tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: c81664fb-2d32-4b24-990d-1c7c5fcef26f
Sheet: Sheet1

[NAME] | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14
Quelle: http://ergebnisse.vimentis.ch/
Frage:
Das Tragen einer Burka und anderen [NAME] wird im öffentlichen [NAME] verboten.
 | Welcher Partei haben [NAME] bei der letzten <b>Nationalratswahl im Oktober 2011</b> hauptsächlich [NAME] gegeben?
Antwort | CVP | EDU | EVP | FDP / Liberale | Grüne | SD | SP | SVP | Andere | Weiss nicht/Keine | Grünliberale | BDP | PdAS | Nicht zur Wahl gegangen
[NAME] | 0.78 | 0.9 | 0.77 | 0.78 | 0.47 | 0.84 | 0.56 | 0.93 | 0.71 | 0.74 | 0.68 | 0.83 | 0.45 | 0.71
Neutral / Weiss nicht | 0.11 | 0.05 | 0.1 | 0.08 | 0.2 | 0.07 | 0.17 | 0.03 | 0.08 | 0.15 | 0.13 | 0.09 | 0.11 | 0.12
[NAME] | 0.11 | 0.05 | 0.13 | 0.14 | 0.33 | 0.09 | 0.27 | 0.04 | 0.21 | 0.12 | 0.18 | 0.08 | 0.44 | 0.17
Angaben zu den [NAME]
Erhebungsjahr | 2011
Stichprobengrösse | 30565
Erhebungszeitraum | 05.11.2011 bis: 30.12.2011
[NAME] | [NAME]
Methodik / Repräsentativität
Um soziodemographische Verzerrungen [NAME], wurden sämtliche [NAME] nach [NAME], Alter, Bildung und Region gemäss der wahren [NAME] älter als 15 Jahre gewichtet. Es bleibt eine psychographische Verzerrung wegen
der [NAME] über das Internet, welche nicht korrigiert [NAME]. Diese Verzerrung wird anhand einzelner [NAME] für jede [NAME] abgeschätzt. Demnach sind [NAME] auf dieser Seite angegebenen [NAME] mit einer
Präzision von &plusmn;2% [NAME].
[NAME] und [NAME] auf dieser Seite dürfen unter Angabe der Quelle weiterverwendet werden.
Spreadsheet: 858684d1707287087-xlookup-or-index-match-from-another-worksheet-from-2-or-3-criteria-23-24-ytd-formula-fix
Sheet: Scorecard Monthly

 |  |  |  |  | Weeks |  |  |  |  |  |  | YTD Sales
 |  |  |  | 2023-07-01 00:00:00 | 52 |  |  |  |  |  |  |  |  |  |  |  |  |  | Jul
 |  |  |  |  |  |  |  |  |  |  |  | 4000000 |  |  |  |  |  |  | Aug
 |  |  |  |  |  |  |  |  |  |  | [NAME] | 500000 |  | Approved |  |  |  |  | Sep
 |  |  |  |  |  |  |  |  |  |  | Invoice Paid | 3000000 |  | Paid |  |  |  |  | Oct
 |  |  |  |  |  |  |  |  |  |  | To Be Invoiced | 500000 |  | [NAME] |  |  |  |  | Nov
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Dec
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Jan
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Feb
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Mar
 |  |  | Nov | Dec |  | Jan |  |  |  |  |  |  |  |  |  |  |  |  | Apr
 |  |  | PM | LM |  | MTD |  |  | PY | LY | YTD |  |  |  |  |  |  |  | May
 |  |  | Actual | Actual | Budget | Actual |  | Var % | Actual | Actual | Budget | Actual |  | Var % |  |  |  |  | Jun
 |  | Total Trading Income |  |  |  |  |  |  | 2196954.67
 |  | Sales General |  |  |  |  |  |  | 224818.49
 |  | Sales H
 |  | Sales K
 |  | Sales B
 |  | Freight Income A
 |  | Freight Cost N
 |  | Advertising
 |  | Conference and trade show expesnes
 |  | Freight Cost A
 |  | Freight Cost N
 |  | Car Rental
 |  | SEO Website
 |  | Rent
 |  | Travel - International
 |  | Travel - National
 |  | Wages and Salaries
 |  | Gross Profit
 |  | Total Operating Expenses
 |  | Net Profit
 |  | Aged Receivables |  |  |  |  |  |  |  |  | Qty | Total
 |  | Current
 |  | < 1 Month
 |  | 1 Month
 |  | 2 Months
 |  | 3 Months
 |  | Older
 |  | Total
Spreadsheet: 721977d1614970130-comparing-values-in-two-columns-sample-worksheet-updated
Sheet: Sheet1

