tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 726468d1617261088-count-occurrences-for-ids-and-matching-criteria-weeklycheck_eh
Sheet: Sheet1

 | Human | AI | Total | 397 | 817 | 780 | 862 | 796 | 732 | 718 | 556 | 899
allegations_of_unlawful_behaviour
change_of_ownership |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | =COUNTIFS(Sheet1!$F:$F,$D$1,Sheet1!$C:$C,$A2,Sheet1!$I:$I,"CX Comments")
cheaper_prices_from_booking_direct
complaint_not_a_review
content_poses_safety_risk
content_submitted_in_another_language
content_undermines_trust
entirely_off_topic_wrong_section
factually_incorrect_may_confuse
inappropriate_language
mismatch_between_score_and_comments
personal_information
price_info
Re-moderation reject
reference_individuals_in_a_malicious_way
retailer_specific_comments
reviewer_cannot_review
reviewer_does_not_have_product
spam
Spreadsheet: 107424d1304599166-need-formula-for-a-macro-function-example
Sheet: 17

1701
Name | Amount
Name 1 | 181
Name 3 | 143
Name 1 | 126
Name 1 | 139
Name 2 | 136
Name 1 | 165
Name 1 | 190
Name 3 | 192
Name 3 | 149
Name 1 | 144
Name 2 | 165
Name 2 | 102
Name 3 | 136
Name 2 | 121
Name 3 | 102
Name 1 | 174
Name 3 | 131
Name 2 | 168
Name 1 | 134
Name 1 | 184
Name 3 | 181
Name 2 | 192
Name 1 | 115
Name 1 | 149
Name 2 | 166
Spreadsheet: 455478d1460371418-plotting-maximum-and-miminum-values-per-conditions-max-and-min-as-per-conditions-110416
Sheet: max and min

1 | 2010-01-01 00:00:00 | 9.383333333333333 |  |  | [NAME]. | Min |  |  | Plotting maximum and miminum values per conditions
2 |  | 9.4
3 |  | 9.563333333333333 | -1 |  |  |  |  |  | Hello Friends
4 |  | 9.536666666666667
5 |  | 9.65 |  |  |  |  |  |  | Please find the attached file ([NAME] and min as per conditions 110416.xlsx)
6 |  | 9.7333333333333
7 |  |  |  |  |  |  |  |  | If in Column D `0' is present then the first 3 values from 0 should be omitted in Column C and for remaining values upto next -1 or +1 (highlighted in light green) I need to find the [NAME]. and min. value.
8 |  | 9.7333333333333
9 |  | 9.633333333333333 |  |  |  |  |  |  | The 0 in column D is bolded and the dates and Sl. No. is for reference.
10 |  | 9.520000000000001
11 |  | 9.543333333333333 | 0 |  | 9.63 | 9.57 |  |  | thanks in advance
12 |  | 9.486666666666668
13
14
15 |  | 9.5666666666667
16 |  | 9.6333333333333
17 |  | 9.629999999999999
18 |  | 9.57 | 1
19 |  | 9.666666666666666
20 |  | 9.653333333333334
21
22 |  | 9.763333333333332
23 |  | 9.756666666666666
24 |  | 9.866666666666667
25
26 |  | 1.2 | 0 |  | 1.23 | 1.19
27 |  | 1
28
29 |  | 1.1
30 |  | 1.1933333333333
31 |  | 1.23
32 |  | 1.2266666666667
33 |  | 1.2 | -1
34 |  | 1.2
35
36 |  | 1.1566666666667
37 |  | 1.466666666667
38 |  | 1.15
39 |  | 1.1566666666667
40 |  | 1.2666666666667
41 |  | 1.3233333333333 | 0 |  | 1.33 | 1.31
42
43
44 |  | 1.533333333333
45 |  | 1.2866666666667
46 |  | 1.31
47 |  | 1.333333333333 | 1
48 |  | 1.38
49
50 |  | 1.433333333333
51 |  | 1.4133333333333
52 |  | 1.466666666667
53 |  | 1.3766666666667
54 |  | 1.566666666667
55 |  | 1.48 | 0 |  | 1.77 | 1.53
56
57 |  | 1.4733333333333
58 |  | 1.66
59 |  | 1.53
60 |  | 1.64
61 |  | 1.7666666666667
62 |  | 1.76 | -1
63
64 |  | 1.7833333333333
65 |  | 1.7333333333333
66 |  | 1.6466666666667
67 |  | 1.4733333333333
68 |  | 1.3333333333333
69 |  | 1.39
70 |  |  | 0
71 |  | 1.56
72 |  | 1.4866666666667
73 |  | 1.4233333333333
74 |  | 1.37 |  |  | 1.37 | 1.29
75 |  | 1.29
76 |  | 1.31
77 |  |  | 1
78 |  | 1.6466666666667
79 |  | 1.6933333333333
80 |  | 1.9233333333333
81 |  | 1.9933333333333
82 |  | 1.9866666666667
83 |  | 1.9733333333333
84
85 |  | 11.12333333333333 | 0 |  | 11.33 | 11.14
86 |  | 11.13666666666667
87 |  | 11.27
88 |  | 11.22666666666667
89 |  | 11.14
90 |  | 11.14333333333333
91
92 |  | 11.33 | -1
93 |  | 11.39666666666667
94 |  | 11.55666666666667
95 |  | 11.54
96 |  | 11.69333333333333
97 |  | 11.75666666666667
98
99 |  | 11.76333333333333
100 |  | 11.92333333333333 | 0
Spreadsheet: 456827d1461079687-excel-date-function-static-pagination-tracker-2016-2017
Sheet: Flat Plan Progress 2016-2017

