Spreadsheet: jay_reitmeyer__13545__mtg1003
Sheet: PG&E

 |  |  |  |  |  |  |  |  | PACIFIC GAS & ELECTRIC
 | On-System Demand | Annual Growth | Demand Adjustments | New Plant Demand | Fuel | KRS | SWG | Total Demand | EPNG Topock | TW Topock | Kern Daggett | Total Baha | [NAME] | California Production | Total Receipts | Daily Storage | Storage Balance
1997-05-01 00:00:00 |  |  |  |  |  | 480774.1935483871
1997-06-01 00:00:00 |  |  |  |  |  | 488700
1997-07-01 00:00:00 |  |  |  |  |  | 406032.2580645161
1997-08-01 00:00:00 |  |  |  |  |  | 438580.6451612903
1997-09-01 00:00:00 |  |  |  |  |  | 413000
1997-10-01 00:00:00 |  |  |  |  |  | 446483.8709677419
1997-11-01 00:00:00 |  |  |  |  |  | 448633
1997-12-01 00:00:00 |  |  |  |  |  | 292774
1998-01-01 00:00:00 |  |  |  |  |  | 309839
1998-02-01 00:00:00 |  |  |  |  |  | 420071
1998-03-01 00:00:00 |  |  |  |  |  | 346710
1998-04-01 00:00:00 |  |  |  |  |  | 323100
1998-05-01 00:00:00 |  |  |  |  |  | na
1998-06-01 00:00:00 |  |  |  |  |  | na
1998-07-01 00:00:00 |  |  |  |  |  | na
1998-08-01 00:00:00 |  |  |  |  |  | 303968
1998-09-01 00:00:00 |  |  |  |  |  | 218667
1998-10-01 00:00:00 |  |  |  |  |  | 226161
1998-11-01 00:00:00 |  |  |  |  |  | 187467
1998-12-01 00:00:00 |  |  |  |  |  | 63545
1999-01-01 00:00:00 |  |  |  |  |  | 100043
1999-02-01 00:00:00 |  |  |  |  |  | 139500
1999-03-01 00:00:00 |  |  |  |  |  | 280806
1999-04-01 00:00:00 |  |  |  |  |  | 274400
1999-05-01 00:00:00 |  |  |  |  |  | 325323
1999-06-01 00:00:00 |  |  |  |  |  | 362200
1999-07-01 00:00:00 | 1703931.034482759 |  |  |  |  | 362613
1999-08-01 00:00:00 | 1901036 |  |  |  | 38071 | 267581 | 4000 | 2210688 | 213286 | 26321 | 6321 | 245928 | 1788821 | 134179 | 2168928
1999-09-01 00:00:00 | 1983586 |  |  |  | 40241 | 254300 | 4103 | 2282230 | 305207 | 75414 | 19655 | 400276 | 1851897 | 131759 | 2383932
1999-10-01 00:00:00 | 2175452 |  |  |  | 42355 | 194419 | 7161 | 2419387 | 393516 | 125097 | 65355 | 583968 | 1840387 | 139935 | 2564290
1999-11-01 00:00:00 | 2223552 |  |  |  | 41828 | 110800 | 12241 | 2388421 | 328517 | 162621 | 110828 | 601966 | 1751724 | 138862 | 2492552
1999-12-01 00:00:00 | 2764258 |  |  |  | 43323 | 137157 | 18903 | 2963641 | 353387 | 183000 | 169097 | 705484 | 1727290 | 151129 | 2583903
2000-01-01 00:00:00 | 2630774 |  |  |  | 41452 | 78226 | 16000 | 2766452 | 327516 | 134774 | 104419 | 566709 | 1680452 | 153065 | 2400226
2000-02-01 00:00:00 | 2454207 |  |  |  | 41172 | 163931 | 15897 | 2675207 | 285345 | 134759 | 154724 | 574828 | 1744103 | 157586 | 2476517