Cell A | Cell B | Incorrect Formula 1 | Incorrect Formula 1 | Incorrect Formula 2 | Incorrect Formula 2
10A | 2fh2h2f09h0999-000/10A
B10 | FI2OFIF92F7FBFUBF--2/00/B10
100 | FUBEIUFBFUBFFFF/1000
0100 | 43583F8H48FH0-100000/0100
10 | HD829HF8H82FH/10
100 | 123F/100
1000 | TEXTTEXTTEXT23123UIINF/10000
2000 | F2NB4UIFBUB/2000
10000 | F2HB2H/00/10000-REF
300 | G9990303/30-ORF
50 | R21IR9032HR9-2R22HF-0F29/50
2000-07-09 00:00:00 | 8H23FHF8H-000/2000-07-09
000-7-09-09-09 | 8H23FHF8H-000/000-7-09-09-09
FWHF-999 | F238FH8923HF29-00-9998/FHF-99
Spreadsheet: 124025d1318003280-countifs-
Sheet: Φεβρουάριος

 | ΦΕΒΡΟΥΑΡΙΟΣ
 |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] ΡΕΠΟ | ΡΕΠΟ ΣΥΝ | ΡΕΠΟ ΜΕΙΟΝ | ΣΥΝΟΛΟ ΡΕΠΟ
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 |  | Κ/Α |  | ΜΗΧ/ΑΔ |  | ΦΟΙΤ.ΑΔ. |  | ΓΟΝ.ΑΔ. |  | ΑΔ.ΜΗΤ.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Spreadsheet: kate_symes__18097__Deal Correction 12-12
Sheet:  Current Day

Date of Inquiry | Adjustment date | Date of applied calc | Deal Date | Desk Involved | Reason | Correction located by: | Broker | Change | Details of reason | Deal # | Delivery | Term | Hours p/op/rtc | MW | Price | Counterparty
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-11 00:00:00 | LTCA | BB | Houston | Natsource | Price: from 165.05 to 164.95 |  | 478198 | NP-15 | Q1-01 | On [NAME] | 25 | 164.95 | Duke Energy
 |  |  |  | BB Count
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-08 00:00:00 | LTNW | MS | Houston | TFS | Term: from Cal-01 to Q3-01 |  | 477087 | Palo Verde | Q3-01 | [NAME] | 25 | 100 | Pinnacle West
 |  |  |  | MS Count
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | LTSW | MM | Houston | Amerex | CTPY: from Sempra to AEP |  | 478877 | SP-15 | Q2-01 | On [NAME] | 50 | 117 | AEP
 |  |  |  | MM Count
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | LTSW | MD | Houston | Amerex | Added comments to include special CAISO language |  | 478879 | SP-15 | Q2-01 | On [NAME] | 50 | 70.05 | EES
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | LTSW | MD | Houston | Amerex | Added comments to include special CAISO language |  | 478878 | SP-15 | Q2-01 | On [NAME] | 50 | 70 | AEP
 |  |  |  | MD Count
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | STCA | JR | Houston | TFS | Broker: from none to TFS |  | 478905 | SP-15 | Q2-01 | On [NAME] | 25 | 120 | AEP
 |  |  |  | JR Count
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | STCA | CM | Houston | APB | Broker: from none to APB |  | 478469 | SP-15 | 2000-12-13 00:00:00 | On [NAME] | 25 | 560 | SCEM
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | STCA | CM | Houston | APB | Broker: from none to APB |  | 478477 | NP-15 | 2000-12-13 00:00:00 | [NAME] | 25 | 375 | El Paso Merchant
 |  |  |  | CM Count
 | 2000-12-12 00:00:00 | 2000-12-12 00:00:00 | 2000-12-11 00:00:00 | STCA | KS | KS | N/A | Zeroed out deal: incorrectly entered to flatten STCA for 12/9/00 |  | 478209 | SP-15 | 2000-12-09 00:00:00 | 7-17 & 21-22 | 0 | 0 | Cal PX Time Removal
 |  |  |  | KS Count
 |  |  |  | Grand Count
Spreadsheet: 758181d1638724216-vlookup-across-multiple-sheets-kod195-129-commercial-road
Sheet: V (21)