Pages Flat-Planned | Total Pages to Flat Plan | Pages Left to Flat Plan | Averages Pages Flat Planned Per Day |  |  | My Catalogue Flat-Plan Progress
Please note: these stats are based on pages I am working on and do not factor in anybody elses work
Primary Education |  |  | Primary Pages Left (Total) | Comments | Pulls Ready ?
Paginations | Total Pages | Pages Remaining
Nicola / Kim
Early Years | 419
Louise / Nicola
Special Educational Needs | 25
Katey / John / Louise
Sports | 131
Ash / Sam
Computer Science | 20
English | 84
Maths | 118
Science | 92
[NAME]
MFL | 9
PSHE | 28
Design & Technology | 46
Humanities | 46
Secondary Education |  |  | Secondary Pages Left (Total) | Comments | Pulls Ready ?
Paginations | Total Pages | Pages Remaining
Louise / Nicola
SEN | 94
Katey / John / Louise
Sports & Leisure | 132
Ash / Sam
Computer Science | 8
English | 46
Maths | 46
Secondary Science | 218
[NAME]
Design & Technology | 40
Humanities | 32
MFL | 3
Spreadsheet: 044aa192-1a62-484e-96c0-6ec346c93213
Sheet: PAG 12 - Table 1

LAS Beer |  |  | Currency Translation | Organic Growth |  | % As | %
R$ million | 3Q10 | Scope |  |  | 3Q11 | Reported | Organic
Volume ('000 hl) | 4451.381999999999 | 0 | 0 | 117.183 | 4568.564999999999 | 0.02632508286190682 | 0.02632508286190671
Net revenue | 622.6389999999999 | 0 | -70.34980852825186 | 123.214808528252 | 675.504 | 0.08490473613120941 | 0.1978912476222209
Net revenue/hl | 139.8754364374929 | 0 | -15.39866643645256 | 23.38234987577002 | 147.8591198768104 | 0.0570770940392038 | 0.1671655186307071
[NAME] | -208.5357820607409 | 0 | 21.84465379168495 | -39.69411173094404 | -226.38524 | 0.08559422159051833 | 0.1903467660978307
[NAME]/hl | -46.84742447643023 | 0 | 4.781513186675675 | -7.486900151037034 | -49.55281144079159 | 0.05774889430095542 | 0.1598145519142429
Gross profit | 414.103217939259 | 0 | -48.50515473656691 | 83.52069679730792 | 449.1187600000001 | 0.08455752224045066 | 0.201690528300987
Gross margin | 0.6650775456392213 | 0 | 0 | 0 | 0.6648646936213554 | 0 | 20
SG&A excl. deprec.&amort. | -142.567 | 0 | 16.39033195721217 | -25.28133195721216 | -151.458 | 0.0623636605946678 | 0.1773294798741095
SG&A deprec.&amort. | -10.68 | 0 | 1.406717300386132 | -2.20771730038613 | -11.481 | 0.07499999999999996 | 0.2067151030324092
SG&A total | -153.2469999999999 | 0 | 17.79704925759822 | -27.48904925759829 | -162.939 | 0.06324430494561106 | 0.179377405480031
Other operating income/expenses | -3.889870523415978 | 0 | 2.626100470253846 | -5.970591542593405 | -7.234361595755537 | 0.85979496032236 | 1.534907526266503
Normalized EBIT | 256.9663474158431 | 0 | -28.08200500871484 | 50.06105599711622 | 278.9453984042445 | 0.08553279917557943 | 0.1948156110733967
Normalized EBIT margin | 0.4127051909948511 | 0 | 0 | 0 | 0.4129441104778721 | 0 | -10
Normalized EBITDA | 312.546347415843 | 0 | -33.44955158280624 | 54.65860257120774 | 333.7553984042445 | 0.06785889889214691 | 0.1748815912364014
Normalized EBITDA margin | 0.5019703992455389 | 0 | 0 | 0 | 0.4940835263806646 | -80 | -100
Spreadsheet: 108553d1305605631-help-with-grocery-who-owes-who-spreadsheet-food
Sheet: Sheet1

