Spreadsheet: 143559d1330460004-n-a-error-with-index-match-zg-test
Sheet: Mine Stats 1

Mine Statistics (Gold)
 | United States |  |  |  |  |  |  |  |  |  |  |  | United States (Cont'd) |  |  |  |  |  |  |  |  |  |  |  | Canada |  |  | Peru |  |  |  |  |  | Argentina |  |  | Australia (Cont'd) |  |  |  |  |  |  |  |  | [NAME] |  |  | Australia |  |  |  |  |  | Tanzania5 |  |  |  |  |  |  |  |  |  |  |  | Chile / Zaldívar |  |  | Zambia / Lumwana
 | Goldstrike4 |  |  | Round Mountain (50%) |  |  | Marigold (33%) |  |  | [NAME] |  |  | Cortez (100%) |  |  | [NAME] (75%) |  |  | Golden Sunlight |  |  | [NAME] |  |  | Hemlo (100%) |  |  | [NAME] |  |  | [NAME] |  |  | Veladero |  |  | Kanowna |  |  | [NAME] (50%) |  |  | Cowal |  |  | Porgera (95%) |  |  | Plutonic |  |  | Yilgarn South |  |  | Bulyanhulu |  |  | Tulawaka (70%) |  |  | North Mara |  |  | Buzwagi |  |  | Copper
Three months ended December 31, | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010
[NAME] mined (thousands) | 28796.22196754878 | 26706 |  | 8452 | 7099 |  | 4910.13833333327 | 5031 |  | 17218.7768853105 | 13413 |  | 27624.6244811896 | 23712 |  | 84.282 | 75 |  | 4022.436 | 5902 |  | 6188.814 | 6251 |  | 2291.141934322795 | 1834 |  | 7648.96675795234 | 9090 |  | 8015.678764046311 | 6598 |  | 23308.1055585854 | 17401 |  | 584.1720695905719 | 609 |  | 9653.9627637525 | 9688 |  | 8717.073231735001 | 9600 |  | 4911.88617986205 | 5674 |  | 172.24805442 | 260 |  | 861.056185161 | 635 |  | 206.86577280076 | 224 |  | 402.5167727565802 | 32 |  | 2924.54899486013 | 4048 |  | 5054.66024878564 | 3674 |  | 18800.0686404241 | 16063 |  | 31081.594829151 | 0
[NAME] processed (thousands) | 2104.250669482047 | 1918 |  | 4065.633 | 4316 |  | 1072.51366666667 | 1000 |  | 4113.5178835715 | 499 |  | 3328.09860253738 | 996 |  | 86.1511875 | 120 |  | 625.2624871097 | 0 |  | 183.566466908207 | 737 |  | 801.8554192138447 | 857 |  | 3129.99877629929 | 3381 |  | 5374.3382793429 | 5221 |  | 8846.6677787474 | 6885 |  | 439.46951494241 | 474 |  | 1751.9981555459 | 1701 |  | 1996.292780049 | 1908 |  | 1261.17996079901 | 1553 |  | 455.265739536 | 494 |  | 876.42671363719 | 601 |  | 196.255903506844 | 221 |  | 58.57550145125499 | 67 |  | 630.4443654685 | 623 |  | 522.86135354247 | 736 |  | 15102.4445219363 | 7394 |  | 5831.550146322021 | 0
Average grade (ounces per ton) | 0.140949780152443 | 0.18 |  | 0.0151269916944943 | 0.019 |  | 0.0168087990176349 | 0.019 |  | 0.0138783497295003 | 0.029 |  | 0.0943358641737309 | 0.229 |  | 0.429951537794032 | 0.333 |  | 0.0432729006483884 | 0 |  | 0.146711669237999 | 0.056 |  | 0.0754190665496464 | 0.073 |  | 0.0209245756664403 | 0.016 |  | 0.0446521921915613 | 0.028 |  | 0.0392146199269783 | 0.031 |  | 0.143879228788211 | 0.162 |  | 0.0657452420707862 | 0.061 |  | 0.0422565361697844 | 0.046 |  | 0.106210656374629 | 0.105 |  | 0.0629187175844404 | 0.079 |  | 0.14380333169076 | 0.141 |  | 0.266212247974354 | 0.252 |  | 0.207863254476714 | 0.14 |  | 0.0610261848382307 | 0.076 |  | 0.0613231299592323 | 0.056 |  | 0.00542826751000594 | 0.0056 |  | 0.0055 | 0