 |  |  |  |  |  |  |  |  |  |  |  |  |  | Instructed
 |  | Variations |  |  |  |  |  |  |  |  |  |  |  | Cost Provided
Item | Column2 | Description | Qty | Unit | Rate | Extension |  |  |  |  |  |  |  | Subcontractor Only |  |  |  |  |  |  | Column1 | Column2 | Column3 | Column4
 |  |  |  |  |  |  |  |  |  |  |  |  |  | Cancelled
 | Variations
Item | Description |  | Qty | Unit | Rate | Extension
 |  |  |  |  |  |  |  | HOME TO VARIATIONS
 |  |  |  |  |  |  |  |  |  |  |  |  |  | SUBCONTRACTOR OUTPUT SECTION |  |  | [NAME] CONSTRIUCTION SECTION
Item | Description |  | Qty | Unit | Rate | Extension |  | Subcontractor | Status | Rate | Extension | Margin % | Margin £/p | Provided | Sub Only | Instructed | Provided | Sub Only | Instructed
Note
V
*
21.01
21.02
21.03
21.04 |  |  |  |  |  |  |  |  |  | 0
21.05 |  |  |  |  |  |  |  |  |  | 0
21.06 |  |  |  |  |  |  |  |  |  | 0
21.07 |  |  |  |  |  |  |  |  |  | 0
21.08 |  |  |  |  |  |  |  |  |  | 0
21.09 |  |  |  |  |  |  |  |  |  | 0
21.1 |  |  |  |  |  |  |  |  |  | 0
21.11 |  |  |  |  |  |  |  |  |  | 0
21.12 |  |  |  |  |  |  |  |  |  | 0
21.13 |  |  |  |  |  |  |  |  |  | 0
21.14 |  |  |  |  |  |  |  |  |  | 0
21.15 |  |  |  |  |  |  |  |  |  | 0
21.16 |  |  |  |  |  |  |  |  |  | 0
21.17 |  |  |  |  |  |  |  |  |  | 0
21.18 |  |  |  |  |  |  |  |  |  | 0
21.19 |  |  |  |  |  |  |  |  |  | 0
21.2 |  |  |  |  |  |  |  |  |  | 0
21.21 |  |  |  |  |  |  |  |  |  | 0
21.22 |  |  |  |  |  |  |  |  |  | 0
21.23 |  |  |  |  |  |  |  |  |  | 0
21.24 |  |  |  |  |  |  |  |  |  | 0
21.25 |  |  |  |  |  |  |  |  |  | 0
21.26 |  |  |  |  |  |  |  |  |  | 0
21.2699999999999 |  |  |  |  |  |  |  |  |  | 0
21.2799999999999 |  |  |  |  |  |  |  |  |  | 0
21.2899999999999 |  |  |  |  |  |  |  |  |  | 0
21.2999999999999 |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  | To Collection
Spreadsheet: 466801d1466448770-report-formula-query-profitability-may-2016
Sheet: March 2016

 | March 2016 Projects Profitability
 | Project | Value based on Cost Values | Value Based on Chargeability Values | Invoiced | Profitability % | Overservicing %
1
 | Project | Value based on Cost Values | Value Based on Chargeability Values | Invoiced | Profitability % CH | Overservicing %
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Spreadsheet: 43f88ff1-31a1-486e-8a60-57e4a7056581
Sheet: Sheet1

