Spreadsheet: 57129d1257284492-look-up-value-from-master-sheet-based-on-criteria-in-current-sheet-billing-example
Sheet: FEES

Personnel level | Daily rate $/day | Daily rate $/hr
Executive Vice President | $2,400/day | $300/hr
Managing Director | $1,800/day | $225/hr
Account Director | $1,400/day | $175/hr
Account Coordinator | $600/day | $75/hr
Name of the individual involved | Personnel level
[NAME] | Executive VP
[NAME] | Managing Director
[NAME] | Managing Director |  |  |  |  |  |  |  |  |  |  |  |  |  | 3203
[NAME] | Account Director |  |  |  |  | 135000
[NAME] | Account Coordinator
[NAME] | Account Coordinator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Emily on CDR admin support
[NAME] | Account Coordinator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | from April - June. [NAME] began
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | in July
PRESENTATION OF FEES |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Emily
 |  |  | [NAME] |  | S. O'LEA |  | [NAME] |  | R. PHILLIPS |  | [NAME] |  | K. GRIFFIN |  | K. NIADNA |  | A. BROWN |  | P. PACCIONE |  | TOTAL
SERVICE PROVIDED | MONTH | [NAME] | DAYS/HRS | FEE | DAYS/HRS | FEE | DAYS/HRS | FEE | DAYS/HRS | FEE | DAYS/HRS | FEE | DAYS/HRS | FEE | DAYS/HRS | FEE | DAYS/HRS | FEE | DAYS/HRS | FEE
Media Relations | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Press Kit Development | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip One | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip Two | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Individual Press Tips | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
The Wine Makers Season One | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
[NAME] | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
[NAME] Meals on Wheels Tribute | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
[NAME] Film Festival | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Elle Recipe Book | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Account Management Activities/Admin | [NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Media Outreach | APRIL |  | 2.3 | 172.5 | 1.9 | 142.5 | 3.5 | 787.5 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  | 1102.5
Press Kit Development | APRIL |  | 3 | 225 | 0 | 0 | 4 | 900 |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 1125
Web Site Development | APRIL |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip One | APRIL |  | 39.7 | 2977.5 | 45.46 | 3409.5 | 60.5 | 13612.5 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 19999.5
Familiarization Trip Two | APRIL |  | 0.8 | 60 | 2 | 150 | 2 | 450 |  | 0 | 0 | 0 |  | 0 | 0 | 0 |  | 0 |  | 0 | 660
Indivdual Press Tips | APRIL |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
The Wine Makers Season 1 | APRIL |  | 8 | 600 | 13.25 | 993.75 | 14.75 | 3318.75 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 4912.5
Wine Bank | APRIL |  | 4 | 300 | 2.25 | 168.75 | 1.75 | 393.75 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 862.5
Promotional Operations - Wine Expo | APRIL |  | 4 | 300 | 3 | 225 | 3.5 | 787.5 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 1312.5
COLCOA Film Festival | APRIL |  | 0.75 | 56.25 | 72.58 | 5443.5 | 16 | 3600 | 3 | 900 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 9999.75
Web Site Development | APRIL |  | 3.2 | 240 | 0 | 0 | 3.6 | 810 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 1050
Elle Recipe Book | APRIL |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
[NAME] | APRIL |  | 6.4 | 480 | 0 | 0 | 2.4 | 540 | 0 | 0 |  | 0 |  | 0 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | APRIL |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 66.85000000000001 | 5013.75 | 138.54 | 10390.5 | 104.5 | 23512.5 |  | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1350 | 4 | 300
