Spreadsheet: gstorey__12009__pipe_eco
Sheet: Sheet1

 | Pipeline economics |  |  |  | NOVEMBER | Transport values
 | Nymex
 | [NAME] |  |  | Basis: | [NAME] | 1999-11-01 00:00:00 | 1999-12-01 00:00:00 | 2000-01-01 00:00:00 | 2000-02-01 00:00:00 | 2000-03-01 00:00:00 | 2000-04-01 00:00:00 | 2000-05-01 00:00:00 | 2000-06-01 00:00:00 | 2000-07-01 00:00:00 | 2000-08-01 00:00:00 | 2000-09-01 00:00:00 | 2000-10-01 00:00:00
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost
 | Upstream | TRANSCO | TRANSCO Z1 | -0.085 | 0.4599882290674294 | 0.2069521059413144 | 0.7792313900640921 | 3.249532697528145 | 1.846373268653067 | 0.1319259133297141 | 0.1331895345965203 | 0.05937161208371194 | 0.1001384778236473 | 0.04995595871022268 | 0.06085743963777696 | 0.1030316185032276 | 0.0427315496983165
 | Upstream | TRANSCO | [NAME] | -0.0325 | 0.4391904450537858 | 0.1604229967488324 | 0.7486761578814867 | 3.230431674275878 | 1.798446547723819 | 0.08064083118438331 | 0.09151654362652012 | 0.02171012376591314 | 0.05740981508823756 | -0.008059830850984773 | -0.01321237795210989 | 0.06070613091471516 | -0.005488958025732127
 | Upstream | TRANSCO | TRANSCO Z3 | 0.0075 | 0.4100716204869859 | 0.1348324734358271 | 0.7291134638823433 | 3.211111242924082 | 1.773392362257159 | 0.06608781452289958 | 0.07685827036104098 | 0.002482955499579775 | 0.05461505737475192 | -0.02319538474039384 | -0.01844944069770471 | 0.02189283515253115 | -0.05697443324937007
 | Upstream | TRANSCO | TRANSCO Z4 | 0.0275 | 0.3806506215397466 | 0.1469813768609292 | 0.7363599980455778 | 3.209157381816468 | 1.781887236372415 | 0.06797323824061496 | 0.08491299488143766 | 0.007065830646005078 | 0.05478311570737071 | -0.02573124985257691 | -0.005321276237265971 | 0.04149489188342181 | -0.04332493993523417
 | TCO Pool |  |  | Basis: | TCO pool | 1999-11-01 00:00:00 | 1999-12-01 00:00:00 | 2000-01-01 00:00:00 | 2000-02-01 00:00:00 | 2000-03-01 00:00:00 | 2000-04-01 00:00:00 | 2000-05-01 00:00:00 | 2000-06-01 00:00:00 | 2000-07-01 00:00:00 | 2000-08-01 00:00:00 | 2000-09-01 00:00:00 | 2000-10-01 00:00:00
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost
 | Upstream | CGT | ColGulf LA | -0.03 | 0.2564820402373231 | 0.03442952826992079 | 0.0008150087160936903 | -0.00960149831974294 | -0.002631648214949933 | -0.007114838001568369 | 0.04106653585567371 | -0.02105169333378337 | 0.0166810731333536 | 0.01152110918013866 | 0.004694587337464473 | 0.02361469604564254 | -0.003440814065460762
 | TETCO M3 |  |  | Basis: | TETCO M3 | 1999-11-01 00:00:00 | 1999-12-01 00:00:00 | 2000-01-01 00:00:00 | 2000-02-01 00:00:00 | 2000-03-01 00:00:00 | 2000-04-01 00:00:00 | 2000-05-01 00:00:00 | 2000-06-01 00:00:00 | 2000-07-01 00:00:00 | 2000-08-01 00:00:00 | 2000-09-01 00:00:00 | 2000-10-01 00:00:00
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost
 | Upstream | TETCO | TETCO STX | -0.14 | 0.5919460502010219 | 0.07808619190893468 | 0.1379272211583349 | 1.053879451276241 | 0.5620312032010031 | -0.02599580257818362 | 0.06682748379151954 | -0.004899364863490685 | 0.02041435763700444 | -0.008884320680844382 | -0.002990134703620917 | 0.01639954362707763 | 0.04366720091274567
