Spreadsheet: benjamin_rogers__1208__Fixed Costs (O&M)
Sheet: Sheet1

 |  |  |  |  | New O&M w/o [NAME]. Fee
 |  | Date | Fixed [NAME]** |  | Date | Fixed [NAME]**
 |  |  | ** in thousand $ |  |  | ** in thousand $
 |  | 2000-04-01 00:00:00 | 0 |  | 2000-04-01 00:00:00 | 0
 |  | 2000-10-01 00:00:00 | 986.9738361779238 |  | 2000-10-01 00:00:00 | 1076.84
 |  | 2001-04-01 00:00:00 | 1395.697067513363 |  | 2001-04-01 00:00:00 | 1474.8
 |  | 2001-10-01 00:00:00 | 1395.697067513363 |  | 2001-10-01 00:00:00 | 1474.8
 |  | 2002-04-01 00:00:00 | 1421.232076954503 |  | 2002-04-01 00:00:00 | 1502.47
 |  | 2002-10-01 00:00:00 | 1421.232076954503 |  | 2002-10-01 00:00:00 | 1502.47
 |  | 2003-04-01 00:00:00 | 1329.059960522437 |  | 2003-04-01 00:00:00 | 1412.49
 |  | 2003-10-01 00:00:00 | 1329.059960522437 |  | 2003-10-01 00:00:00 | 1412.49
 |  | 2004-04-01 00:00:00 | 1357.462889049445 |  | 2004-04-01 00:00:00 | 1443.15
 |  | 2004-10-01 00:00:00 | 1357.462889049445 |  | 2004-10-01 00:00:00 | 1443.15
 |  | 2005-04-01 00:00:00 | 1359.731497071438 |  | 2005-04-01 00:00:00 | 1447.73
 |  | 2005-10-01 00:00:00 | 1359.731497071438 |  | 2005-10-01 00:00:00 | 1447.73
 |  | 2006-04-01 00:00:00 | 1411.470695762109 |  | 2006-04-01 00:00:00 | 1501.85
 |  | 2006-10-01 00:00:00 | 1411.470695762109 |  | 2006-10-01 00:00:00 | 1501.85
 |  | 2007-04-01 00:00:00 | 1466.389310128405 |  | 2007-04-01 00:00:00 | 1559.21
 |  | 2007-10-01 00:00:00 | 1466.389310128405 |  | 2007-10-01 00:00:00 | 1559.21
 |  | 2008-04-01 00:00:00 | 1499.18607839798 |  | 2008-04-01 00:00:00 | 1594.51
 |  | 2008-10-01 00:00:00 | 1499.18607839798 |  | 2008-10-01 00:00:00 | 1594.51
 |  | 2009-04-01 00:00:00 | 1524.560847373237 |  | 2009-04-01 00:00:00 | 1622.46
 |  | 2009-10-01 00:00:00 | 1524.560847373237 |  | 2009-10-01 00:00:00 | 1622.46
 |  | 2010-04-01 00:00:00 | 1559.622681010637 |  | 2010-04-01 00:00:00 | 1660.16
 |  | 2010-10-01 00:00:00 | 1559.622681010637 |  | 2010-10-01 00:00:00 | 1660.16
 |  | 2011-04-01 00:00:00 | 1587.914968525329 |  | 2011-04-01 00:00:00 | 1691.17
 |  | 2011-10-01 00:00:00 | 1587.914968525329 |  | 2011-10-01 00:00:00 | 1691.17
 |  | 2012-04-01 00:00:00 | 1587.914968525329 |  | 2012-04-01 00:00:00 | 12.004.85
 |  | 2012-10-01 00:00:00 | 1587.914968525329 |  | 2012-10-01 00:00:00 | 12.004.85
 |  | 2013-04-01 00:00:00 | 1649.590750471445 |  | 2013-04-01 00:00:00 | 1758.5
 |  | 2013-10-01 00:00:00 | 1649.590750471445 |  | 2013-10-01 00:00:00 | 1758.5
 |  | 2014-04-01 00:00:00 | 1703.355699274464 |  | 2014-04-01 00:00:00 | 1815.2
 |  | 2014-10-01 00:00:00 | 1703.355699274464 |  | 2014-10-01 00:00:00 | 1815.2
 |  | 2015-04-01 00:00:00 | 1758.22910371611 |  | 2015-04-01 00:00:00 | 1873.09
 |  | 2015-10-01 00:00:00 | 1758.22910371611 |  | 2015-10-01 00:00:00 | 1873.09
 |  | 2016-04-01 00:00:00 | 1814.324897347092 |  | 2016-04-01 00:00:00 | 1932.29
 |  | 2016-10-01 00:00:00 | 1814.324897347092 |  | 2016-10-01 00:00:00 | 1932.29
 |  | 2017-04-01 00:00:00 | 1855.946043120275 |  | 2017-04-01 00:00:00 | 1977.1
 |  | 2017-10-01 00:00:00 | 1855.946043120275 |  | 2017-10-01 00:00:00 | 1977.1
 |  | 2018-04-01 00:00:00 | 1903.257293234389 |  | 2018-04-01 00:00:00 | 2027.68
 |  | 2018-10-01 00:00:00 | 1903.257293234389 |  | 2018-10-01 00:00:00 | 2027.68
 |  | 2019-04-01 00:00:00 | 1919.47906836522 |  | 2019-04-01 00:00:00 | 2047.26
 |  | 2019-10-01 00:00:00 | 1919.47906836522 |  | 2019-10-01 00:00:00 | 2047.26
 |  | 2020-04-01 00:00:00 | 0 |  | 2020-04-01 00:00:00 | 0
 |  | 2020-10-01 00:00:00 | 0 |  | 2020-10-01 00:00:00 | 0