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Media Outreach | MAY |  | 2.4 | 180 | 2 | 150 | 3.6 | 810 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  | 1140
Press Kit Development | MAY |  | 2.5 | 187.5 | 0 | 0 | 4.2 | 945 |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 1132.5
Familiarization Trip Two | MAY |  | 0.5 | 37.5 | 1 | 75 | 3 | 675 |  | 0 | 0 | 0 |  | 0 | 0 | 0 |  | 0 |  | 0 | 787.5
Ad Launch Campaign - Consumer | MAY |  | 1.5 | 112.5 | 0 | 0 | 3 | 675 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 787.5
The Wine Makers: Season 1 | MAY |  | 14 | 1050 | 10 | 750 | 16.5 | 3712.5 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 5512.5
[NAME] | MAY |  | 2 | 150 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 150
[NAME] Film Fest | MAY |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Meals on Wheels - Chef's Tribute | May |  | 28.5 | 2137.5 | 0 | 0 | 21 | 4725 |  | 0 | 0 | 0 | 0 | 0 | 6.5 | 1137.5 |  | 0 |  | 0 | 8000
Wine Bank | MAY |  | 0 | 0 | 2.4 | 180 | 1.6 | 360 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 540
Web Site Development | MAY |  | 1.5 | 112.5 | 0 | 0 | 4.2 | 945 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 1057.5
Crus Dinner | MAY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Think Red, Give Red | MAY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
[NAME] | MAY |  | 6.4 | 480 | 0 | 0 | 2.4 | 540 | 0 | 0 |  | 0 |  | 0 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | MAY |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 59.3 | 4447.5 | 15.4 | 1155 | 59.5 | 13387.5 |  | 0 | 0 | 0 | 0 | 0 | 6.5 | 1137.5 | 6 | 1350 | 4 | 300
Promotional Operations - Wine Expo | [NAME] |  | 2.8 | 210 | 4 | 300 | 8 | 1800 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 2310
Fimiliarization Trip #1 | [NAME] |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip to the Rhone #2 | [NAME] |  | 0.5 | 37.5 | 1 | 75 | 2 | 450 |  | 0 | 0 | 0 |  | 0 | 0 | 0 |  | 0 |  | 0 | 562.5
COLCOA Sponsorship | [NAME] |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
City Meals on Wheels Annual Chef's Tribut | [NAME] |  | 28.5 | 2137.5 | 0 | 0 | 21 | 4725 |  | 0 | 0 | 0 | 0 | 0 | 6.5 | 1137.5 |  | 0 |  | 0 | 8000
Desk Side Media Tour | [NAME] |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Media Training | [NAME] |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Ad Campaign Launch - Consumer | [NAME] |  | 0 | 0 | 0 | 0 | 4 | 900 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 900
Ad Campaign Launch - Media | [NAME] |  | 4 | 300 | 0 | 0 | 8 | 1800 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 2100
New York Taste | [NAME] |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Press Kit Development | [NAME] |  | 3.5 | 262.5 | 0 | 0 | 2 | 450 |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 712.5
[NAME] | [NAME] |  | 7 | 525 | 8 | 600 | 15.5 | 3487.5 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 4612.5
Media Outreach | [NAME] |  | 2.6 | 195 | 2.2 | 165 | 3.8 | 855 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  | 1215
[NAME] | [NAME] |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Wine Bank | [NAME] |  | 2.8 | 210 | 2.5 | 187.5 | 1.8 | 405 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 802.5
[NAME] | [NAME] |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Web Site Development | [NAME] |  | 3.5 | 262.5 | 0 | 0 | 3.6 | 810 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 1072.5
[NAME] | [NAME] |  | 6.4 | 480 | 0 | 0 | 2.4 | 540 | 0 | 0 |  | 0 |  | 0 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | [NAME] |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 61.59999999999999 | 4620 | 17.7 | 1327.5 | 72.1 | 16222.5 |  | 0 | 0 | 0 | 0 | 0 | 6.5 | 1137.5 | 6 | 1350 | 4 | 300 | 24957.5