 | Upstream | TETCO | TETCO ETX | -0.13 | 0.5277597633136095 | 0.07083467937897603 | 0.1395339228592947 | 1.070976508053855 | 0.5987668029361239 | -0.007277092366966498 | 0.0552311816388753 | -0.02719338180430131 | 0.01519890622198417 | -0.03536010342015161 | -0.04729489319613323 | 0.03379582212659193 | 0.09037834857450244
 | Upstream | TETCO | TETCO WLA | -0.09 | 0.5506022229416212 | 0.07078514342699066 | 0.1379556429273517 | 1.037567831293004 | 0.5167532142516 | -0.02514506299704994 | 0.04940628394662255 | -0.02345337357324023 | -0.001109165137943735 | -0.03972449865460875 | -0.03172619040159658 | 0.008487432106758064 | 0.05366439516564092
 | Chicago |  |  | Basis: | Chicago | 1999-11-01 00:00:00 | 1999-12-01 00:00:00 | 2000-01-01 00:00:00 | 2000-02-01 00:00:00 | 2000-03-01 00:00:00 | 2000-04-01 00:00:00 | 2000-05-01 00:00:00 | 2000-06-01 00:00:00 | 2000-07-01 00:00:00 | 2000-08-01 00:00:00 | 2000-09-01 00:00:00 | 2000-10-01 00:00:00
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost
 | Upstream | NGPL | NGPL LA | -0.065 | 0.200719 | 0.03891086206896613 | 0.001226612903226162 | 0.01157061290322565 | 0.007817448275860006 | -0.0150844193548388 | -0.005568399999999418 | -0.009462451612902892 | 0.01160376666666552 | -0.0118708387096782 | -0.01214470967741807 | 0.01589840000000056 | 0.04508250000000014
 | Upstream | NGPL | NGPL TXOK | -0.0925 | 0.226325 | 0.02654689655172446 | 0.001947419354838983 | 0.01171967741935583 | 0.0101093103448251 | -0.01791677419355026 | -0.00158899999999991 | -0.005358387096774303 | 0.003083666666665402 | -0.02478838709677553 | -0.02147967741935453 | -0.0001740000000010344 | 0.02346500000000001
 | Upstream | NGPL | NGPL Midcon | -0.1475 | 0.2624089999999999 | 0.06605551724137934 | 0.03922399999999994 | 0.06823341935483875 | 0.07939696551724004 | 0.02173987096774072 | 0.05203700000000017 | 0.07989561290322542 | 0.07740426666666578 | 0.03298270967741967 | 0.002552645161290973 | 0.04323299999999983 | 0.003975500000000382
 | Upstream | NGPL | [NAME] | -0.1175 | 0.2659575 | 0.04114862068965419 | -0.002170032258063198 | 0.01337596774193572 | 0.01774193103447991 | -0.004565516129033081 | 0.004660099999999917 | -0.005737225806451529 | -0.0009181333333357078 | -0.01090793548387212 | -0.02088941935483707 | 0.009255100000001848 | 0.0461085
 | Upstream | NGPL | NGPL Amarillo | -0.1475 | 0.18249175 | 0.01409360344827552 | -0.003775241935484744 | 0.02058004838709643 | 0.05475603448275657 | 0.04230283870967738 | 0.03873688333333297 | 0.09069677419354782 | 0.09084199999999829 | 0.01803812903225643 | 0.02434058064516192 | 0.009847433333334737 | -0.04686924999999961
 | Upstream | NB/NGPL | NNG Vent | 0.0125 | 0.13117075 | 0.03828103448275826 | 0.00896190322580595 | 0.01186383870967725 | 0.0442481551724134 | 0.06230932258064505 | 0.05634368333333334 | 0.166160790322581 | 0.1491366833333331 | 0.05291372580645175 | 0.08665093548387204 | 0.07587084999999937 | 0.02043425
