tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 0517df54-0c30-4745-b7b0-d9d9e78c2682
Sheet: Table III.2

Table III.2 الجدول
Primary designated functions of forest 2010
[NAME] 2010
 | Total forest area | Annual change rate |  | Primary designated function
 | (thousand ha) | معدل التغير السنوي |  | [NAME]
 | [NAME] الإجمالية ([NAME]) | 2005-2010 |  | (%)
 |  | Thousand ha/yr | %* | Production | Protection of soil and water | Conservation of biodiversity | Social services | Multiple use | Other | None or unknown
 |  | [NAME]/السنة |  | الإنتاج | حماية [NAME] والمياه | [NAME] التنوع البيولوجي | خدمات اجتماعية | استعمالات متعددة | مهام أخرى | لا يوجد أو غير معروف
Bahrain | 1 | - | 3.3 | - | 100 | - | - | - | - | - | البحرين
Egypt | 70 | 1 | 0.9 | 2 | 49 | 3 | - | 46 | - | - | مصر
Iraq | 825 | - | - | - | 80 | 20 | - | - | - | - | العراق
Jordan | 98 | - | - | - | 98 | 1 | 1 | - | - | - | الأردن
Kuwait | 6 | - | 2.4 | - | 100 | - | - | - | - | - | الكويت
Lebanon | 137 | - | 0.1 | 6 | 25 | 3 | - | 66 | - | - | لبنان
Oman | 2 | - | - | 100 | - | - | - | - | - | - | عمان
Palestine | 9 | - | - | … | … | … | … | … | … | … | فلسطين
Qatar | - | - | … | … | … | … | … | … | … | … | قطر
Saudi Arabia | 977 | - | -- | - | - | - | - | 100 | - | - | المملكة العربية السعودية
The Sudan | 69949 | -54 | - | 50 | 3 | 17 | - | - | - | 30 | السودان
Syrian Arab Republic | 491 | 6 | 1.3 | - | - | - | - | 100 | - | - | الجمهورية العربية السورية
United Arab Emirates | 317 | 1 | 0.3 | - | - | - | - | 100 | - | - | الإمارات العربية المتحدة
Yemen | 549 | - | - | - | - | - | - | 100 | - | - | اليمن
ESCWA | 73431 | -4.18 | 1 | 13.17 | 37.92 | 3.67 | 0.08 | 42.67 | - | 2.5 | [NAME]
Source: | Global Forest Resources Assessment 2010, FAO, FAO Forestry Paper 163, Rome, 2010.
Note: | * | Rate of gain or loss in per cent of the remaining forest area each year within the given period.
Spreadsheet: 57153d1257303126-late-fees-from-aged-receivable-late-fee-calculation
Sheet: Sheet1

 |  |  |  |  |  | Days to | Interest Charge
Customer ID | Customer | Invoice/CM # | Amount Due | Inv Date | Due Date | 2009-11-01 00:00:00 | 0.08
211 | Jones | 14562 | 490 | 2008-07-01 00:00:00
211 | Jones | [NAME] | 19 | 2009-01-31 00:00:00
211 | Jones | LF-8532 | 20 | 2009-02-01 00:00:00
211 | Jones | LF-8533 | 21 | 2009-02-02 00:00:00
211 | Jones | Misc | 18.5 | 2009-02-02 00:00:00
211 | Jones
212 | Smith | 14563 | 490 | 2008-07-01 00:00:00
212 | Smith | LF-8534 | 21 | 2009-02-02 00:00:00
212 | Smith | LF-8534 | 21 | 2009-02-02 00:00:00
212 | Smith | Misc | 18.5 | 2009-02-02 00:00:00
212 | Smith
 |  |  | AtFWup2C
Spreadsheet: phillip_m_love__30495__ffl book
Sheet: Sheet1

