Spreadsheet: benjamin_rogers__1037__CFTejon8a revised 21 - 750 MW
Sheet: MAIN

 | ENRON WEST DESK - POWER
 | Project Name | Standard Load Take Model
 | Start Date/Curves |  |  |  |  |  | Operation Characteristics
 |  |  |  | Swap Take | 1 |  | Hourly Net Capacity (MW) |  |  | Volume Escalator | 0 |  |  | Monthly Power Volume Override |  |  |  |  | Minimum Operation Hourly Volume Override |  |  |  |  |  |  | Planned Outages |  |  |  |  |  |  |  |  |  |  |  |  |  | Blue Cells Are Controlled By Option Buttons.
 | Pricing Date |  |  | Option Take | 1 |  | Minimum Take (% of Total) |  |  |  |  |  |  | Month | Regular | Diff.Opt. |  |  | Peak / Off-Peak | Hour | Mon-Fri | Sat | Sun | Hol |  |  | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |  | Names |  |  |  | Week Definition | Peak Period
 | Curve Date |  |  |  |  |  |  | 0 |  | Price Escalator | 0 |  |  | Knock-Out | Volume | Volume |  |  |  | 100 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Volume Monthly Over | False |  |  | 8 | Off-Peak Period
 | Power Region |  |  | Hours: |  |  |  |  |  |  |  |  |  |  | 0 | 0 |  |  |  | 200 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Diff. Opt. Volume Flag | True
 | Basis |  |  |  |  |  | Week Definition |  |  |  |  |  |  |  | 0 | 0 |  |  |  | 300 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Volume Escalation | 1 |  |  | Popular Hours Used Table | Mon-Sun, 7x24 | [NAME], 6x16 | 6x8+24 | Mon-Fri, 5x16 | 5x8+2x24 | Mon-Sun, 7x16 | Mon-Sun, 7x8 | Custom
 |  |  |  |  |  |  | Custom Week |  |  | Hours Used |  |  |  |  | 0 | 0 |  |  |  | 400 |  |  |  |  |  |  | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Price Escalation | 1 |  |  | Mon-Fri | 100-2400
 | Start Date |  |  |  |  |  |  |  |  | Mon-Fri |  |  |  |  | 0 | 0 |  |  |  | 500 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Most Expensive Hours |  | 1 |  | Saturday | 100-2400 |  |  |  | 100-2400
 | End Date |  |  |  |  |  |  |  |  | Saturday |  |  |  |  | 0 | 0 |  |  |  | 600 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | TakeType | 4 |  |  | Sunday | 100-2400 |  | 100-2400 |  | 100-2400
 | Term in Years |  |  |  |  |  |  |  |  | Sunday |  |  |  |  | 0 | 0 |  |  |  | 700 |  |  |  |  |  |  | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Combine Takes | False |  |  | Holidays
 |  |  |  |  |  |  |  |  |  | Holidays |  |  |  |  | 0 | 0 |  |  |  | 800 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | [NAME] |  | 1
 | Option Pricing |  |  |  |  |  | Contract Conditions |  |  |  |  |  |  |  | 0 | 0 |  |  |  | 900 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Swaption Buy/Sell |  | 1 |  | Week Definition Table | Included? | Regular Period |  | Basis Table |  |  | Pop Hrs Feed
 | ECT |  |  | Monthly Peak Vol Over | 0 |  | Net Contracted Take (MW) |  |  | Contract Price | Contract Months |  |  |  | 0 | 0 |  |  |  | 1000 |  |  |  |  |  |  | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Swaption Call/Put |  | 1 |  | Mon-Fri | True | 4 |  |  | 1 |  | Mon-Sun, 7x24 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
 | Option Type |  |  | Monthly Off-Peak Vol Over | 0 |  | 1999 | 0 |  | 0 | 1 | Yes |  |  | 0 | 0 |  |  |  | 1100 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Swaption Price Curve |  | 1 |  | Saturday | True | 4 |  | Region | # |  | [NAME], 6x16
 |  |  |  | Daily Peak Vol Over | 0 |  | 2005 | 0 |  | 0 |  | Yes |  |  | 0 | 0 |  |  |  | 1200 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Option Buy/Sell |  | 1 |  | Sunday | True | 4 |  | No Basis |  |  | 6x8+24
 | Price [NAME] to Use |  |  | Daily Off-Peak Vol Over | 0 |  | 2010 | 0 |  | 0 |  | Yes |  |  | 0 | 0 |  |  |  | 1300 |  |  |  |  |  |  | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Option Call/Put |  | 1 |  | Holidays | True | 4 |  | 1  BUSBAR | 1 |  | Mon-Fri, 5x16
 | Vol Curve to Use |  |  |  |  |  | 2015 | 0 |  | 0 |  | Yes |  | Monthly Option Exp. Date Adjustment |  |  |  |  |  | 1400 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Option Price Curve |  | 2 |  |  |  |  |  | 2  MID COLUMBIA | 2 |  | 5x8+2x24
 | Vol Smile |  |  |  |  |  |  |  |  |  |  | Yes |  |  |  | Shift Back By (Business Days) | 0 |  |  | 1500 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Option Vol Curve |  | 2 |  | Region Table |  | 25 |  | 3  MIDWAY | 3 |  | Mon-Sun, 7x16 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 21