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2275 |  |  |  | 600
Promotional Operations - Wine Expo | JULY |  | 1 | 75 |  | 0 | 1 | 225 |  | 0 | 1.5 | 112.5 |  | 0 |  | 0 |  | 0 |  | 0 | 412.5
Fimiliarization Trip #1 | JULY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip to the Rhone #2 | JULY |  | 1 | 75 | 0 | 0 | 8 | 1800 |  | 0 | 2 | 150 |  | 0 | 0 | 0 |  | 0 |  | 0 | 2025
COLCOA Sponsorship | JULY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
City Meals on Wheels Annual Chef's Tribut | JULY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Desk Side Media Tour | JULY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Media Training | JULY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Ad Campaign Launch - Consumer | JULY |  | 1.5 | 112.5 | 0 | 0 | 3 | 675 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 787.5
Ad Campaign Launch - Media | JULY |  | 5 | 375 | 0 | 0 | 10 | 2250 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 2625
New York Taste | JULY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Press Kit Development | JULY |  | 3.3 | 247.5 | 0 | 0 | 6 | 1350 |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 1597.5
[NAME] | JULY |  | 11 | 825 |  | 0 | 11.5 | 2587.5 |  | 0 | 11 | 825 |  | 0 |  | 0 |  | 0 |  | 0 | 4237.5
Media Outreach | JULY |  | 2.4 | 180 | 0 | 0 | 3.6 | 810 |  | 0 | 2 | 150 | 0 | 0 | 0 | 0 |  |  |  |  | 1140
[NAME] | JULY |  | 6.25 | 468.75 | 0 | 0 | 8 | 1800 |  | 0 | 3.75 | 281.25 |  | 0 |  | 0 |  | 0 |  | 0 | 2550
Wine Bank | JULY |  | 3 | 225 | 0 | 0 | 5 | 1125 |  | 0 | 2.3 | 172.5 |  | 0 |  | 0 |  | 0 |  | 0 | 1522.5
[NAME] | JULY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Web Site Development | JULY |  | 4 | 300 | 0 | 0 | 4.2 | 945 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 1245
[NAME] | JULY |  | 6.4 | 480 | 0 | 0 | 2.4 | 540 | 0 | 0 |  | 0 |  | 0 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | JULY |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 44.85 | 3363.75 | 0 | 0 | 62.7 | 14107.5 |  | 0 | 22.55 | 1691.25 | 0 | 0 | 0 | 0 | 6 | 1350 | 4 | 300 | 20812.5
Promotional Operations - Wine Expo | AUGUST |  | 1.25 | 93.75 |  | 0 | 3.5 | 787.5 |  | 0 | 2.75 | 206.25 |  | 0 | 2.25 | 393.75 |  | 0 |  | 0 | 1481.25
Fimiliarization Trip #1 | AUGUST |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip to the Rhone #2 | AUGUST |  | 1 | 75 | 0 | 0 | 4 | 900 |  | 0 | 3 | 225 |  | 0 | 3 | 525 |  | 0 |  | 0 | 1725
COLCOA Sponsorship | AUGUST |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
City Meals on Wheels Annual Chef's Tribut | AUGUST |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Desk Side Media Tour | AUGUST |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Media Training | AUGUST |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Ad Campaign Launch - Consumer | AUGUST |  | 0 | 0 | 0 | 0 | 4 | 900 |  | 0 | 0 | 0 | 0 | 0 | 2 | 350 |  | 0 |  | 0 | 1250
Ad Campaign Launch - Media | AUGUST |  | 7 | 525 | 0 | 0 | 24 | 5400 |  | 0 | 0 | 0 | 0 | 0 | 12 | 2100 |  | 0 |  | 0 | 8025
New York Taste | AUGUST |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Press Kit Development | AUGUST |  | 2.1 | 157.5 | 0 | 0 | 7 | 1575 |  | 0 |  | 0 | 0 | 0 | 1 | 175 |  | 0 |  | 0 | 1907.5
[NAME] | AUGUST |  | 12 | 900 |  | 0 | 16.75 | 3768.75 |  | 0 | 13 | 975 |  | 0 |  | 0 |  | 0 |  | 0 | 5643.75
Media Outreach | AUGUST |  | 2.4 | 180 | 0 | 0 | 3.9 | 877.5 |  | 0 | 2.1 | 157.5 | 0 | 0 | 1.9 | 332.5 |  |  |  |  | 1547.5
[NAME] | AUGUST |  | 2 | 150 | 0 | 0 | 2 | 450 |  | 0 | 2 | 150 |  | 0 |  | 0 |  | 0 |  | 0 | 750
Wine Bank | AUGUST |  | 2.7 | 202.5 | 0 | 0 | 1.6 | 360 |  | 0 | 0 | 0 |  | 0 | 0 | 0 |  | 0 |  | 0 | 562.5
[NAME] | AUGUST |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Web Site Development | AUGUST |  | 1.8 | 135 | 0 | 0 | 1.8 | 405 |  | 0 |  | 0 |  | 0 | 3.2 | 560 |  | 0 |  | 0 | 1100