Teams | 1st Place | 2nd Place | Total Payout
Meximullets | 2 | 3 | 140
The Executioners | 2 | 3 | 140
North Blvd Nutwhackers | 2 | 1 | 100
Not So Nice Machine | 2 | 1 | 100
The Snake Pit | 1 | 4 | 100
[NAME] | 1 | 1 | 60
One Man Show | 1 | 0 | 40
Oops, I did it again | 1 | 1 | 40
The Fat Bastards | 1 | 0 | 40
The Guzzlers | 1 | 0 | 40
Who's Yo Daddy | 1 | 0 | 40
[NAME] | 0 | 0 | 0
Playoffs
1st Round
The Executioners
Semifinal 1       @
The Fat Bastards
Who's Yo Daddy
Semifinal 2       @
The Meximullets
Spreadsheet: 694708d1599757217-pull-dates-from-spreadsheet-to-populate-calendar-ef89_scheduler
Sheet: Visits

Ref | Name | Details | Date
 | [NAME] | Cat 1 | 2020-09-01 00:00:00 | xxxxxxx | [NAME] in column A already copied down to A1000 - copy further as required
 | [NAME] | Cat 3 | 2020-09-04 00:00:00
 | [NAME] | Cat 2 | 2020-09-14 00:00:00
 | [NAME] | Cat 1 | 2020-09-14 00:00:00
Spreadsheet: 731056d1620143280-formulas-and-drop-down-lists-workload_dashboard
Sheet: Azure_Regions

DisplayName | Location
East Asia | eastasia | ASE
Southeast Asia | southeastasia | ASSE
Central US | centralus | USC
East US | eastus | USE
East US 2 | eastus2 | USE2
West US | westus | USW
North Central US | northcentralus | USNC
South Central US | southcentralus | USSC
North Europe | northeurope | EUN
West Europe | westeurope | EUW
Japan West | japanwest | JAW
Japan East | japaneast | JAE
Brazil South | brazilsouth | BRS
Australia East | australiaeast | AUE
Australia Southeast | australiasoutheast | AUSE
South India | southindia | INS
Central India | centralindia | INC
West India | westindia | INW
Canada Central | canadacentral | CAC
Canada East | canadaeast | CAE
UK South | uksouth | UKS
UK West | ukwest | UKW
West Central US | westcentralus | USWC
West US 2 | westus2 | USW2
Korea Central | koreacentral | KRC
Korea South | koreasouth | KRS
France Central | francecentral | FRC
France South | francesouth | FRS
Australia Central | australiacentral | AUC
Australia Central 2 | [NAME] | AUC2
UAE Central | uaecentral | AEC
UAE North | [NAME] | AEN
South Africa North | southafricanorth | ZAN
South Africa West | southafricawest | ZAW
Switzerland North | switzerlandnorth | CHN
Switzerland West | switzerlandwest | CHW
Germany North | germanynorth | DEN
Germany West Central | germanywestcentral | DEWC
Norway West | norwaywest | NOW
Norway East | norwayeast | NOE
Brazil Southeast | brazilsoutheast | BRSE
West US 3 | westus3 | USW3
Spreadsheet: 752924d1635101576-move-data-from-one-sheet-to-another-which-matches-two-criteria-example-spreadsheet-1
Sheet: Master sheet (with load)

Site details |  |  |  |  |  |  |  | 2021-11-01 00:00:00 |  |  |  | 2021-11-02 00:00:00 |  |  |  | 2021-11-03 00:00:00 |  |  |  | 2021-11-04 00:00:00 |  |  |  | 2021-11-05 00:00:00
Route | Route order | Status | Company | Code | Site | Address | Postcode | Level of completion | To charge | Cost | Profit | Level of completion | To charge | Cost | Profit | Level of completion | To charge | Cost | Profit | Level of completion | To charge | Cost | Profit | Level of completion | To charge | Cost | Profit
Text | Text | Text | Text | Text | Site 2 | Text | Text
Text | Text | Text | Text | Text | Site 1 | Text | Text
Text | Text | Text | Text | Text | Site 4 | Text | Text
Text | Text | Text | Text | Text | Site 5 | Text | Text
Text | Text | Text | Text | Text | Site 3 | Text | Text
 |  | This is then the same sheet with the data pasted into the cell which relates to the correct date and site despite the site order being different.
Spreadsheet: 715321d1611666283-linest-polynomial-for-higher-order-book1
Sheet: Polynomial-HigherOrder

