Spreadsheet: 1577055d-04b6-4a6e-b427-126ac8c9a584
Sheet: Sheet1

Project | Original Budget: | Total Estimate | Budget vs. Estimate | Current Cost to Date | DB Balance | Unnamed: 6
 | 0 | 0 | 0 | 0 | 0
Subcontractor Itemization
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 | 0 | 0 | 1 | 0 | 0 | 0
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0
Subcontractor | [NAME] Estimated Add | [NAME] | Pay App. # | ACTUAL PAYROLL (PRVAILING WAGE) | ACTUAL PAYROLL (STANDARD) | DIFFERENCE
 |  |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
 |  |  | 6
 |  |  | 7
 |  |  | 8
 |  |  | 9
 |  |  | 10
 |  |  |  |  | Total | 0