MAY |  |  |  |  |  |  |  |  |  |  | [NAME]: | [NAME]: | [NAME]:
 |  |  |  |  |  |  |  |  |  | Bryce Owes: | X
Last updated May 9th, 2011 |  |  |  |  |  |  |  |  |  | Megan Owes: |  | X
 |  |  |  |  |  |  |  |  |  | [NAME]: |  |  | X
 |  |  |  |  |  |  | Deductibles
Date | Location | Price | Who Paid? | B | M | H | [NAME] | Meg | [NAME]
2011-05-09 00:00:00 | Safeway | 138.16 | [NAME] |  |  |  |  |  | 0
TOTAL:
Spreadsheet: 864800d1711949502-from-static-to-dynamic-cell-reference-via-indirect-function-raw-materials-record-aligw
Sheet: Para Formaldehyde

Raw Material |  | [NAME]
Date | Description | Batch Processed Quantity |  | Quantity Stored ([NAME]'s) | Quantity Issued ([NAME]'s) | Total Quantity Remaining ([NAME]'s) | Bilty or Batch (Description)
 |  | Qty | [NAME]'s
Column1 | Column2 | Column3 | Column4 | Column5 | Column6 | Column7 | Column8
2023-09-30 00:00:00 |  |  |  |  |  | 3.758
Total
Spreadsheet: 847814d1698674273-need-consolidated-total-duration-of-the-training-hours-spent-by-each-employee-formula
Sheet: Data

EMP ID | Name | First Join | Last Leave | In-Meeting Duration
230456 | Vijay | 10/09/23, 2:03:31 PM | 10/09/23, 6:03:11 PM | 3h 59m 39s
230456 | Vijay | 10/09/23, 2:03:31 PM | 10/09/23, 6:03:11 PM | 3h 59m 39s
230456 | Vijay | 10/10/23, 2:09:53 PM | 10/10/23, 6:00:55 PM | 3h 30m 40s
230456 | Vijay | 10/10/23, 2:09:53 PM | 10/10/23, 4:30:07 PM | 2h 20m 14s
230456 | Vijay | 10/10/23, 4:35:17 PM | 10/10/23, 4:55:53 PM | 20m 35s
230456 | Vijay | 10/10/23, 5:11:04 PM | 10/10/23, 6:00:55 PM | 49m 51s
230456 | Vijay | 10/11/23, 2:01:22 PM | 10/11/23, 6:00:06 PM | 2h 9m 35s
230456 | Vijay | 10/11/23, 2:01:22 PM | 10/11/23, 2:24:30 PM | 23m 7s
230456 | Vijay | 10/11/23, 3:42:20 PM | 10/11/23, 4:22:36 PM | 40m 15s
230456 | Vijay | 10/11/23, 4:53:52 PM | 10/11/23, 6:00:06 PM | 1h 6m 13s
230456 | Vijay | 10/12/23, 2:00:43 PM | 10/12/23, 6:05:04 PM | 4h 4m 20s
230456 | Vijay | 10/12/23, 2:00:43 PM | 10/12/23, 6:05:04 PM | 4h 4m 20s
230456 | Vijay | 10/13/23, 2:15:37 PM | 10/13/23, 6:00:44 PM | 3h 41m 54s
230456 | Vijay | 10/13/23, 2:15:37 PM | 10/13/23, 2:37:00 PM | 21m 23s
230456 | Vijay | 10/13/23, 2:40:12 PM | 10/13/23, 6:00:44 PM | 3h 20m 31s
230456 | Vijay | 10/16/23, 1:58:08 PM | 10/16/23, 6:20:02 PM | 1h 23m 30s
230456 | Vijay | 10/16/23, 1:58:08 PM | 10/16/23, 2:36:15 PM | 38m 6s
230456 | Vijay | 10/16/23, 5:21:24 PM | 10/16/23, 5:24:11 PM | 2m 47s
230456 | Vijay | 10/16/23, 5:37:24 PM | 10/16/23, 6:20:02 PM | 42m 37s
230456 | Vijay | 10/17/23, 2:12:34 PM | 10/17/23, 5:57:31 PM | 3h 40m 19s
230456 | Vijay | 10/17/23, 2:12:34 PM | 10/17/23, 3:21:44 PM | 1h 9m 9s
230456 | Vijay | 10/17/23, 3:26:21 PM | 10/17/23, 5:57:31 PM | 2h 31m 10s
230456 | Vijay | 10/18/23, 2:01:05 PM | 10/18/23, 5:58:00 PM | 3h 56m 54s
230456 | Vijay | 10/18/23, 2:01:05 PM | 10/18/23, 5:58:00 PM | 3h 56m 54s
231786 | Kiran | 10/16/23, 1:58:08 PM | 10/16/23, 2:36:15 PM | 38m 6s
231786 | Kiran | 10/17/23, 5:21:24 PM | 10/17/23, 5:24:11 PM | 2m 47s
Spreadsheet: 66588d1267211759-lookup-a-number-in-a-range-example
Sheet: Sheet1

