Spreadsheet: darrell_schoolcraft__7498__ONEOKRECAP2002
Sheet: Jan 2002

INTERNAL REPORT ONLY |  |  | JANUARY ONEOK IMBALANCE SUMMARY |  |  |  |  |  |  |  | POI 420 |  | 78109 |  | POI 78108 |  | POI 78107 |  | 65, 62867,61491 | POI 71410 |  | POI 61491
 | SUBLETTE | HOLCOMB | HUGOTON |  | BUSHTON PVR |  | MULLINVILLE |  | BUSHTON PROD. |  | DELHI BEAVER |  | ELLIS CO #1/#2 |  | WWD CO #1 |  | CLARK CO #1 |  | HEMPHILL/CANADIAN |  |  |  |  | ONEOK
 | 103132 | 103134 | TOTAL DEVIATION |  | 103135 |  | 103133 |  | 103138 |  | 106901 |  | 107444 |  | 107445 |  | 107446 |  | 108308 | 108307 |  | 108309 |  | TOTAL DEVIATION |  |  | SUBLETTE | HOLCOMB | HUGO | PVR | MULL | BUSHTON | D.BVR | ELL 1 | WWD 1 | CLK 1 | HEMP/CAN |  |  |  |  |  |  |  |  |  | ONEOK
2002-01-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 103132 | 103134 | TOTAL | 103135 | 103133 | 103138 | 106901 | 107444 | 107445 | 107446 | 104307 |  |  |  |  |  |  |  |  |  | TOTAL DEVIATION
(EST) BEGINNING BALANCE | 155028 | -366102 |  |  | -35516 |  | 9718 |  | -11807 |  | 7422 |  | 37353 |  | -9522 |  | 6043 |  | -21584 | 27401 |  | -22219
2002-01-01 00:00:00 | 2497 | -822 |  |  | 7525 |  | -56 |  | -7 |  | 0 |  | -925 |  | -28 |  | -121 |  | 182 | 14 |  | 0
2002-01-02 00:00:00 | -5487 | -2875 |  |  | 9301 |  | -13 |  | 6 |  | 0 |  | -1323 |  | -44 |  | -201 |  | -1339 | 53 |  | 0
2002-01-03 00:00:00 | 2045 | -989 |  |  | 5200 |  | -450 |  | 3 |  | 0 |  | -1231 |  | 19 |  | -132 |  | -931 | 23 |  | 0
2002-01-04 00:00:00 | 6820 | -100 |  |  | 303 |  | 236 |  | -282 |  | 0 |  | -1024 |  | 40 |  | 35 |  | -94 | -39 |  | 0
2002-01-05 00:00:00 | 7140 | -99 |  |  | 988 |  | -386 |  | 18 |  | 0 |  | -460 |  | 15 |  | 35 |  | -288 | -25 |  | 0
2002-01-06 00:00:00 | 3373 | -215 |  |  | -743 |  | -119 |  | -12 |  | 0 |  | -494 |  | -5 |  | -18 |  | 219 | -73 |  | 0
2002-01-07 00:00:00 | 4395 | -150 |  |  | -1266 |  | -4 |  | -17 |  | 0 |  | -430 |  | -82 |  | 27 |  | 662 | -14 |  | 0
2002-01-08 00:00:00 | 3838 | -255 |  |  | -7755 |  | 143 |  | 38 |  | 0 |  | -323 |  | 34 |  | 47 |  | 794 | 5 |  | 0
2002-01-09 00:00:00 | 2756 | -221 |  |  | -1056 |  | -513 |  | 38 |  | 0 |  | -193 |  | 10 |  | 27 |  | 935 | 11 |  | 0
2002-01-10 00:00:00 | -6476 | -905 |  |  | -1213 |  | -242 |  | 80 |  | 0 |  | -19 |  | 37 |  | -124 |  | 1392 | -45 |  | 0
2002-01-11 00:00:00 | 458 | -1276 |  |  | 49 |  | -21 |  | 103 |  | 0 |  | -95 |  | 23 |  | -8 |  | 965 | -2 |  | 0
2002-01-12 00:00:00 | 4985 | -1031 |  |  | 2013 |  | 36 |  | 99 |  | 0 |  | 117 |  | 33 |  | -4 |  | 796 | -20 |  | 0
