Spreadsheet: 24296d1214484379-change-time-series-for-graphs-graphdata
Sheet: Data

Period from |  | 2008-04-01 00:00:00 | 2008-05-01 00:00:00 | 2008-06-01 00:00:00 | 2008-07-01 00:00:00 | 2008-08-01 00:00:00 | 2008-09-01 00:00:00 | 2008-10-01 00:00:00 | 2008-11-01 00:00:00 | 2008-12-01 00:00:00 | 2009-01-01 00:00:00 | 2009-02-01 00:00:00 | 2009-03-01 00:00:00 | 2009-04-01 00:00:00 | 2009-05-01 00:00:00 | 2009-06-01 00:00:00 | 2009-07-01 00:00:00 | 2009-08-01 00:00:00 | 2009-09-01 00:00:00 | 2009-10-01 00:00:00 | 2009-11-01 00:00:00 | 2009-12-01 00:00:00 | 2010-01-01 00:00:00 | 2010-02-01 00:00:00 | 2010-03-01 00:00:00 | 2010-04-01 00:00:00 | 2010-05-01 00:00:00 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-04-01 00:00:00 | 2012-07-01 00:00:00 | 2012-10-01 00:00:00 | 2013-01-01 00:00:00 | 2013-04-01 00:00:00 | 2013-07-01 00:00:00 | 2013-10-01 00:00:00 | 2014-01-01 00:00:00 | 2014-04-01 00:00:00 | 2014-07-01 00:00:00 | 2014-10-01 00:00:00 | 2015-01-01 00:00:00 | 2015-04-01 00:00:00 | 2015-07-01 00:00:00 | 2015-10-01 00:00:00 | 2016-01-01 00:00:00 | 2016-04-01 00:00:00 | 2016-07-01 00:00:00 | 2016-10-01 00:00:00 | 2017-01-01 00:00:00 | 2017-04-01 00:00:00 | 2017-07-01 00:00:00 | 2017-10-01 00:00:00 | 2018-01-01 00:00:00 | 2018-04-01 00:00:00 | 2018-07-01 00:00:00 | 2018-10-01 00:00:00 | 2019-01-01 00:00:00 | 2019-04-01 00:00:00 | 2019-07-01 00:00:00 | 2019-10-01 00:00:00 | 2020-01-01 00:00:00 | 2020-04-01 00:00:00 | 2020-07-01 00:00:00 | 2020-10-01 00:00:00 | 2021-01-01 00:00:00 | 2021-04-01 00:00:00 | 2021-07-01 00:00:00 | 2021-10-01 00:00:00 | 2022-01-01 00:00:00 | 2022-04-01 00:00:00 | 2022-07-01 00:00:00 | 2022-10-01 00:00:00 | 2023-01-01 00:00:00 | 2023-04-01 00:00:00 | 2023-07-01 00:00:00 | 2023-10-01 00:00:00 | 2024-01-01 00:00:00 | 2024-04-01 00:00:00 | 2024-07-01 00:00:00 | 2024-10-01 00:00:00 | 2025-01-01 00:00:00 | 2025-04-01 00:00:00 | 2025-07-01 00:00:00 | 2025-10-01 00:00:00 | 2026-01-01 00:00:00 | 2026-04-01 00:00:00 | 2026-07-01 00:00:00 | 2026-10-01 00:00:00 | 2027-01-01 00:00:00 | 2027-04-01 00:00:00 | 2027-07-01 00:00:00 | 2027-10-01 00:00:00 | 2028-01-01 00:00:00 | 2028-04-01 00:00:00 | 2028-07-01 00:00:00 | 2028-10-01 00:00:00 | 2029-01-01 00:00:00 | 2029-04-01 00:00:00 | 2029-07-01 00:00:00 | 2029-10-01 00:00:00 | 2030-01-01 00:00:00 | 2030-04-01 00:00:00 | 2030-07-01 00:00:00 | 2030-10-01 00:00:00 | 2031-01-01 00:00:00 | 2031-04-01 00:00:00 | 2031-07-01 00:00:00 | 2031-10-01 00:00:00 | 2032-01-01 00:00:00 | 2032-04-01 00:00:00 | 2032-07-01 00:00:00 | 2032-10-01 00:00:00 | 2033-01-01 00:00:00 | 2033-04-01 00:00:00 | 2033-07-01 00:00:00 | 2033-10-01 00:00:00 | 2034-01-01 00:00:00 | 2034-04-01 00:00:00 | 2034-07-01 00:00:00 | 2034-10-01 00:00:00 | 2035-01-01 00:00:00 | 2035-04-01 00:00:00 | 2035-07-01 00:00:00 | 2035-10-01 00:00:00 | 2036-01-01 00:00:00 | 2036-04-01 00:00:00 | 2036-07-01 00:00:00 | 2036-10-01 00:00:00 | 2037-01-01 00:00:00 | 2037-04-01 00:00:00 | 2037-07-01 00:00:00 | 2037-10-01 00:00:00 | 2038-01-01 00:00:00 | 2038-04-01 00:00:00 | 2038-07-01 00:00:00 | 2038-10-01 00:00:00 | 2039-01-01 00:00:00 | 2039-04-01 00:00:00 | 2039-07-01 00:00:00 | 2039-10-01 00:00:00 | 2040-01-01 00:00:00 | 2040-04-01 00:00:00 | 2040-07-01 00:00:00 | 2040-10-01 00:00:00 | 2041-01-01 00:00:00 | 2041-04-01 00:00:00 | 2041-07-01 00:00:00 | 2041-10-01 00:00:00 | 2042-01-01 00:00:00 | 2042-04-01 00:00:00 | 2042-07-01 00:00:00 | 2042-10-01 00:00:00 | 2043-01-01 00:00:00 | 2043-04-01 00:00:00 | 2043-07-01 00:00:00 | 2043-10-01 00:00:00 | 2044-01-01 00:00:00 | 2044-04-01 00:00:00 | 2044-07-01 00:00:00 | 2044-10-01 00:00:00 | 2045-01-01 00:00:00 | 2045-04-01 00:00:00 | 2045-07-01 00:00:00 | 2045-10-01 00:00:00 | 2046-01-01 00:00:00 | 2046-04-01 00:00:00 | 2046-07-01 00:00:00 | 2046-10-01 00:00:00 | 2047-01-01 00:00:00 | 2047-04-01 00:00:00 | 2047-07-01 00:00:00 | 2047-10-01 00:00:00 | 2048-01-01 00:00:00 | 2048-04-01 00:00:00 | 2048-07-01 00:00:00 | 2048-10-01 00:00:00 | 2049-01-01 00:00:00 | 2049-04-01 00:00:00 | 2049-07-01 00:00:00 | 2049-10-01 00:00:00 | 2050-01-01 00:00:00 | 2050-04-01 00:00:00 | 2050-07-01 00:00:00 | 2050-10-01 00:00:00 | 2051-01-01 00:00:00 | 2051-04-01 00:00:00 | 2051-07-01 00:00:00 | 2051-10-01 00:00:00