[NAME] | AUGUST |  | 6.4 | 480 | 0 | 0 | 2.4 | 540 | 0 | 0 |  | 0 |  | 0 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | AUGUST |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 38.65 | 2898.75 | 0 | 0 | 70.95 | 15963.75 |  | 0 | 22.85 | 1713.75 | 0 | 0 | 25.35 | 4436.25 | 6 | 1350 | 4 | 300 | 26662.5
Promotional Operations - Wine Expo | SEPTEMBER |  | 2.8 | 210 |  | 0 | 1.6 | 360 |  | 0 | 2.4 | 180 | 1.6 | 360 | 2.4 | 420 |  | 0 |  | 0 | 1530
Fimiliarization Trip #1 | SEPTEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip to the Rhone #2 | SEPTEMBER |  | 8 | 600 | 0 | 0 | 17 | 3825 |  | 0 | 6 | 450 | 1 | 225 | 6.8 | 1190 |  | 0 |  | 0 | 6290
COLCOA Sponsorship | SEPTEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
City Meals on Wheels Annual Chef's Tribut | SEPTEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Desk Side Media Tour | SEPTEMBER |  | 16 | 1200 |  | 0 |  | 0 |  | 0 |  | 0 | 4 | 900 | 5.2 | 910 |  | 0 |  | 0 | 3010
Media Training | SEPTEMBER |  | 3 | 225 | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 1.2 | 270 | 3.2 | 560 |  | 0 |  | 0 | 1055
Ad Campaign Launch - Consumer | SEPTEMBER |  | 4.4 | 330 | 0 | 0 | 18 | 4050 |  | 0 | 0 | 0 | 7 | 1575 | 7 | 1225 |  | 0 |  | 0 | 7180
Ad Campaign Launch - Media | SEPTEMBER |  | 25 | 1875 | 0 | 0 | 25 | 5625 |  | 0 | 0 | 0 | 10 | 2250 | 14 | 2450 |  | 0 |  | 0 | 12200
New York Taste | SEPTEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Press Kit Development | SEPTEMBER |  | 3.2 | 240 | 0 | 0 | 2 | 450 |  | 0 |  | 0 | 3 | 675 | 2 | 350 |  | 0 |  | 0 | 1715
[NAME] | SEPTEMBER |  | 10.4 | 780 | 13.2 | 990 | 14.4 | 3240 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 5010
Media Outreach | SEPTEMBER |  | 2 | 150 | 0 | 0 | 1.8 | 405 |  | 0 | 2 | 150 | 2 | 450 | 2 | 350 |  |  |  |  | 1505
[NAME] | SEPTEMBER |  | 4.3 | 322.5 | 0 | 0 | 2.5 | 562.5 |  | 0 | 3.2 | 240 | 3 | 675 |  | 0 |  | 0 |  | 0 | 1800
Wine Bank | SEPTEMBER |  | 0 | 0 | 0 | 0 | 1 | 225 |  | 0 | 3 | 225 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 450
[NAME] | SEPTEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Web Site Development | SEPTEMBER |  | 3.2 | 240 | 0 | 0 | 2 | 450 |  | 0 |  | 0 | 2 | 450 | 3.2 | 560 |  | 0 |  | 0 | 1700
[NAME] | SEPTEMBER |  | 6.4 | 480 | 0 | 0 | 1.2 | 270 | 0 | 0 |  | 0 | 1.2 | 270 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | SEPTEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 88.70000000000002 | 6652.5 | 13.2 | 990 | 86.5 | 19462.5 |  | 0 | 16.6 | 1245 | 36 | 8100 | 45.8 | 8015 | 6 | 1350 | 4 | 300 | 46115
Promotional Operations - Wine Expo | OCTOBER |  | 4 | 300 |  | 0 | 0 | 0 |  | 0 | 4 | 300 | 4 | 900 | 4 | 700 |  | 0 |  | 0 | 2200
Fimiliarization Trip #1 | OCTOBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip to the Rhone #2 | OCTOBER |  | 5 | 375 | 0 | 0 | 0 | 0 |  | 0 | 6 | 450 | 4.8 | 1080 | 6.8 | 1190 |  | 0 |  | 0 | 3095
COLCOA Sponsorship | OCTOBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
City Meals on Wheels Annual Chef's Tribut | OCTOBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Desk Side Media Tour | OCTOBER |  | 19 | 1425 |  | 0 |  | 0 |  | 0 |  | 0 | 3.6 | 810 | 6.4 | 1120 |  | 0 |  | 0 | 3355
Media Training | OCTOBER |  | 1.5 | 112.5 | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 1.5 | 337.5 | 3.2 | 560 |  | 0 |  | 0 | 1010
Ad Campaign Launch - Consumer | OCTOBER |  | 8 | 600 | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 9 | 2025 | 6.4 | 1120 |  | 0 |  | 0 | 3745
Ad Campaign Launch - Media | OCTOBER |  | 20.5 | 1537.5 | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 26 | 5850 | 16.25 | 2843.75 |  | 0 |  | 0 | 10231.25