100 | 92 | 86
200 | 190
5 | -
10 | -
600 | -
2000 | 1900
1900 | 2000
3000 | -
4500 | -
190 | 200
92 | 100 | 86
86 | 100 | 92
Spreadsheet: 712790d1610403365-conditional-formatting-for-formula-that-checks-date-and-returns-holiday-name-timesheet-template-sample-
Sheet: June - July 

 | Name: |  |  |  |  |  |  |  | Supervisor:
 |  |  | Start | End | Lunch | (Position) | (Position) | TOTAL HOURS | Comments | Substitute | [NAME] | Personal Leave | Other | Holiday
 | Total Hours
 |  |  |  |  |  |  | Check
 |  |  |  |  |  |  |  |  | OVERTIME |  | SL | PL | Other | Holiday
 | LAST week/LAST Month
 | Week 1
 | Week 2
 | Week 3
 | Week 4
 | Week 5
 | TOTALS
 | Check
Spreadsheet: 6d12c66a-7667-49f8-860e-c337ef7006da
Sheet: Sheet1

United States Senator - REP (North Dakota) | Unnamed: 1 | Unnamed: 2
Downloaded at 5/21/2013 11:57:03 AM
Precincts Reporting: 604/604 - Total Ballots Cast: 92213
2004 Primary Election - OFFICIAL RESULTS
Precinct | [NAME] | TOTALS
Precinct 0601 | 57 | 57
Precinct 0602 | 6 | 6
Precinct 0603 | 13 | 13
Precinct 0604 | 38 | 38
Precinct 0605 | 21 | 21
Precinct 0606 | 25 | 25
Precinct 0607 | 12 | 12
Precinct 0608 | 23 | 23
Precinct 0609 | 28 | 28
Precinct 0610 | 26 | 26
Precinct 0611 | 37 | 37
Precinct 0612 | 52 | 52
Precinct 0613 | 22 | 22
Precinct 0614 | 37 | 37
Precinct 0615 | 35 | 35
TOTAL | 432 | 432
Results provided by the Office of North Dakota Secretary of State
Spreadsheet: 707420d1607261797-using-a-list-to-reduce-worksheets-midshires-master-ans
Sheet: JK

 |  |  |  | ADJUSTED HANDICAP |  |  |  |  |  | OFFICIAL HANDICAP |  |  |  |  | HANDICAPPING ALTERATIONS
hole | par | S/I | SHOTS | CALC | points | PAR 3 | SI/1 | SI/2 | S1/3 | SI/1 | S1/2 | S1/3 | CALC | points | EXACT | catagory | BUFFER | css | Nett | adjustment
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | HANDICAP |  | ZONE |  | Differential
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | sss | css adj | "RO"
in
out |  |  |  |  |  | TOTAL
total
Spreadsheet: 42177d1240754220-spreadsheet-entry-example3
Sheet: Sheet1

