Spreadsheet: chris_dorland__1592__enronwest
Sheet: discounted

TENOR | CIG_ROCKY | ELPASO_SJ | MALIN | NWR | SOCAL | SUMAS | NYMEX | NG RISK
[NAME] |  | -100.6862256738 | -15.4901885652 | -30.9803771304 | -61.96075426119999 | 23.2352828478 | 178.1371685
F02 |  | -85.03827526149999 | -15.461504593 | -15.461504593 | -43.2922128604 | 23.1922568895 | 157.7073468487
G02 |  | -76.6754160222 | -13.9409847313 | -13.9409847313 | -39.0347572474 | 20.9114770969 | 100.3750900653
H02 |  | -115.5848699663 | -15.4113159955 | -15.4113159955 | -43.1516847874 | 23.1169739933 | 141.7841071588001
[NAME] | 3.970001029 | -29.7750077172 | 0 | 18.3612547589 | 0 | 44.6625115758 | -38.7075100324
K02 | 3.9618689906 | -30.7044846772 |  | 19.0664945172 |  | 46.05672701580001 | -39.9158300803
M02 | 3.9536483191 | -29.652362393 |  | 18.2856234757 |  | 44.4785435895 | -38.5480711109
N02 | 3.9449842955 | -30.57362829 |  | 18.9852369219 |  | 45.860442435 | -39.7457167769
Q02 | 3.9362819756 | -30.5061853112 |  | 18.9433570078 |  | 45.7592779668 | -39.6580409046
U02 | 3.9263509971 | -29.4476324782 |  | 18.1593733615 |  | 44.1714487173 | -38.2819222216
V02 | 3.917632381 | -30.3616509528 |  | 18.85360583369999 |  | 45.5424764292 | -39.4701462387
X02 | 0 | -29.3075172979 |  | -14.653758649 |  | 29.307517298 | 13.188382784
[NAME] |  | -30.2087724938 |  | -15.1043862469 |  | 30.2087724938 | 13.5939476222
F03 | -30.1153335454 | -15.0135816245 |  | 0 | 7.528833386300001 | 15.0576667726 | 7.484748238199998
G03 | -27.1213087412 | -13.5222500245 |  |  | 6.7803271853 | 13.5606543706 | 6.741922839000001
H03 | -29.9421250542 | -14.9224562646 |  |  | 7.4855312635 | 14.9710625271 | 7.436925001199999
J03 | 4.813695569299995 | -28.8351842006 |  | -19.25478227679999 | 7.2205433538 | 28.8821734153 | -7.267532568499995
K03 | 3.838425998099995 | -29.6977693468 |  | -18.712326741 | 7.436950371400001 | 29.7478014856 | -7.486982510200004
M03 | 4.781893097999998 | -28.6381548847 |  | -19.1275723923 | 7.1728396471 | 28.6913585884 | -7.226043350800005
N03 | 3.811326824099995 | -29.4847501972 |  | -18.5802182676 | 7.384445721700001 | 29.537782887 | -7.437478411400001
Q03 | 3.7976409686 | -29.3735776672 |  | -18.5134997225 | 7.3579293769 | 29.4317175075 | -7.416069216999997
U03 | 4.728296423800002 | -28.3174494566 |  | -18.91318569480001 | 7.0924446356 | 28.3697785422 | -7.144773721300005
V03 | 3.768682716100001 | -29.1480517782 |  | -18.3723282412 | 7.3018227625 | 29.2072910501 | -7.361062034600003
X03 | -24.3970685535 | -28.0984760219 |  | -3.7533951621 | 7.0376159289 | 0 | 35.13609195079999
Z03 | -25.2418394953 | -28.9186165666 |  | -3.7395317771 | 7.245342818099999 |  | 36.16395938469999
F04 | 3.7233370143 | 28.8558618608 |  | -3.7233370143 | 0 |  | -28.8558618608
G04 | 3.7092589168 | 26.8921271469 |  | -3.7092589168 |  |  | -26.8921271469
H04 | 3.6954379786 | 28.639644334 |  | -3.6954379786 |  |  | -28.639644334
J04 | 3.6788650394 | 27.5914877956 |  | -3.6788650394 |  |  | -27.5914877956
[NAME] | 3.6635359232 | 28.3924034045 |  | -3.6635359232 |  |  | -28.3924034046
M04 | 3.6474368885 | 27.3557766634 |  | -3.6474368885 |  |  | -27.3557766634
N04 | 3.6310786929 | 28.1408598697 |  | -3.6310786929 |  |  | -28.1408598697
Q04 | 3.6155449004 | 28.0204729785 |  | -3.6155449004 |  |  | -28.0204729784
U04 | 3.5976013811 | 26.982010358 |  | -3.5976013811 |  |  | -26.982010358
V04 | 3.581601947 | 27.7574150895 |  | -3.581601947 |  |  | -27.7574150895
[NAME] | 0 | 26.74042635 |  | 0 |  |  | -26.74042635
Z04 |  | 27.4945216634 |  |  |  |  | -27.4945216633
F05 |  | 27.3574097168 |  |  |  |  | -27.3574097168
G05 |  | 24.606948191 |  |  |  |  | -24.606948191
H05 |  | 27.1284395748 |  |  |  |  | -27.1284395748
[NAME] |  | 26.1290794914 |  |  |  |  | -26.1290794914
K05 |  | 26.8789086114 |  |  |  |  | -26.8789086116
M05 |  | 25.8813876042 |  |  |  |  | -25.8813876042
N05 |  | 26.6123909646 |  |  |  |  | -26.6123909646
Q05 |  | 26.4925039054 |  |  |  |  | -26.4925039054
U05 |  | 25.4959093656 |  |  |  |  | -25.4959093656
V05 |  | 26.2196413274 |  |  |  |  | -26.2196413274
X05 |  | 25.2424225414 |  |  |  |  | -25.2424225414
Z05 |  | 25.954706245 |  |  |  |  | -25.954706245
F06 |  | 0