Recovery rate (percent) | 0.825284857170461 | 0.832 |  | n/a | n/a |  | n/a | n/a |  | n/a | n/a |  | n/a | n/a |  | 0.919980561993546 | 0.906 |  | 0.708937407613469 | 0 |  | n/a | n/a |  | 0.975342164393161 | 0.941 |  | n/a | n/a |  | n/a | n/a |  | n/a | n/a |  | 0.904861622752003 | 0.904 |  | 0.860298508091849 | 0.863 |  | 0.8167961795912411 | 0.82 |  | 0.873037890067218 | 0.864 |  | 0.868812027692092 | 0.863 |  | 0.935621832354719 | 0.932 |  | 0.914820525823881 | 0.917 |  | 0.957467557519791 | 0.932 |  | 0.789382849916852 | 0.847 |  | 0.87388750599026 | 0.816 |  | n/a | n/a |  | 0.931458704590634 | 0
Production (thousands of ounces) | 244.774263963927 | 288 |  | 42.68071 | 43 |  | 13.8747813333334 | 13 |  | 35.201341376603 | 20 |  | 283.19008961053 | 205 |  | 34.076848704534 | 36 |  | 19.1816637747705 | 0 |  | 29.1636144418721 | 33 |  | 58.984 | 59 |  | 42.244007973747 | 37 |  | 176.117801737985 | 105 |  | 227.637567651504 | 235 |  | 57.214884404281 | 69 |  | 99 | 90 |  | 68.902 | 72 |  | 117 | 141 |  | 25 | 34 |  | 118 | 79 |  | 46.61592291714 | 50 |  | 11.7998130567581 | 9 |  | 30.8191109271269 | 41 |  | 28.019887446379 | 33 |  | 83.35372653086 | 82 |  | 59.892912 | 0
Production costs per ounce
Cash operating costs | 508.34993909893 | 386.7287229679023 |  | 357.742308303268 | 600.7158613608373 |  | 745.27153296582 | 645.5621443399261 |  | 630.319223053163 | 505.9552714062807 |  | 304.340213195364 | 219.191118568815 |  | 526.442117596816 | 631.9418549309272 |  | 697.974638400637 | 0 |  | 460.60996847002 | 389.4193212347956 |  | 730.233272131148 | 630.3004661228609 |  | 784.333436051667 | 624.3885809806249 |  | 226.169473750092 | 255.0367855878008 |  | 296.024995370903 | 146.1898724007245 |  | 821.213432977612 | 612.0541132934131 |  | 505.67427322298 | 511.5733887871855 |  | 622.082338301043 | 504.3302573770491 |  | 641.743044113792 | 472.0193145295132 |  | 963.3082 | 825.982647706422 |  | 603.759338926263 | 750.1005838395415 |  | 617.93705960977 | 507.7484615853231 |  | 728.544595391705 | 737.2060826344205 |  | 798.01042425 | 408.6528500155524 |  | 814.991171134362 | 867.9968398679573 |  | 1.65468688737505 | 1.059795335284261 |  | 2.414557601246048 | 0
Royalties and production taxes | 61.5259408414892 | 48.42886886636035 |  | 119.453660833523 | 84.4297644296892 |  | 89.7747691289965 | 74.28197968429909 |  | 64.506533715037 | 52.470386689009 |  | 26.641782103862 | 58.87100749574679 |  | 0 | 0 |  | 66.1632045086245 | 0 |  | 39.3912739721438 | 39.52520800063808 |  | 32.7931307832423 | 24.92219151726572 |  | 0 | 0 |  | 42.2953440556057 | 38.81796998195329 |  | 59.0423675114184 | 43.79456526679544 |  | 40.8917244054593 | 36.8840028742515 |  | 42.4293444985394 | 36.4239094965675 |  | 0 | 0 |  | 37.3890083696739 | 30.67435473453735 |  | 42.5496210743801 | 34.00122935779817 |  | 48.2209903729701 | 32.56504962750716 |  | 52.7319142379273 | 41.46845683956844 |  | 52.466134562212 | 41.52060807067527 |  | 69.06850725 | 50.42744721872231 |  | 54.6517328720988 | 45.75782806761998 |  | 0 | 0 |  | 0.05805848986184273 | 0