CAPITAL PROJECT | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
Ordinance Fiscal Note |  |  |  |  |  |  | Ordinance Number
Ordinance Title (in Brief)
 | Estimate and appropriate federal grant money for green impact zone project
Is this ordinance for the following: |  |  |  |  | New Construction
 |  |  |  | X | Replacement
 |  |  |  |  | Repair
Was this project programmed in the Five-Year Capital Improvement Plan? |  |  |  |  |  |  |  | No |  | X | Yes
 | If yes, please identify year in which this project was funded. |  |  |  |  |  | FY | 2013
 | If no, please detail the reasons why this project was not included and need for present funding request.
Does this project leverage non-city funds for design/construction? |  |  |  |  |  |  |  | No |  | X | Yes
 | If yes, please identify source and amount.
 | Source of Funds: |  |  |  | Tiger Grant
 | Year Funded: |  |  |  | 2013
 | Amount of Non-City Funds: |  |  | $ | 1739109.04
 | If no, please identify source and amount of city funds.
 | Acct #:
 | Name of Fund:
 | Year Funded:
 | Amount of City Funds: |  |  | $
If ordinance is for new construction or replacement of asset please provide the following information:
 | Total estimated costs (design through construction): |  |  | $ | 1739109.04
 | Estimated lifespan of project in years |  |  | $ | 25 years
 | Estimated annual operating and maintenance costs |  |  | $ | 0
 | (Please detail type of maintenance or operating costs needed, additional staffing, capital maintenance costs, utilities, etc.)
Are these O&M costs reflected in the current budget? |  |  |  |  |  |  | X | No |  |  | Yes
 | If yes, please please provide source of funds.
 | If no, please identify year in which additional operating and maintenance costs will be needed. |  |  |  |  |  |  |  |  |  | 2038
 | It will be included in all years of general operation money and fixed as needed.
Reference Numbers: (Previously approved legislation):
Reviewed by:
 |  |  |  |  |  | OMB Approval Date
Spreadsheet: 451d7bbe-c263-4cb3-ad15-d6061ca0aff9
Sheet: External

Transaction Activity Report
SD_DATRANSACT_<customer id>_<settlement date>_<version>.CSV
<[NAME]
Date: <mm/dd/yyyy> and Version: <mm/dd/yyyy hh:[NAME]:ss> GMT
 | Transaction Identifiers |  | Location
Trading Interval | ISO-NE Schedule ID | Transaction Type | Originating Location ID | Originating Location Name | Originating Location Type | Destination Location ID | Destination Location Name | Destination Location Type | Delivered Amount | Up to Congestion | Subaccount ID | Subaccount Name
Hour End | Number | String | Number | String | String | Number | String | String | MWh | $/MWh | String | String
Spreadsheet: 198453d1354787912-variable-materials-and-prices-formula-variable-prices-tm-compact
Sheet: PRODUCT

MATERIAL | QTY | THICK | Length mm | [NAME] | Price/m² | TOTAL |  |  |  | WOOD | 3 | 6 | 9 | 12 | 16 | 18
WOOD | 1 | 6 | 1000 | 1000 | 4 | 4 |  |  |  |  | 2 | 4 | 6 | 8 | 10 | 12
PLASTIC | 1 | 2 | 1000 | 1000 | 5 | 5 |  |  |  | PLASTIC | 2 | 3 | 5 | 6 | 9
METAL | 1 | 5 | 1000 | 1000 | 40 | 40 |  |  |  |  | 5 | 10 | 15 | 20 | 25
WOOD | 1 | 8 | 1000 | 1000 | #N/A | #N/A |  |  |  | METAL | 2 | 3 | 4 | 5 | 6
 |  |  |  |  | #N/A | #N/A |  |  |  |  | 10 | 20 | 30 | 40 | 50
 |  |  |  |  | #N/A | #N/A
 |  |  |  |  | #N/A | #N/A
 |  |  |  |  | #N/A | #N/A
Spreadsheet: bf74c526-8410-486f-a8b3-f23f56575284
Sheet: Sheet1

Sponsor | Address | City | State | Zip | Contact | Contact EMail | Phone
Buckeye Community Hope Foundation | 3021 [NAME] | Columbus | Ohio | 43231 | [NAME] | [EMAIL] | (614) 942-2003
Educational Resource Consultants of Ohio | 11260 [NAME], Suite 230 | Cincinnati | Ohio | 45245 | [NAME] | [EMAIL] | (513) 771-4411
Kids Count of Dayton, Inc | 627 Salem Avenue | Dayton | Ohio | 45406 | [NAME] | [EMAIL] | (614) 406-5399
Ohio Department of Education/Office of School Sponsorship | 25 S. Front Street | Columbus | Ohio | 43215 | [NAME] | [EMAIL] | (614) 466-3484
Richland Academy | 75 N Walnut Street | Mansfield | Ohio | 49902 | [NAME] | [EMAIL] | (419) 522-8224
St. Aloysius Orphanage | 40 Hill Rd South | Pickerington | Ohio | 43147 | [NAME] | [EMAIL] | (614) 837-8945
[NAME] | 400 East 5th Street, Suite 250 | Dayton | Ohio | 45402 | Kathryn I Upton | [EMAIL] | (937) 227-3368
Spreadsheet: 736194d1623411267-need-help-with-formel-that-stop-after-example-60000-mal_test_2021
Sheet: Ark1