New York Taste | OCTOBER |  | 18.8 | 1410 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 15.25 | 3431.25 | 26.5 | 4637.5 |  | 0 |  | 0 | 9478.75
Press Kit Development | OCTOBER |  | 4.2 | 315 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 3 | 675 | 2 | 350 |  | 0 |  | 0 | 1340
[NAME] | OCTOBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Media Outreach | OCTOBER |  | 3 | 225 | 0 | 0 | 0 | 0 |  | 0 | 1.2 | 90 | 3 | 675 | 1.9 | 332.5 |  |  |  |  | 1322.5
[NAME] | OCTOBER |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 5 | 375 | 8 | 1800 |  | 0 |  | 0 |  | 0 | 2175
Wine Bank | OCTOBER |  | 3 | 225 | 0 | 0 | 0 | 0 |  | 0 | 1.75 | 131.25 | 4 | 900 | 2 | 350 |  | 0 |  | 0 | 1606.25
[NAME] | OCTOBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Web Site Development | OCTOBER |  | 2.5 | 187.5 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 3.6 | 810 | 3 | 525 |  | 0 |  | 0 | 1522.5
[NAME] | OCTOBER |  | 6.4 | 480 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 2.4 | 540 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | OCTOBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 95.9 | 7192.5 | 0 | 0 | 0 | 0 |  | 0 | 17.95 | 1346.25 | 88.15 | 19833.75 | 78.45000000000002 | 13728.75 | 6 | 1350 | 4 | 300 | 43751.25
Promotional Operations - Wine Expo | NOVEMBER |  | 2 | 150 |  | 0 | 0 | 0 |  | 0 | 2 | 150 | 2 | 450 | 2 | 350 |  | 0 |  | 0 | 1100
Fimiliarization Trip #1 | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip to the Rhone #2 | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
COLCOA Sponsorship | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
City Meals on Wheels Annual Chef's Tribut | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Desk Side Media Tour | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Media Training | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Ad Campaign Launch - Consumer | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Ad Campaign Launch - Media | NOVEMBER |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
New York Taste | NOVEMBER |  | 9 | 675 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 9 | 2025 | 15 | 2625 |  | 0 |  | 0 | 5325
Press Kit Development | NOVEMBER |  | 3.3 | 247.5 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 2.9 | 652.5 | 2.5 | 437.5 |  | 0 |  | 0 | 1337.5
[NAME] | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Media Outreach | NOVEMBER |  | 2.4 | 180 | 0 | 0 | 0 | 0 |  | 0 | 2 | 150 | 3.6 | 810 | 2 | 350 |  |  |  |  | 1490
[NAME] | NOVEMBER |  | 5 | 375 | 0 | 0 | 0 | 0 |  | 0 | 2.5 | 187.5 | 5 | 1125 |  | 0 |  | 0 |  | 0 | 1687.5
Wine Bank | NOVEMBER |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 2.5 | 187.5 | 1.25 | 281.25 | 0 | 0 |  | 0 |  | 0 | 468.75
[NAME] | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Web Site Development | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
[NAME] | NOVEMBER |  | 6.4 | 480 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 2.4 | 540 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | NOVEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 28.1 | 2107.5 | 0 | 0 | 0 | 0 |  | 0 | 9 | 675 | 26.15 | 5883.75 | 21.5 | 3762.5 | 6 | 1350 | 4 | 300 | 14078.75
Promotional Operations - Wine Expo | DECEMBER |  | 1.25 | 93.75 |  | 0 | 0 | 0 |  | 0 | 2.8 | 210 | 2.8 | 630 | 2.5 | 437.5 |  | 0 |  | 0 | 1371.25
Fimiliarization Trip #1 | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Familiarization Trip to the Rhone #2 | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
COLCOA Sponsorship | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
City Meals on Wheels Annual Chef's Tribut | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Desk Side Media Tour | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Media Training | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Ad Campaign Launch - Consumer | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Ad Campaign Launch - Media | DECEMBER |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