 | y | x
 | 1400 | 0.3375 |  | C2 |  |  | C5
 | 1475 | 0.45 |  | C1 |  |  | C4
 | 1550 | 0.5625 |  | b |  |  | [NAME]
 | 1200 | 0.27 |  |  |  |  | C2
 | 2200 | 0.54 |  |  |  |  | C1
 | 2600 | 0.675 |  |  |  |  | b
 | 3000 | 0.81
 | 2250 | 0.72
 | 2350 | 0.9
 | 2450 | 1.08
 | 2600 | 1.44
 | 2900 | 1.35
 | 3250 | 1.8
 | 3500 | 2.25
 | 3800 | 2.7
 | 4400 | 3.24
 | 3500 | 2.52
 | 5400 | 4.32
 | 6500 | 7.56
 | 7100 | 8.64
 |  |  | Polynomial 2
 |  |  |  | 1125.892408789021 | 1321.1842171069
 |  |  | 14.22322195717057 | 122.5163119374465 | 152.162093558725
 |  |  | 0.9617408669401369 | 335.0528081748311
 |  |  | 213.6691742648815 | 17
 |  |  | 47973167.21748072 | 1908426.532519282
Spreadsheet: 6b7d7e05-ead6-456f-89b5-6cfd300eb088
Sheet: Sheet1

Tätigkeitsbeschreibung und Wochenplanung im FWD im [NAME] in Sachsen | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14
[NAME] und Freiwilligen am Ende eines jeden [NAME] für den Folgemonat! Und als Excel-Tabelle regelmäßig zu senden an: [EMAIL] Die Datei bitte das [NAME] fortlaufend benutzen!
September
Name, [NAME]: |  |  |  |  |  |  |  | [NAME]:
In der [NAME]  abgesprochen mit: |  |  |  |  |  |  |  | am:
Tag | 07:00:00 | 08:00:00 | 09:00:00 | 10:00:00 | 11:00:00 | 12:00:00 | 13:00:00 | 14:00:00 | 15:00:00 | 16:00:00 | 17:00:00 | 18:00:00 | 19:00:00 | 20:00:00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Erklärungen zu den Tätigkeiten (genauere Beschreibung, [NAME] ist unter Büroarbeit oder Hausmeisterdienste zu verstehen) :
Spreadsheet: 270591d1381534026-circular-reference-help-sola-salon-ml-model
Sheet: ML Pro Forma

 |  |  |  |  | Master License Financial Pro Forma
 | Input is in US Dollars
 | *All yellow cells represent variable (input) information
 |  | Base Rates | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 | Total
 | Revenues
 | Royalties collected from Franchises
 | New Store Franchise Fee
 | Advertising Royalty Fee
 | Transfer Fee
 | Construction Management Fee
 | Training Fee
 | Design Fee
 | Total Revenues
 | ML HQS Expenses
 | HQS Office Rent /Overhead | 30000
 | Translation costs | 10000 |  | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500
 | Marketing materials creation | 10000
 | Legal consultations | 20000
 | Computers | 10000
 | Software license | 5000
 | Sales costs per store sold | 17000
 | Grand Opening Advertising for ML | 20000 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Entertainment & Travel | 30000
 | U.S. Conferences & Training of Corp. personnel | 20000
 | US Operational support per store | 3000
 | Office Supplies | 5000
 | ML MD | 100000
 | Director of Ops | 55000
 | Director of Sales | 70000
 | [NAME] staff | 20000
 | Training Manager | 30000
 | Operational Support | 30000 |  |  |  | 25000 | 25000 | 25000 | 25000 | 25000 | 25000 | 25000
 | Finance Manager | 50000 |  | 0 |  | 0
 | Personnel Benefit costs | 0.2
 | ML royalty payments to US
 | ML payment of Store Franchise fees to US
 | ML HQS Expenses Sub-Total
 | Master License Profit/Loss
 | ML License note payments
 | ML cash payment of License fee to [NAME]
 | Net Master License Profit/Loss
 | Corporate Center Revenues
 | Number of Corporate Stores
 | Corporate Center Expenses
 | Royalty Payment for Corporate Stores to US
 | On-going local advertising
 | Grand Opening Advertising per Corporate Store | 5000
 | Manager (comes from Corporate Office)
 | Corporate Expenses
 | Net Income on Store Operations
 | Total Profit/Loss
 | Cumulative Net Profit/Loss
 | Return to US
 | ML Fee Payments | ML Fee
 |  | Royalties
 |  | Store Franchise Fees
 | Total
Spreadsheet: 545495d1509499606-min-and-max-and-street-addresses-excel-address
Sheet: Sheet1