Lønnsrapport
Ansatt: | Navn: |  | Firma: [NAME]
Beregningsmåte | [NAME] og provisjon |  | Periode: Juni 2021
Time lønn |  | 193.25 | Antall timer:
Betalt ekstra timer |  | 193.25 | Antall timer:
Grunnlag behandling netto: |  | 65000
Grunnlag [NAME]:
Hvordan provisjonen regnes ut: |  |  | Sum ordinær lønn
Behandling | Provisjonsgrunnlag:
 | Fra grense | [NAME] grense | Ber.grunnlag | Sats % | Beregnet provisjon
Nivå 1 | 54000 | 64000 |  | 10
[NAME] | 64001 | 74000 |  | 11
Nivå 3 | 74001 | 84000 |  | 12
[NAME] | 84001 | 300000 |  | 13
 |  |  | Sum behandlingsprovisjon
Varesalg | Provisjonsgrunnlag:
 | Fra grense | [NAME] grense | Beregningsgrunnlag | Sats% | Beregnet provisjon
Nivå 1 | 3000 | 5000 |  | 0.05
[NAME] | 5001 | 6000 |  | 0.06
Nivå 3 | 6001 | 7000 |  | 0.07
[NAME] | 7001 | 8000 |  | 0.08
 |  |  |  | 0.1
 |  |  | Sum vareprovisjon
[NAME] lønn:
Gjenomsnitt lønn pr. [NAME]
Spreadsheet: 196840d1354120908-spreadsheet-to-show-the-results-of-golf-competitions-golf-league-table-including-reults
Sheet: TAPTON

 |  | THE CROWN GOLF SOCIETY ANSTEY LEICESTER
 |  |  | RESULT TAPTON PARK G.C 2012
 | PLAYER | HANDICAP | POINTS SCORED | LEADERBOARD POINTS
1ST |  |  |  | 30
2ND |  |  |  | 29
3RD |  |  |  | 28
4TH |  |  |  | 27
5TH |  |  |  | 26
6TH |  |  |  | 25
7TH |  |  |  | 24
8TH |  |  |  | 23
9TH |  |  |  | 22
10TH |  |  |  | 21
11TH |  |  |  | 20
12TH |  |  |  | 19
13TH |  |  |  | 18
14TH |  |  |  | 17
15TH |  |  |  | 16
16TH |  |  |  | 15
17TH |  |  |  | 14
18TH |  |  |  | 13
19TH |  |  |  | 12
20TH |  |  |  | 11
21ST |  |  |  | 10
22ND |  |  |  | 9
23RD |  |  |  | 8
24TH |  |  |  | 7
25TH |  |  |  | 6
26TH |  |  |  | 5
27TH |  |  |  | 4
28TH |  |  |  | 3
29TH |  |  |  | 2
30TH |  |  |  | 1
31st |  |  |  | 0
32nd |  |  |  | 0
33rd |  |  |  | 0
34th |  |  |  | 0
35th |  |  |  | 0
36th |  |  |  | 0
37th |  |  |  | 0
38th |  |  |  | 0
39th |  |  |  | 0
40th |  |  |  | 0
41st |  |  |  | 0
42nd |  |  |  | 0
43rd |  |  |  | 0
44th |  |  |  | 0
45th |  |  |  | 0
46th |  |  |  | 0
47th |  |  |  | 0
48th |  |  |  | 0
49th |  |  |  | 0
50th |  |  |  | 0
 | LONGEST DRIVE |  |  | 25TH AUGUST 2012
 | NEAREST PIN
Spreadsheet: 236049d1368682243-how-to-prevent-duplicate-entries-in-two-columns-with-formulas-book1ammend
Sheet: Sheet1

