Spreadsheet: chris_dorland__1627__FUZZY_SWAP
Sheet: SWAP MODEL

 |  |  |  |  |  |  |  | 2000-02-01 00:00:00 | M |  |  | SPOT
 |  |  |  |  |  |  |  | 2000-03-01 00:00:00 | Y |  |  | 1.4565
 |  |  | VOLUME UNITS / DAY | DAYS PER MONTH | AECO ($C/GJ) | PV REVENUE | PV VOLUME |  |  | AECO BASIS (US/MM) | PV REVENUE | AECO  (US/MM) | PV REVENUE | PV VOLUME |  | NYMEX (US/MM) |  | PV REVENUE | PV VOLUME |  |  | FX |  |  | FX AVG |  |  | AECO BASIS |  | PV REVENUE | PV VOLUME | CND  Interest  Rate | CDN  Discount Factor | US Interest Rate | US Discount Factor | FX Mids
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.07
0 |  |  |  |  |  |  |  | Aeco Mids |  |  |  |  |  |  |  |  | Settle |  |  | Change |  |  |  | INPUT |  |  |  |  | MIDS
 | 2000-02-01 00:00:00 |  |  |  | 2.76 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.054 |  |  |  | 11 |  |  |  | -0.2585939152772332
 | 2000-03-01 00:00:00 |  |  |  | 2.795 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.042 |  |  |  | 22 |  |  |  | -0.2758682735838724
 | 2000-04-01 00:00:00 |  |  |  | 2.8 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.032 |  |  |  | 32.2 |  |  |  | -0.2906856720461017
 | 2000-05-01 00:00:00 |  |  |  | 2.765 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.022 |  |  |  |  |  |  |  | -0.3021316658518882
 | 2000-06-01 00:00:00 |  |  |  | 2.77 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.02 |  |  |  |  |  |  |  | -0.3083143512628252
 | 2000-07-01 00:00:00 |  |  |  | 2.78 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.02 |  |  |  | 59.5 |  |  |  | -0.3175924105394814
 | 2000-08-01 00:00:00 |  |  |  | 2.82 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.015 |  |  |  |  |  |  |  | -0.3195634720928888
 | 2000-09-01 00:00:00 |  |  |  | 2.84 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.005 |  |  |  |  |  |  |  | -0.3238726713777149
 | 2000-10-01 00:00:00 |  |  |  | 2.9 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.013 |  |  |  |  |  |  |  | -0.3011023655743696
 | 2000-11-01 00:00:00 |  |  |  | 3.032794661347194 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.33
 | 2000-12-01 00:00:00 |  |  |  | 3.209548733526568 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.33
 | 2001-01-01 00:00:00 |  |  |  | 3.254599607203379 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  | 103.5 |  |  |  | -0.33
 | 2001-02-01 00:00:00 |  |  |  | 3.101069478148668 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.33
 | 2001-03-01 00:00:00 |  |  |  | 2.954720692396941 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.33
 | 2001-04-01 00:00:00 |  |  |  | 2.79462579723933 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2001-05-01 00:00:00 |  |  |  | 2.760442878065909 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2001-06-01 00:00:00 |  |  |  | 2.778205644883618 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2001-07-01 00:00:00 |  |  |  | 2.793341886561756 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2001-08-01 00:00:00 |  |  |  | 2.809924278772679 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2001-09-01 00:00:00 |  |  |  | 2.822444953043836 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2001-10-01 00:00:00 |  |  |  | 2.862392037588574 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2001-11-01 00:00:00 |  |  |  | 3.042937872333538 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.34
 | 2001-12-01 00:00:00 |  |  |  | 3.212568418029543 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.34
 | 2002-01-01 00:00:00 |  |  |  | 3.248604141432681 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  | 175 |  |  |  | -0.34
 | 2002-02-01 00:00:00 |  |  |  | 3.103997744308898 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.34
 | 2002-03-01 00:00:00 |  |  |  | 2.959356826279589 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.34
 | 2002-04-01 00:00:00 |  |  |  | 2.813458295238945 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.35
 | 2002-05-01 00:00:00 |  |  |  | 2.783586924459917 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.35
 | 2002-06-01 00:00:00 |  |  |  | 2.7917830848283 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.35
 | 2002-07-01 00:00:00 |  |  |  | 2.79871959799452 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.35
 | 2002-08-01 00:00:00 |  |  |  | 2.808436795049851 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.35
 | 2002-09-01 00:00:00 |  |  |  | 2.811372818734086 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.35
 | 2002-10-01 00:00:00 |  |  |  | 2.855141647930209 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.35
 | 2002-11-01 00:00:00 |  |  |  | 3.046876600725663 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2002-12-01 00:00:00 |  |  |  | 3.212765384396113 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2003-01-01 00:00:00 |  |  |  | 3.252403093250132 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  | 235 |  |  |  | -0.345