BRIAR BRANCH DR | 2331 | 2330 | 2399 | 2398 |  |  | BRIAR BRANCH DR | 2330 | 2399
BRIARBROOK DR | 2201 | 2200 | 2299 | 2298 |  |  | BRIARBROOK DR | 1800 | 1899
BRIARBROOK DR | 2301 | 2300 | 2399 | 2398 |  |  | BRIARPARK DR | 1800 | 3299
BRIARBROOK DR | 2401 | 2400 | 2499 | 2498
BRIARBROOK DR | 2501 | 2500 | 2511 | 2548
BRIARBROOK DR | 2513 | 2550 | 2699 | 2698
BRIARBROOK DR | 2101 | 2101 | 2199 | 2199
BRIARBROOK DR | 2001 | 2001 | 2099 | 2099
BRIARBROOK DR | 1901 | 1901 | 1999 | 1999
BRIARPARK DR | 1801 | 1800 | 1899 | 1898
BRIARPARK DR | 1901 | 1900 | 1999 | 1998
BRIARPARK DR | 2101 | 2100 | 2199 | 2198
BRIARPARK DR | 2701 | 2900 | 2803 | 3250
BRIARPARK DR | 3183 | 3252 | 3299 | 3298
BRIARPARK DR | 3165 |  | 3181
BRIARPARK DR | 3153 |  | 3163
BRIARPARK DR | 3015 |  | 3151
BRIARPARK DR | 2923 |  | 3013
BRIARPARK DR | 2805 |  | 2921
BRIARPARK DR | 2679 |  | 2699
BRIARPARK DR | 2617 |  | 2677
BRIARPARK DR | 2601 |  | 2615
BRIARPARK DR | 2501 |  | 2599
BRIARPARK DR | 2401 |  | 2499
BRIARPARK DR | 2301 |  | 2399
BRIARPARK DR | 2201 |  | 2299
Spreadsheet: 707237d1607113443-index-match-formula-not-working-properly-from-data-in-pivot-tables-help-november-mileage-and-fuel
Sheet: Reefer

Sum of Volume | Column Labels
Row Labels | 01 | 1022 | 667896 | 7006 | 73 | 88 | 99 | Grand Total
AL |  |  | 21.15 |  |  |  |  | 21.15
AZ |  |  |  | 10.87 |  |  |  | 10.87
CA |  |  | 18.41 | 24.06 |  |  |  | 42.47
CO | 11.1 |  |  | 15.77 |  |  |  | 26.87
FL |  |  | 31.14 |  | 25.96 |  |  | 57.1
GA |  |  | 9.34 |  |  |  |  | 9.34
IA | 6.7 |  |  | 10.5 | 9.65 |  |  | 26.85
ID |  |  | 12.07 |  | 8.2 |  |  | 20.27
IL |  |  |  |  | 9.41 |  |  | 9.41
KS |  |  |  |  |  | 26.2 |  | 26.2
LA |  |  |  | 48.71 |  |  |  | 48.71
MO |  |  | 21.56 | 9.41 |  | 28.4 |  | 59.37
MT | 17.34 |  |  |  |  |  |  | 17.34
NE |  |  | 29.19 | 15.71 |  |  |  | 44.9
NM | 11.92 |  |  | 26.94 |  |  |  | 38.86
NY |  |  |  | 25.53 |  |  |  | 25.53
OH |  | 68.06 |  |  | 13.86 |  | 28 | 109.92
OK | 25.77 |  | 10.6 |  |  | 23.12 |  | 59.49000000000001
OR | 10.48 |  | 6.95 | 28.55 |  | 16.3 |  | 62.28
SD | 6.05 |  |  |  |  |  |  | 6.05
TN |  |  | 7.59 |  | 17.26 |  |  | 24.85
TX | 16.44 |  | 17.61 | 7.46 |  | 57.87 |  | 99.38
UT | 12.42 |  |  |  |  |  |  | 12.42
VA |  |  |  |  |  | 28.18 |  | 28.18
WA |  |  |  |  |  | 26.61 |  | 26.61
WV |  |  |  | 11.94 |  |  |  | 11.94
WY |  |  |  |  | 9.47 |  |  | 9.47
Grand Total | 118.22 | 68.06 | 185.61 | 235.45 | 93.81 | 206.68 | 28 | 935.8299999999998
Spreadsheet: 23ef793f-84d3-4481-b085-86662f25116d
Sheet: Arbitrage

