Spreadsheet: 3e0495be-c307-4df7-8b49-b8ca0ae395a8
Sheet: FY 2007

FY 2007:  CSA FINAL
CSA FINAL |  |  | School District | New Refer | SD Fudge | Charter Sch | CH Fudge | Total
1 | AMCPU |  |  | 0
 | REVENUES
 | Basic |  | 4608596779 | 0 |  | 133080116
 | Gifted & Talented |  | 8338836 | 0 |  | 240796
 | Extended time |  | 54234932 | 0 |  | 1202057
 | Basic Skills:
 |  | Compensatory | 291070678 | 0 | 0 | 24401227 | 0
 |  | LEP | 28520597 | 0 |  | 2953657
 |  | LEP Concentration | 7115538 | 0 |  | 942075
 | Sparsity |  | 19685696 | 0 |  | 568537
 | Transport Sparsity |  | 58494223 | 0 |  | 727565
 | Training & Experience |  | 4232157 | 0 |  | 122271
 | Late Contract Penalty |  | 0 | 0 | 0 | 0 | 0
 | Operating Capital |  | 188660599 | 0 |  | 5456425
 | Equity |  | 91628187 | 0 |  | 2645882
 | Transition |  | 29311517 | 0 |  | 1150997
 | Q Comp |  | 47666871 | 0 | 0 | 936843 | 0
 | Referendum Revenue |  | 598966155 |  |  | 0 | 0
 | Alternative [NAME]:
 |  | Open Enroll/Charter Refer | -2965060 | 0 | 0 | 2079388
 |  | Charter Basic Transport | 2248629 | 0 | 0 | -2248629 | 0
 |  | Charter Ext TimeTransport | 36023 | 0 | 0 | -36023 | 0
 |  | Charter Transport Sparsity | 503960 | 0 | 0 | -503960 | 0
 |  | Faribault Alternative Attend Adj |  | 0 | 0 | 0 | 0
 | TOTAL REVENUE
 | LEVIES
 | Operating Capital Levy |  | 101934454 | 0 |  | 0 | 0
 | Equity [NAME] |  | 63740065 | 0 |  | 0 | 0
 | [NAME] |  | 21830489 | 0 |  | 0 | 0
 | Q Comp |  | 9695468 | 0 | 0 | 0 | 0
 | [NAME] |  | 482421730 | 0 |  | 0 | 0
 | TOTAL LEVY
 | AID ENTITLEMENTS
 | Basic
 | Gifted & Talented
 | Extended time
 | Basic Skills:
 |  | Compensatory
 |  | LEP
 |  | LEP Concentration
 | Sparsity
 | Transport Sparsity
 | Training & Experience
 | Late Contract Penalty
 | Operating Capital
 | Equity
 | Transition
 | Q Comp
 | Referendum Equalization Aid |  |  | 0
 | Tax Base Replacement Aid |  | 8609264 | 0 | 0 | 0 | 0
 | Alternative [NAME]:
 |  | Open Enroll/Charter Refer
 |  | Charter Basic Transport
 |  | Charter Ext TimeTransport
 |  | Charter Transport Sparsity
 |  | Faribault Alternative Attend Adj
 | TOTAL AID ENTITLEMENT
 | General Ed Entitlement
 | Tax Base Replacement Entitlement
 | TRA Reduction |  | -45649267 | 0 | 0 | -1318241 | 3
CSA FINAL |  |  | School District | New Refer | SD Fudge | Charter Sch | CH Fudge | Total
1 | AMCPU |  |  | 0
 | REVENUES
 | Basic |  | 4608596779 | 0 | 0 | 133080116 | 0
 | Gifted & Talented |  | 8338836 | 0 | 0 | 240796 | 0
 | Extended time |  | 54234932 | 0 | 0 | 1202057 | 0
 | Basic Skills:
 |  | Compensatory | 291070678 | 0 | 0 | 24401227 | 0
 |  | LEP | 28520597 | 0 | 0 | 2953657 | 0
 |  | LEP Concentration | 7115538 | 0 | 0 | 942075 | 0
 | Sparsity |  | 19685696 | 0 | 0 | 568537 | 0
 | Transport Sparsity |  | 58494223 | 0 | 0 | 727565 | 0
 | Training & Experience |  | 4232157 | 0 | 0 | 122271 | 0
 | Late Contract Penalty |  | 0 | 0 | 0 | 0 | 0