 | 2003-02-01 00:00:00 |  |  |  | 3.139050903746784 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2003-03-01 00:00:00 |  |  |  | 2.995287016108036 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.345
 | 2003-04-01 00:00:00 |  |  |  | 2.762207104758045 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2003-05-01 00:00:00 |  |  |  | 2.732565936936132 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2003-06-01 00:00:00 |  |  |  | 2.740803219975988 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2003-07-01 00:00:00 |  |  |  | 2.747750245748909 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2003-08-01 00:00:00 |  |  |  | 2.757399760448643 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2003-09-01 00:00:00 |  |  |  | 2.760291121988637 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2003-10-01 00:00:00 |  |  |  | 2.803773779085064 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2003-11-01 00:00:00 |  |  |  | 3.028170034954003 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.39
 | 2003-12-01 00:00:00 |  |  |  | 3.19304760406344 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.39
 | 2004-01-01 00:00:00 |  |  |  | 3.238974868113144 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  | 310 |  |  |  | -0.39
 | 2004-02-01 00:00:00 |  |  |  | 3.126339221934667 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.39
 | 2004-03-01 00:00:00 |  |  |  | 2.983551560312675 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.39
 | 2004-04-01 00:00:00 |  |  |  | 2.731740886228597 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.48
 | 2004-05-01 00:00:00 |  |  |  | 2.702544973320206 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.48
 | 2004-06-01 00:00:00 |  |  |  | 2.711061542028158 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.48
 | 2004-07-01 00:00:00 |  |  |  | 2.718268290429914 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.48
 | 2004-08-01 00:00:00 |  |  |  | 2.728146189795395 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.48
 | 2004-09-01 00:00:00 |  |  |  | 2.731303727613862 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.48
 | 2004-10-01 00:00:00 |  |  |  | 2.774852138548475 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.48
 | 2004-11-01 00:00:00 |  |  |  | 3.065771787287917 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.4
 | 2004-12-01 00:00:00 |  |  |  | 3.230201062389408 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.4
 | 2005-01-01 00:00:00 |  |  |  | 3.286337011313078 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  | 375 |  |  |  | -0.4
 | 2005-02-01 00:00:00 |  |  |  | 3.174088981124085 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.4
 | 2005-03-01 00:00:00 |  |  |  | 3.031702804049616 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.4
 | 2005-04-01 00:00:00 |  |  |  | 2.767180024688434 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.5
 | 2005-05-01 00:00:00 |  |  |  | 2.737689070116367 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.5
 | 2005-06-01 00:00:00 |  |  |  | 2.745717747091491 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.5
 | 2005-07-01 00:00:00 |  |  |  | 2.75243795657097 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.5
 | 2005-08-01 00:00:00 |  |  |  | 2.761781633014119 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.5
 | 2005-09-01 00:00:00 |  |  |  | 2.764417777133726 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.5
 | 2005-10-01 00:00:00 |  |  |  | 2.807232931664728 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.5
 | 2005-11-01 00:00:00 |  |  |  | 3.096033581771726 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2005-12-01 00:00:00 |  |  |  | 3.258941089701604 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  | 375 |  |  |  | -0.42
 | 2006-01-01 00:00:00 |  |  |  | 3.320756518458557 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2006-02-01 00:00:00 |  |  |  | 3.208905021024735 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2006-03-01 00:00:00 |  |  |  | 3.067282000081234 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.42
 | 2006-04-01 00:00:00 |  |  |  | 2.817579757496793 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.51
 | 2006-05-01 00:00:00 |  |  |  | 2.788184445123967 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.51
 | 2006-06-01 00:00:00 |  |  |  | 2.796084749008377 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.51
 | 2006-07-01 00:00:00 |  |  |  | 2.802686629612025 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.51
 | 2006-08-01 00:00:00 |  |  |  | 2.811893426851822 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.51
 | 2006-09-01 00:00:00 |  |  |  | 2.81443238257885 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.51
 | 2006-10-01 00:00:00 |  |  |  | 2.856912040765887 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.51
