Spreadsheet: 067c5527-7e88-45e7-a474-d4d9f75bea98
Sheet: Sheet1

Indebtedness at End of FY 2006: | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Indebtedness at End of FY 2006:.1 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13
General Obligation Bonds |  |  |  |  |  | Long-Term Debt
 | [NAME] | Activity in Current Year |  | [NAME] |  |  | [NAME] | Non-Bonded Indebtedness at Year End |  |  |  | TOTAL
 | Outstanding at | Additions | Reductions | Outstanding at |  |  | Indebtedness | Contingencies | School Building | Capital |  | LONG-TERM DEBT
District | 2005-06-30 00:00:00 |  |  | 2006-06-30 00:00:00 |  | District | Year End | Comp., etc. | Loan Fund | Leases | TOTAL | 2006-06-30 00:00:00
Alpine | 301620941 | 0 | -23038443 | 278582498 |  | Alpine | 278582498 | 3055211 | 0 | 1800000 | 4855211 | 283437709
Beaver | 15110000 | 0 | -1025000 | 14085000 |  | Beaver | 14085000 | 84247 | 0 | 0 | 84247 | 14169247
[NAME] | 3800000 | 0 | -3800000 | 0 |  | [NAME] | 0 | 0 | 7400000 | 0 | 7400000 | 7400000
Cache | 70946434 | 0 | -3163348 | 67783086 |  | Cache | 67783086 | 235581 | 0 | 0 | 235581 | 68018667
Carbon | 14860000 | 0 | -877500 | 13982500 |  | Carbon | 13982500 | 20535 | 0 | 78820 | 99355 | 14081855
Daggett | 830000 | 0 | -160000 | 670000 |  | Daggett | 670000 | 0 | 0 | 0 | 0 | 670000
[NAME] | 243305000 | 0 | -19940000 | 223365000 |  | [NAME] | 223365000 | 0 | 0 | 6698472 | 6698472 | 230063472
Duchesne | 8504968 | 15650000 | -1194345 | 22960623 |  | Duchesne | 22960623 | 458079 | 0 | 0 | 458079 | 23418702
Emery | 2170000 | 0 | -448000 | 1722000 |  | Emery | 1722000 | 0 | 0 | 0 | 0 | 1722000
[NAME] | 7773000 | 0 | 0 | 7773000 |  | [NAME] | 7773000 | 0 | 0 | 186356 | 186356 | 7959356
Grand | 7290000 | 0 | -485000 | 6805000 |  | Grand | 6805000 | 0 | 0 | 0 | 0 | 6805000
Granite | 0 | 0 | 0 | 0 |  | Granite | 0 | 0 | 0 | 0 | 0 | 0
Iron | 47450000 | 23500000 | -4775000 | 66175000 |  | Iron | 66175000 | 0 | 0 | 0 | 0 | 66175000
Jordan | 171283159 | 25138895 | -25734785 | 170687269 |  | Jordan | 170687269 | 26999011 | 0 | 0 | 26999011 | 197686280
[NAME] | 9125000 | 0 | -659235 | 8465765 |  | [NAME] | 8465765 | 0 | 0 | 0 | 0 | 8465765
[NAME] | 6335000 | 0 | -560000 | 5775000 |  | [NAME] | 5775000 | 1825023 | 0 | 0 | 1825023 | 7600023
Logan | 22915000 | 0 | -1245000 | 21670000 |  | Logan | 21670000 | 0 | 0 | 0 | 0 | 21670000
Millard | 2105000 | 0 | -1053750 | 1051250 |  | Millard | 1051250 | 3120750 | 0 | 0 | 3120750 | 4172000
Morgan | 2825000 | 0 | -300000 | 2525000 |  | Morgan | 2525000 | 0 | 0 | 2555915 | 2555915 | 5080915
[NAME] | 27745000 | 0 | -1225000 | 26520000 |  | [NAME] | 26520000 | 0 | 0 | 0 | 0 | 26520000
Nebo | 151111622 |  | -8881952 | 142229670 |  | Nebo | 142229670 | 7971719 | 0 | 0 | 7971719 | 150201389
