  |  |  | 60 |  | Student 11 | Student 37 | Student 14
 |  | Student 6 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Student 12 | Student 46 | Student 34
 |  | Student 7 |  |  |  |  | 50 | 60 |  |  |  |  |  |  |  |  |  | Student 13 |  | Student 37
 |  | Student 8 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Student 14 |  | Student 40
 |  | Student 9 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Student 15 |  | Student 46
 |  | Student 10 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Student 16 |  | Student 50
 |  | Student 11 |  |  | 41 |  |  | 67 | 40 | 50 |  |  |  |  |  |  |  | Student 22
 |  | Student 12 |  |  | 17 |  | 22 | 25 |  | 28 |  |  |  |  |  |  |  | Student 30
 |  | Student 13 |  |  |  |  | 40 |  |  |  |  |  |  |  |  |  |  | Student 34
 |  | Student 14 | 13 | 20 | 10 | 19 | 0 | 15 | 21 | 25 |  |  |  |  |  |  |  | Student 35
 |  | Student 15 |  | 71 | 55 |  | 52 | 43 |  |  |  |  |  |  |  |  |  | Student 37
 |  | Student 16 |  |  | 50 |  |  |  |  | 41 |  |  |  |  |  |  |  | Student 40
 |  | Student 17 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Student 42
 |  | Student 18 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Student 43
 |  | Student 19 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Student 45
 |  | Student 20 |  |  |  |  |  | 70 |  |  |  |  |  |  |  |  |  | Student 46
 |  | Student 21 |  |  |  |  |  |  | 55 | 51 |  |  |  |  |  |  |  | Student 47
 |  | Student 22 |  |  | 51 |  |  | 39 |  | 51 |  |  |  |  |  |  |  | Student 50
 |  | Student 23
 |  | Student 24 |  |  |  |  |  | 50
 |  | Student 25
 |  | Student 26 |  |  | 50 |  |  | 59
 |  | Student 27
 |  | Student 28
 |  | Student 29
 |  | Student 30 |  |  | 40 |  |  | 50
 |  | Student 31
 |  | Student 32 |  |  |  |  |  | 50
 |  | Student 33 |  |  |  |  |  |  |  | 51
 |  | Student 34 |  |  |  |  |  | 21
 |  | Student 35 |  |  | 43 |  | 50 | 44
 |  | Student 36
 |  | Student 37 |  |  | 10 |  |  | 18 |  | 29
 |  | Student 38 |  |  |  |  |  | 79 |  | 67
 |  | Student 39
 |  | Student 40 |  |  | 43
 |  | Student 41
 |  | Student 42 |  |  | 33 |  | 50 | 53 | 48 | 50
 |  | Student 43 |  |  | 52 |  |  | 43 |  | 50
 |  | Student 44
 |  | Student 45 |  |  | 43 |  | 52 | 52 |  | 56
 |  | Student 46 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Student 47 |  |  | 40 |  |  | 52 |  | 50
 |  | Student 48
 |  | Student 49 |  |  |  |  |  | 64
 |  | Student 50 |  |  | 10 |  |  | 31