2.30 totesportgames.com NOVICES' CHASE (3)                                                                                              (5YR +)   2M 0f     -  Runners 10   Median Ratings = 108 (12) 105 (44)      £10000 Added    Predicted Pace -
 | Horse | Age | [NAME] | Trainer | Form |  | Days | True Odds | Odds | Rating | Spd | I/R | Cls | HC | Going | SG | D | SD | Draw | Course | L-H | R-H | OR+/- | W/R | J | J/T | T-All | Hdl | Chs | Flat | T RF | DSW
X | FIVE DREAM | 5 10-12 | [NAME] | [NAME] | 430484 | 16 | 71 | 0.4196580946445465 | 6/4 | 153 |  |  | -5 | B | 0-0-2 | 2-37 | 1-1-8 | 17% |  | 0-0-0 | 1-0-8 | 1-1-4 |  | 2-12 | 0-1 | 16% | 18% | 6-43 | 13-57 | 2-14 | 10-11-68 | 3
 | CORTINAS | 7 10-12 | [NAME] | [NAME] | 121223 | 7 | 189 | 0.2185213416814804 | 4/1 | 152 |  |  | 0 | E | 1-1-2 | 17% | 2-4-8 | 16% |  | 0-0-0 | 0-1-3 | 2-4-7 |  | 2-10 | 17% | 18% | 17-76 | 13-49 | 4-19 | 0-8 | 7-4-25 | 3
 | GREENBRIDGE | 7 11-10 | [NAME] | [NAME] | 232711 | 9 | 19 | 0.1401783525943756 | 13/2 | 148 |  |  | 0 | D | 1-0-1 | 7% | 2-1-5 | 5% |  | 0-0-0 | 3-2-10 | 2-3-6 |  | 5-16 | 9% | 19% | 8-92 | 7-54 | 1-27 | 0-11 | 11-15-87 | 7
* | POSTMASTER | 7 10-12 | [NAME] | [NAME] | 412222 | 6 | 10 | 0.1170387640595436 | 8/1 | 146 |  |  | -2 | F | 2-1-3 | 11-71 | 1-3-4 | 12% |  | 0-0-0 | 3-4-9 | 0-2-5 |  | 3-14 | 0-0 | 14% | 14% | 17% | 11% | 3-20 | 5-6-26 | 4
X | DISHDASHA | 7 10-12 | [NAME] | [NAME] | 324066 | 22 | 57 | 0.04224777594208717 | 25/1 | 134 |  |  | 0 | E | 1-3-14 | 9% | 4-4-25 | 11% |  | 0-0-0 | 2-8-24 | 2-1-13 |  | 4-37 | 23% | 19% | 6-56 | 6-42 | 0-9 | 0-5 | 2-1-12 | 3
X | MARSAM | 6 10-12 | [NAME] | [NAME] | 200607 | 23 | 90 | 0.02310949563980103 | 50/1 | 96 |  |  | 2 | D | 0-1-4 | 11% | 2-2-12 | 15% |  | 0-0-1 | 1-0-6 | 1-1-3 |  | 2-14 | 9-69 | 7-49 | 5-15 | 4-11 | 1-4 | 0-0 | 0-2-6 | 46
X | KAYCEECEE | 8 10-12 | Mr [NAME] | [NAME] | 506454 | 13 | 38 | 0.01332284230738878 | 100/1 | 0 |  |  | 2 |  | 0-0-2 | 6-46 | 1-2-17 | 14-87 |  | 0-0-1 | 1-3-13 | 0-0-11 |  | 1-24 | 1-10 |  | 2-28 | 0-4 | 2-24 | 0-0 | 0-0-1 | 402
X | TYNDALL | 8 10-12 | [NAME] | [NAME] | 077000 | 30 | 183 | 0.01268032751977444 | 100/1 | 63 |  |  | 1 | F | 1-0-11 | 10% | 1-3-22 | 10% |  | 0-0-1 | 0-0-1 | 0-0-1 |  | 2-30 | 4-39 | 0-2 | 1-20 | 1-12 | 0-5 | 0-3 | 0-0-0 | 689
X | MR TAMBOURINE MAN | 8 10-12 | [NAME] | [NAME] | 800785 | 20 | 17 | 0.007643061690032482 | 150/1 | 96 |  |  | 0 |  | 0-0-3 | 15% | 0-0-7 | 12% |  | 0-0-2 | 1-0-7 | 0-1-8 |  | 1-15 | 4-89 | 0-3 | 0-1 | 0-0 | 0-1 | 0-0 | 0-0-2
X | FINNEGANS RAINBOW | 7 10-12 | [NAME] | [NAME] | 646547 | 16 | 121 | 0.005599843803793192 | 200/1 | 92 |  |  | 1 | G | 1-2-12 | 10% | 1-0-6 | 7% |  | 0-0-0 | 1-1-15 | 0-3-19 |  | 1-34 | 2-46 | 7% | 2-32 | 2-22 | 0-9 | 0-1 | 1-2-12 | 4
Spreadsheet: 156370d1337271006-finding-the-number-of-days-a-range-contains-within-a-month-book1
Sheet: Sheet1

