Spreadsheet: 177206d1346228783-extracting-values-from-spreadsheet-test-budget
Sheet: Budget

Date | Num | Payee/Transaction Description | Category | R | Withdrawal, Payment (-) | Deposit, Credit (+) | Balance |  | Personal Monthly Budget
 |  | GROCERY | DG |  | 120 |  | #N/A |  | INCOME | Budget | Actual | Difference | [42] | DAILY LIVING | Budget | Actual | Difference
 |  | GAS | TF |  | 35 |  | #N/A | W | Wages | 5900 |  | -5900 | DG | Groceries | 500 |  | 500
 |  | DOCTOR | HD |  | 100 |  | #N/A | WO | Other |  |  | 0 | DP | Personal Supplies | 100 |  | 100
 |  |  |  |  |  |  |  |  | Total INCOME | 5900 | 0 | -5900 | DC | Clothing | 0 |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  | DCL | Cleaning | 0 |  | 0
 |  |  |  |  |  |  |  |  | HOME EXPENSES | Budget | Actual | Difference | DE | Education | 120 |  | 120
 |  |  |  |  |  |  |  | HM | Mortgage | 1703 |  | 1703 | DD | Dining/Eating Out | 50 |  | 50
 |  |  |  |  |  |  |  | HE | Electricity | 160 |  | 160 | DS | Salon/Barber | 0 |  | 0
 |  |  |  |  |  |  |  | HG | Gas | 35 |  | 35 | DO | Other |  |  | 0
 |  |  |  |  |  |  |  | HW | Water/Sewer/Trash | 0 |  | 0 |  | Total DAILY LIVING | 770 | 0 | 770
 |  |  |  |  |  |  |  | HP | Phone | 42 |  | 42 |  | ENTERTAINMENT | Budget | Actual | Difference
 |  |  |  |  |  |  |  | HC | Cell Phone | 155 |  | 155 | ER | Rentals | 20 |  | 20
 |  |  |  |  |  |  |  | HS | Satellite | 104 |  | 104 | EM | Movies/Theater | 0 |  | 0
 |  |  |  |  |  |  |  | HI | Internet | 39 |  | 39 | ES | Sports | 0 |  | 0
 |  |  |  |  |  |  |  | HL | Lawn/Garden | 63 |  | 63 | ET | Toys/Gadgets | 0 |  | 0
 |  |  |  |  |  |  |  | HC | Credit Cards | 165 |  | 165 | EO | Other | 0 |  | 0
 |  |  |  |  |  |  |  | HIN | Insurance | 57 |  | 57 |  | Total ENTERTAINMENT | 20 | 0 | 20
 |  |  |  |  |  |  |  | HO | Other | 200 |  | 200 |  | SAVINGS | Budget | Actual | Difference
 |  |  |  |  |  |  |  |  | Total HOME EXPENSES | 2723 | 0 | 2723 | SE | Emergency Fund |  |  | 0
 |  |  |  |  |  |  |  |  | TRANSPORTATION | Budget | Actual | Difference | ST | Transfer to Savings | 0 |  | 0
 |  |  |  |  |  |  |  | TF | Fuel | 452 |  | 452 | SR | Retirement (401k, IRA) |  |  | 0
 |  |  |  |  |  |  |  | TO | Other | 0 |  | 0 | SI | Investments |  |  | 0
 |  |  |  |  |  |  |  |  | Total TRANSPORTATION | 452 | 0 | 452 | SED | Education |  |  | 0
 |  |  |  |  |  |  |  |  | HEALTH | Budget | Actual | Difference | SO | Other | 0 |  | 0
 |  |  |  |  |  |  |  | HD | Doctor/Dentist | 200 |  | 200 |  | Total SAVINGS | 0 | 0 | 0
 |  |  |  |  |  |  |  | HM | Medicine/Drugs | 200 |  | 200 |  | Other |  |  | 0
 |  |  |  |  |  |  |  | HL | Life Insurance | 0 |  | 0 |  | #N/A | 0 | 0 | 0
 |  |  |  |  |  |  |  | HO | Other | 0 |  | 0 |  | [NAME] | Budget | Actual | Difference
 |  |  |  |  |  |  |  |  | Total HEALTH | 400 | 0 | 400 | MAD | ATM DAN | 160 |  | 160
 |  |  |  |  |  |  |  |  | CHARITY/GIFTS | Budget | Actual | Difference | MAL | ATM LES | 160 |  | 160
 |  |  |  |  |  |  |  | CD | Charitable Donations | 0 |  | 0 | MO | Other |  |  | 0
 |  |  |  |  |  |  |  | CR | Religious Donations | 300 |  | 300 |  | Other | 0 |  | 0
 |  |  |  |  |  |  |  | CO | Other | 0 |  | 0 |  | Total [NAME] | 320 | 0 | 320
 |  |  |  |  |  |  |  |  | Total CHARITY/GIFTS | 300 | 0 | 300
 |  |  |  |  |  |  |  |  | SUBSCRIPTIONS | Budget | Actual | Difference | [42]
 |  |  |  |  |  |  |  | SN | Newspaper | 0 |  | 0
 |  |  |  |  |  |  |  |  | Magazines |  |  | 0
 |  |  |  |  |  |  |  |  | Dues/Memberships |  |  | 0
 |  |  |  |  |  |  |  | SO | Other | 0 |  | 0
 |  |  |  |  |  |  |  |  | Total SUBSCRIPTIONS | 0 | 0 | 0
 |  |  |  |  |  |  |  |  | [NAME] | Budget | Actual | Difference
 |  |  |  |  |  |  |  |  | Total Income | 5900 | 0 | -5900
 |  |  |  |  |  |  |  |  | Total Expenses | 4985 | 0 | 4985
 |  |  |  |  |  |  |  |  | NET | 915 | 0 | -915