Total cash costs1 | 569.8758799404192 | 435.1575918342626 |  | 477.1959691367909 | 685.1456257905264 |  | 835.0463020948165 | 719.8441240242253 |  | 694.8257567682 | 558.4256580952897 |  | 330.981995299226 | 278.0621260645618 |  | 526.442117596816 | 631.9418549309272 |  | 764.1378429092615 | 0 |  | 500.0012424421638 | 428.9445292354337 |  | 763.0264029143904 | 655.2226576401266 |  | 784.333436051667 | 624.3885809806249 |  | 268.4648178056977 | 293.8547555697541 |  | 355.0673628823214 | 189.98443766752 |  | 862.1051573830713 | 648.9381161676646 |  | 548.1036177215194 | 547.997298283753 |  | 622.082338301043 | 504.3302573770491 |  | 679.1320524834659 | 502.6936692640506 | 0 | 1005.85782107438 | 859.9838770642201 |  | 651.9803292992331 | 782.6656334670487 |  | 670.6689738476973 | 549.2169184248916 |  | 781.010729953917 | 778.7266907050957 |  | 867.0789315000001 | 459.0802972342747 |  | 869.6429040064609 | 913.7546679355773 |  | 1.65468688737505 | 1.059795335284261 |  | 2.472616091107891 | 0
Amortization2 | 85.5534052586946 | 82.91714281602346 |  | 212.526005231003 | 110.7038627184049 |  | 156.028751047409 | 93.31649139259356 |  | 213.272733415603 | 198.7303500038543 |  | 172.525367334561 | 199.6463325997407 |  | 81.6478412504888 | 91.20833861631903 |  | 143.505199749549 | 0 |  | 173.47918799645 | 167.5963108986123 |  | 207.976663934426 | 162.0722235777177 |  | 193.149663862557 | 60.78421626855336 |  | 46.5436497709621 | 62.8255124763315 |  | 130.792284253109 | 86.01894444852917 |  | 229.801489280851 | 120.1988083832335 |  | 94.8491006815969 | 55.48744084668192 |  | 215.228023397914 | 154.5201326502732 |  | 174.919373099384 | 103.0077127106682 |  | 217.894693801652 | 231.397226911315 |  | 290.368908759802 | 141.3002092836676 |  | 118.128328087167 | 112.9721598188521 |  | 351.129190322581 | 129.3906286304024 |  | 259.192517634641 | 106.4922684745853 |  | 283.036509178775 | 217.3641572368772 |  | 0.258906597684694 | 0.2847840817079689 |  | 0.7276249692777886 | 0
Total production costs | 656.4292851991138 | 518.0747346502861 |  | 689.721974367794 | 795.8494885089312 |  | 991.0750531422254 | 813.1606154168188 |  | 908.098490183803 | 757.156008099144 |  | 503.507362633787 | 477.7084586643024 |  | 608.0899588473048 | 723.1501935472462 |  | 907.6430426588105 | 0 |  | 673.4804304386138 | 596.540840134046 |  | 971.0030668488164 | 817.2948812178442 |  | 977.483099914224 | 685.1727972491782 |  | 315.0084675766598 | 356.6802680460856 |  | 485.8596471354304 | 276.0033821160491 |  | 1091.906646663922 | 769.1369245508981 |  | 642.9527184031163 | 603.484739130435 |  | 837.310361698957 | 658.8503900273224 |  | 854.0514255828499 | 605.7013819747187 |  | 1223.752514876032 | 1091.381103975535 |  | 942.3492380590351 | 923.9658427507163 |  | 788.7973019348643 | 662.1890782437437 |  | 1132.139920276498 | 908.1173193354981 |  | 1126.271449134641 | 565.57256570886 |  | 1152.679413185236 | 1131.118825172455 |  | 1.913593485059744 | 1.34457941699223 |  | 3.20024106038568 | 0