Activity | Start Date | Finish Date | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | etc…
A | 2012-05-07 00:00:00 | 2012-06-06 00:00:00 | 0 | 18 | 4 | 0
B | 2012-05-07 00:00:00 | 2012-05-08 00:00:00 | 0 | 2 | 0 | 0
C | 2012-06-06 00:00:00 | 2013-07-03 00:00:00 | 0 | 0 | 18 | 2
Spreadsheet: eric_saibi__9697__010202R
Sheet: Palisades 01

Owner Name |  | Consumers Energy
Station Name |  | Palisades Nuclear Power Station
Unit Name |  | Palisades 01
NERC Region |  | ECAR
State |  | MI
Fuel Type |  | Nuclear
Capacity |  | 812 MW
Start Date |  | 2001-06-20 00:00:00
End Date |  | 2002-01-14 00:00:00
Prv. Start Date |  | 2001-06-20 00:00:00
Prv. End Date |  | 2002-01-03 00:00:00
Comments |  | Instrument [NAME]
SIC |  | 4911
Plant ID |  | 1000363
Unit ID |  | 1004300
Outage ID |  | 17046
Spreadsheet: 493439d1481722686-insert-lines-with-formula-lines-and-formula_etaf
Sheet: Folha1

Column1 | Column2 | Column3 | Column4 | Column5 | Column6
 |  | 1
 |  | 2
 |  | 3
 |  | 4
 |  | 5
 |  | 6
 |  | 7
 |  | 8
 |  | 9
 |  | 10
 |  | 11
 |  | 12
 |  | 13
 |  | 14
 |  | 15
 |  | 16
Spreadsheet: 836885d1689696192-match-close-text-strings-between-two-tables-to-lookup-value-table-templates
Sheet: Sheet1

Ad Id | Market | Segment | Audience | creative name | length | Placement ID |  | Placement ID | Market | Placement | Audience | creative name | length
1654365465 | fra | brand | in market | beach_1 | 30s |  |  | 2354354354354 | fra | brand | in market | 1_beach | 30s
6423542545 | usa | generics | interest | mountain_2 | 15s |  |  | 4435435435454 | can | generic | interest | mountain | 15s
3543654365 | can | competitors | [NAME] | house2 | 30s |  |  | 5241754354354 | usa | competitor | [NAME] | [NAME] | 30s
Ad Id | Market | Segment | Audience | creative name | length | Placement ID | Market.1 | Placement | Audience.1 | creative name.1 | length.1
[PHONE] | fra | brand | in market | beach_1 | 30s | [PHONE] | fra | brand | in market | 1_beach | 30s
[PHONE] | usa | generics | interest | mountain_2 | 15s | [PHONE] | can | generic | interest | mountain | 15s
[PHONE] | can | competitors | [NAME] | house2 | 30s | [PHONE] | usa | competitor | [NAME] | [NAME] | 30s
Spreadsheet: louise_kitchen__23024__Margin 11_01_01
Sheet: 1101

