Spreadsheet: frank_ermis__11200__West NatGas Prices 1114
Sheet: PowerPrices

Report Date |  |  |  |  |  |  |  |  |  |  |  | Peak Prices |  |  | M:\Genco\Position\spread position 16 hr.xls
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | M:\common\power\riskmgmt\lcra\lcra_newexotica.xls
 |  | 14 | 25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 26 | 24 | 26 | 26 | 26 | 25 | 26 | 27 | 24 | 27 | 25 | 25 | 26 | 24 | 26 | 26 | 26 | 25 | 26 | 26 | 25 | 27 | 24 | 26 | 26 | 24 | 27 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 25 | 26 | 25 | 24 | 27 | 26 | 25 | 26 | 25 | 27 | 25 | 26 | 25 | 26 | 25 | 24 | 27 | 25 | 26 | 26 | 25 | 27 | 25 | 26 | 25 | 25 | 26 | 24 | 27 | 25 | 26 | 26 | 25 | 27 | 24 | 27 | 25 | 25 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 26 | 25 | 27 | 24 | 26 | 26 | 24 | 26 | 26 | 25 | 26 | 26 | 26 | 25 | 27 | 24 | 26 | 25 | 24 | 27 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 25 | 26
 |  |  |  | 2001-01-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 2003-01-01 00:00:00 | 2004-01-01 00:00:00 | 2005-01-01 00:00:00 | 2006-01-01 00:00:00 | 2010-01-01 00:00:00 | 2011-01-01 00:00:00
 |  | 12 | 20 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 22 | 20 | 21 | 22 | 22 | 20 | 22 | 22 | 20 | 23 | 20 | 21 | 22 | 20 | 21 | 22 | 21 | 21 | 22 | 21 | 21 | 23 | 19 | 22 | 21 | 20 | 23 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 21 | 23 | 21 | 20 | 23 | 21 | 21 | 22 | 20 | 23 | 21 | 21 | 21 | 21 | 21 | 20 | 23 | 20 | 22 | 22 | 20 | 23 | 20 | 22 | 21 | 20 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 23 | 19 | 23 | 21 | 20 | 22 | 21 | 21 | 22 | 21 | 21 | 22 | 21 | 21 | 23 | 19 | 22 | 21 | 20 | 22 | 22 | 20 | 22 | 22 | 21 | 21 | 22 | 20 | 22 | 20 | 20 | 23 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 21 | 23
 |  | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 |  |  | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 |  | 2002-03-01 00:00:00 | 2002-04-01 00:00:00 | 2002-05-01 00:00:00 | 2002-06-01 00:00:00 |  |  | 2002-07-01 00:00:00 | 2002-08-01 00:00:00 | 2002-09-01 00:00:00 |  | 2002-10-01 00:00:00 | 2002-11-01 00:00:00 | 2002-12-01 00:00:00 |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | 2002-04-01 00:00:00 | 2002-05-01 00:00:00 | 2002-06-01 00:00:00 | 2002-07-01 00:00:00 | 2002-08-01 00:00:00 | 2002-09-01 00:00:00 | 2002-10-01 00:00:00 | 2002-11-01 00:00:00 | 2002-12-01 00:00:00 | 2003-01-01 00:00:00 | 2003-02-01 00:00:00 | 2003-03-01 00:00:00 | 2003-04-01 00:00:00 | 2003-05-01 00:00:00 | 2003-06-01 00:00:00 | 2003-07-01 00:00:00 | 2003-08-01 00:00:00 | 2003-09-01 00:00:00 | 2003-10-01 00:00:00 | 2003-11-01 00:00:00 | 2003-12-01 00:00:00 | 2004-01-01 00:00:00 | 2004-02-01 00:00:00 | 2004-03-01 00:00:00 | 2004-04-01 00:00:00 | 2004-05-01 00:00:00 | 2004-06-01 00:00:00 | 2004-07-01 00:00:00 | 2004-08-01 00:00:00 | 2004-09-01 00:00:00 | 2004-10-01 00:00:00 | 2004-11-01 00:00:00 | 2004-12-01 00:00:00 | 2005-01-01 00:00:00 | 