Spreadsheet: 0572077c-d47d-4a0f-a783-1ab71bd19049
Sheet: Sheet1

RESTRICTED BASIC SCHOOL PROGRAMS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17
2003-2004 Pre-Final Update
 |  | CLASS SIZE REDUCTION |  |  |  |  |  |  | 37835.7
 |  | GRADES K-8 |  |  | TOTAL RESTRICTED |  |  |  | 2003-2004 Pre-Final Update
 |  | Pgm:5201 |  | Rev:3230 | BASIC SCHOOL PROGRAMS
 |  | WPU VALUE = |  | 2150 | WPU VALUE = |  | 2150 |  |  |  |  | CHARTER SCHOOLS
 | DISTRICT | ALLOCATION = |  | 29757 | ALLOCATION = |  | 73854 |  |  |  |  | CLASS SIZE REDUCTION |  |  | TOTAL RESTRICTED BASIC SCHOOL
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS |  |  |  |  | WPU VALUE = |  | 2150 | WPU VALUE = |  | 2150
1 | ALPINE | 3176.402 |  | 6829264 | 12062.034 |  | 25933373
2 | BEAVER | 93.686 |  | 201424 | 468.88 |  | 1008092 |  | [NAME] | No. | SCHOOL | WPUs |  | DOLLARS | WPUs |  | DOLLARS
3 | BOX ELDER | 638.835 |  | 1373495 | 2890.247 |  | 6214029 |  | Jordan | 50 | American Preparatory Acad. | 41.217 |  | 88616 | 62.217 |  | 133766
4 | CACHE | 824.107 |  | 1771830 | 3343.828 |  | 7189230 |  | Granite | 51 | AMES | 0 |  | 0 | 18 |  | 38700
5 | CARBON | 210.241 |  | 452019 | 1542.03 |  | 3315365 |  | Provo | 53 | Freedom | 29.748 |  | 63958 | 46.748 |  | 100508
6 | DAGGETT | 7.366 |  | 15837 | 106.684 |  | 229372 |  | Ogden | 54 | Ogden Preparatory Academy | 19.085 |  | 41033 | 40.085 |  | 86183
7 | DAVIS | 3617.799 |  | 7778268 | 13917.531 |  | 29922692 |  | Granite | 55 | Dream | 0 |  | 0 | 0 |  | 0
8 | DUCHESNE | 225.474 |  | 484769 | 1501.904 |  | 3229096 |  | Millard | 84 | CBA Center | 0.088 |  | 189 | 13.177 |  | 28330
9 | EMERY | 145.84 |  | 313555 | 762.042 |  | 1638392 |  | Jordan | 85 | Jean Massieu School | 0.563 |  | 1211 | 71.563 |  | 153861
10 | [NAME] | 58.993 |  | 126836 | 407.499 |  | 876125 |  | Carbon | 86 | Pinnacle Canyon Academy | 26.327 |  | 56603 | 134.837 |  | 289899
11 | GRAND | 86.697 |  | 186399 | 508.277 |  | 1092797 |  | [NAME] | 87 | Center City School | 7.306 |  | 15708 | 31.306 |  | 67308
12 | GRANITE | 4199.385 |  | 9028677 | 17950.768 |  | 38594149 |  | Granite | 88 | Success School | 0.308 |  | 662 | 54.308 |  | 116762
13 | IRON | 452.343 |  | 972538 | 1937.146 |  | 4164863 |  | Alpine | 89 | Soldier Hollow School | 7.359 |  | 15822 | 7.359 |  | 15822
14 | JORDAN | 4487.867 |  | 9648915 | 18534.771 |  | 39849768 |  | Washington | 90 | Tuacahn Performing Arts | 0 |  | 0 | 0 |  | 0
15 | [NAME] | 121.846 |  | 261969 | 578.738 |  | 1244289 |  | Uintah | 92 | Uintah River High | 0 |  | 0 | 0 |  | 0
16 | KANE | 73.272 |  | 157535 | 507.777 |  | 1091721 |  | Alpine | 93 | [NAME] | 16.558 |  | 35600 | 36.498 |  | 78470