No. Sanpete | 3950000 | 0 | -375000 | 3575000 |  | No. Sanpete | 3575000 | 550929 | 0 | 0 | 550929 | 4125929
No. Summit | 10830607 | 0 | -375607 | 10455000 |  | No. Summit | 10455000 | 0 | 0 | 0 | 0 | 10455000
Ogden | 500000 | 0 | -500000 | 0 |  | Ogden | 0 | 2865000 | 0 | 0 | 2865000 | 2865000
Park City | 47837325 |  | -5474327 | 42362998 |  | Park City | 42362998 | 270480 | 0 | 0 | 270480 | 42633478
Piute | 260000 | 0 | -60000 | 200000 |  | Piute | 200000 | 0 | 0 | 57707 | 57707 | 257707
Provo | 33863964 | 0 | -2284497 | 31579467 |  | Provo | 31579467 | 0 | 0 | 2269177 | 2269177 | 33848644
Rich | 4755000 | 0 | -249091 | 4505909 |  | Rich | 4505909 | 0 | 0 | 0 | 0 | 4505909
[NAME] | 140383513 | 31656267 | -7894866 | 164144914 |  | [NAME] | 164144914 | 0 | 0 | 0 | 0 | 164144914
San Juan | 4460000 | 0 | -360000 | 4100000 |  | San Juan | 4100000 | 0 | 0 | 64148 | 64148 | 4164148
Sevier | 17730000 | 0 | -1020000 | 16710000 |  | Sevier | 16710000 | 1164246 | 0 | 0 | 1164246 | 17874246
So. Sanpete | 5233067 | 3205209 | -2698653 | 5739623 |  | So. Sanpete | 5739623 | 0 | 0 | 0 | 0 | 5739623
So. Summit | 2615000 | 0 | 615000 | 3230000 |  | So. Summit | 3230000 | 4100382 | 0 | 0 | 4100382 | 7330382
Tintic | 622000 | 0 | 0 | 622000 |  | Tintic | 622000 | 0 | 0 | 0 | 0 | 622000
Tooele | 76376132 |  | -5777950 | 70598182 |  | Tooele | 70598182 | 1028245 | 0 | 4558598 | 5586843 | 76185025
Uintah | 0 | 30203853 | -226853 | 29977000 |  | Uintah | 29977000 | 7018000 | 0 | 0 | 7018000 | 36995000
Wasatch | 24155000 |  | -2195000 | 21960000 |  | Wasatch | 21960000 | 426618 | 0 | 0 | 426618 | 22386618
Washington | 151727614 | 40417359 | -73769 | 192071204 |  | Washington | 192071204 | 4124653 | 0 | 0 | 4124653 | 196195857
Wayne | 0 | 0 | 0 | 0 |  | Wayne | 0 | 1926000 | 0 | 136338 | 2062338 | 2062338
Weber | 64949287 | -1004792 | -3793026 | 60151469 |  | Weber | 60151469 | 1195855 | 0 | 0 | 1195855 | 61347324
TOTAL: | 1707353633 | 168766791 | -131309997 | 1744810427 |  | SUBTOTAL: | 1744810427 | 68440564 | 7400000 | 18405531 | 94246095 | 1839056522
 |  |  |  |  |  | Charter Schools | 1950000 | 5175716 | 85469 | 6367 | 5267552 | 7217552
 |  |  |  |  |  | DaVinci Academy |  | 152343 |  |  | 152343 | 152343
 |  |  |  |  |  | Freedom Academy |  | 948559 |  | 6367 | 954926 | 954926
 |  |  |  |  |  | [NAME] |  | 588877 |  |  | 588877 | 588877
 |  |  |  |  |  | Moab Comm School |  | 0 | 85469 |  | 85469 | 85469
 |  |  |  |  |  | Ranches Academy |  | 1856258 |  |  | 1856258 | 1856258
 |  |  |  |  |  | [NAME] |  | 1629679 |  |  | 1629679 | 1629679
 |  |  |  |  |  | Timpanogos Academy | 1950000 | 0 |  |  | 0 | 1950000
 |  |  |  |  |  | GRAND TOTAL: | 1746760427 | 73616280 | 7485469 | 18411898 | 99513647 | 1846274074