 |  |  |  |  |  |  |  |  |  |  |  | Yes |  |  |  |  |  |  |  | 1600 |  |  |  |  |  |  | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Option Vol Type |  | 3 |  | Delivery Point | Region | # |  | 4  MEAD | 4 |  | Mon-Sun, 7x8
 |  |  |  |  |  |  |  |  |  |  |  | Yes |  |  | Intra- | Correlation Overrides |  |  |  | 1700 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Option Vol Smile |  | 1 |  | Con. [NAME] | 1      NY East | 1 |  | 5  PALO VERDE | 5 |  | Custom
 | Additional Information for Spread Option Pricing |  |  |  |  |  |  |  |  |  |  | Yes |  |  | Month | Peak- | Power- |  |  | 1800 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Collar BCSF/SCBF |  | 0 |  | PJM West | 1A   MACC-PJM | 1A |  | 6  FOUR CORNERS | 6 |  | Period Feed
 |  |  |  | [NAME] |  |  |  |  |  |  |  | Yes |  | Month | Volatility | Off-Peak | Coal |  |  | 1900 |  |  |  |  |  |  | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Collar Specification |  | 1 |  | Card Street | 1B   NEPOOL | 1B |  | 7  CRAIG | 7 |  | 24 Hrs
 | NYMEX Gas Price Adjustments |  |  | Incre.[NAME] (Btu/kWh) |  |  |  |  |  |  |  | Yes |  |  | Scalars | Correlation | Correlation |  |  | 2000 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | [NAME] | True |  |  | NY West | 1C   NY West | 1C |  | 8  NW DELV | 8 |  | Peak
 | Price [NAME] to Use |  |  | Off-Peak Heat Rate (%OP) |  |  |  |  |  |  |  | Yes |  | 1       Jan | 1 | 0.5 | 0.5 |  |  | 2100 |  |  |  |  |  |  | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Collar Vol Type |  | 1 |  |  | 1D   East Hub | 1D |  | 10  Into EEI-R4 | 10 |  | Off-Peak
 | Coal Vol Adjustments |  |  | Wheeling Charge ($/MWh) | 0 |  |  |  |  |  |  | Yes |  | 2       Feb | 1 | 0.5 | 0.5 |  |  | 2200 |  |  |  |  |  |  | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | Collar Price Curve |  | 0 |  |  | 1E    West Hub | 1E |  | 11  WISCONSIN-R4 | 11 |  | Hourly Override
 | Vol Curve to Use |  |  | O&M Cost ($/MWh) |  |  |  |  |  |  |  |  |  | 3       Mar | 1 | 0.5 | 0.5 |  |  | 2300 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Collar Vol Smile |  | 1 |  |  | 1F   Firm LD | 1F |  | 12  MICHIGAN-R4 | 12 |  | 100-2400
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 4       Apr | 1 | 0.5 | 0.5 |  |  | 2400 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Collar Floor Vol Curve |  | 1 |  | ECAR | 2     ECAR | 2 |  | 14  EAST NY-R1A | 14 |  |  | 1900-01-04 00:00:00
 | Correlations |  |  |  |  |  |  |  |  |  |  |  |  | 5       May | 1 | 0.5 | 0.5 |  |  |  |  |  |  |  |  | Forced Outages |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] |  | 1 |  | Into AEP | 2A  Into AEP | 2A |  | 15  EASTERN ECAR-R1A | 15
 | Peak-Off Peak | 0.5 |  |  |  |  |  |  |  |  |  |  |  | 6       Jun | 1 | 0.5 | 0.5 |  | Supplemental Operation Volume Override |  |  |  |  |  |  |  | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |  | Gas Price Curve |  | 2 |  | Eastern ECAR | 2B  Eastern ECAR | 2B |  | OTHER |  |  | Override
 | Power-Gas | 0.5 |  |  |  |  |  |  |  |  |  |  |  | 7       Jul | 1 | 0.5 | 0.5 |  | Peak / Off-Peak | Hour | Mon-Fri | Sat | Sun | Hol |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | Gas Vol Curve |  | 2 |  | Southern Co. | 3     SERC | 3
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 8       Aug | 1 | 0.5 | 0.5 |  |  | 100 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | Peak-Off-Peak Corr Over | False |  |  | FP&L | 3A  SERC-FLA | 3A |  | OMICRON Code | OMICRON Region |  | 4 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 9       Sep | 1 | 0.5 | 0.5 |  |  | 200 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | Power-Gas Corr Over | False |  |  | TVA | 3B  TVA | 3B | 1 | NG_OMICRON_1 | Louisiana - Onshore South |  |  | 1900-01-04 00:00:00
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 10      Oct | 1 | 0.5 | 0.5 |  |  | 300 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  |  |  |  |  | MAIN | 4     MAIN | 4 | 2 | NG_OMICRON_2 | HSC - East Texas - Katy
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 11      Nov | 1 | 0.5 | 0.5 |  |  | 400 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  |  |  |  |  | NSP | 4A  MAPP | 4A | 3 | NG_OMICRON_3 | Oklahoma - Mid Continent
