Spreadsheet: 67c83ba6-0d3c-41ee-915c-9123647fe885
Sheet: Sheet1

 | Form 0-135-110 |  |  |  |  |  |  |  |  |  |  | PAGE 1
 | 2012-05-01 00:00:00 |  |  |  |  | District Name |  |  |  |  | No.
 |  |  |  |  | Kansas State Department of Education |  |  |  |  | County
 | 2012-2013
 | TAX IN PROCESS OF COLLECTION AND INFORMATION NEEDED
 | FROM THE COUNTY TREASURER TO PREPARE UNIFIED SCHOOL DISTRICT BUDGET FORMS
 | FORM 110
 |  |  |  |  |  | Supplemental |  | Capital |  | Bond and
 |  |  |  | General |  | General |  | Outlay |  | Interest |  | Recreation
 |  |  |  | Fund |  | Fund |  | Fund |  | Fund #1 |  | Fund
 | 1.  County Treasurer Balance 6/30/2012*
 | 2.  2011  Actual Taxes Levied*
 | 3.  Less:  percent of delinquent taxes  (3a)
 | 4.  Less:  Jan. 20, 2012 Taxes received**
 | 5.  Less:  Mar. 20, 2012  Taxes received**
 | 6.  Less:  June 5,  2012 Taxes received**
 | 7.  Less:  County Taxes received**
 | 8.  Less:  County Taxes received**
 | 9.  Less:  Taxes refunded/abated
 | 10. Total Deductions (add Lines 3+4+5+6+7+8+9)
 | 11. 2011 taxes receivable (taxes in process
 | of collection 6/30/2012)(Line 2 less Line 10)
 | 12. Estimated Revenue from Delinquent
 | Taxes during the next 18 months
 | (7-1-2012 to 12-31-2013) (Line 3 x 75%)
 | Tax Collection Ratio (Jan, Mar, June) |  |  |  | % |  | % |  | % |  | % |  | %
 | TABLE I
 | 1.  Estimated percent of distribution of 2011 tax dollars: |  |  |  | = | Jan. 20, 2013 |  |  |  | Sept. 20, 2013
 |  |  |  |  |  | Mar. 20, 2013 |  |  |  | Oct. 31, 2013
 |  |  |  |  |  | 2013-06-05 00:00:00
 | 2.  Estimated percent of distribution (Jan., Mar., June) |  |  |  |  |  | =
 | 3.  2012 General Fund Assessed Valuation |  |  |  |  |  | = |  |  | TOTAL
 | 4.  2012-2013 Tax Levied (20 mills x 2012 General Fund Assessed Valuation***) |  |  |  |  |  | = |  |  |  |  | (Must total 100%)
 | 5.  2012-2013 Est. [NAME] to be received 1-1-2013 to 6-30-2013 (Line 2 x Line 4) |  |  |  |  |  | =
 | *Amounts are available from the County Treasurer.       **These Jan.-June, 2012 amounts are available from the County Treasurer.  (Should
 | correspond to school records and does not include MVPT.)   ***Exclude any assessed valuation due to the neighborhood revitalization act.
 | Form 0-135-110 |  |  |  |  |  |  |  |  |  |  | PAGE 2
 |  |  |  |  |  | District Name |  |  |  | No.
 |  |  |  |  |  |  |  |  |  | County
 | TAX IN PROCESS OF COLLECTION AND INFORMATION NEEDED
 | FROM THE COUNTY TREASURER TO PREPARE UNIFIED SCHOOL DISTRICT BUDGET FORMS
 | FORM 110
 |  |  |  | Adult |  | Special |  | School |  | Bond &
 |  |  |  | Education |  | Liability |  | Retirement |  | Interest #2
 | 3.  Less:  percent of delinquent taxes
 | 7.  Less:  County Taxes received**
 | 8.  Less:  County Taxes received**
 | 9.  Less:  Taxes refunded/abated
 | 10. Total Deductions (Add lines 3+4+5+6+7+8+9)
 | 12.  Estimated Revenue from Delinquent
 | Taxes during the next 18 months
 | Tax Collection Ratio (Jan, Mar, June) |  |  |  | % |  | % |  | % |  | %
 | Estimated Motor |  |  |  |  | Estimated Recreational Vehicle |  |  |  | Estimated In Lieu of Taxes
 | Vehicle Property Tax* |  |  |  |  | Property Tax* 7/1/2012 to 6/30/2013 |  |  |  | on Industrial Revenue Bonds*
 | 7/1/2012 to 6/30/2013 |  |  |  |  |  |  |  |  | 7/1/2012 to 6/30/2013
13 |  |  |  | 14 |  |  |  | 15
 |  |  |  |  |  |  |  |  |  |  |  | Estimated 16/20M Tax*
17 | 2008 DELINQUENT TAX PERCENTAGE |  |  |  |  |  |  |  |  |  |  | 7/1/2012 to 6/30/2013
 | Percent Uncollected* |  | = |  | % |  |  |  |  | -16
 | include MVPT.  Should correspond to school records.)
 | Form 0-135-110 |  |  |  |  |  |  |  |  |  |  | PAGE 3
 |  |  |  |  |  | District Name |  |  |  |  | No.
 |  |  |  |  |  |  |  |  |  | County
 | TAX IN PROCESS OF COLLECTION AND INFORMATION NEEDED
 | FROM THE COUNTY TREASURER TO PREPARE UNIFIED SCHOOL DISTRICT BUDGET FORMS
 | FORM 110
 |  |  |  | No Fund |  | Special |  | Temporary |  | Historical |  | Public
 |  |  |  | Warrant |  | Assessment |  | Note |  | Museum |  | Library
 | 3.  Less:  percent of delinquent taxes
 | 7.  Less:  County Taxes received**
 | 8.  Less:  County Taxes received**
 | 9.  Less:  Taxes refunded/abated
 | 10. Total Deductions (Add lines 3+4+5+6+7+8+9)
 | 12.  Estimated Revenue from Delinquent
 | Taxes during the next 18 months
 | Tax Collection Ratio (Jan, Mar, June) |  |  |  | % |  | % |  | % |  | % |  | %
 | include MVPT.  Should correspond to school records.)
 | Form 0-135-110 |  |  |  |  |  |  |  |  |  |  | PAGE 4
 |  |  |  |  |  | District Name |  |  |  |  | No.
 |  |  |  |  |  |  |  |  |  | County
 | TAX IN PROCESS OF COLLECTION AND INFORMATION NEEDED
 | FROM THE COUNTY TREASURER TO PREPARE UNIFIED SCHOOL DISTRICT BUDGET FORMS
 | FORM 110
 |  |  |  |  |  | Rec. Comm |  | Extraordinary |  | Public Library
 |  |  |  | Declining |  | [NAME] |  | Growth |  | Board |  | Cost of
 |  |  |  | Enrollment |  | & Spec Liab |  | Facilities |  | Emp Benefits |  | Living
 | 3.  Less:  percent of delinquent taxes
 | 7.  Less:  County Taxes received**
 | 8.  Less:  County Taxes received**
 | 9.  Less:  Taxes refunded/abated
 | 10. Total Deductions (Add lines 3+4+5+6+7+8+9)
 |  |  |  | 0 |  | 0 |  | 0 |  | 0 |  | 0
 | 12.  Estimated Revenue from Delinquent
 | Taxes during the next 18 months
 | Tax Collection Ratio (Jan, Mar, June) |  |  |  | % |  | % |  | % |  | % |  | %
 | include MVPT.  Should correspond to school records.)