Capital expenditures (US$ millions)3
Minesite sustaining | 31 | 20 |  | 3 | 9 |  | 2 | 4 |  | 3 | 0 |  | 34 | 16 |  | 5 | 3 |  | 6 | 0 |  | 2 | 2 |  | 5 | 10 |  | 7 | 5 |  | 9 | 24 |  | 23 | 19 |  | 4 | 2 |  | 5 | 9 |  | 1 | 5 |  | 3 | 15 |  | 0 | 1 |  | 15 | 11 |  | 15 | 12 |  | 0 | 1 |  | 10 | 9 |  | 9 | 5 |  | 21 | 37 |  | 10 | 0
Open pit & underground mine development | 21 | 16 |  | 1 | 0 |  | 1 | 1 |  | 3 | 5 |  | 17 | 14 |  | 0 | 6 |  | 0 | 0 |  | 9 | 1 |  | 1 | 2 |  | 0 | 3 |  | 1 | 1 |  | 18 | 23 |  | 10 | 7 |  | 2 | 1 |  | 11 | 7 |  | 20 | 19 |  | 7 | 5 |  | 30 | 16 |  | 8 | 11.4 |  | 3 | 3.7 |  | 6 | 22.5 |  | 11 | 7.6 |  | 0 | 0 |  | 35 | 0
Minesite expansion | 15 | 2.696969696969703 |  | 5 | 0 |  | 2 | 0 |  | 4 | 67.29411764705881 |  | 13 | 12.06542056074766 |  | 7 | 0 |  | 2 | 13 |  | 0 | 0 |  | 2 | 0 |  | 0 | 0 |  | 29 | 0 |  | 0 | 10 |  | 0 | 0 |  | 0 | 0 |  | 0 | 0 |  | 0 | 0 |  | 0 | 0 |  | 0 | 0 |  | 2 | 0 |  | 2 | 0 |  | 9 | 0 |  | 1 | 0 |  | 0 | 0 |  | 38 | 0
 | United States |  |  |  |  |  |  |  |  |  |  |  | United States (Cont'd) |  |  |  |  |  |  |  |  |  |  |  | Canada |  |  | Peru |  |  |  |  |  | Argentina |  |  | Australia (Cont'd) |  |  |  |  |  |  |  |  | [NAME] |  |  | Australia |  |  |  |  |  | Tanzania5
 | Goldstrike4 |  |  | Round Mountain (50%) |  |  | Marigold (33%) |  |  | [NAME] |  |  | Cortez (100%) |  |  | [NAME] (75%) |  |  | Golden Sunlight |  |  | [NAME] |  |  | Hemlo (100%) |  |  | [NAME] |  |  | [NAME] |  |  | Veladero |  |  | Kanowna |  |  | [NAME] (50%) |  |  | Cowal |  |  | Porgera (95%) |  |  | Plutonic |  |  | Yilgarn South |  |  | Bulyanhulu |  |  | Tulawaka (70%) |  |  | North Mara |  |  | Buzwagi |  |  | Chile / Zaldívar |  |  | Zambia / Lumwana
Year ended December 31, | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010 |  | 2011 | 2010
[NAME] mined (thousands) | 118523.4065572362 | 123681 |  | 31622 | 31514 |  | 18728.8923333333 | 19414 |  | 67029.4899295302 | 39528 |  | 119020.875946412 | 121913 |  | 287.2455 | 274 |  | 21432.8293 | 25280 |  | 24703.598 | 25909 |  | 8234.233525544387 | 7904 |  | 33902.2022223785 | 35238 |  | 30898.4660025533 | 29376 |  | 97137.5143575598 | 79995 |  | 3003.75928798148 | 2080 |  | 40408.501792479 | 38236 |  | 36595.7372692776 | 38570 |  | 28438.48634370081 | 35212 |  | 838.151140218 | 985 |  | 2844.46297868853 | 2382 |  | 854.0934598995279 | 850 |  | 539.7780087894671 | 90 |  | 17764.7225629405 | 17677 |  | 17541.736127613 | 16666 |  | 72336.278459485 | 71690 |  | 68379.979754418 | 0
[NAME] processed (thousands) | 7798.388062277691 | 7993 |  | 17102.7655 | 16897 |  | 4737.71 | 3396 |  | 13208.0108926038 | 4094 |  | 11501.5196371425 | 4860 |  | 310.4529375 | 331 |  | 2317.4141464097 | 0 |  | 1079.52710300019 | 3364 |  | 3370.213215874674 | 3311 |  | 12787.5344979348 | 11170 |  | 21334.3192448921 | 22052 |  | 34936.93312332169 | 33837 |  | 1817.21842313112 | 1902 |  | 6630.17906192475 | 6699 |  | 7752.969146463 | 7948 |  | 5595.88718763627 | 5446 |  | 1879.473633657 | 1924 |  | 2786.16254852204 | 2426 |  | 860.066495763531 | 843 |  | 237.437700905467 | 301 |  | 2500.50562929787 | 2516 |  | 2437.78547091203 | 3150 |  | 48973.069848806 | 44751 |  | 13822.9876520606 | 0