FUTURES MARGIN REQUIREMENTS
2001-11-02 00:00:00
2001-11-01 00:00:00
 | US $$$ |  |  |  |  |  |  |  |  |  | CANADIAN $$$
Broker | OTE | Credit Facility Covering OTE | OTE Less CreditCoverage | Net Option Value | Initial Margin | Line of Credit Covering Initial Margin (except EDF [NAME] see calc below) | Initial Margin Less Line of Credit Covering Initial Margin |  | Line of Credit Covering Realized/Unrealized Gains & Losses |  | OTE | Initial Margin
ABN-Amro Inc | 462252 |  | 462252 | 0 | 388300 |  | 388300 |  | 0
ADM INVESTOR | 316250 |  | 316250 | 0 | 0 |  | 0
BANK ONE | 0 |  | 0 | 0 | 0 |  | 0
CARR FUTURES (NG) | 0 |  | 0 | 0 | 0 |  | 0
CARR FUTURES INC. | -970154.3332500001 |  | -970154.3332500001 | 0 | 2596565.03 |  | 2596565.03
CREDIT SUISSE FIRST BOSTON | -1487084.32 |  | -1487084.32 | 0 | 1400544 |  | 1400544
EDF MAN   (see note below) | -23998749.5 |  | -23998749.5 | -29673095.40000004 | 16900771 | 25000000 | -8099229 |  | 0
FIMAT * | 38568421.06 |  | 38568421.06 | 0 | 10062141 |  | 10062141 | 1 | 0
HSBC - US$ | -3257012.5 |  | -3257012.5 | 0 | 375311 |  | 375311
HSBC - Canadian |  |  | 0 | 0 |  |  | 0 |  |  |  | 11020 | 153120
JP Morgan | 935685.85 |  | 935685.85 | 0 | 556520 |  | 556520
[NAME] | 0 |  | 0 | 0 | 0 |  | 0
PARIBAS | 84428855.2 |  | 84428855.2 | 0 | 22178414 | 22178414 | 0 |  | 0
PRUDENTIAL SI | 417813.7 |  | 417813.7 | 0 | 392150 |  | 392150
REFCO, INC | 0 |  | 0 | 0 | 0 |  | 0
R J O'BRIEN | 8679 |  | 8679 | 0 | 114000 |  | 114000
SAUL STONE & COMPANY | 154044 |  | 154044 | 0 | 180000 |  | 180000
SMITH BARNEY, INC ** | 8717126.2 |  | 8717126.2 | 0 | 5891729 | 5891729 | 0 |  | 0
SMITH BARNEY, INC ** (Financial) | -162000 |  | -162000 | 0 | 86400 |  | 86400
TOTAL EXCLUDING MID-DAY CALLS | 104134126.35675 | 0 | 104134126.35675 | -29673095.40000004 | 61122845.03 | 53070143 | 8052702.029999999 |  | 0 |  | 11020 | 153120
MID-DAY CALLS: (based solely on Market Movement)
EDF Mann | 0
TOTAL INCLUDING MID-DAY CALLS | 104134126.35675
** Smith Barney Initial Margin does not include Delivery Margin of |  |  |  |  |  | 0
 |  | Used Line
Credit Lines: | Line | OTE | Initial Margin | Total Line Used | Total Line Unused
Smith Barney | 50000000 | 0 | 5891729 | 5891729 | 44108271
Paribas | 75000000 | 0 | 22178414 | 22178414 | 52821586
EDF | 25000000 | 0 | 25000000 | 25000000 | 0
Fimat | 20000000 | 0 | 0 | 0 | 20000000
 | 170000000 | 0 | 53070143 | 53070143 | 116929857
Note:  EDF Man - Positive Net Option value is collateral for futures requirement.
Initial Margin |  |  |  |  | 16900771
Option value used to cover Margin |  |  |  |  | 0
Initial Margin less positive option value |  |  |  |  | 16900771
[NAME] of Credit Analysis:
Initial Margin |  |  |  |  | 16900771
OTE |  |  |  |  | 20000000 | (limit 20,000,000)
Net Option Value |  |  |  |  | 29673095.40000004
Line of Credit Balance |  |  |  |  | 25000000 | (limit 50,000,000)
Paribas Line of Credit Limit is $75,000,000
1 Includes amounts withheld from payments due Enron.  Fimat's customer agreement states that excess margin including OTE due to Enron must first be used to pay down advances on the facility.
Spreadsheet: 067786ee-79c3-41f2-98d3-e9e5540cbb6a
Sheet: Sheet1