 | Upstream | Northern Border | NNG Vent | 0.0125 | 0.0598105 | 0.07140344827586172 | 0.04280341935483822 | 0.04628858064516114 | 0.08078589655172373 | 0.1004156774193547 | 0.09166756666666669 | 0.2064420322580649 | 0.1979828999999998 | 0.0996140967741937 | 0.1370821290322591 | 0.1342278999999994 | 0.08120950000000002
 | DAWN |  |  | Basis: | Dawn | 1999-11-01 00:00:00 | 1999-12-01 00:00:00 | 2000-01-01 00:00:00 | 2000-02-01 00:00:00 | 2000-03-01 00:00:00 | 2000-04-01 00:00:00 | 2000-05-01 00:00:00 | 2000-06-01 00:00:00 | 2000-07-01 00:00:00 | 2000-08-01 00:00:00 | 2000-09-01 00:00:00 | 2000-10-01 00:00:00
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost
 | Upstream | TCPL (FT)/GL | AECO | -0.532280215961 | 0.3668956549536325 | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A
 | Upstream | [NAME] (IT)/GL | AECO | -0.532280215961 | 0.5698854013578442 | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A
 | Upstream | PEPL | PEPL | -0.1225 | 0.31161075 | 0.0716973275862073 | -0.01522750000000005 | -0.01622177419354785 | 0.09134762068965581 | 0.04738225806451592 | 0.06093278333333359 | 0.05233659677419315 | -0.02110026666666383 | -0.07393880645161159 | -0.0743927903225816 | 0.05275603333333463 | -0.02254037499999982
 | Consumers |  |  | Basis: | Mich con | 1999-11-01 00:00:00 | 1999-12-01 00:00:00 | 2000-01-01 00:00:00 | 2000-02-01 00:00:00 | 2000-03-01 00:00:00 | 2000-04-01 00:00:00 | 2000-05-01 00:00:00 | 2000-06-01 00:00:00 | 2000-07-01 00:00:00 | 2000-08-01 00:00:00 | 2000-09-01 00:00:00 | 2000-10-01 00:00:00
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost
 | Upstream | Trunkline | Trunk/LA | -0.0675 | 0.16218125 | 0.1014266379310342 | -0.029195693548387 | -0.07327341935483866 | -0.01517050000000061 | 0.04060798387096656 | 0.07748411666666628 | 0.03794537096774198 | 0.02749259999999937 | 0.02465795161290353 | 0.1051390322580648 | 0.1628775833333332 | 0.190836125
 | [NAME] |  |  | Basis: | Mich con | 1999-11-01 00:00:00 | 1999-12-01 00:00:00 | 2000-01-01 00:00:00 | 2000-02-01 00:00:00 | 2000-03-01 00:00:00 | 2000-04-01 00:00:00 | 2000-05-01 00:00:00 | 2000-06-01 00:00:00 | 2000-07-01 00:00:00 | 2000-08-01 00:00:00 | 2000-09-01 00:00:00 | 2000-10-01 00:00:00
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost
 | Upstream | ANR | ANR LA | -0.075 | 0.2900835 | 0.0254706896551718 | -0.07845940322580663 | -0.136127806451612 | -0.04394910344827624 | 0.01020096774193421 | 0.04600496666666717 | 0.001518032258063989 | -0.03671415000000169 | -0.02817593548387193 | -0.002517612903224387 | 0.04140116666666815 | 0.03365574999999987
 | Upstream | ANR | ANR OK | -0.1225 | 0.26989575 | 0.08805505172413733 | -0.03248296774193596 | -0.05130819354838727 | 0.04577677586206766 | 0.03652725806451612 | 0.1193484166666663 | 0.1187562258064512 | 0.05626835000000019 | 0.01518517741935432 | 0.02461524193548492 | 0.07308101666666894 | 0.03825612500000036