17 | MILLARD | 182.818 |  | 393058 | 1058.745 |  | 2276301 |  | Cache | 94 | [NAME] | 23.733 |  | 51025 | 44.733 |  | 96175
18 | MORGAN | 115.155 |  | 247584 | 468.572 |  | 1007432 |  | Alpine | 95 | Timpanogas Academy | 32.313 |  | 69472 | 47.313 |  | 101722
19 | NEBO | 1521.936 |  | 3272162 | 6111.392 |  | 13139491 |  | [NAME] | 97 | Salt Lake Arts Academy | 10.483 |  | 22539 | 18.483 |  | 39739
20 | NO. SANPETE | 145.063 |  | 311885 | 731.831 |  | 1573437 |  | Logan | 98 | Fast Forward High | 0 |  | 0 | 7 |  | 15050
21 | NO. SUMMIT | 59.733 |  | 128426 | 301.188 |  | 647551
22 | PARK CITY | 250.164 |  | 537852 | 927.938 |  | 1995065 |  |  |  | T O T A L | 215.088 |  | 462438 | 633.627 |  | 1362295
23 | PIUTE | 16.877 |  | 36286 | 162.593 |  | 349579
24 | RICH | 28.513 |  | 61302 | 170.526 |  | 366631
25 | SAN JUAN | 177.807 |  | 382285 | 1006.277 |  | 2163497 |  | TOTAL BASIC SCHOOL PROGRAM
26 | SEVIER | 265.049 |  | 569856 | 1402.078 |  | 3014468 |  | 2003-2004 Pre-Final Update
27 | SO. SANPETE | 163.062 |  | 350584 | 929.051 |  | 1997461
28 | SO. SUMMIT | 81.907 |  | 176100 | 365.105 |  | 784975 |  |  |  |  | CHARTER SCHOOLS
29 | TINTIC | 16.332 |  | 35113 | 141.007 |  | 303164 |  |  |  |  | TOTAL BASIC SCHOOL PROGRAM
30 | TOOELE | 684.362 |  | 1471378 | 2496.886 |  | 5368307 |  |  |  |  | WPU VALUE = |  | 2150
31 | UINTAH | 344.791 |  | 741301 | 1953.452 |  | 4199921
32 | WASATCH | 240.777 |  | 517670 | 1216.408 |  | 2615276 |  | [NAME] | No. | SCHOOL | WPUs |  | DOLLARS
33 | WASHINGTON | 1242.544 |  | 2671470 | 4798.037 |  | 10315778 |  | Jordan | 50 | American Preparatory Acad. | 486.19 |  | 1045309
34 | WAYNE | 32.792 |  | 70502 | 216.449 |  | 465362 |  | Granite | 51 | AMES | 354.694 |  | 762592
35 | WEBER | 1673.947 |  | 3598987 | 8057.88 |  | 17324442 |  | Provo | 53 | Freedom | 327.101 |  | 703267
36 | SALT LAKE | 1513.857 |  | 3254793 | 7117.804 |  | 15303280 |  | Ogden | 54 | Ogden Preparatory Academy | 221.208 |  | 475598
37 | OGDEN | 814.683 |  | 1751568 | 3799.815 |  | 8169603 |  | Granite | 55 | Dream | 43.244 |  | 92975
38 | PROVO | 802.542 |  | 1725466 | 4391.864 |  | 9442508 |  | Millard | 84 | CBA Center | 64.822 |  | 139367
39 | LOGAN | 362.862 |  | 780154 | 1398.827 |  | 3007479 |  | Jordan | 85 | Jean Massieu School | 77.396 |  | 166402
40 | MURRAY | 384.186 |  | 826000 | 1518.77 |  | 3265343 |  | Carbon | 86 | Pinnacle Canyon Academy | 420.506 |  | 904087
 | CHARTERS | 215.088 |  | 462438 | 633.627 |  | 1362295 |  | [NAME] | 87 | Center City School | 224.816 |  | 483355
 |  |  |  |  |  |  |  |  | Granite | 88 | Success School | 147.349 |  | 316801