Holden | 1
Ford | 2
Ford | 3 |  |  |  | Header | Number |  | Header | Number
Ford | 4 |  |  |  | Holden | 1 |  | Ford
Ford | 5 |  |  |  | Ford | 2 |  | Chevy
Toyota | 6 |  |  |  | Chevy | 3 |  | Toyota
Toyota | 7 |  |  |  | Toyota |  |  | Lexus
Toyota | 99333 |  |  |  | Ford |  |  | Jeep
Toyota | 666 |  |  |  | Ford |  |  | Jeep
Holden |  |  |  |  | Ford |  |  | Jeep
Holden |  |  |  |  | Holden |  |  | Jeep
Spreadsheet: 838512d1691077502-use-wildcard-in-if-formula-cervelo-test
Sheet: Sheet

Bicycle sales by date range & vendor
Store SKU | Product Description | Qty | Total Sales | Total Cost | [NAME] | Margin | Salesperson |  |  | CERVELO ASPERO
[NAME] | CERVELO ASPERO APEX 1 BLACK 54 '23 | 1 | 3000 | 2046 | 3066.6666 | 31.8 | [NAME]
CER277302263 | CERVELO ASPERO APEX 1 BLACK 56 '23 | 2 | 3100 | 2046 | 3100 | 34 | Hector [NAME]
CER384167252 | CERVELO ASPERO APEX 1 PURPLE SUNSET SIZE 56 '22 | 3 | 3100 | 2046 | 3100 | 34 | [NAME]
CER364531822 | CERVELO ASPERO APEX 1 SATIN BLACK SIZE 48 '22 | 4 | 3100 | 2046 | 3100 | 34 | [NAME]
CER394230032 | CERVELO ASPERO GRX RX600 SATIN BLACK SIZE 51 '22 | 5 | 3100 | 2178 | 3100 | 29.74 | [NAME]
CER391353702 | CERVELO ASPERO GRX RX600 SATIN BLACK SIZE 54 '22 | 6 | 3300 | 2178 | 3300 | 34 | [NAME]
CER386843351 | CERVELO ASPERO GRX RX810 CARBON/RED SIZE 58 '21 | 7 | 3200 | 2900 | 3200 | 9.37 | Hector [NAME]
CER411748992 | CERVELO ASPERO GRX RX810 PURPLE SUNSET SIZE 56 '22 | 8 | 4000 | 2640 | 4000 | 34 | [NAME]
CER448464062 | CERVELO ASPERO GRX RX815 DI2 PURPLE SUNSET SIZE 54 '22 | 9 | 6000 | 3960 | 6000 | 34 | Hector [NAME]
CER519700562 | CERVELO ASPERO-5 RED XPLR ETAP AXS 1 PURPLE CHAM/GOLD SIZE 51 '22 | 10 | 9700 | 6402 | 9700 | 34 | [NAME]
CER383616924 | CERVELO CALEDONIA 105 DI2 GLOSS BLACK SIZE 54 | 11 | 4700 | 2636.7 | 4700 | 43.9 | [NAME]
CER372952572 | CERVELO CALEDONIA 105 GLOSS BLACK SIZE 56 '22 | 12 | 3200 | 2112 | 3200 | 34 | [NAME]
CER372952572 | CERVELO CALEDONIA 105 GLOSS BLACK SIZE 56 '22 | 13 | 3200 | 2112 | 3200 | 34 | [NAME]
CER372712012 | CERVELO CALEDONIA 105 GLOSS BLACK SIZE 58 '22 | 14 | 3200 | 2112 | 3200 | 34 | [NAME]
CER326461732 | CERVELO CALEDONIA 105 OASIS SIZE 51 '22 | 15 | 3200 | 2112 | 3200 | 34 | [NAME]
Spreadsheet: sara_shackleton__36368__norampac
Sheet: ANEWSWP2