Period to |  | 2008-04-30 00:00:00 | 2008-05-31 00:00:00 | 2008-06-30 00:00:00 | 2008-07-31 00:00:00 | 2008-08-31 00:00:00 | 2008-09-30 00:00:00 | 2008-10-31 00:00:00 | 2008-11-30 00:00:00 | 2008-12-31 00:00:00 | 2009-01-31 00:00:00 | 2009-02-28 00:00:00 | 2009-03-31 00:00:00 | 2009-04-30 00:00:00 | 2009-05-31 00:00:00 | 2009-06-30 00:00:00 | 2009-07-31 00:00:00 | 2009-08-31 00:00:00 | 2009-09-30 00:00:00 | 2009-10-31 00:00:00 | 2009-11-30 00:00:00 | 2009-12-31 00:00:00 | 2010-01-31 00:00:00 | 2010-02-28 00:00:00 | 2010-03-31 00:00:00 | 2010-04-30 00:00:00 | 2010-05-31 00:00:00 | 2010-06-30 00:00:00 | 2010-07-31 00:00:00 | 2010-08-31 00:00:00 | 2010-09-30 00:00:00 | 2010-10-31 00:00:00 | 2010-11-30 00:00:00 | 2010-12-31 00:00:00 | 2011-01-31 00:00:00 | 2011-02-28 00:00:00 | 2011-03-31 00:00:00 | 2011-04-30 00:00:00 | 2011-05-31 00:00:00 | 2011-06-30 00:00:00 | 2011-07-31 00:00:00 | 2011-08-31 00:00:00 | 2011-09-30 00:00:00 | 2011-10-31 00:00:00 | 2011-11-30 00:00:00 | 2011-12-31 00:00:00 | 2012-03-31 00:00:00 | 2012-06-30 00:00:00 | 2012-09-30 00:00:00 | 2012-12-31 00:00:00 | 2013-03-31 00:00:00 | 2013-06-30 00:00:00 | 2013-09-30 00:00:00 | 2013-12-31 00:00:00 | 2014-03-31 00:00:00 | 2014-06-30 00:00:00 | 2014-09-30 00:00:00 | 2014-12-31 00:00:00 | 2015-03-31 00:00:00 | 2015-06-30 00:00:00 | 2015-09-30 00:00:00 | 2015-12-31 00:00:00 | 2016-03-31 00:00:00 | 2016-06-30 00:00:00 | 2016-09-30 00:00:00 | 2016-12-31 00:00:00 | 2017-03-31 00:00:00 | 2017-06-30 00:00:00 | 2017-09-30 00:00:00 | 2017-12-31 00:00:00 | 2018-03-31 00:00:00 | 2018-06-30 00:00:00 | 2018-09-30 00:00:00 | 2018-12-31 00:00:00 | 2019-03-31 00:00:00 | 2019-06-30 00:00:00 | 2019-09-30 00:00:00 | 2019-12-31 00:00:00 | 2020-03-31 00:00:00 | 2020-06-30 00:00:00 | 2020-09-30 00:00:00 | 2020-12-31 00:00:00 | 2021-03-31 00:00:00 | 2021-06-30 00:00:00 | 2021-09-30 00:00:00 | 2021-12-31 00:00:00 | 2022-03-31 00:00:00 | 2022-06-30 00:00:00 | 2022-09-30 00:00:00 | 2022-12-31 00:00:00 | 2023-03-31 00:00:00 | 2023-06-30 00:00:00 | 2023-09-30 00:00:00 | 2023-12-31 00:00:00 | 2024-03-31 00:00:00 | 2024-06-30 00:00:00 | 2024-09-30 00:00:00 | 2024-12-31 00:00:00 | 2025-03-31 00:00:00 | 2025-06-30 00:00:00 | 2025-09-30 00:00:00 | 2025-12-31 00:00:00 | 2026-03-31 00:00:00 | 2026-06-30 00:00:00 | 2026-09-30 00:00:00 | 2026-12-31 00:00:00 | 2027-03-31 00:00:00 | 2027-06-30 00:00:00 | 2027-09-30 00:00:00 | 2027-12-31 00:00:00 | 2028-03-31 00:00:00 | 2028-06-30 00:00:00 | 2028-09-30 00:00:00 | 2028-12-31 00:00:00 | 2029-03-31 00:00:00 | 2029-06-30 00:00:00 | 2029-09-30 00:00:00 | 2029-12-31 00:00:00 | 2030-03-31 00:00:00 | 2030-06-30 00:00:00 | 2030-09-30 00:00:00 | 2030-12-31 00:00:00 | 2031-03-31 00:00:00 | 2031-06-30 00:00:00 | 2031-09-30 00:00:00 | 2031-12-31 00:00:00 | 2032-03-31 00:00:00 | 2032-06-30 00:00:00 | 2032-09-30 00:00:00 | 2032-12-31 00:00:00 | 2033-03-31 00:00:00 | 2033-06-30 00:00:00 | 2033-09-30 00:00:00 | 2033-12-31 00:00:00 | 2034-03-31 00:00:00 | 2034-06-30 00:00:00 | 2034-09-30 00:00:00 | 2034-12-31 00:00:00 | 2035-03-31 00:00:00 | 2035-06-30 00:00:00 | 2035-09-30 00:00:00 | 2035-12-31 00:00:00 | 2036-03-31 00:00:00 | 2036-06-30 00:00:00 | 2036-09-30 00:00:00 | 2036-12-31 00:00:00 | 2037-03-31 00:00:00 | 2037-06-30 00:00:00 | 2037-09-30 00:00:00 | 2037-12-31 00:00:00 | 2038-03-31 00:00:00 | 2038-06-30 00:00:00 | 2038-09-30 00:00:00 | 2038-12-31 00:00:00 | 2039-03-31 00:00:00 | 2039-06-30 00:00:00 | 2039-09-30 00:00:00 | 2039-12-31 00:00:00 | 2040-03-31 00:00:00 | 2040-06-30 00:00:00 | 2040-09-30 00:00:00 | 2040-12-31 00:00:00 | 2041-03-31 00:00:00 | 2041-06-30 00:00:00 | 2041-09-30 00:00:00 | 2041-12-31 00:00:00 | 2042-03-31 00:00:00 | 2042-06-30 00:00:00 | 2042-09-30 00:00:00 | 2042-12-31 00:00:00 | 2043-03-31 00:00:00 | 2043-06-30 00:00:00 | 2043-09-30 00:00:00 | 2043-12-31 00:00:00 | 2044-03-31 00:00:00 | 2044-06-30 00:00:00 | 2044-09-30 00:00:00 | 2044-12-31 00:00:00 | 2045-03-31 00:00:00 | 2045-06-30 00:00:00 | 2045-09-30 00:00:00 | 2045-12-31 00:00:00 | 2046-03-31 00:00:00 | 2046-06-30 00:00:00 | 2046-09-30 00:00:00 | 2046-12-31 00:00:00 | 2047-03-31 00:00:00 | 2047-06-30 00:00:00 | 2047-09-30 00:00:00 | 2047-12-31 00:00:00 | 2048-03-31 00:00:00 | 2048-06-30 00:00:00 | 2048-09-30 00:00:00 | 2048-12-31 00:00:00 | 2049-03-31 00:00:00 | 2049-06-30 00:00:00 | 2049-09-30 00:00:00 | 2049-12-31 00:00:00 | 2050-03-31 00:00:00 | 2050-06-30 00:00:00 | 2050-09-30 00:00:00 | 2050-12-31 00:00:00 | 2051-03-31 00:00:00 | 2051-06-30 00:00:00 | 2051-09-30 00:00:00 | 2051-12-31 00:00:00