2011-2012  PROGRAM REVIEW RESOURCE REQUEST OVERVIEW |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Rev.   October  2012
 | Reports Distributed by PRc | Reports   Completed | %   Completed | RR's Submitted |  | IHAC | SSHAC | CHAC | [NAME].  Mgr.  Conf. |  | [NAME].   Equipment | Non. I.E. | Tech & computers | Software  Licenses  Maintenance | Training | Conf.  Travel | Room Upgrade  (Tech) | Computer Lab Replacement | Other
Instructional Programs | 52 | 52 | 1 | 100 |  | 33 |  | 7 |  |  | 14 | 2 | 10 | 11 | 1 | 2 | 1 | 7 | English Collaborative, [NAME], 2 new classroom space, student tutors,  7 RTEP requests, field trip,  2 room remodels, lighting, showers, room maintenance
Student Services Programs | 17 | 17 | 1 | 35 |  |  | 5 | 5 | 6 |  |  | 5 | 17 | 2 |  |  | 1 |  | 2 new lab spaces, remodel [NAME], bus transport for students, studentc college tour
Administrative Programs | 16 | 10 | 0.625 | 33 |  |  |  | 14 | 2 |  |  | 1 | 2 | 2 | 1 |  |  |  | CDC-clean walls/floors, new cabinets & flooring (Accred.)  [NAME] vehicles, data system, department remodel
TOTALS | 85 | 79 | 0.93 | 168 |  | 33 | 5 | 26 | 8 |  | 14 | 8 | 29 | 15 | 2 | 2 | 2 | 7
Resource Requests not Supported by PRC |  |  |  | 16        Instr.   Requests
Spreadsheet: louise_kitchen__22507__Turbine Position Report 092101
Sheet: Summary by Status

Turbine Position Report |  |  |  |  |  |  | CONFIDENTIAL
Summary by Status
($ MMs)
 |  |  |  |  |  | Financial Data as of
UNITS | MODEL | CONTROLLED BY | PROJECT(S) | DASH APPROVAL DATE / STATUS | CONTRACT COST | SCHEDULED CONTRACT PYMTS TO DATE | CANCELLATION COST TO DATE | STATUS
COMMITTED - turbines committed to deals which have been DASHed and financing is in process.
 |  |  | Total Committed
TENTATIVE - turbines tentatively committed to ONE deal which has not yet been DASHed, but is likely to be.
1 | MHI 501F simple cycle |  |  |  |  |  |  | Tentative
1 | 7FA |  |  |  |  |  |  | Tentative
2 | MHI 501F simple cycle |  |  |  |  |  |  | Tentative
 |  |  | Total Tentative
AVAILABLE - turbines which may be potential matches with SEVERAL deals, none of which have been approved to date.
1 | MHI 501F simple cycle |  |  |  |  |  |  | Available
1 | 501D5A simple cycle |  |  |  |  |  |  | Available
3 | 9FA STAG power islands |  |  |  |  |  |  | Available
2 | 11N1 |  |  |  |  |  |  | Available
2 | Fr 6B 60hz power barges (BV=0) |  |  |  |  |  |  | Available
1 | LM6000 |  |  |  |  |  |  | Available
 |  |  | Total Available
NEGOTIATING - turbines for which the purchase is currently being negotiated, but Enron does not yet have control of these turbines.
 |  |  | Total Negotiating
 | UNITS - TOTAL |  | GRAND TOTALS
SCHEDULED VS CANCELLATION PAYMENTS
($ MMs)
*  Total Cancellation Payments = Total Enron Exposure
Spreadsheet: 718412d1613136458-3-way-match-excel-forum-question
Sheet: Sheet4

Interface Id | Company | Document | Document Date | xchar | Period | Reference | Original Reference | account | Year | Result
PS000170 | 5180 | CP01 | 2021-01-20 00:00:00 | -6408.95 | 2019/11 | Centralised P/L8005C693y GBP | CPB01/[PHONE] | [NAME] | 2019
PS000167 | 5176 | CP01 | 2021-01-20 00:00:00 | -6404.61 | 2019/11 | Centralised P/L8005C693y GBP | CPB01/[PHONE] | Derek | 2019
PS000248 | 5278 | CP01 | 2021-01-20 00:00:00 | -5654.35 | 2020/11 | Centralised P/L8005C693y GBP | CPB01/[PHONE] | [NAME] | 2020
PS000285 | 5323 | CP01 | 2021-01-20 00:00:00 | -5212.59 | 2019/11 | Centralised P/L8005C693y GBP | CPB01/[PHONE] | Mark | 2019
PS000086 | 5014 | CP01 | 2021-01-20 00:00:00 | -5164.92 | 2020/11 | Centralised P/L8005C693y GBP | CPB01/[PHONE] | Stuart | 2020
PS000090 | 5023 | CP01 | 2021-01-20 00:00:00 | -5157.91 | 2020/11 | Centralised P/L8005C693y GBP | CPB01/[PHONE] | [NAME] | 2020
=IF(SUM(([@company]=MD[company])*([@account]=MD[account])*([@xchar]=MD[xchar])),"MATCH","-")