Average grade (ounces per ton) | 0.165919003015931 | 0.187 |  | 0.0141094595952252 | 0.019 |  | 0.0169900530987896 | 0.019 |  | 0.0114130907141721 | 0.021 |  | 0.136163099026327 | 0.252 |  | 0.470952667906146 | 0.408 |  | 0.0358692777041854 | 0 |  | 0.128629608144704 | 0.038 |  | 0.0706940250851637 | 0.077 |  | 0.0156968582101687 | 0.021 |  | 0.042829072356933 | 0.039 |  | 0.0373681403973986 | 0.044 |  | 0.138148366825733 | 0.146 |  | 0.0700699820760824 | 0.067 |  | 0.0426087100065564 | 0.046 |  | 0.103248174428592 | 0.11 |  | 0.0705682741755354 | 0.08 |  | 0.145098965301559 | 0.141 |  | 0.248907402267163 | 0.269 |  | 0.192649446169977 | 0.12 |  | 0.0606429522815905 | 0.082 |  | 0.0667139564321962 | 0.059 |  | 0.0052 | 0.0058 |  | 0.0062 | 0
Recovery rate (percent) | 0.841018867223359 | 0.83 |  | n/a | n/a |  | n/a | n/a |  | n/a | n/a |  | n/a | n/a |  | 0.919989945874551 | 0.916 |  | 0.740317320419942 | 0 |  | n/a | n/a |  | 0.954829969516324 | 0.947 |  | n/a | n/a |  | n/a | n/a |  | n/a | n/a |  | 0.899266920864336 | 0.901 |  | 0.854811013650625 | 0.875 |  | 0.813851586722413 | 0.821 |  | 0.866601519655879 | 0.868 |  | 0.86381920102764 | 0.88 |  | 0.9211073426581361 | 0.922 |  | 0.911876054038938 | 0.922 |  | 0.951107652709684 | 0.9319999999999999 |  | 0.805958891297695 | 0.829 |  | 0.879880551269554 | 0.81 |  | n/a | n/a |  | 0.932535953075101 | 0
Production (thousands of ounces) | 1088.19496192384 | 1239 |  | 178.40798 | 178 |  | 51.2469656666667 | 46 |  | 92.81819079566979 | 59 |  | 1421.0387127947 | 1141 |  | 134.510478040931 | 124 |  | 61.5381158977181 | 0 |  | 127.089185826153 | 81 |  | 227.492 | 242 |  | 151.508863458856 | 191 |  | 762.7936568372851 | 808 |  | 956.7219026675771 | 1121 |  | 225.757145182289 | 251 |  | 397.125132843855 | 394 |  | 268.851 | 298 |  | 499.692145235978 | 519 |  | 114.569386445761 | 136 |  | 372.375423360837 | 314 |  | 193.643066466636 | 207 |  | 43.5057960181776 | 34 |  | 126.244638953386 | 172 |  | 145.243729615495 | 151 |  | 291.881675960778 | 318 |  | 158.816857424 | 0
Production costs per ounce
Cash operating costs | 460.736728256472 | 430.8876378435705 |  | 508.854417143547 | 538.5380195401099 |  | 685.876490541653 | 435.634773873198 |  | 499.281693379563 | 620.0494562661329 |  | 216.891808776785 | 210.2180524432849 |  | 568.546924928472 | 609.8717658749748 |  | 725.137363820434 | 0 |  | 290.720786194093 | 531.3675532154004 |  | 742.783570322399 | 689.8171853058868 |  | 824.965785147989 | 380.1169599768383 |  | 227.822516890013 | 149.8477909465061 |  | 295.4920110933 | 153.1649407878296 |  | 709.856461999617 | 577.9643988727273 |  | 471.616448891609 | 493.193373834266 |  | 535.365120154185 | 470.7960454976303 |  | 526.662914934255 | 494.6670711094499 |  | 895.837315569163 | 791.3301937687687 |  | 649.80398948455 | 690.8409466064546 |  | 561.51209370775 | 505.1639026092085 |  | 677.830247333733 | 656.3245691291355 |  | 747.496415824176 | 422.1129539399553 |  | 640.237440101824 | 647.7273727469609 |  | 1.49923893678631 | 1.074562537614165 |  | 2.129876079489266 | 0