Revenue
Bus |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2862573.042278796 | 2935746.419005014 | 2935746.419005014 | 2935746.419005014 | 2935746.419005014 | 3011193.18673838 | 3011193.18673838 | 3011193.18673838 | 3011193.18673838 | 3089212.336300311 | 3089212.336300311 | 3093221.130522121 | 3093221.130522121 | 3174058.293752361 | 3174058.293752361 | 3174058.293752361 | 3174058.293752361 | 3257926.913200605 | 3257926.913200605 | 3257926.913200605 | 3257926.913200605 | 3344487.033752303 | 3344487.033752303 | 3349174.896068133 | 3349174.896068133 | 3438942.823693953 | 3438942.823693953 | 3438942.823693953 | 3438942.823693953 | 3531888.829168019 | 3531888.829168019 | 3531888.829168019 | 3531888.829168019 | 3628417.740396367 | 3628417.740396367 | 3634352.755367742 | 3634352.755367742 | 3734298.933542567 | 3734298.933542567 | 3734298.933542567 | 3734298.933542567 | 3837863.394845503 | 3837863.394845503 | 3837863.394845503 | 3837863.394845503 | 3945204.036670794 | 3945204.036670794 | 3953265.25307436 | 3953265.25307436 | 4065164.501614354 | 4065164.501614354 | 4065164.501614354 | 4065164.501614354 | 4180894.142034217 | 4180894.142034217 | 4180894.142034217 | 4180894.142034217 | 4300937.534110259 | 4300937.534110259 | 4312411.669728721 | 4312411.669728721 | 4437407.797146767 | 4437407.797146767 | 4437407.797146767 | 4437407.797146767 | 4567495.104293395 | 4567495.104293395 | 4567495.104293395 | 4567495.104293395 | 4702176.063232994 | 4702176.063232994 | 4718951.520843251 | 4718951.520843251 | 4859468.52354544 | 4859468.52354544 | 4859468.52354544 | 4859468.52354544 | 5005418.566389025 | 5005418.566389025 | 5005418.566389025 | 5005418.566389025 | 5157473.171312241 | 5157473.171312241 | 5182243.845045865 | 5182243.845045865 | 5340846.389415473 | 5340846.389415473 | 5340846.389415473 | 5340846.389415473 | 5505714.342642449 | 5505714.342642449 | 5505714.342642449 | 5505714.342642449 | 5677137.714911416 | 5677137.714911416 | 5713806.687320061 | 5713806.687320061 | 5894125.844558701 | 5894125.844558701 | 5894125.844558701 | 5894125.844558701 | 6081218.411976474 | 6081218.411976474 | 6081218.411976474 | 6081218.411976474 | 6275907.732313702 | 6275907.732313702 | 6329857.16486571 | 6329857.16486571 | 6534803.344117776 | 6534803.344117776 | 6534803.344117776 | 6534803.344117776 | 6748790.273291467 | 6748790.273291467 | 6748790.273291467 | 6748790.273291467 | 6971050.543934094 | 6971050.543934094 | 7049711.585161265 | 7049711.585161265 | 7284661.254143586 | 7284661.254143586 | 7284661.254143586 | 7284661.254143586 | 7529492.325060269 | 7529492.325060269 | 7529492.325060269 | 7529492.325060269 | 7785393.446130166 | 7785393.446130166 | 7898703.054445553 | 7898703.054445553 | 8169792.624719564 | 8169792.624719564 | 8169792.624719564 | 8169792.624719564 | 8452515.56010972 | 8452515.56010972 | 8452515.56010972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Train |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6139228.977465846 | 6296160.558998175 | 6296160.558998175 | 6296160.558998175 | 6296160.558998175 | 6457967.77784772 | 6457967.77784772 | 6457967.77784772 | 6457967.77784772 | 6625291.865901923 | 6625291.865901923 | 6633889.342817882 | 6633889.342817882 | 6807257.095406007 | 6807257.095406007 | 6807257.095406007 | 6807257.095406007 | 6987126.272964818 | 6987126.272964818 | 6987126.272964818 | 6987126.272964818 | 7172767.789368145 | 7172767.789368145 | 7182821.632448008 | 7182821.632448008 | 7375342.785406526 | 7375342.785406526 | 7375342.785406526 | 7375342.785406526 | 7574679.81601443 | 7574679.81601443 | 7574679.81601443 | 7574679.81601443 | 7781700.940095351 | 7781700.940095351 | 7794429.494216352 | 7794429.494216352 | 8008779.473823997 | 8008779.473823997 | 8008779.473823997 | 8008779.473823997 | 8230889.419134066 | 8230889.419134066 | 8230889.419134066 | 8230889.419134066 | 8461097.965438621 | 8461097.965438621 | 8478386.486153187 | 8478386.486153187 | 8718371.666984241 | 8718371.666984241 | 8718371.666984241 | 8718371.666984241 | 8966571.713419296 | 8966571.713419296 | 8966571.713419296 | 8966571.713419296 | 9224023.264978606 | 