School District |  | District Code
ARBITRAGE REBATE AMOUNT
 | FUND
 | 1. General Fund | 1 | 0
 | 2. Building Fund | 2 | 0
 | 3. Bond Fund | 3 | 0
 | 4. Other Fund(s) ___________________________ | 4 | 0
 | 5. TOTAL FOR ALL FUNDS (Sum of lines 1-4) |  |  | 5
COMPONENT UNIT REVENUE AND EXPENDITURES/EXPENSES |  |  |  |  |  | * Round to Nearest Dollar *
 | BEGINNING FUND BALANCE |  |  |  |  |  | BFB | 0
 | REVENUE AND OTHER SOURCES
 | 1. Charges for Services |  |  |  | 1 | 0
 | 2. Property Taxes |  |  |  | 2 | 0
 | 3. Earning on Investments |  |  |  | 3 | 0
 | 4. Other Revenue |  |  |  | 4 | 0
 | 5. Allocation from General Fund |  |  |  | 5 | 0
 | 6. Transfer From(+)/To(-)________________Fund(s) (Net to zero across all funds) NOTE-1 |  |  |  | 6 | 0
 | 7. TOTAL REVENUE (Sum of lines 1-5) |  |  |  |  | 7
 | 8. TOTAL REVENUE INCLUDING BEGINNING FUND BALANCE (Sum of Line 6 and BFB) |  |  |  |  |  | 8
NOTE-1: | If you treat Transfers Out as an expenditure - report such amounts here:
52XX | Transfer To________________Fund(s) (input as a positive number on this line) |  |  |  | 6a | 0
 | EXPENDITURES/EXPENSES AND OTHER USES
 | 9. Expenditures/Expenses |  |  |  | 9 | 0
 | 10. TOTAL EXPENDITURES/EXPENSES (Sum of lines 8-9) |  |  |  |  | 10
 | RESERVES
9100 | 11. Appropriated Reserves |  |  |  | 11 | 0
 | 12. TOTAL EXPENDITURES/EXPENSES AND APPROPRIATED RESERVES (Sum of lines 10-11) |  |  |  |  | 12
 | ---LINE 12 MUST EQUAL AMOUNT ON APPROPRIATION RESOLUTION PAGE---
9200 | 13. Total Non-Appropriated Reserves |  |  |  | 13 | 0
 | 14. TOTAL EXPENDITURES/EXPENSES AND RESERVES (Sum of lines 12-13) |  |  |  |  | 14
 | ---LINE 14 MUST EQUAL LINE 8--- |  |  |  |  | LINE 8
 |  |  |  |  |  | Difference must = 0
TABOR  EMERGENCY RESERVES
 | FUND
 | 1. General Fund (includes Charter School Fund) | 1 |  |  | 10. Building Fund
 | 1a. Insurance Reserve Special Revenue Fund | 1a |  |  | 11. Special Building & Technology Fund
 | 1b. Pre-School Fund | 1b |  |  | 12. Capital Reserve Capital Projects Fund
 | 3. Capital Reserve Special Revenue Fund | 3 |  |  | 13. Food Service Fund
 | 4. [NAME] | 4 |  |  | 14. Other Enterprise Funds
 | 5. Pupil Activity Special Revenue Fund | 5 |  |  | 15. Risk-Related Activity Fund
 | 6. Full-Day [NAME] | 6 |  |  | 16. Other Internal Service Funds
 | 7. Transportation Fund | 7 |  |  | 17. Pupil Activity Agency Funds |  |  | Not Required
 | 8. Other Special Revenue Funds | 8 |  |  | 18. Trust & Agency Funds |  |  | Not Required
 | 9a. Bond Redemption Fund | 9 | Not Required |  | 19. Foundations & Component Units |  |  | Provide if required
 | 9b. Non-Voter Approved Debt Fund | 9 | Provide if required |  | 20. TOTAL (Sum of lines 1-19)
 | Note:  Amounts listed for each fund must not exceed reserves on corresponding fund page.
Spreadsheet: df2159cc-0aa4-4029-be03-cb65beae68dd
Sheet: Sheet1