 | 2006-11-01 00:00:00 |  |  |  | 3.130601331229333 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.44
 | 2006-12-01 00:00:00 |  |  |  | 3.292449317437595 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.44
 | 2007-01-01 00:00:00 |  |  |  | 3.360447824519435 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.44
 | 2007-02-01 00:00:00 |  |  |  | 3.249279491593319 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.44
 | 2007-03-01 00:00:00 |  |  |  | 3.108562295418921 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.44
 | 2007-04-01 00:00:00 |  |  |  | 2.847151774043908 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.54
 | 2007-05-01 00:00:00 |  |  |  | 2.817991605662069 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.54
 | 2007-06-01 00:00:00 |  |  |  | 2.825909486843221 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.54
 | 2007-07-01 00:00:00 |  |  |  | 2.832537816784531 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.54
 | 2007-08-01 00:00:00 |  |  |  | 2.841761347077501 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.54
 | 2007-09-01 00:00:00 |  |  |  | 2.844359434936392 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.54
 | 2007-10-01 00:00:00 |  |  |  | 2.886667810724744 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | -0.54
 | 2007-11-01 00:00:00 |  |  |  | 3.180012476322343 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2007-12-01 00:00:00 |  |  |  | 3.341017630442943 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-01-01 00:00:00 |  |  |  | 3.41532641555732 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-02-01 00:00:00 |  |  |  | 3.304788625391153 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-03-01 00:00:00 |  |  |  | 3.164773686964525 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-04-01 00:00:00 |  |  |  | 2.902162703311382 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-05-01 00:00:00 |  |  |  | 2.873122526023189 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-06-01 00:00:00 |  |  |  | 2.88094792852847 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-07-01 00:00:00 |  |  |  | 2.887492579766147 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-08-01 00:00:00 |  |  |  | 2.896616026232994 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-09-01 00:00:00 |  |  |  | 2.899151763621195 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-10-01 00:00:00 |  |  |  | 2.941172393823302 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-11-01 00:00:00 |  |  |  | 3.226221165852097 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2008-12-01 00:00:00 |  |  |  | 3.386260537619969 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-01-01 00:00:00 |  |  |  | 3.466661524949142 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-02-01 00:00:00 |  |  |  | 3.356707143956017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-03-01 00:00:00 |  |  |  | 3.217499671221769 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-04-01 00:00:00 |  |  |  | 2.952410040060512 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-05-01 00:00:00 |  |  |  | 2.923491816959976 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-06-01 00:00:00 |  |  |  | 2.931226567464451 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-07-01 00:00:00 |  |  |  | 2.937689315497154 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-08-01 00:00:00 |  |  |  | 2.946714503041068 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-09-01 00:00:00 |  |  |  | 2.94918975094404 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-10-01 00:00:00 |  |  |  | 2.990924240268331 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-11-01 00:00:00 |  |  |  | 3.207650585111502 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2009-12-01 00:00:00 |  |  |  | 3.366753910090226 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-01-01 00:00:00 |  |  |  | 3.453202609654243 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-02-01 00:00:00 |  |  |  | 3.34376623506371 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-03-01 00:00:00 |  |  |  | 3.205248945340025 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-04-01 00:00:00 |  |  |  | 3.078433269354712 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-05-01 00:00:00 |  |  |  | 3.049497267124122 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-06-01 00:00:00 |  |  |  | 3.056990328701267 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-07-01 00:00:00 |  |  |  | 3.063223010353794 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-08-01 00:00:00 |  |  |  | 3.071993992437041 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-09-01 00:00:00 |  |  |  | 3.074252294126379 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-10-01 00:00:00 |  |  |  | 3.115534173063903 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-11-01 00:00:00 |  |  |  | 3.291761566994241 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2010-12-01 00:00:00 |  |  |  | 3.449685981779863 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-01-01 00:00:00 |  |  |  | 3.541873194643505 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-02-01 00:00:00 |  |  |  | 3.433006528828257 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-03-01 00:00:00 |  |  |  | 3.295270962645429 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-04-01 00:00:00 |  |  |  | 3.169157059785765 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-05-01 00:00:00 |  |  |  | 3.140311956135723 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-06-01 00:00:00 |  |  |  | 3.147663526279249 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-07-01 00:00:00 |  |  |  | 3.153765490734421 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-08-01 00:00:00 |  |  |  | 3.162386422392485 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-09-01 00:00:00 |  |  |  | 3.164535726838718 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-10-01 00:00:00 |  |  |  | 3.205463506907603 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-11-01 00:00:00 |  |  |  | 3.380473490250888 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2011-12-01 00:00:00 |  |  |  | 3.537296387333829 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-01-01 00:00:00 |  |  |  | 3.632017496478031 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-02-01 00:00:00 |  |  |  | 3.523745571327021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-03-01 00:00:00 |  |  |  | 3.386741566866032 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-04-01 00:00:00 |  |  |  | 3.261340294272425 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-05-01 00:00:00 |  |  |  | 3.232586235249205 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-06-01 00:00:00 |  |  |  | 3.239792344219405 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-07-01 00:00:00 |  |  |  | 3.245759865762039 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-08-01 00:00:00 |  |  |  | 3.254226644956882 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-09-01 00:00:00 |  |  |  | 3.25626356921148 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-10-01 00:00:00 |  |  |  | 3.296829694059012 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-11-01 00:00:00 |  |  |  | 3.470599846344 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2012-12-01 00:00:00 |  |  |  | 3.626300950916104 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-01-01 00:00:00 |  |  |  | 3.723500653605262 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-02-01 00:00:00 |  |  |  | 3.615832233730977 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-03-01 00:00:00 |  |  |  | 3.479692588287642 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-04-01 00:00:00 |  |  |  | 3.355010277180276 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-05-01 00:00:00 |  |  |  | 3.326346518051156 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-06-01 00:00:00 |  |  |  | 3.333403671647999 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-07-01 00:00:00 |  |  |  | 3.339233447662711 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-08-01 00:00:00 |  |  |  | 3.347542498065529 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-09-01 00:00:00 |  |  |  | 3.349463941172294 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-10-01 00:00:00 |  |  |  | 3.389662601027675 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-11-01 00:00:00 |  |  |  | 3.562177353870414 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2013-12-01 00:00:00 |  |  |  | 3.716742566782517 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-01-01 00:00:00 |  |  |  | 3.816368579098012 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-02-01 00:00:00 |  |  |  | 3.709308529262203 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-03-01 00:00:00 |  |  |  | 3.573980101486983 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-04-01 00:00:00 |  |  |  | 3.450024891678451 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-05-01 00:00:00 |  |  |  | 3.421451034404992 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-06-01 00:00:00 |  |  |  | 3.428355535143739 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-07-01 00:00:00 |  |  |  | 3.434044081450355 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-08-01 00:00:00 |  |  |  | 3.44219160372487 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-09-01 00:00:00 |  |  |  | 3.443994340104336 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-10-01 00:00:00 |  |  |  | 3.483819011328442 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-11-01 00:00:00 |  |  |  | 3.655060025757761 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | 2014-12-01 00:00:00 |  |  |  | 3.808472749672982 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0