ISDA SWAP AGREEMENT INFORMATION SHEET
 |  | ATTORNEY:
DATE: |  | DEAL MAKER: | [NAME]
COUNTERPARTY: | Norampac, Inc. | CONTACT:
ADDRESS: | Montreal, Quebec | TITLE:
 |  | PHONE:
 |  | FAX:
Incorporation State | Canada | S&P Rating | [NAME]
STRUCTURE | COUNTERPARTY | ECT
GUARANTOR (RATING) |  | Enron Corp
LIMIT $ MILLIONS |  | 10
Incorporation State |  | OR
COLLATERAL  THRESHOLD MATRIX in $ MILLIONS
based on S & P and
Moody's ratings | [NAME] or above:  5MM CAD
 | B : 3MM CAD
 |  | 10
Specify Type of Debt:
COLLATERAL TYPE
Letter of Credit | X | X
Cash
Treasuries/Maturity limit
MINIMUM TRANSFER $ | 1 | 1
COLLATERAL ROUNDING
Delivery Amount | 250000 | 250000
Return Amount | 250000 | 250000
HOLDING and USE OF COLLATERAL
Permitted | X | X
Minimum S & P/Moody's
rating permitted
MATERIAL ADVERSE CHANGE TRIGGERS - if Matrix not applicable
APPLY TO:
-Counterparty
-Guarantor
Debt Ratings Change | X | X | Tied to EnronCorp
-Below = S&P/Moody's | B | BBB-
Financial Covenants
-Funded Debt/Worth
-Minimum Net Worth
-EBITDA/Interest Expense
Non-Specific
-Unilateral
Non-Standard Definitions
-Funded Debt
-Net Worth
EVENTS OF DEFAULT
3rd party debt | X | X
-Counterparty ($[NAME]) | 25 CAD | 50 | Tied to Enron Corp
-Guarantor ($[NAME])
Change in ownership
FINANCIAL STATEMENTS
-Standard | X | X
- Request financials on:
CREDIT DECISION: | APPROVED :  X | DECLINED:
OUTSTANDING SWAP TRANSACTIONS: |  | YES: | NO:
ALL SWAPS TO ROLL UP UNDER NEW MASTER: |  | YES: | NO:
CREDIT PROVISIONS OF MASTER TO GOVERN: |  | YES: | NO:
OTHER COMMENTS: | Revised credit for draft ISDA.
GLOBAL CREDIT:  Please complete the attached form below if the following conditions exist:
A)  No previous guidance limit exists or .....
B)  The proposed contractual limits exceed the existing guidance limits.
CREDIT REVIEW  PREPARED BY: |  | [NAME] | X3-3263
Spreadsheet: 99637d1298252099-preview-problem-sample
Sheet: Final Adjustment

Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Title |  |  |  |  |  |  |  |  |  |  | Effective Date |  | 2010-11-30 00:00:00
 |  |  |  |  |  |  |  |  |  |  | Page |  | 10 of 41
 | ROUTING
 | Item | Process Description |  |  |  |  |  |  |  | Picture |  |  | Remark
Spreadsheet: 713029d1610533898-formula-to-find-exact-latest-grade-result-latest-grade-support
Sheet: Sheet1

Serial Number | Grade Average | year | latest Grade
Z10029668 | 2003.00000.180VSC00.00000.0000 | 2003
Z17477668 | 2007.00000.180VSC00.00000.0000 | 2007
Z04967668 | 2017.14330.1802T031.N1802.4942 | 2017
[NAME] |  | Update in WD Needed
ZZ036F668 | 2014.00000.180VSC00.00000.0000 | 2014
Z09273668 | 2005.00000.262VSC00.00000.0000 | 2005
[NAME] | 2008.00000.621SSC00.00000.0000 | 2008
ZZ02ZA668 | 2011.00000.180VSC00.00000.0000 | 2011
[NAME] |  | Update in WD Needed
[NAME] | 2009.00000.623SSC00.00000.0000 | 2009
ZZ0199668 | 2007.00000.180VSC00.00000.0000 | 2007
ZZ0199668 | 2016.00000.180VSC00.00000.0000 | 2016
ZZ0199668 |  | Update in WD Needed
ZZ0341668 | 2017.00000.640VSC00.00000.0000 | 2017
ZZ0341668 | 2010.00000.262VSC00.00000.0000 | 2010
Spreadsheet: 76843d1277320590-caculating-a-running-average-based-on-several-criteria-thermal-days
Sheet: Sheet1

Day of Month
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31
 |  | 1 |  |  |  |  |  |  |  | 1
99 | 98.7 | 99.4 | 98.8 | 99.1 | 99 | 99.6 | 98.7 | 99.3 | 98.7 | 99.6 | 99.2 | 99.1 | 99.2 | 98.7 | 98.5 | 98.5 | 99.5 | 99.3 | 99.3 | 99.2 | 98.5 | 98.5 | 99.1 | 98.8 | 99.5 | 99.1 | 98.7 | 99.1 | 98.9 | 98.7
 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.5 | 0 | 0 | 0 | 0 | 0