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 12      Dec | 1 | 0.5 | 0.5 |  |  | 500 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  |  |  |  |  | Southern MAPP | 4B  Southern MAPP | 4B | 4 | NG_OMICRON_4 | Permian Basin - San Juan Basin
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 600 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | Month Knock-Out Table |  |  |  | COMED | 4C  COMED | 4C | 5 | NG_OMICRON_5 | Northern Ventura - Northern Demarc
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 700 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 1 | True |  |  | ENTERGY | 5     SPP | 5 | 6 | [NAME] | Market Area:  Northeast
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 800 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 2 | True |  |  | Associated | 5A  Associated | 5A | 7 | NG_OMICRON_7 | Appalachia
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 900 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 3 | True |  |  | HL&P | 6     ERCOT | 6 | 8 | NG_OMICRON_8 | Rockies
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1000 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 4 | True |  |  | Palo Verde | 7     WSCC-S | 7 | 9 | NG_OMICRON_9 | Alberta - Sumas
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1100 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 5 | True |  |  | COB | 8     WSCC-N | 8 | 10 | NG_OMICRON_10 | Sithe Curve (ANR/LA_ONSHO)
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1200 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 6 | True |  |  | Mid Columbia | 9     Mid Columbia | 9
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1300 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 7 | True |  |  | NP-15 | 10   NP-15 | 10
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1400 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 8 | True |  |  | SP-15 | 11    SP-15 | 11
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1500 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 9 | True |  |  |  | OTHER
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1600 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 10 | True
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1700 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 11 | True |  |  | First Month
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1800 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  | 12 | True |  |  | First Year
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1900 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2000 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |  |  |  |  |  | Calculation Mode: | Manual
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2100 |  |  |  |  |  |  | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2200
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2300
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2400 |  |  |  |  |  | Heat Rate Degradation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.00042 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Is the 150 a Baseload Requirement?
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.005
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.005
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.005
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Weather-related Capacity Adjustment |  |  |  |  |  | Weather-related Heat Rate Adjustment
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Peak | Off-Peak |  |  |  |  | Peak | Off-Peak
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | 0 | 0 |  |  |  | 1 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2 | 0 | 0 |  |  |  | 2 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3 | 0 | 0 |  |  |  | 3 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4 | 0 | 0 |  |  |  | 4 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5 | 0 | 0 |  |  |  | 5 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6 | 0 | 0 |  |  |  | 6 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7 | 0 | 0 |  |  |  | 7 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8 | 0 | 0 |  |  |  | 8 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9 | 0 | 0 |  |  |  | 9 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10 | 0 | 0 |  |  |  | 10 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11 | 0 | 0 |  |  |  | 11 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 12 | 0 | 0 |  |  |  | 12 | 0 | 0
 |  | POWER.XLS
 |  | POWER.XLS