OPERATING/PROGRAMMATIC | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
Legislative Fiscal Note |  |  |  |  |  |  | Ordinance Number
Ordinance Title (in Brief) |  |  | Authorizing six (6) separate [NAME] with CBS Outdoor, Inc at Kansas City International Airport
Does this Legislation Estimate New or Additional Revenues to the City? |  |  |  |  |  |  |  | No |  | X | Yes
 | If yes, please identify in  which Fund these revenues will be deposited (e.g. General, Sales Tax) |  |  |  |  |  |  |  |  |  | AVIATION
 | and provide the following revenue information:
 | Revenue Detail |  |  |  | FY 2006-07 |  |  | FY 2007-08
 | General Fund
 | Special Revenue
 | Enterprise |  |  |  | 54000 |  |  | 108000
 |  |  | Total: | $ | 54000 |  | $ | 108000
 | (Please detail type of revenue (fees, grants, tax) and change that will occur as a result of this legislation.  Provide multi-year
 | estimates if known, or if grant revenue please identify source of funds (federal or state) and duration of grant support)
 | If the initial term ($2,696,425) and all renewals ($1,977,407) are exercised the City would receive a total sum of $4,673,832.
 | Years 1- 5    = $18,000 per year per location ($108,000 annually)
 | Years 6-10   = $20,700 per year per location ($124,200 annually)
 | Years 11-15 = $23,805 per year per location ($142,830 annually)
 | Years 16-20 = $27,376 per year per location ($162,255 annually)
Does this Legislation increase appropriations in the current budget? |  |  |  |  |  |  | X | No |  |  | Yes
 | If Yes, please complete the following budget information:
 | Expense Detail |  |  |  | FY 2006-07 |  |  | FY 2007-08
 | General Fund
 | Special Revenue
 | Enterprise/Other
 |  |  | Total: | $ | 0 |  | $ | 0
 | Please detail the extent to which these increased appropriations will be of a permanent nature (e.g. number of
 | additional staff, facilities, long-term contracts)
Does this Legislation expand the scope of current city services? |  |  |  |  |  |  | X | No |  |  | Yes
 | (Please detail estimate number of people to be served, who is delivering services currently to that population, service
 | performance expectations, and if grant supported, provisions for support if grant support ends.
Is this legislation the result of a federal or state legislative mandate? |  |  |  |  |  |  | X | No |  |  | Yes
 | (If yes, please detail the purpose and source for that mandate).
Reviewed by:
 | 0ffice of Management and Budget |  |  | OMB Approval Date
Spreadsheet: 849244d1699769700-how-to-text-join-based-on-criteria-but-only-return-the-first-3-values-text-join
Sheet: Sheet1

 |  |  |  |  |  |  |  |  |  |  |  | 4+ | 3 | 2 | 1
 |  |  |  |  |  |  |  |  |  |  |  | 0.4
 |  |  | Average |  |  |  |  |  |  |  |  | 0.3
 |  |  |  | 0.69 | 0.75 | 0.7 | 0.63 | 0.48 |  |  |  | 0.2
 |  |  | 31.497 | 78 | 0.65 | 0.45 | 0.12 | 0.88 |  |  |  | 0.1
 |  |  | 0.7485714285714287 |  | 0.74 | 0.76
 |  |  | 0.43 | 0.01 |  |  | 0.99
Spreadsheet: 547060d1510318029-dynamic-chart-size-and-coords-chart
Sheet: After Edit

 | Data A | Data B
 | 14 | 25
 | 13 | 84
 | 31 | 41
 | 24 | 65
 | 47 | 68
 | 46 | 14
 | 32 | 14
 | 67 | 25
 | 89 | 84
 | 68 | 65
 | 45 | 78
 | 88 | 46 |  |  |  | Data A | B2 | B7
 |  |  |  |  |  | Data B | C2 | C9
 | - This is how the chart should look like
Spreadsheet: michelle_cash__26494__Retention Equity for 2000 - for Susan & Desleigh
Sheet: 10-11-99 Org Formula