Royalties and production taxes | 50.250193658395 | 44.46114039534084 |  | 103.443720290771 | 74.46878933686732 |  | 75.0843148829003 | 64.08037535604248 |  | 58.6001774995687 | 49.07738401386288 |  | 28.0886007306804 | 34.0944415833707 |  | 0 | 0 |  | 49.6076142277123 | 0 |  | 43.2582041242179 | 36.59868970171514 |  | 31.4889977576205 | 24.71177843741627 |  | 0 | 0 |  | 41.3813381016903 | 31.95658332848462 |  | 57.7857172349707 | 43.50497976100157 |  | 41.7907938518431 | 33.27361505454546 |  | 39.0961031748144 | 31.13414348521183 |  | 0 | 0 |  | 35.2410581836214 | 28.33854556127223 |  | 38.3203018352274 | 30.56985915915916 |  | 42.298108925745 | 30.27399388005281 |  | 48.423672176185 | 37.71896383940283 |  | 48.7919452366687 | 36.12257777000055 |  | 62.9761231355311 | 51.52789996970116 |  | 50.9155864752671 | 37.43909032241093 |  | 0 | 0 |  | 0.1090072048558049 | 0
Total cash costs1 | 510.986921914867 | 475.3487782389114 |  | 612.2981374343179 | 613.0068088769772 |  | 760.9608054245533 | 499.7151492292405 |  | 557.8818708791317 | 669.1268402799958 |  | 244.9804095074654 | 244.3124940266556 |  | 568.546924928472 | 609.8717658749748 |  | 774.7449780481462 | 0 |  | 333.9789903183109 | 567.9662429171156 |  | 774.2725680800195 | 714.528963743303 |  | 824.965785147989 | 380.1169599768383 |  | 269.2038549917033 | 181.8043742749907 |  | 353.2777283282707 | 196.6699205488311 |  | 751.64725585146 | 611.2380139272727 |  | 510.7125520664234 | 524.3275173194778 |  | 535.365120154185 | 470.7960454976303 |  | 561.9039731178764 | 523.0056166707221 |  | 934.1576174043904 | 821.9000529279278 |  | 692.102098410295 | 721.1149404865074 |  | 609.935765883935 | 542.8828664486114 |  | 726.6221925704017 | 692.4471468991361 |  | 810.4725389597071 | 473.6408539096564 |  | 691.153026577091 | 685.1664630693718 |  | 1.49923893678631 | 1.074562537614165 |  | 2.238883284345071 | 0
Amortization2 | 82.4768362984216 | 93.62960794603305 |  | 122.636637363283 | 86.29766791789767 |  | 167.245677583426 | 65.3014423192235 |  | 185.385018715028 | 232.0641847107611 |  | 180.966561884221 | 207.9826056086041 |  | 94.2137063489294 | 115.4388882129516 |  | 118.385938551893 | 0 |  | 122.3314417107 | 171.586247695831 |  | 177.213388739403 | 167.0108436490434 |  | 160.498505391993 | 48.98228703895438 |  | 48.0391656120301 | 51.26779024098713 |  | 159.146091715087 | 142.0669546734217 |  | 202.036237226976 | 208.7316995636364 |  | 71.4869108497219 | 61.92675995203837 |  | 203.561404662261 | 171.2996416723087 |  | 148.378155963994 | 89.14493839288177 |  | 177.578448964766 | 201.8892309309309 |  | 197.497339260891 | 158.9450401010957 |  | 122.007834701706 | 109.9044251936924 |  | 206.119324026363 | 177.6813634264778 |  | 210.659031393656 | 127.0149821212506 |  | 243.711054271353 | 205.2415511059394 |  | 0.261604859087588 | 0.2771213271905391 |  | 0.6340984952330391 | 0