 |  |  |  |  |  |  |  |  | Alpine | 89 | Soldier Hollow School | 75.006 |  | 161263
 | UNALLOCATED |  |  |  | -442.278 |  | -950899 |  | Washington | 90 | Tuacahn Performing Arts | 218.571 |  | 469928
 |  |  |  |  |  |  |  |  | Uintah | 92 | Uintah River High | 67.79 |  | 145749
 | T O T A L | 29757 |  | 63977550 | 127954 |  | 275101100 |  | Alpine | 93 | [NAME] | 214.862 |  | 461953
 |  |  |  |  |  |  |  |  | Cache | 94 | [NAME] | 294.885 |  | 634003
 |  |  |  |  |  |  |  |  | Alpine | 95 | Timpanogas Academy | 409.358 |  | 880119
 |  |  |  |  |  |  |  |  | [NAME] | 97 | Salt Lake Arts Academy | 138.454 |  | 297677
BASIC SCHOOL PROGRAM |  |  |  |  |  |  |  |  | Logan | 98 | Fast Forward High | 76.904 |  | 165344
2003-2004 Pre-Final Update
 |  |  |  |  |  |  |  |  |  |  |  | 3863.156 |  | 8305789
 |  | TOTAL BASIC SCHOOL
 |  | PROGRAM WPUs
 |  | WPU VALUE = |  | 2150
 | DISTRICT | ALLOCATION = |  | 631771
 |  | WPUs |  | DOLLARS
1 | ALPINE | 63639.454 |  | 136824826
2 | BEAVER | 2329.23 |  | 5007845
3 | BOX ELDER | 14221.308 |  | 30575810
4 | CACHE | 17095.629 |  | 36755602
5 | CARBON | 5677.977 |  | 12207650
6 | DAGGETT | 501.179 |  | 1077537
7 | DAVIS | 75009.938 |  | 161271368
8 | DUCHESNE | 6021.599 |  | 12946439
9 | EMERY | 3769.326 |  | 8104051
10 | [NAME] | 2254.449 |  | 4847067
11 | GRAND | 2206.718 |  | 4744446
12 | GRANITE | 87590.082 |  | 188318674
13 | IRON | 9784.543 |  | 21036767
14 | JORDAN | 94468.947 |  | 203108246
15 | [NAME] | 2593.577 |  | 5576194
16 | KANE | 2510.672 |  | 5397945
17 | MILLARD | 4671.846 |  | 10044466
18 | MORGAN | 2575.446 |  | 5537211
19 | NEBO | 30314.675 |  | 65176549
20 | NO. SANPETE | 3302.123 |  | 7099565
21 | NO. SUMMIT | 1613.063 |  | 3468084
22 | PARK CITY | 5270.276 |  | 11331092
23 | PIUTE | 803.226 |  | 1726939
24 | RICH | 1102.863 |  | 2371156
25 | SAN JUAN | 5001.078 |  | 10752321
26 | SEVIER | 6472.446 |  | 13915760
27 | SO. SANPETE | 4131.103 |  | 8881872
28 | SO. SUMMIT | 1945.138 |  | 4182046
29 | TINTIC | 866.044 |  | 1861993
30 | TOOELE | 13580.481 |  | 29198036
31 | UINTAH | 7788.616 |  | 16745524
32 | WASATCH | 5294.858 |  | 11383945
33 | WASHINGTON | 25749.332 |  | 55361061
34 | WAYNE | 1141.763 |  | 2454788
35 | WEBER | 36612.662 |  | 78717224
36 | SALT LAKE | 31674.899 |  | 68101034
37 | OGDEN | 16774.444 |  | 36065056
38 | PROVO | 17604.65 |  | 37849997
39 | LOGAN | 7440.315 |  | 15996678
40 | MURRAY | 8265.477 |  | 17770762
 | CHARTERS | 3863.156 |  | 8305789
 | COLLEGES/UNIVERSITIES | 186.047 |  | 400000
 | OTHER INSTITUTIONS | 0 |  | 0
 | UNALLOCATED | -1949.655 |  | -4191765
 | T O T A L | 631771 |  | 1358307650