Information Technology 10/11/99 Retention Equity (stock option) Original Formula
 |  | Overall Performance Rating
 |  | Superior | Excellent | Strong | Satisfactory | [NAME] | Issues
Job Level | % | 1.25 | 1 | 0.75 | 0.5 | 0 | 0
Sr Director | 0.75
Director / Tech Dir | 0.5
Mgr / Tech Consultant | 0.25
Sr Specialist | 0.13
Specialist | 0.1
Staff | 0
1) | Determine the correct % for the employee's job level and overall performance rating.
2) | Multiple the correct % by the employee's base salary.
3) | Divide that number by the Strike price (used $42.87 for 10/11/99 grants) to determine the initial number of options.
4) | For options < 100, increase number of options to 100.
Spreadsheet: 0ec3e80b-b959-4c15-82ef-e03af2b3817f
Sheet: HNW-solution presented

Paul & Patty
Large Estate - Trusts A/B/C Allocations
 |  |  |  |  |  | A | B | C
 |  | Joint | [NAME]'s | [NAME]'s |  | [NAME]'s | Bypass | [NAME]
 |  | Value | 50% of Jt. | Separate |  | Trust | Trust | Trust
Primary Residence |  | 2000000 |  |  |  |  | 400000
Rental 1 |  | 1600000 |  |  |  |  | 1600000 | 0
Rental 2 |  |  |  | 1000000 |  |  |  | 1000000
45% Interest in Son's House |  |  |  | 800000 |  |  | 800000
Cash Accounts |  | 200000 |  |  |  |  | 200000
Brokerage Accounts |  | 600000 |  | 1000000 |  |  | 1600000
Wells Fargo Stock |  |  |  | 200000 |  |  | 200000 | 0
Loans to Children |  | 200000 |  |  |  |  | 200000
Municipal Bond Mutual Funds |  | 1000000 |  |  |  |  |  | 1000000
Life Insurance on Husband (to Wife) |  | 1200000
401(k)-Husband (to Wife) |  | 800000
IRA-Husband (to Wife) |  | 300000
Personal Property |  | 100000
Totals
Target Allocations |  |  |  |  | 4000000 | 4000000 | 5000000 | 2000000
 |  |  | Out-of-balance
Liquidity for Patty
Spreadsheet: 682765d1592321218-data-validation-with-an-extra-entry-for-all-in-the-list-gl3-1-
Sheet: Factories

All Factories | Short Code | Currency | All | Coll 1 | Coll 2 | Coll 3 | Coll 4 | Coll 5 | Coll 6 | Coll 7 | Coll 8 | Coll 9 | Coll 10 | Coll 11 | Coll 12 | Coll 13 | Coll 14 | Coll 15 | Coll 16 | Coll 17 | Coll 18
ABC | ABC | € | ALL | X1 | X2 | X3 | X4 | X5 | X6 | X7 | X8 | X9 | X10 | X11 | X12 | X13 | X14 | X15 | X16 | X17 | X18
DEF | DEF | $ | ALL | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | [NAME] | Y9 | Y10 | Y11 | Y12 | Y13 | Y14 | Y15 | Y16 | Y17 | Y18
GHI | GHI | € | ALL | Z1 | [NAME] | Z3 | Z4 | [NAME] | Z6 | Z7 | Z8 | Z9 | [NAME] | Z11 | Z12 | Z13 | Z14 | Z15 | Z16 | Z17 | Z18
Spreadsheet: 798361d1664444370-q-columns-to-rows-with-if-book1
Sheet: Sheet1