2005-02-01 00:00:00 | 2005-03-01 00:00:00 | 2005-04-01 00:00:00 | 2005-05-01 00:00:00 | 2005-06-01 00:00:00 | 2005-07-01 00:00:00 | 2005-08-01 00:00:00 | 2005-09-01 00:00:00 | 2005-10-01 00:00:00 | 2005-11-01 00:00:00 | 2005-12-01 00:00:00 | 2006-01-01 00:00:00 | 2006-02-01 00:00:00 | 2006-03-01 00:00:00 | 2006-04-01 00:00:00 | 2006-05-01 00:00:00 | 2006-06-01 00:00:00 | 2006-07-01 00:00:00 | 2006-08-01 00:00:00 | 2006-09-01 00:00:00 | 2006-10-01 00:00:00 | 2006-11-01 00:00:00 | 2006-12-01 00:00:00 | 2007-01-01 00:00:00 | 2007-02-01 00:00:00 | 2007-03-01 00:00:00 | 2007-04-01 00:00:00 | 2007-05-01 00:00:00 | 2007-06-01 00:00:00 | 2007-07-01 00:00:00 | 2007-08-01 00:00:00 | 2007-09-01 00:00:00 | 2007-10-01 00:00:00 | 2007-11-01 00:00:00 | 2007-12-01 00:00:00 | 2008-01-01 00:00:00 | 2008-02-01 00:00:00 | 2008-03-01 00:00:00 | 2008-04-01 00:00:00 | 2008-05-01 00:00:00 | 2008-06-01 00:00:00 | 2008-07-01 00:00:00 | 2008-08-01 00:00:00 | 2008-09-01 00:00:00 | 2008-10-01 00:00:00 | 2008-11-01 00:00:00 | 2008-12-01 00:00:00 | 2009-01-01 00:00:00 | 2009-02-01 00:00:00 | 2009-03-01 00:00:00 | 2009-04-01 00:00:00 | 2009-05-01 00:00:00 | 2009-06-01 00:00:00 | 2009-07-01 00:00:00 | 2009-08-01 00:00:00 | 2009-09-01 00:00:00 | 2009-10-01 00:00:00 | 2009-11-01 00:00:00 | 2009-12-01 00:00:00 | 2010-01-01 00:00:00 | 2010-02-01 00:00:00 | 2010-03-01 00:00:00 | 2010-04-01 00:00:00 | 2010-05-01 00:00:00 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00
West Peak Prices |  | Nov 01 | Dec 01 | 2001 Total | Jan-Feb '02 |  |  | Mar-Apr '02 |  |  |  |  | Q2-02 | Q3-02 |  |  |  | Q4-02 |  |  |  | 2002 | 2003 | 2004 | 2005 | 2006-2009 | > =2010 | Total [NAME]
MID-COLUMBIA | TenMinSpin
COB | OpRes
NP15
ZP26
SP15 | NEPOOLU
Palo Verde | NEPOOLU
Mead | NEPOOL
Alberta Peak Prices
ALBERTA | NYPP
Change
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
Mead
ALBERTA
ALBERTA
 | TenMinSpin
MID-COLUMBIA | TenMinSpin | 26 | 34 | 30.84848484848485 | 34.25 | 34.5 | 34 | 30.875 | 32.75 | 29 | 28 | 29 | 28.66666666666667 | 46 | 44 | 51 | 43 | 40 | 41 | 39 | 40 | 37.15196078431372 | 42.1421568627451 | 42.65630872483222 | 42.87294117647059 | 43.94597058823529 | 45.15332031249999 | 42.676138996139 |  |  |  | 34.5 | 34 | 35
COB | OpRes | 26.1 | 33.46 | 30.56060606060606 | 34.2 | 34.5 | 33.9 | 31.875 | 32.75 | 31 | 30.5 | 31.5 | 31 | 49 | 47 | 53.5 | 46.5 | 40 | 41 | 39 | 40 | 38.47745098039216 | 44.50980392156863 | 44.82993288590605 | 45.2363137254902 | 47.1325 | 49.16308593749999 | 45.42862290862292 |  |  |  | 34.5 | 33.9 | 35
NP15 |  | 29.112 | 34.25 | 32.2259393939394 | 34.275 | 34.5 | 34.05 | 32.475 | 33.45 | 31.5 | 31.25 | 37.75 | 33.5 | 52 | 50.25 | 56.5 | 49.25 | 41.5 | 40.5 | 41.5 | 42.5 | 40.25666666666667 | 45.49313725490196 | 45.56442953020133 | 46.35262745098039 | 46.97186274509804 | 47.561328125 | 45.7524264264264 |  |  |  | 34.5 | 34.05 | 38