New York Taste | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Press Kit Development | DECEMBER |  | 4 | 300 | 0 | 0 | 0 | 0 |  | 0 |  | 0 | 1.5 | 337.5 | 3 | 525 |  | 0 |  | 0 | 1162.5
[NAME] | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Media Outreach | DECEMBER |  | 3 | 225 | 0 | 0 | 0 | 0 |  | 0 | 2 | 150 | 3.5 | 787.5 | 2 | 350 |  |  |  |  | 1512.5
[NAME] | DECEMBER |  | 3 | 225 | 0 | 0 | 0 | 0 |  | 0 | 3 | 225 | 3 | 675 |  | 0 |  | 0 |  | 0 | 1125
Wine Bank | DECEMBER |  | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 3.5 | 262.5 | 3.5 | 787.5 | 2 | 350 |  | 0 |  | 0 | 1400
[NAME] | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
Web Site Development | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
[NAME] | DECEMBER |  | 6.4 | 480 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 2.4 | 540 |  | 0 | 6 | 1350 | 4 | 300 | 2670
Account Management | DECEMBER |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0
TOTALS |  |  | 17.65 | 1323.75 | 0 | 0 | 0 | 0 |  | 0 | 11.3 | 847.5 | 16.7 | 3757.5 | 9.5 | 1662.5 | 6 | 1350 | 4 | 300 | 9241.25
2009 TOTALS |  |  |  |  |  |  |  | 102656.25
 |  |  |  |  |  |  | MONTHLY | HOURS
 | Prject Fees | Billable Fees | Diff |  |  |  | PERCENT | PER | TOTAL | HOUTLY
 |  |  |  |  |  |  | ON CDR | MONTH | MONTHS | RATE | TOTAL
Promotional Operations Wine Expo | #N/A | 11867.5 | #N/A |  |  | S. O'LEA | 0.0125 | 2 | 9 | 75 | 1350
Familiarization Trip One | #N/A | 19999.5 | #N/A
Familiarization Trip to the Rhone Two | #N/A | 15145 | #N/A |  |  | S.SPIVAK | 0.015 | 2.4 | 9 | 75 | 1620
COLCOA Sponsorship | #N/A | 9999.75 | #N/A
City Meals on Wheels Annual Chefs Tribute | #N/A | 16000 | #N/A |  |  | C.CRESPO | 0.0225 | 3.6 | 9 | 225 | 7290
Desk Side Media Tour | #N/A | 6365 | #N/A
Media Training | #N/A | 2065 | #N/A |  |  | R. PHILLIPS | 0 | 0 | 7 | 300 | 0
Ad Campaign Launch Consumer | #N/A | 14650 | #N/A
Ad Campaign Launch Media | #N/A | 35181.25 | #N/A |  |  | [NAME] | 0 | 0 | 7 | 75 | 0
New York Taste | #N/A | 14803.75 | #N/A
[NAME] | #N/A | 12030 | #N/A |  |  | [NAME] | 0 | 0 | 7 | 225 | 0
[NAME] One | #N/A | 29928.75 | #N/A
Media Outreach | #N/A | 11975 | #N/A |  |  | K.NIADNA | 0.0125 | 2 | 5 | 175 | 1750
[NAME] Two | #N/A | 10087.5 | #N/A
Wine Bank | 8000 | 8215 | -215 |  |  | A. BROWN | 0 | 0 | 7 | 225 | 0
Miscellaneous Expenses | 0 |  | 0
Web site Development | #N/A | 8747.5 | #N/A |  |  | P. PACCIONE | 0 | 0 | 7 | 75 | 0
Administrative Support | #N/A | 24030 | #N/A |  |  |  |  |  |  |  | 12010
 | #N/A | 251090.5 | #N/A
[NAME] | April | April | April
[NAME] |  | May | May
[NAME] | April | June | June
[NAME] | May | July | July
[NAME] | June | August | August
[NAME] | July | September | September
[NAME] | August |  | October
 | September | April | November
[NAME] | October | May | December
[NAME] |  | June
[NAME] | April | July
[NAME] |  | August
[NAME] | May | September
[NAME] | June | October
[NAME] |  | November
 | September | December
[NAME] | October
[NAME] |  | July
[NAME] | September | August
[NAME] | October | September
[NAME] |  | October
[NAME] | May | November
[NAME] | June | December
 | July
[NAME] | August | April
[NAME] | September | May
[NAME] | October | June
[NAME] |  | July
[NAME] | June | August
[NAME] | July | September
[NAME] | August | October
 | September | November
[NAME] | October | December
[NAME]
[NAME] | October | April
[NAME] | November | May
[NAME] |  | June
[NAME] | April | July
[NAME] | May | August
 | June | September
[NAME] | July | October
[NAME] | August | November
[NAME] | September | December
[NAME] | October
[NAME] | November
[NAME] | December
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]