# | SS | 1 | 2 | 3 | 4
123 | CO987098
123 | CO987098
456 | CO182678
456 | CO182678
456 | CO182678
789 | CO093647
789 | CO093647
1234 | CO820192
1234 | CO820192
1010 | CO458290
1010 | CO458290
1010 | CO458290
1010 | CO458290
2020 | CO157924
2020 | CO157924
3030 | CO964829
3030 | CO964829
Spreadsheet: daren_farmer__5748__buydef
Sheet: Sheet1

BUYBACK & DEFICIENCY DEALS
 |  |  |  | Buyback | Type
Counterparty | Undertake | Sale | Swing | K # | of deal | Term | [NAME] | VM
AirProducts, Inc. | 414092 | 414025 | 414090 | 96023739 | Deficiency | 10/00-9/01 | 1418
BASF Corporation | 133000 | 120266 | 122310 | 96022419 | Buyback | 11/1/99-10/31/01 | 1437
Bayer Corporation | 591425 | 591397 |  | 96022013 | Buyback | February | 1550/8056 | Fred
Bayer Corporation |  | 572910 |  | 96022013 | Buyback | 2/01-3/01 | 1550/8056 | Fred
Bayer Corporation | 643826 |  | 634510 | 96022013 | Buyback | March | 1550/8056 | Fred
Chevron Phillips Chemical | 413472 | 413447 | 413462 |  | Buyback | 10/00-9/01 | 1024
[NAME] | 544392 |  | 544388 | 96018826 | Buyback | 1/1/01-12/31/01 | 8216 | Fred
Enron Methanol Co | 544402 |  | 544395 | 96018827 | Buyback | 1/1/01-12/31/01 | 8291 | Fred
Equistar Chemicals LP | 586534 | 586537 |  | 96000240 | Buyback | 2/01-5/01 | 1552, 1373, 1553, 1334, 1399, 1062, 1384 | [NAME]
Formosa Hydrocarbons | 487064 | 446661 |  |  | Buyback | 11/00-10/01 | 1000, 1383
Global Octanes Texas LP | 373580 | 276461 | 373590 | 96019673 | Deficiency | 9/00-8/01 | 1528 | Thu
Lyondell-Citgo | 542915 | 542893 |  | 96008792 | Buyback | 1/1/01-12/31/01 | 1063
Marathon-Ashland | 513826 | 454436 |  | 96019644 | Buyback | 12/00-11/01 | 1431
Mobil Oil Corp. | 586400 | 538950 |  | 96055715 | Buyback | 11/00-9/02 | 1040
Petrofina Gas Pipeline | 455545 | 455500 |  | 96019331 | Buyback | 11/00-3/01 | 1484
Petrofina Gas Pipeline | 473226 | 455500 |  | 96019331 | Buyback | 12/00-3/01 | 1484
Rohm & Haas | 596978 | 591116 |  | 96019546 | Buyback | February | 1506 | Thu
Rohm & Haas | 639741 | 639698 |  | 96019546 | Buyback | March | 1506 | Thu
[NAME] |  | 168176 |  |  | Buyback | 3/1/00-1/31/02 | 1600
Union Carbide | 63576 | 15765 | 34825 | 96019676 | Deficiency | 2/1/99-12/31/01 | 1308 | [NAME]….ENA
Union Carbide | 63573 |  | 34832 | 96019676 | Deficiency | 1/1/00-12/31/01 | 1332 | Fred….ENA
Union Carbide |  | 591936 |  | 96019676 | Deficiency | February | 1332 | Fred….ENA
Union Carbide |  | 643667 |  | 96019676 | Deficiency | March | 1332 | Fred….ENA
Valero Marketing & Supply | 478227 | 454447 |  | 96023591 | Buyback | 11/00-4/01 | 1394
Valero Marketing & Supply | 478229 | 454452 |  | 96023591 | Buyback | 11/00-4/01 | 1233
Valero Marketing & Supply | 478230 | 454455 |  | 96023591 | Buyback | 11/00-4/01 | 8018
 |  |  |  |  |  |  |  |  | ENA
 |  |  |  |  |  |  |  |  | ENA