So, regardless of whether one uses the Service's updated assumption or the Commission's rates and assumptions, there has been an unexplained swing of $1.
The service assumed the upswing to be $1. 
mnli hypothesis: The service assumed the upswing to be $1.  premise: So, regardless of whether one uses the Service's updated assumption or the Commission's rates and assumptions, there has been an unexplained swing of $1.