2002-01-13 00:00:00 | 3705 | -1125 |  |  | 3616 |  | 91 |  | 95 |  | 0 |  | -420 |  | 25 |  | -24 |  | 531 | -55 |  | 0
2002-01-14 00:00:00 | 2274 | -1915 |  |  | 3748 |  | 0 |  | 63 |  | 0 |  | -267 |  | 10 |  | 30 |  | 539 | -36 |  | 0
2002-01-15 00:00:00 | -4912 | 266 |  |  | 1837 |  | 2 |  | 86 |  | 0 |  | -166 |  | 31 |  | 43 |  | 275 | -66 |  | 0
2002-01-16 00:00:00 | 306 | -561 |  |  | 374 |  | -18 |  | 65 |  | 0 |  | -437 |  | 29 |  | 33 |  | -611 | -61 |  | 0
2002-01-17 00:00:00 | -9790 | -380 |  |  | 121 |  | -19 |  | 54 |  | 0 |  | -551 |  | -2 |  | 9 |  | -1201 | -68 |  | 0
2002-01-18 00:00:00 | -7876 | 469 |  |  | 5187 |  | -25 |  | 74 |  | 0 |  | -428 |  | -305 |  | -235 |  | -1391 | -43 |  | 0
2002-01-19 00:00:00 | -5341 | -325 |  |  | -2687 |  | -17 |  | 46 |  | 0 |  | -709 |  | -191 |  | 24 |  | -323 | 25 |  | 0
2002-01-20 00:00:00 | -8036 | -704 |  |  | -5620 |  | -20 |  | 44 |  | 0 |  | -598 |  | -26 |  | 26 |  | -832 | 27 |  | 0
2002-01-21 00:00:00 | -1086 | -1034 |  |  | -4233 |  | 45 |  | 35 |  | 0 |  | -638 |  | -12 |  | 4 |  | -180 | 22 |  | 0
2002-01-22 00:00:00 | -1643 | -467 |  |  | -5065 |  | 66 |  | 16 |  | 0 |  | -405 |  | 144 |  | -5 |  | 1369 | -1 |  | 0
2002-01-23 00:00:00 | 4275 | -2030 |  |  | -7270 |  | 77 |  | -6 |  | 0 |  | -395 |  | 59 |  | 1 |  | 1038 | 0 |  | 0
2002-01-24 00:00:00 | 3546 | 912 |  |  | -2253 |  | 70 |  | -2678 |  | 0 |  | 1164 |  | 9 |  | 27 |  | 2269 | -1072 |  | 0
2002-01-25 00:00:00 | 4032 | -604 |  |  | 2761 |  | 37 |  | 82 |  | 0 |  | 1156 |  | 60 |  | -9 |  | 2406 | -1089 |  | 0
2002-01-26 00:00:00 | 6633 | -894 |  |  | -173 |  | 53 |  | 101 |  | 0 |  | 1102 |  | 27 |  | 8 |  | 4286 | -1094 |  | 0
2002-01-27 00:00:00 | 5090 | -1130 |  |  | -3 |  | 30 |  | 116 |  | 0 |  | 1020 |  | 35 |  | 4 |  | 5112 | -1104 |  | 0
2002-01-28 00:00:00 | 3335 | -1262 |  |  | 278 |  | -31 |  | 37 |  | 0 |  | 1261 |  | 35 |  | -393 |  | 6568 | -1092 |  | 0
2002-01-29 00:00:00 | 53 | -1434 |  |  | -4490 |  | 36 |  | 48 |  | -9000 |  | 1358 |  | -48 |  | -22 |  | 6300 | -1067 |  | 0
2002-01-30 00:00:00 | 3377 | -1539 |  |  | 3148 |  | -11 |  | -118 |  | 0 |  | 658 |  | -272 |  | -37 |  | -5916 | -1188 |  | 0
2002-01-31 00:00:00 | -5642 | -2966 |  |  | -3514 |  | -403 |  | -282 |  | 0 |  | 161 |  | -344 |  | -242 |  | -10469 | -1188 |  | 0
VOLUME ADJ. | 0 | -69 |  |  | 0 |  | -60 |  | 273 |  | 0 |  | 0 |  | 0 |  | 0 |  | 0 | 0 |  | 0
December CUMULATIVE
EST ENDING BALANCE |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  | BAD DAS
 |  |  | 3161324
 |  |  | 3162595