 | Operating Capital |  | 188660599 | 0 | 0 | 5456425 | 0
 | Equity |  | 91628187 | 0 | 0 | 2645882 | 0
 | Transition |  | 29311517 | 0 | 0 | 1150997 | 0
 | Q Comp |  | 47666871 | 0 | 0 | 936843 | 0
 | Referendum Revenue |  | 598966155 |  | 0 | 0 | 0
 | Alternative [NAME]:
 |  | Open Enroll/Charter Refer | -2965060 | 0 | 0 | 2079388 | 0
 |  | Charter Basic Transport | 2248629 | 0 | 0 | -2248629 | 0
 |  | Charter Ext TimeTransport | 36023 | 0 | 0 | -36023 | 0
 |  | Charter Transport Sparsity | 503960 | 0 | 0 | -503960 | 0
 |  | Faribault Alternative Attend Adj |  | 0 | 0 | 0 | 0
 | TOTAL REVENUE
 | LEVIES
 | Operating Capital Levy |  | 101934454 | 0 | 0 | 0 | 0
 | Equity [NAME] |  | 63740065 | 0 | 0 | 0 | 0
 | [NAME] |  | 21830489 | 0 | 0 | 0 | 0
 | Q Comp |  | 9695468 | 0 | 0 | 0 | 0
 | [NAME] |  | 482421730 | 0 | 0 | 0 | 0
 | TOTAL LEVY
 | AID ENTITLEMENTS
 | Basic
 | Gifted & Talented
 | Extended time
 | Basic Skills:
 |  | Compensatory
 |  | LEP
 |  | LEP Concentration
 | Sparsity
 | Transport Sparsity
 | Training & Experience
 | Late Contract Penalty
 | Operating Capital
 | Equity
 | Transition
 | Q Comp
 | Referendum Equalization Aid |  |  | 0
 | Tax Base Replacement Aid |  | 8609264 | 0 | 0 | 0 | 0
 | Alternative [NAME]:
 |  | Open Enroll/Charter Refer
 |  | Charter Basic Transport
 |  | Charter Ext TimeTransport
 |  | Charter Transport Sparsity
 |  | Faribault Alternative Attend Adj
 | TOTAL AID ENTITLEMENT
 | General Ed Entitlement
 | Tax Base Replacement Entitlement
 | TRA Reduction |  | -45649267 | 0 | 0 | -1318241 | 3
DIFFERENCES |  |  | School District | New Refer | SD Fudge | Charter Sch | CH Fudge | Total
1 | AMCPU
 | REVENUES
 | Basic
 | Gifted & Talented
 | Extended time
 | Basic Skills:
 |  | Compensatory
 |  | LEP
 |  | LEP Concentration
 | Sparsity
 | Transport Sparsity
 | Training & Experience
 | Late Contract Penalty
 | Operating Capital
 | Equity
 | Transition
 | Q Comp
 | Referendum Revenue
 | Alternative [NAME]:
 |  | Open Enroll/Charter Refer
 |  | Charter Basic Transport
 |  | Charter Ext TimeTransport
 |  | Charter Transport Sparsity
 |  | Faribault Alternative Attend Adj
 | TOTAL REVENUE
 | LEVIES
 | Operating Capital Levy
 | Equity [NAME]
 | [NAME]
 | Q Comp
 | [NAME]
 | TOTAL LEVY
 | AID ENTITLEMENTS
 | Basic
 | Gifted & Talented
 | Extended time
 | Basic Skills:
 |  | Compensatory
 |  | LEP
 |  | LEP Concentration
 | Sparsity
 | Transport Sparsity
 | Training & Experience
 | Late Contract Penalty
 | Operating Capital
 | Equity
 | Transition
 | Q Comp
 | Referendum Equalization Aid
 | Tax Base Replacement Aid
 | Alternative [NAME]:
 |  | Open Enroll/Charter Refer
 |  | Charter Basic Transport
 |  | Charter Ext TimeTransport
 |  | Charter Transport Sparsity
 |  | Faribault Alternative Attend Adj
 | TOTAL AID ENTITLEMENT
 | General Ed Entitlement
 | Tax Base Replacement Entitlement
 | TRA Reduction