Spreadsheet: chris_stokley__3920__0401 EES Final
Sheet: Total

EPMI ISO Customers 01/01/2000 - 04/30/2001
 |  | EPMI Charges To Customers |  |  |  |  |  |  | Total EPMI
Trans Type | (CAISO 0701 M) |  |  |  |  |  |  |  | Trans Type | (CAISO 0701 M)
 |  |  |  | Data |  |  |  |  |  |  | Data
Customer | ID | Desc. | SchedType | Expense | Revenue | Total | Volume |  | ID | Desc. | Expense | Revenue | Total | Volume
EES | 111 | Spinning Reserve due ISO | PRA | -249557.6102 | 228261.3421999999 | -21296.26800000003 | -167.5984000000001 |  | 111 | Spinning Reserve due ISO | -228261.3421999999 | 249557.6102 | -21296.26800000003 | -167.5984000000001
 | 112 | Non -Spinning Reserve due [NAME] | PRA | -225470.5924 | 148456.4803 | -77014.11209999995 | -247.8206 |  | 112 | Non -Spinning Reserve due [NAME] | -148456.4803 | 225470.5924 | -77014.11209999995 | -247.8206
 | 114 | Replacement Reserves Due ISO | PRA | -8009.853700000002 | 31497.0062 | 23487.1525 | -191.4394 |  | 114 | Replacement Reserves Due ISO | -31497.0062 | 8009.853700000002 | 23487.1525 | -191.4394
 | 115 | Regulation UP due ISO | PRA | -6142.011900000008 | 8966.551899999999 | 2824.54 | 64.86990000000004 |  | 115 | Regulation UP due ISO | -8966.551899999999 | 6142.011900000008 | 2824.54 | 64.86990000000004
 | 116 | Regulation Down Due ISO | PRA | -6062.005799999999 | 9528.630099999997 | 3466.6243 | -71.59819999999999 |  | 116 | Regulation Down Due ISO | -9528.630099999997 | 6062.005799999999 | 3466.6243 | -71.59819999999999
 | 406 | UFE | PRA | -31687.572 | 4439.522900000001 | -27248.0491 | 196.7430999999999 |  | 406 | UFE | -4439.522900000001 | 31687.572 | -27248.0491 | 196.7430999999999
 | 487 | Allocation Excess Cost for IE | PRA | -105727.77 | 98274.48 | -7453.29 | -323.14999874495 |  | 487 | Allocation Excess Cost for IE | -98274.48 | 105727.77 | -7453.29 | -323.14999874495
 | 523 | Market Operations Charge | PRA | -81.97260000000001 | 342.0943 | 260.1217 | -273.52510639403 |  | 523 | Market Operations Charge | -342.0943 | 81.97260000000001 | 260.1217 | -273.52510639403
 | 1010 | Neutrality Adj | PRA | -1387.4791 | 9054.652199999999 | 7667.173100000002 | -2968.093600000001 |  | 1010 | Neutrality Adj | -9054.652199999999 | 1387.4791 | 7667.173100000002 | -2968.093600000001
 | 1011 | AS Rational Buyer Adj. | PRA | -401142.137 | 495072.4439 | 93930.30689999994 | 866570.2564999999 |  | 1011 | AS Rational Buyer Adj. | -495072.4439 | 401142.137 | 93930.30689999994 | 866570.2564999999
 | 1030 | No Pay Market Refund | PRA | -18.6538 | 14.5383 | -4.115499999999999 | -355.237 |  | 1030 | No Pay Market Refund | -14.5383 | 18.6538 | -4.115499999999999 | -355.237
 | 1210 | Existing Contract Neu Adj | PRA | -32694.8351 | 29688.2709 | -3006.564199999997 | -893304.7422999999 |  | 1210 | Existing Contract Neu Adj | -29688.2709 | 32694.8351 | -3006.564199999997 | -893304.7422999999
EES Total |  |  |  | -1067982.4936 | 1063596.0132 | -4386.480400000062 | -31071.33510513895 |  | Grand Total |  | -1063596.0132 | 1067982.4936 | -4386.480400000062 | -31071.33510513895
Grand Total |  |  |  | -1067982.4936 | 1063596.0132 | -4386.480400000062 | -31071.33510513895
 |  |  |  |  |  |  |  |  |  |  |  |  | -6072089.01