ZP26 |  | 21.7639993896484 | 31.876 | 27.8924846080433 | 33.25 | 33.5 | 33 | 32 | 32.5 | 31.5 | 31.25 | 37.75 | 33.5 | 51.66666666666666 | 49.5 | 56.5 | 49 | 39.5 | 39.5 | 38.5 | 40.5 | 39.43529411764706 | 44.17843137254902 | 44.13889261744967 | 45.03749019607844 | 45.67679411764706 | 46.235625 | 44.45454825914433 |  |  |  | 33.5 | 33 | 38
SP15 | NEPOOLU | 28.05733333333334 | 31.75 | 30.29531313131313 | 33.25 | 33.5 | 33 | 32 | 32.5 | 31.5 | 33 | 39 | 34.5 | 52 | 49.5 | 57.5 | 49 | 39.5 | 39.5 | 38.5 | 40.5 | 39.77058823529412 | 45.52549019607843 | 45.28291946308725 | 46.36945098039215 | 47.0216862745098 | 47.57140625 | 45.70012240812242 |  |  |  | 33.5 | 33 | 38
Palo Verde |  | 25.51 | 29.5 | 27.92818181818182 | 30.625 | 30.75 | 30.5 | 30.5 | 30 | 31 | 33.5 | 43 | 35.83333333333334 | 55.16666666666666 | 55.5 | 62 | 48 | 36.83333333333334 | 38 | 36 | 36.5 | 39.61176470588235 | 43.29901960784314 | 42.94070469798658 | 43.99423529411764 | 44.6792156862745 | 45.436640625 | 43.62754182754184 |  |  |  | 30.75 | 30.5 | 35.5
Mead | 55 | 26.51 | 30.5 | 28.92818181818182 | 32 | 32.25 | 31.75 | 32.125 | 31.25 | 33 | 36.5 | 48 | 39.16666666666666 | 63.16666666666666 | 62.5 | 72 | 55 | 39 | 40.5 | 38 | 38.5 | 43.32843137254902 | 46.63431372549019 | 46.13627516778524 | 47.29345098039217 | 47.84020588235294 | 48.4227734375 | 46.85292578292577 |  |  |  | 32.25 | 31.75 | 36.75
ALBERTA
ALBERTA | 44.875 | 39.35999577840169 | 50.00000030517579 | 45.80848337038599 | 65.39999481201173 | 65.41999816894531 | 65.37999145507813 | 59.91166191101074 | 64.85905792236328 | 54.9642658996582 | 55.87929321289062 | 56.90439086914063 | 55.91598332722982 | 50.71086516879018 | 50.10275056242611 | 50.88938777556199 | 51.14045716838242 | 65.70834607351823 | 60.02713819593022 | 66.21852340050779 | 70.87937662411667 | 59.30832888420888 | 51.52446481637465 | 52.86650274040898 | 51.587954492442 | 49.26627606638832 | 51.99404908146271 | 51.48869783716771 |  |  |  | 65.41999816894531 | 65.37999145507813 | 69.03905303955078
West Heat Rates - Peak
 |  |  |  |  |  |  |  |  |  |  |  |  | Q2-02 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total [NAME]
MID-COLUMBIA | NYPP
COB | NYPP
NP15 | NYPP
ZP26 | NYPP
SP15 | NYPP
Palo Verde | NYPP
Mead | NYPP
Change
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
Mead
MID-COLUMBIA |  | 9262.589928057554 | 13317.66549157854 | 11290.12770981805 | 12238.35062181726 | 12126.53778558875 | 12350.16345804577 | #N/A | 12753.11526479751 | 11372.54901960784 | 10810.81081081081 | 11005.69259962049 | 11063.01747667972 | 17383.99496711659 | 16826.00382409178 | 19209.0395480226 | 16116.94152923538 | 12189.68583403571 | 14221.29725979882 | 11890.24390243902 | 10457.51633986928 | 12977.75246437734 | 12155.51480308971 | 11488.62540002214 | 11023.91939226568 | 10601.31165685959 | 10477.13769229876 | 11430.62701696161
