Spreadsheet: joe_parks__14524__BRIDGELINEPADGAS
Sheet: Sheet2

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | sep | dec
 |  |  | 2.848 |  |  |  |  |  |  | Live Prices
 | 2001-02-06 00:00:00 |  | Price | Basis | Index |  |  |  |  | PV Price | PV Basis | PV Index | PV FXF | 5.035
 | 0.018093076757042 | 2002-02-01 00:00:00 | 2.106 | 0 | 0 |  | 2.855 |  | 2002-02-01 00:00:00
 | 0.017626853917375 | 2002-03-01 00:00:00 | 2.118 | 0 | 0 |  |  |  | 2002-03-01 00:00:00
 | 0.0174741649415724 | 2002-04-01 00:00:00 | 2.178 | 0 | 0 |  |  |  | 2002-04-01 00:00:00
 | 0.017607237536772 | 2002-05-01 00:00:00 | 2.27 | 0 | -0.09 |  |  |  | 2002-05-01 00:00:00
 | 0.0179535125566082 | 2002-06-01 00:00:00 | 2.338 | 0 | -0.09 |  |  |  | 2002-06-01 00:00:00
 | 0.0183317147671427 | 2002-07-01 00:00:00 | 2.413 | 0 | -0.09 |  |  |  | 2002-07-01 00:00:00
 | 0.0187883667708228 | 2002-08-01 00:00:00 | 2.461 | 0 | -0.09 |  |  |  | 2002-08-01 00:00:00
 | 0.0192450188452047 | 2002-09-01 00:00:00 | 2.473 | 0 | -0.09 |  |  |  | 2002-09-01 00:00:00
 | 0.0197535351216502 | 2002-10-01 00:00:00 | 2.503 | 0 | -0.09 |  |  |  | 2002-10-01 00:00:00
 | 0.0203729539318389 | 2002-11-01 00:00:00 | 2.728 | 0 | -0.09 |  |  |  | 2002-11-01 00:00:00
 | 0.0209723916138476 | 2002-12-01 00:00:00 | 2.938 | 0 | -0.09 |  |  |  | 2002-12-01 00:00:00
 | 0.0216611469697923 | 2003-01-01 00:00:00 | 3.028 | 0 | -0.09 |  |  |  | 2003-01-01 00:00:00
 | 0.0224340965746181 | 2003-02-01 00:00:00 | 2.988 | 0 | -0.09 |  |  |  | 2003-02-01 00:00:00
 | 0.02313224477858 | 2003-03-01 00:00:00 | 2.918 | 0 | -0.09 |  |  |  | 2003-03-01 00:00:00
 | 0.0239558114502132 | 2003-04-01 00:00:00 | 2.808 | 0 | -0.09 |  |  |  | 2003-04-01 00:00:00
 | 0.0247984407807835 | 2003-05-01 00:00:00 | 2.811 | 0 | -0.09 |  |  |  | 2003-05-01 00:00:00
 | 0.0256691580078559 | 2003-06-01 00:00:00 | 2.861 | 0 | -0.09 |  |  |  | 2003-06-01 00:00:00
 | 0.0265299818607314 | 2003-07-01 00:00:00 | 2.901 | 0 | -0.09 |  |  |  | 2003-07-01 00:00:00
 | 0.0274455248571908 | 2003-08-01 00:00:00 | 2.936 | 0 | -0.09 |  |  |  | 2003-08-01 00:00:00
 | 0.0283610681366318 | 2003-09-01 00:00:00 | 2.936 | 0 | -0.09 |  |  |  | 2003-09-01 00:00:00
 | 0.0292324823045234 | 2003-10-01 00:00:00 | 2.976 | 0 | -0.09 |  |  |  | 2003-10-01 00:00:00
 | 0.03 | 2003-11-01 00:00:00 | 3.149 | 0 | 0 |  |  |  | 2003-11-01 00:00:00
 |  |  | 7500000 | -416667 |  |  |  | 4000000
 |  |  | 2.26
 |  |  | Price | Basis | Index |  |  |  |  | Settle Prices |  |  |  |  |  | 3.66
 | 0.05166256862698451 | 2001-06-01 00:00:00 | 4.113 | 0 | 0 |  |  |  | 2001-04-01 00:00:00 | PV Price | PV Basis | PV Index | PV FXF |  |  |  | 0.02
 | 0.05063269260311021 | 2001-07-01 00:00:00 | 4.172 | 0 | 0 |  |  |  | 2001-05-01 00:00:00 | 5.278162056079046 | -0.05690471670068198 | 0 | 5.221257339378364 | -0.03191916888392488
 | 0.04958271493091721 | 2001-08-01 00:00:00 | 4.249 | 0 | 0 |  |  |  | 2001-06-01 00:00:00 | 5.310346499598539 | -0.05716999133625089 | 0 | 5.253176508262289 | -0.01805703160078398 | 2000-01-01 00:00:00
 | 0.04880079718904901 | 2001-09-01 00:00:00 | 4.281 | 0 | 0 |  |  |  | 2001-07-01 00:00:00 | 5.328169001221601 | -0.05693546135852855 | 0 | 5.271233539863073 | -0.01920364981737421