2000-03-01 00:00:00 | 2118097 |  |  |  | 41677 | 223226 | 13000 | 2396000 | 256774 | 179000 | 143516 | 579290 | 1790839 | 160484 | 2530613
2000-04-01 00:00:00 | 1763167 |  |  |  | 37033 | 188200 | 12800 | 2001200 | 246733 | 74667 | 51200 | 372600 | 1774267 | 160067 | 2306934
2000-05-01 00:00:00 | 1902387 |  |  |  | 33710 | 264613 | 6935 | 2207645 | 237677 | 132290 | 45323 | 415290 | 1864774 | 155581 | 2435645
2000-06-01 00:00:00 | 2096667 |  |  |  | 36233 | 342500 | 5000 | 2480400 | 299700 | 259700 | 28800 | 588200 | 1852567 | 147167 | 2587934
2000-07-01 00:00:00 | 2189484 |  | 485552.9655172413 |  | 36355 | 381355 | 4000 | 2611194 | 363129 | 244806 | 6710 | 614645 | 1844355 | 143194 | 2602194
2000-08-01 00:00:00 | 2553161 |  | 652125 |  | 38581 | 424452 | 4000 | 3020194 | 504968 | 241613 | 10097 | 756678 | 1851806 | 160516 | 2769000
2000-09-01 00:00:00 | 2501233 |  | 517647 |  | 39867 | 397033 | 4067 | 2942200 | 572100 | 232633 | 18433 | 823166 | 1812500 | 162900 | 2798566
2000-10-01 00:00:00 | 2397871 |  | 222419 |  | 39129 | 312290 | 6194 | 2755484 | 607226 | 275065 | 6452 | 888743 | 1789581 | 164645 | 2842969
2000-11-01 00:00:00 | 2973300 |  | 749748 |  | 38067 | 194333 | 15367 | 3221067 | 669100 | 230667 | 21067 | 920834 | 1661967 | 164167 | 2746968
2000-12-01 00:00:00 | 2880935 |  | 116677 |  | 40581 | 303677 | 14290 | 3239483 | 734226 | 269129 | 34290 | 1037645 | 1717516 | 160581 | 2915742
2001-01-01 00:00:00 | 3040290 |  | 409516 |  | 39387 | 330484 | 17613 | 3427774 | 620677 | 272903 | 26194 | 919774 | 1759323 | 187419 | 2866516
2001-02-01 00:00:00 | 2825821 |  | 371614 |  | 41357 | 283179 | 16286 | 3166643 | 662679 | 270179 | 47500 | 980358 | 1792643 | 188286 | 2961287
2001-03-01 00:00:00 | 2350516 |  | 232419 |  | 41452 | 370452 | 9258 | 2771678 | 566323 | 262677 | 157226 | 986226 | 1815129 | 194839 | 2996194 |  | 50461500
2001-04-01 00:00:00 | 2324200 |  | 561033 |  | 43433 | 291400 | 8633 | 2667666 | 722733 | 81333 | 119133 | 923199 | 1821467 | 202633 | 2947299 | 279633 | 58850490
2001-05-01 00:00:00 | 1981839 |  | 79452 |  | 40452 | 365355 | 4032 | 2391678 | 708710 | 85387 | 104323 | 898420 | 1732484 | 203935 | 2834839 | 443161 | 72588481
2001-06-01 00:00:00 | 2033897 |  | -62770 |  | 38897 | 304600 | 2138 | 2379532 | 663586 | 107034 | 35207 | 805827 | 1709586 | 212345 | 2727758 | 348226 | 83035261
2001-07-01 00:00:00 | 2213935 |  | 24451 |  | 39452 | 299290 | 2000 | 2554677 | 658742 | 155613 | 76516 | 890871 | 1766806 | 188194 | 2845871 | 291194 | 92062275