COB |  | 8848.797250859105 | 13314.76323119777 | 11081.78024102844 | 12396.28218602207 | 12545.45454545454 | 12247.10982658959 | #N/A | 12071.50755621084 | 11588.78504672897 | 11233.88581952118 | 11413.04347826087 | 11411.90478150368 | 16245.8221656812 | 15745.39363484087 | 17685.95041322314 | 15306.12244897959 | 12053.79032030034 | 13429.41369145103 | 11589.89598811293 | 11142.06128133705 | 12762.59819929003 | 12124.43300249299 | 11295.96830654445 | 11063.83019537507 | 10967.36975290986 | 11134.71019806128 | 11490.09855652887
NP15 |  | 9364.820846905537 | 13285.49262994569 | 11325.15673842562 | 12170.24481871817 | 12321.42857142857 | 12019.06106600776 | #N/A | 12019.40352137981 | 11091.54929577465 | 10720.41166380789 | 12216.8284789644 | 11342.92981284898 | 15948.56295959866 | 15509.25925925926 | 17173.25227963526 | 15163.17733990148 | 11668.09423112484 | 12411.89089794667 | 11624.64985994398 | 10967.74193548387 | 12553.24669373144 | 11347.75187201346 | 10583.25244585042 | 10440.95674084478 | 10003.05866903009 | 9669.294975400504 | 10846.10259075662
ZP26 |  | 7121.065153625325 | 12510.20408163265 | 9815.634617628988 | 11943.66224441412 | 12072.07207207207 | 11815.25241675618 | #N/A | 11805.30330548493 | 11013.98601398602 | 10665.52901023891 | 12541.52823920266 | 11407.01442114253 | 15938.60263616765 | 15444.61778471139 | 17331.28834355828 | 15039.90178023327 | 11702.34613831163 | 12709.13770913771 | 11240.87591240876 | 11157.02479338843 | 12456.76516498916 | 11636.62093310918 | 10847.37986461725 | 10757.57643171523 | 10281.00554097919 | 9895.688418979946 | 10812.95299600271
SP15 |  | 9406.779661016948 | 12460.7535321821 | 10933.76659659953 | 11943.66224441412 | 12072.07207207207 | 11815.25241675618 | #N/A | 11805.30330548493 | 11013.98601398602 | 11262.79863481229 | 12956.81063122924 | 11744.53176000918 | 16040.8521249202 | 15444.61778471139 | 17638.03680981595 | 15039.90178023327 | 11702.34613831163 | 12709.13770913771 | 11240.87591240876 | 11157.02479338843 | 12530.05963625903 | 11991.43690137717 | 11128.53086397524 | 11075.72626375338 | 10583.7160088179 | 10181.58214369797 | 11203.54548778289
Palo Verde |  | 9386.617100371748 | 13122.77580071174 | 11254.69645054175 | 11832.3036977348 | 12058.82352941176 | 11605.78386605784 | #N/A | 11569.61048978018 | 12301.5873015873 | 13085.9375 | 16506.71785028791 | 13964.74755062507 | 20280.56051999391 | 20631.97026022305 | 22710.62271062271 | 17499.08858913598 | 12056.74500244918 | 13654.32985986346 | 11538.46153846154 | 10977.44360902256 | 13589.37849305299 | 12909.6659534416 | 11841.90045447072 | 11704.74511195042 | 11116.76767578208 | 10716.69433110052 | 11876.26406719144
Mead |  | 9758.364312267657 | 13567.61565836299 | 11662.98998531532 | 12364.24478467186 | 12647.05882352941 | 12081.43074581431 | #N/A | 12051.67759352102 | 13095.2380952381 | 14257.8125 | 18426.10364683301 | 15259.71808069037 | 23219.62204183526 | 23234.20074349442 | 26373.62637362637 | 20051.03900838498 | 12770.35852758757 | 14552.64103485447 | 12179.48717948718 | 11578.94736842105 | 14671.64430216299 | 13904.08876728986 | 12723.15351412012 | 12582.50735554953 | 11903.26298675559 | 11421.00415998396 | 12695.52158159677