9224023.264978606 | 9248631.316839583 | 9248631.316839583 | 9516704.772497155 | 9516704.772497155 | 9516704.772497155 | 9516704.772497155 | 9795697.047572624 | 9795697.047572624 | 9795697.047572624 | 9795697.047572624 | 10084541.11674497 | 10084541.11674497 | 10120518.67048772 | 10120518.67048772 | 10421879.03477355 | 10421879.03477355 | 10421879.03477355 | 10421879.03477355 | 10734891.39080917 | 10734891.39080917 | 10734891.39080917 | 10734891.39080917 | 11060995.92086462 | 11060995.92086462 | 11114120.44755119 | 11114120.44755119 | 11454268.04270865 | 11454268.04270865 | 11454268.04270865 | 11454268.04270865 | 11807852.77258538 | 11807852.77258538 | 11807852.77258538 | 11807852.77258538 | 12175496.60870939 | 12175496.60870939 | 12254138.87029019 | 12254138.87029019 | 12640861.08801583 | 12640861.08801583 | 12640861.08801583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SPC costs
Bus |  | -784848.0810615475 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -1768015.690346704 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -114026.993082904 | -26690.8499574047 | -27260.9391542142 | -27260.9391542142 | -27260.9391542142 | -27260.9391542142 | -27841.59715819896 | -27841.59715819896 | -27841.59715819896 | -27841.59715819896 | -28434.6231776686 | -28434.6231776686 | -28434.6231776686 | -28434.6231776686 | -29040.28065135295 | -29040.28065135295 | -29040.28065135295 | -29040.28065135295 | -29660.55127960468 | -29660.55127960468 | -29660.55127960468 | -29660.55127960468 | -30292.32102186027 | -30292.32102186027 | -30292.32102186027 | -30292.32102186027 | -30937.54745962589 | -30937.54745962589 | -30937.54745962589 | -30937.54745962589 | -31596.51722051593 | -31596.51722051593 | -31596.51722051593 | -31596.51722051593 | -32271.38644172723 | -32271.38644172723 | -32271.38644172723 | -32271.38644172723 | -32958.76697293602 | -32958.76697293602 | -32958.76697293602 | -32958.76697293602 | -33660.78870945956 | -33660.78870945956 | -33660.78870945956 | -33660.78870945956 | -34377.76350897105 | -34377.76350897105 | -34377.76350897105 | -34377.76350897105 | -35112.0373001097 | -35112.0373001097 | -35112.0373001097 | -35112.0373001097 | -35859.92369460203 | -35859.92369460203 | -35859.92369460203 | -35859.92369460203 | -36623.74006929706 | -36623.74006929706 | -36623.74006929706 | -36623.74006929706 | -37403.8257327731 | -37403.8257327731 | -37403.8257327731 | -37403.8257327731 | -38202.73311128029 | -38202.73311128029 | -38202.73311128029 | -38202.73311128029 | -39016.45132655057 | -39016.45132655057 | -39016.45132655057 | -39016.45132655057 | -39847.5017398061 | -39847.5017398061 | -39847.5017398061 | -39847.5017398061 | -40696.25352686397 | -40696.25352686397 | -40696.25352686397 | -40696.25352686397 | -41565.48378829478 | -41565.48378829478 | -41565.48378829478 | -41565.48378829478 | -42450.82859298547 | -42450.82859298547 | -42450.82859298547 | -42450.82859298547 | -43355.03124201606 | -43355.03124201606 | -43355.03124201606 | -43355.03124201606 | -44278.49340747101 | -44278.49340747101 | -44278.49340747101 | -44278.49340747101 | -45224.23664093432 | -45224.23664093432 | -45224.23664093432 | -138332.5341090496 | -141279.0170855724 | -141279.0170855724 | -141279.0170855724 | -141279.0170855724 | -144288.2601494951 | -144288.2601494951 | -144288.2601494951 | -144288.2601494951 | -147361.6000906793 | -147361.6000906793 | -147361.6000906793 | -147361.6000906793 | -150509.0928220958 | -150509.0928220958 | -150509.0928220958 | -150509.0928220958 | -153714.9364992064 | -153714.9364992064 | -153714.9364992064 | -153714.9364992064 | -156989.0646466395 | -156989.0646466395 | -156989.0646466395 | -156989.0646466395 | -160332.9317236129 | -164516.9852654609 | -164516.9852654609 | -164516.9852654609 | -168030.8994398384 | -168030.8994398384 | -168030.8994398384 | -168030.8994398384 | -171609.9575979069 | -171609.9575979069 | -171609.9575979069 | -171609.9575979069 | -175265.2496947424 | -175265.2496947424 | -184180.0640230609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Train |  | -1615856.320117829 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -3640015.687431073 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -234760.3846948738 | -54951.4990654694 | -56125.20675989298 | -56125.20675989298 | -56125.20675989298 | -56125.20675989298 | -57320.6736638787 | -57320.6736638787 | -57320.6736638787 | -57320.6736638787 | -58541.60401291932 | -58541.60401291932 | -58541.60401291932 | -58541.60401291932 | -59788.54017839452 | -59788.54017839452 | -59788.54017839452 | -59788.54017839452 | -61065.56211299414 | -61065.56211299414 | -61065.56211299414 | -61065.56211299414 | -62366.25858600093 | -62366.25858600093 | -62366.25858600093 | -62366.25858600093 | -63694.65989388275 | -63694.65989388275 | -63694.65989388275 | -63694.65989388275 | -65051.35614962246 | -65051.35614962246 | -65051.35614962246 | -65051.35614962246 | -66440.7864389497 | -66440.7864389497 | -66440.7864389497 | -66440.7864389497 | -67855.97519009934 | -67855.97519009934 | -67855.97519009934 | -67855.97519009934 | -69301.30746164847 | -69301.30746164847 | -69301.30746164847 | -69301.30746164847 | -70777.42531058159 | -70777.42531058159 | -70777.42531058159 | -70777.42531058159 | -72289.15856793182 | -72289.15856793182 | -72289.15856793182 | -72289.15856793182 | -73828.91764542877 | -73828.91764542877 | -73828.91764542877 | -73828.91764542877 | -75401.4735912764 | -75401.4735912764 | -75401.4735912764 | -75401.4735912764 | -77007.52497877061 | -77007.52497877061 | -77007.52497877061 | -77007.52497877061 | -78652.32677914397 | -78652.32677914397 | -78652.32677914397 | -78652.32677914397 | -80327.62133953975 | -80327.62133953975 | -80327.62133953975 | -80327.62133953975 | -82038.59967407196 | -82038.59967407196 | -82038.59967407196 | -82038.59967407196 | -83786.0218471297 | -83786.0218471297 | -83786.0218471297 | -83786.0218471297 | -85575.60539261143 | -85575.60539261143 | -85575.60539261143 | -85575.60539261143 | -87398.36578747406 | -87398.36578747406 | -87398.36578747406 | -87398.36578747406 | -89259.95097874726 | -89259.95097874726 | -89259.95097874726 | -89259.95097874726 | -91161.18793459459 | -91161.18793459459 | -91161.18793459459 | -91161.18793459459 | -93108.29746811528 | -93108.29746811528 | -93108.29746811528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
THV Travant / Travant MT costs
Bus |  | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -119575.4977375185 | -166789.2619659686 | -181556.2971070956 | -181556.2971070956 | -181556.2971070956 | -179040.3470080961 | -182853.9063993685 | -182853.9063993685 | -182853.9063993685 | -184336.4462002477 | -188262.812504313 | -188262.812504313 | -188262.812504313 | -186748.699243368 | -190726.4465372518 | -190726.4465372518 | -190726.4465372518 | -196813.8425347884 | -201017.584475967 | -201017.584475967 | -201017.584475967 | -196379.5653978892 | -200562.4501408642 | -200562.4501408642 | -200562.4501408642 | -211177.1828343213 | -215675.2568286924 | -215675.2568286924 | -215675.2568286924 | -210125.4420337255 | -214601.1139490439 | -214601.1139490439 | -214601.1139490439 | -209197.4140016666 | -213665.656336143 | -213665.656336143 | -213665.656336143 | -235923.7820713156 | -240948.9586294346 | -240948.9586294346 | -240948.9586294346 | -216461.7211141923 | -221072.3557739246 | -221072.3557739246 | -221072.3557739246 | -222864.7567577676 | -227611.776076708 | -227611.776076708 | -227611.776076708 | -225781.2025589296 | -230603.6576185068 | -230603.6576185068 | -230603.6576185068 | -254077.5680272108 | -259489.4202261904 | -259489.4202261904 | -259489.4202261904 | -279331.1336664397 | -285280.8868135348 | -285280.8868135348 | -285280.8868135348 | -254457.3673643115 | -259877.3092891714 | -259877.3092891714 | -259877.3092891714 | -245655.3397225619 | -250902.285980845 | -250902.285980845 | -250902.285980845 | -252936.5406444889 | -258324.0889602165 | -258324.0889602165 | -258324.0889602165 | -256246.5110358284 | -261704.5617208915 | -261704.5617208915 | -261704.5617208915 | -381957.3100539548 | -390093.0007581041 | -390093.0007581041 | -390093.0007581041 | -285873.3076501027 | -291979.2684796606 | -291979.2684796606 | -291979.2684796606 | -272987.6783418434 | -278802.3158905247 | -278802.3158905247 | -278802.3158905247 | -278838.3816470064 | -284777.6391760877 | -284777.6391760877 | -284777.6391760877 | -327240.3244255803 | -334210.5433358452 | -334210.5433358452 | -334210.5433358452 | -303104.5067551311 | -309578.5083354904 | -309578.5083354904 | -309578.5083354904 | -908637.6444545712 | -927991.6262814538 | -927991.6262814538 | -927991.6262814538 | -935394.5997697581 | -955318.5047448538 | -955318.5047448538 | -955318.5047448538 | -1044098.23060017 | -1066337.522911954 | -1066337.522911954 | -1066337.522911954 | -967819.965393481 | -988491.6078330394 | -988491.6078330394 | -988491.6078330394 | -1412758.815747339 | -1442850.578522757 | -1442850.578522757 | -1442850.578522757 | -1009546.504150821 | -1031049.844689234 | -1031049.844689234 | -1031049.844689234 | -1080348.794555585 | -1103360.223879619 | -1103360.223879619 | -1103360.223879619 | -1061548.789599536 | -1084222.383651531 | -1084222.383651531 | -1084222.383651531 | -1075502.473115517 | -1098410.675792877 | -1098410.675792877 | -1098410.675792877 | -1203239.542971847 | -1228868.545237148 | -1228868.545237148 | -1228868.545237148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Train |  | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -246183.7244847037 | -343388.0894643661 | -373790.6700885274 | -373790.6700885274 | -373790.6700885274 | -368610.7964713673 | -376462.2064362074 | -376462.2064362074 | -376462.2064362074 | -379514.480328292 | -387598.1387592847 | -387598.1387592847 | -387598.1387592847 | -384480.8609814465 | -392670.3033203515 | -392670.3033203515 | -392670.3033203515 | -405203.120222159 | -413857.8435344853 | -413857.8435344853 | -413857.8435344853 | -404309.0243158633 | -412920.8065337911 | -412920.8065337911 | -412920.8065337911 | -434774.5682017627 | -444035.2665044605 | -444035.2665044605 | -444035.2665044605 | -432609.2293791592 | -441823.8059649353 | -441823.8059649353 | -441823.8059649353 | -430698.5921526266 | -439897.8726123765 | -439897.8726123765 | -439897.8726123765 | -485723.2164094973 | -496069.1209190196 | -496069.1209190196 | -496069.1209190196 | -445654.4502891148 | -455146.8900802729 | -455146.8900802729 | -455146.8900802729 | -458837.110554547 | -468610.341009359 | -468610.341009359 | -468610.341009359 | -464841.5303827956 | -474770.0690064264 | -474770.0690064264 | -474770.0690064264 | -523098.4874698839 | -534240.4852529925 | -534240.4852529925 | -534240.4852529925 | -575090.8852705716 | -587340.3211268348 | -587340.3211268348 | -587340.3211268348 | -523880.4237121189 | -535039.0767371872 | -535039.0767371872 | -535039.0767371872 | -505758.6848202612 | -516561.1719223485 | -516561.1719223485 | -516561.1719223485 | -520749.3241702743 | -531841.2847751011 | -531841.2847751011 | -531841.2847751011 | -527563.9379857464 | -538801.0498648428 | -538801.0498648428 | -538801.0498648428 | -786379.1074460034 | -803128.9824346032 | -803128.9824346032 | -803128.9824346032 | -588560.005516765 | -601131.0439570813 | -601131.0439570813 | -601131.0439570813 | -562030.8898077934 | -574002.1477606995 | -574002.1477606995 | -574002.1477606995 | -574076.4004497958 | -586304.2277793764 | -586304.2277793764 | -586304.2277793764 | -673727.0042188158 | -688077.3894086768 | -688077.3894086768 | -688077.3894086768 | -624035.8417313477 | -637364.6076702633 | -637364.6076702633 | -637364.6076702633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Operating costs
Bus |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Train |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Pass-through costs
Lifecycle
Bus |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -199741.4348985172 | -207887.8672280579 | -207887.8672280579 | -207887.8672280579 | 0 | 0 | 0 | 0 | -457703.4986438749 | -476593.8698648615 | -476593.8698648615 | -476593.8698648615 | -225336.7391684959 | -234652.7320875576 | -234652.7320875576 | -234652.7320875576 | -542610.8985450165 | -565144.0512422712 | -565144.0512422712 | -565144.0512422712 | 0 | 0 | 0 | 0 | -254591.3757090483 | -265287.3482350927 | -265287.3482350927 | -265287.3482350927 | -577275.0219805738 | -601565.6964720375 | -601565.6964720375 | -601565.6964720375 | 0 | 0 | 0 | 0 | -288132.9775325238 | -300361.7115274442 | -300361.7115274442 | -300361.7115274442 | 0 | 0 | 0 | 0 | -1888355.31286755 | -1969179.363023855 | -1969179.363023855 | -1969179.363023855 | -917197.7892980799 | -956618.5431331969 | -956618.5431331969 | -956618.5431331969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -370784.3479175269 | -386916.5035815937 | -386916.5035815937 | -386916.5035815937 | 0 | 0 | 0 | 0 | -887981.2906083752 | -926923.0378401496 | -926923.0378401496 | -926923.0378401496 | -1396265.411413968 | -1457908.832537243 | -1457908.832537243 | -1457908.832537243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -479977.8882043916 | -501351.5820834341 | -501351.5820834341 | -501351.5820834341 | -1117029.849834047 | -1167096.576600666 | -1167096.576600666 | -1167096.576600666 | 0 | 0 | 0 | 0 | -547321.5841839282 | -571963.3051720334 | -571963.3051720334 | -571963.3051720334 | -3448505.000670856 | -3604318.79784406 | -3604318.79784406 | -3604318.79784406 | 0 | 0 | 0 | 0 | -1984985.175634339 | -2075301.433315906 | -2075301.433315906 | -2075301.433315906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -508658.6076177196 | -532102.8363915022 | -532102.8363915022 | -532102.8363915022 | 0 | 0 | 0 | 0 | -3222203.163660779 | -3371264.241262938 | -3371264.241262938 | -3371264.241262938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Train |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157956.9575565747 | -167190.9904602878 | -167190.9904602878 | -167190.9904602878 | -8133.604940748512 | -8503.490070304484 | -8503.490070304484 | -8503.490070304484 | -13548.79963844698 | -14147.19091692577 | -14147.19091692577 | -14147.19091692577 | -8896.425900363396 | -9313.720520802906 | -9313.720520802906 | -9313.720520802906 | -42004.56744911306 | -43777.28136849251 | -43777.28136849251 | -43777.28136849251 | -15450.90021831556 | -16159.57526106595 | -16159.57526106595 | -16159.57526106595 | -519231.0586087932 | -535613.7401332632 | -535613.7401332632 | -535613.7401332632 | -648161.5747475824 | -696599.0000966304 | -696599.0000966304 | -696599.0000966304 | -17709.14710147961 | -18559.02558012909 | -18559.02558012909 | -18559.02558012909 | -1445787.03662872 | -1533581.167604468 | -1533581.167604468 | -1533581.167604468 | -12478.84819528944 | -13144.67078409979 | -13144.67078409979 | -13144.67078409979 | -20422.24103732684 | -21447.39836234965 | -21447.39836234965 | -21447.39836234965 | -13861.41660060717 | -14635.54841699302 | -14635.54841699302 | -14635.54841699302 | -652377.7948818931 | -673717.5339153395 | -673717.5339153395 | -673717.5339153395 | -3501535.760573683 | -3721966.201921192 | -3721966.201921192 | -3721966.201921192 | -2114613.345547321 | -2316596.7291373 | -2316596.7291373 | -2316596.7291373 | -17348.45667916469 | -18411.87547879399 | -18411.87547879399 | -18411.87547879399 | -27777.0275133687 | -29338.01617382419 | -29338.01617382419 | -29338.01617382419 | -19565.99322002985 | -20822.95677170753 | -20822.95677170753 | -20822.95677170753 | -10949125.62982354 | -11558498.46410943 | -11558498.46410943 | -11558498.46410943 | -824377.7577802924 | -852585.1731289082 | -852585.1731289082 | -852585.1731289082 | -23701.14240824913 | -25346.45065879366 | -25346.45065879366 | -25346.45065879366 | -4845474.464228056 | -5365201.221252042 | -5365201.221252042 | -5365201.221252042 | -6083817.81665078 | -6742293.965692842 | -6742293.965692842 | -6742293.965692842 | -213843.3242644505 | -224325.6934248396 | -224325.6934248396 | -224325.6934248396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Maintenance
Bus |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185694.2847914109 | -193112.8536438156 | -193112.8536438156 | -193112.8536438156 | -193112.8536438156 | -200842.5235047168 | -200842.5235047168 | -200842.5235047168 | -200842.5235047168 | -208919.1917738512 | -208919.1917738512 | -208919.1917738512 | -208919.1917738512 | -217359.7452359642 | -217359.7452359642 | -217359.7452359642 | -217359.7452359642 | -226206.6446212552 | -226206.6446212552 | -226206.6446212552 | -226206.6446212552 | -235430.2470327826 | -235430.2470327826 | -235430.2470327826 | -235430.2470327826 | -245073.808056198 | -245073.808056198 | -245073.808056198 | -245073.808056198 | -255157.9481277133 | -255157.9481277133 | -255157.9481277133 | -255157.9481277133 | -265733.8959112671 | -265733.8959112671 | -265733.8959112671 | -265733.8959112671 | -276766.7058243684 | -276766.7058243684 | -276766.7058243684 | -276766.7058243684 | -288308.5991854982 | -288308.5991854982 | -288308.5991854982 | -288308.5991854982 | -300384.7791872971 | -300384.7791872971 | -300384.7791872971 | -300384.7791872971 | -313057.1658678608 | -313057.1658678608 | -313057.1658678608 | -313057.1658678608 | -326284.4474102436 | -326284.4474102436 | -326284.4474102436 | -326284.4474102436 | -340129.781799488 | -340129.781799488 | -340129.781799488 | -340129.781799488 | -354623.9998779877 | -354623.9998779877 | -354623.9998779877 | -354623.9998779877 | -369842.0722034703 | -369842.0722034703 | -369842.0722034703 | -369842.0722034703 | -385735.027692256 | -385735.027692256 | -385735.027692256 | -385735.027692256 | -402379.3788635458 | -402379.3788635458 | -402379.3788635458 | -402379.3788635458 | -419812.8703335823 | -419812.8703335823 | -419812.8703335823 | -419812.8703335823 | -438126.4183054803 | -438126.4183054803 | -438126.4183054803 | -438126.4183054803 | -457261.818369023 | -457261.818369023 | -457261.818369023 | -457261.818369023 | -477311.9052907666 | -477311.9052907666 | -477311.9052907666 | -477311.9052907666 | -498322.9208376823 | -498322.9208376823 | -498322.9208376823 | -498322.9208376823 | -520405.2814925853 | -520405.2814925853 | -520405.2814925853 | -520405.2814925853 | -543489.6310734593 | -543489.6310734593 | -543489.6310734593 | -543489.6310734593 | -567688.7709349054 | -567688.7709349054 | -567688.7709349054 | -567688.7709349054 | -593059.3896924916 | -593059.3896924916 | -593059.3896924916 | -593059.3896924916 | -619735.7704443194 | -619735.7704443194 | -619735.7704443194 | -619735.7704443194 | -647635.0644999273 | -647635.0644999273 | -647635.0644999273 | -647635.0644999273 | -676894.5169778089 | -676894.5169778089 | -676894.5169778089 | -676894.5169778089 | -707583.6645174352 | -707583.6645174352 | -707583.6645174352 | -707583.6645174352 | -739866.0223989622 | -739866.0223989622 | -739866.0223989622 | -739866.0223989622 | -773642.3905716655 | -773642.3905716655 | -773642.3905716655 | -773642.3905716655 | -809079.9604130478 | -809079.9604130478 | -809079.9604130478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Train |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -702990.3193840545 | -724690.6974121139 | -724690.6974121139 | -724690.6974121139 | -724690.6974121139 | -747079.8888720911 | -747079.8888720911 | -747079.8888720911 | -747079.8888720911 | -770245.6769518408 | -770245.6769518408 | -770245.6769518408 | -770245.6769518408 | -794218.8663803117 | -794218.8663803117 | -794218.8663803117 | -794218.8663803117 | -819100.804716829 | -819100.804716829 | -819100.804716829 | -819100.804716829 | -844789.2337008503 | -844789.2337008503 | -844789.2337008503 | -844789.2337008503 | -871386.1224467068 | -871386.1224467068 | -871386.1224467068 | -871386.1224467068 | -898928.2133484844 | -898928.2133484844 | -898928.2133484844 | -898928.2133484844 | -927533.4586775717 | -927533.4586775717 | -927533.4586775717 | -927533.4586775717 | -957085.8039900413 | -957085.8039900413 | -957085.8039900413 | -957085.8039900413 | -987704.0480730246 | -987704.0480730246 | -987704.0480730246 | -987704.0480730246 | -1019432.128545875 | -1019432.128545875 | -1019432.128545875 | -1019432.128545875 | -1052407.732594558 | -1052407.732594558 | -1052407.732594558 | -1052407.732594558 | -1086498.867895642 | -1086498.867895642 | -1086498.867895642 | -1086498.867895642 | -1121844.354630217 | -1121844.354630217 | -1121844.354630217 | -1121844.354630217 | -1158496.864463723 | -1158496.864463723 | -1158496.864463723 | -1158496.864463723 | -1196617.603371698 | -1196617.603371698 | -1196617.603371698 | -1196617.603371698 | -1236056.114136999 | -1236056.114136999 | -1236056.114136999 | -1236056.114136999 | -1276975.099153258 | -1276975.099153258 | -1276975.099153258 | -1276975.099153258 | -1319437.848910512 | -1319437.848910512 | -1319437.848910512 | -1319437.848910512 | -1363633.670804414 | -1363633.670804414 | -1363633.670804414 | -1363633.670804414 | -1409390.652412045 | -1409390.652412045 | -1409390.652412045 | -1409390.652412045 | -1456900.057076249 | -1456900.057076249 | -1456900.057076249 | -1456900.057076249 | -1506238.104630552 | -1506238.104630552 | -1506238.104630552 | -1506238.104630552 | -1557627.763605919 | -1557627.763605919 | -1557627.763605919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Upfront costs
Bus |  | -988349.7439895872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Train |  | -1708173.671188516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0