Spreadsheet: 83674d1283684309-insert-to-first-blank-row-sample-budget
Sheet: -11- Materials

 |  | #N/A |  |  |  |  |  |  |  |  | Wigs & | Shop to | Design |  |  | Special | Lighting | Band | Running | Equity OT | Other | Travel
 |  | -11- |  |  |  |  |  | Set | Props | Costumes | Makeup | Theatre | Materials | Paint | Sound | Effects | Materials | Equipment | Costs | & Penalty | Costs | Designer
 |  |  |  |  |  |  |  | 4060 | 4062 | 4064 | 4066 | 4068 | 4070 | 4071 | 4072 | 4074 | 4076 | 4078 | 4082 | 4094 | 4098 | 4054
 |  | Click for Show Summary Page |  |  |  |  | Original Budget | 6500 | 4000 | 10000 | 3000 | 200 | 200 | 1100 | 200 | 0 | 500 | 0 | 1000 | 2093.54 | 200 | 1800
 |  | Click for Show Labour Page |  |  |  |  | Spent To Date | 3850.46 | 2090.66 | 1084.38 | 0 | 277.53 | 0 | 1110.61 | 0 | 0 | 0 | 0 | 0 | 0 | 180.35 | 74.25
 |  |  |  |  |  |  | Remaining Spending | 2649.54 | 1909.34 | 8715.62 | 3000 | 322.47 | 200 | -10.61000000000013 | 200 | 0 | 500 | 0 | 1000 | 2093.54 | 19.64999999999998 | 425.75
 |  |  |  |  |  |  | [NAME] | 6500 | 4000 | 9800 | 3000 | 600 | 200 | 1100 | 200 | 0 | 500 | 0 | 1000 | 2093.54 | 200 | 500
 |  | P.O. PC, CC | Date | Description |  |  | Account | 4060 | 4062 | 4064 | 4066 | 4068 | 4070 | 4071 | 4072 | 4074 | 4076 | 4078 | 4082 | 4094 | 4098 | 4054
 |  | 30743 | 2010-08-09 00:00:00 | Shipping of Romeo & Juliet Costumes from Sudbury |  |  | 4068 |  |  |  |  | 207.32
 |  | 30707 | 2010-07-30 00:00:00 | 1220' of 1x8 Pine D4S |  |  | 4060 | 1354.8
 |  | George | 2010-08-19 00:00:00 | Hanging Lanterns |  |  | 4062 |  | 59.98
 |  | 30756 | 2010-08-23 00:00:00 | Rental of Show Swords |  |  | 4062 |  | 1000
 |  | 30744 | 2010-08-18 00:00:00 | Spike Tape for Rehearsals |  |  | 4098 |  |  |  |  |  |  |  |  |  |  |  |  |  | 90
 |  | 30707 | 2010-07-30 00:00:00 | 1220' of 1x8 Pine D4S |  |  | 4060 | 1354.8
 |  | 30750 | 2010-08-23 00:00:00 | 4 Sheets of [NAME] |  |  | 4060 | 157.31
 |  | 30754 | 2010-08-23 00:00:00 | 4 Swivel Casters |  |  | 4060 | 99.4
 |  | 30753 | 2010-08-24 00:00:00 | Paint, Brushes, Rags and Rollers |  |  | 4071 |  |  |  |  |  |  | 341.85
 |  | 30759a | 2010-08-26 00:00:00 | Supplies for Fight Director |  |  | 4098 |  |  |  |  |  |  |  |  |  |  |  |  |  | 48.49
 |  | 30759b | 2010-08-26 00:00:00 | Supplies for Angel Prop |  |  | 4062 |  | 87.25
 |  | 31085 | 2010-08-26 00:00:00 | Car Rental for Props Shopping |  |  | 4068 |  |  |  |  | 70.21
 |  | 30761 | 2010-08-30 00:00:00 | Scenic Paint for R&J |  |  | 4071 |  |  |  |  |  |  | 586
 |  | 31133a | 2010-08-30 00:00:00 | [NAME], 1/4 [NAME] |  |  | 4060 | 37.44
 |  | CHE1001 | 2010-08-31 00:00:00 | Re-imbursement of Taxi Fare to Airport |  |  | 4054 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 74.25
 |  | 31135b | 2010-08-31 00:00:00 | Broom Handle |  |  | 4062 |  | 4.55
 |  | 31134 | 2010-08-31 00:00:00 | 18 Sheets of 2" Blue foam |  |  | 4060 | 323.5
 |  | 31136 | 2010-08-31 00:00:00 | Scenic Paint and Tape |  |  | 4071 |  |  |  |  |  |  | 182.76
 |  | 31101 | 2010-09-01 00:00:00 | 2x8 and 2x4 material for R&J Balcony |  |  | 4060 | 523.21
 |  | PC611-1 | 2010-08-31 00:00:00 | Props Materials |  |  | 4062 |  | 411.04
 |  | PC611-2 | 2010-08-31 00:00:00 | Costume Materials |  |  | 4064 |  |  | 428.08
 |  | PC611-3 | 2010-08-31 00:00:00 | Other Production Costs |  |  | 4098 |  |  |  |  |  |  |  |  |  |  |  |  |  | 41.86
 |  | PC612-1 | 2010-09-03 00:00:00 | Prop materials |  |  | 4062 |  | 527.84
 |  | PC612-2 | 2010-09-03 00:00:00 | Costume Materials |  |  | 4064 |  |  | 656.3