2001-08-01 00:00:00 | 2348290 |  | -204871 |  | 41032 | 291613 | 2161 | 2683096 | 761968 | 176903 | 75355 | 1014226 | 1776774 | 169097 | 2960097 | 277001 | 100649306
2001-09-01 00:00:00 | 2267464 |  | -233769 |  | 39000 | 271133 | 2000 | 2579597 | 677929 | 141107 | 99357 | 918393 | 1708857 | 173429 | 2800679 | 221082 | 108000000
2001-10-01 00:00:00 | 2227977.45 | -0.05 | -50000 | 0 | 40000 | 250000 | 6000 | 2523977.45 | 700000 | 200000 | 115143 | 1015143 | 1725000 | 180000 | 2920143 | 396165.55 | 120281132.05
2001-11-01 00:00:00 | 2474635 | -0.05 | -350000 | 0 | 40000 | 250000 | 13000 | 2777635 | 575000 | 200000 | 67859 | 842859 | 1700000 | 180000 | 2722859 | -54776 | 118637852.05
2001-12-01 00:00:00 | 2886888.25 | -0.05 | 150000 | 0 | 40000 | 250000 | 13000 | 3189888.25 | 575000 | 200000 | 98869 | 873869 | 1700000 | 180000 | 2753869 | -436019.25 | 105121255.3
2002-01-01 00:00:00 | 2788275.5 | -0.05 | -100000 | 0 | 40000 | 250000 | 13000 | 3091275.5 | 400000 | 200000 | 103942 | 703942 | 1700000 | 180000 | 2583942 | -507333.5 | 89393916.80000001
2002-02-01 00:00:00 | 2484529.95 | -0.05 | -200000 | 0 | 40000 | 250000 | 13000 | 2787529.95 | 150000 | 175000 | 161592 | 486592 | 1700000 | 180000 | 2366592 | -420937.95 | 77607654.20000002
2002-03-01 00:00:00 | 2207990.2 | -0.05 | -25000 | 0 | 40000 | 250000 | 13000 | 2510990.2 | 150000 | 160000 | 196507 | 506507 | 1700000 | 180000 | 2386507 | -124483.2 | 73748675.00000003
2002-04-01 00:00:00 | 2124200 | 0 | -200000 | 0 | 40000 | 250000 | 13000 | 2427200 | 450000 | 100000 | 193491 | 743491 | 1700000 | 180000 | 2623491 | 196291 | 79637405.00000003
2002-05-01 00:00:00 | 1981839 | 0 | 0 | 0 | 40000 | 250000 | 13000 | 2284839 | 450000 | 100000 | 174931 | 724931 | 1700000 | 180000 | 2604931 | 320092 | 89560257.00000003
2002-06-01 00:00:00 | 2033897 | 0 | 0 | 0 | 40000 | 250000 | 13000 | 2336897 | 450000 | 100000 | 161005 | 711005 | 1700000 | 180000 | 2591005 | 254108 | 97183497.00000003
2002-07-01 00:00:00 | 2213935 | 0 | 0 | 0 | 40000 | 250000 | 13000 | 2516935 | 550000 | 150000 | 81370 | 781370 | 1700000 | 180000 | 2661370 | 144435 | 101660982
2002-08-01 00:00:00 | 2348290 | 0 | 0 | 0 | 40000 | 250000 | 13000 | 2651290 | 600000 | 150000 | 53907 | 803907 | 1700000 | 180000 | 2683907 | 32617 | 102672109
2002-09-01 00:00:00 | 2267464 | 0 | 0 | 0 | 40000 | 250000 | 13000 | 2570464 | 600000 | 150000 | 117611 | 867611 | 1700000 | 180000 | 2747611 | 177147 | 107986519
2002-10-01 00:00:00 | 2227977.45 | 0 | 0 | 0 | 40000 | 250000 | 13000 | 2530977.45 | 600000 | 150000 | 115143 | 865143 | 1700000 | 180000 | 2745143 | 214165.55 | 114625651.05