 | 0.04801887965143561 | 2001-10-01 00:00:00 | 4.314 | 0 | 0 |  |  |  | 2001-08-01 00:00:00 | 5.34715391167292 | -0.05671672199247241 | 0 | 5.290437189680447 | 0.0007336527516184077
 | 0.0474092566507975 | 2001-11-01 00:00:00 | 4.494 | 0 | 0 |  |  |  | 2001-09-01 00:00:00 | 5.346201717178371 | -0.05649818024954169 | 0 | 5.289703536928829 | 0.05438785905056864 |  | 0.05166256862698451
 | 0.04701644082698261 | 2001-12-01 00:00:00 | 4.674 | 0 | 0 |  |  |  | 2001-10-01 00:00:00 | 5.291598869703631 | -0.05628319182537159 | 0 | 5.23531567787826 | 0.01642240153555008 |  | 0.04888110972749301
 | 0.04663629653047961 | 2002-01-01 00:00:00 | 4.749 | 0 | 0 |  |  |  | 2001-11-01 00:00:00 | 5.27496846337246 | -0.05607518702974976 | 0 | 5.21889327634271 | -0.07989369695015025 |  | 0.0477952824671055
 | 0.04638584291711241 | 2002-02-01 00:00:00 | 4.639 | 0 | 0 |  |  |  | 2001-12-01 00:00:00 | 5.361937166410579 | -0.06315019311771836 | 0 | 5.29878697329286 | -0.08699534402865972 |  | 0.04681665526462231
 | 0.04633250608558951 | 2002-03-01 00:00:00 | 4.469 | 0 | 0 |  |  |  | 2002-01-01 00:00:00 | 5.448700335047238 | -0.0629180177257187 | 0 | 5.38578231732152 | -0.005907948901386462 |  | 0.0460701835196464
 | 0.0462843308837422 | 2002-04-01 00:00:00 | 4.149 | 0 | 0 |  |  |  | 2002-02-01 00:00:00 | 5.454361916313123 | -0.06267165009021619 | 0 | 5.391690266222906 | 0.2304696791417706 |  | 0.04562464923623731
 | 0.04625223079553061 | 2002-05-01 00:00:00 | 4.084 | 0 | 0 |  |  |  | 2002-03-01 00:00:00 | 5.223646961878359 | -0.06242637479722252 | 0 | 5.161220587081136 | 0.3168923506844683 |  | 0.0451934870897257
 | 0.0462480183947882 | 2002-06-01 00:00:00 | 4.129 | 0 | 0 |  |  |  | 2002-04-01 00:00:00 | 4.906533162387538 | -0.06220492599086991 | 0 | 4.844328236396668 | 0.3909003625309593 |  | 0.04490689379142451
 | 0.0462436655806942 | 2002-07-01 00:00:00 | 4.182 | 0 | 0 |  |  |  | 2002-05-01 00:00:00 | 4.520153034647087 | -0.06672516078137834 | 0 | 4.453427873865708 | 0.0692826602702521 |  | 0.0448403724657087
 | 0.0462861413198135 | 2002-08-01 00:00:00 | 4.212 | 0 | 0 |  |  |  | 2002-06-01 00:00:00 | 4.384145213595456 | 0 | 0 | 4.384145213595456 | 0.01285451778012092 |  | 0.04478028868891662
 | 0.04987614178019672 | 2002-09-01 00:00:00 | 4.328 | 0 | M-V |  |  |  |  | 4.371290695815335 | 0 | 0 | 4.371290695815335 |  |  | 0.04474581581394861
 |  | 2002-10-01 00:00:00 | 4.338 |  | X-H |  |  |  |  |  |  |  |  |  |  | 0.04475357001217931
 |  | 2002-11-01 00:00:00 | 4.483 |  |  |  |  |  |  |  |  |  |  |  | 2001-04-01 00:00:00 | 0.0447615826837051
 |  | 2002-12-01 00:00:00 | 4.608 |  | CALO2 |  |  |  |  |  |  |  |  |  | 2001-05-01 00:00:00 | 0.0448204694926457
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-06-01 00:00:00 | 0.0449650478026888
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-07-01 00:00:00 | 0.04510962611972861
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-08-01 00:00:00 | 0.04652690649754381
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.04667483341163511
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.05344980372697621
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.05360301452961201
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0537512830557416