Total production costs | 593.4637582132887 | 568.9783861849444 |  | 734.934774797601 | 699.3044767948749 |  | 928.2064830079793 | 565.016591548464 |  | 743.2668895941597 | 901.1910249907569 |  | 425.9469713916864 | 452.2950996352598 |  | 662.7606312774014 | 725.3106540879264 |  | 893.1309166000392 | 0 |  | 456.3104320290109 | 739.5524906129466 |  | 951.4859568194224 | 881.5398073923465 |  | 985.464290539982 | 429.0992470157927 |  | 317.2430206037334 | 233.0721645159778 |  | 512.4238200433578 | 338.7368752222528 |  | 953.6834930784361 | 819.9697134909092 |  | 582.1994629161453 | 586.2542772715162 |  | 738.926524816446 | 642.0956871699391 |  | 710.2821290818704 | 612.1505550636039 |  | 1111.736066369156 | 1023.789283858859 |  | 888.5994376711859 | 880.0599805876031 |  | 731.943600585641 | 652.7872916423038 |  | 932.7415165967648 | 870.1285103256139 |  | 1021.131570353363 | 600.655836030907 |  | 934.864080848444 | 890.4080141753112 |  | 1.760843795873898 | 1.351683864804704 |  | 2.87298177957811 | 0
Capital expenditures (US$ millions)3
Minesite sustaining | 94 | 51 |  | 19 | 14 |  | 8 | 10 |  | 9 | 8.705882352941176 |  | 56 | 68 |  | 12 | 11 |  | 6 | 0 |  | 5 | 6 |  | 12 | 20 |  | 23 | 11 |  | 25 | 58 |  | 84 | 98 |  | 8 | 5 |  | 50 | 23 |  | 12 | 15 |  | 61 | 86 |  | 4 | 7 |  | 50 | 50 |  | 42 | 43 |  | 2 | 5 |  | 29 | 24 |  | 54 | 19 |  | 50 | 55 |  | 19 | 0
Open pit & underground mine development | 114 | 61 |  | 2 | 11 |  | 2 | 8 |  | 34 | 6 |  | 155 | 52 |  | 0 | 29 |  | 0 | 0 |  | 34 | 7 |  | 4 | 3 |  | 5 | 14 |  | 2 | 2 |  | 55 | 82 |  | 38 | 27 |  | 7 | 8 |  | 37 | 27 |  | 61 | 68 |  | 23 | 13 |  | 105 | 48 |  | 33 | 38.4 |  | 8 | 11.7 |  | 41 | 67.5 |  | 16 | 10.6 |  | 3 | 0 | 0 | 63 | 0
Minesite expansion | 32 | 2.696969696969703 |  | 9 | 0 |  | 2 | 0 |  | 73 | 139.2941176470588 |  | 60 | 35.06542056074767 |  | 26 | 0 |  | 35 | 49.20520614102827 |  | 0 | 0 |  | 18 | 0 |  | 0 | 0 |  | 93 | 0 |  | 3 | 23 |  | 0 | 0 |  | 0 | 0 |  | 0 | 0 |  | 0 | 0 |  | 0 | 0 |  | 0 | 0 |  | 7 | 0 |  | 7 | 0 |  | 32 | 0 |  | 1 | 0 |  | 0 | 0 |  | 93 | 0
1  Total cash costs per ounce/pound is a non-GAAP financial performance measure with no standard meaning under IFRS.  See page 74 of the Company's MD&A.
2  Amortization per ounce/pound includes inventory purchase accounting adjustments.
3  Capital expenditures are shown on a cash basis, excludes capitalized interest, and for African Barrick Gold are stated at 100% while joint ventures are reported at [NAME]'s share.
4  Effective Q1 2010, Storm has been consolidated under [NAME] for reporting purposes.
5  Figures relating to African Barrick Gold are stated at 100% up to March 31, 2010 and at 73.9% thereafter, with the exception of capital expenditures which are reported at 100%.